Periodos Vr. UVR Saldo Inicial en $ Sal. Ini. UVR Intereses UVR Amort.

UVR
0 215
1 216.075 100000000 465116.27906977 4651.162790698 1930.33489
2 217.155375 100082902.88924 463185.94418252 4631.859441825 1982.38201
3 218.2411519 100152832.49585 461203.56217685 4612.035621768 2035.1125
4 219.3323576 100209451.36222 459168.44967726 4591.684496773 2088.53401
5 220.4290194 100252415.52991 457079.91566401 4570.79915664 2142.65427
6 221.5311645 100281374.42756 454937.26139266 4549.372613927 2197.48108
7 222.6388203 100295970.75707 452739.7803128 4527.397803128 2253.02233
8 223.7520144 100295840.37778 450486.75798584 4504.867579858 2309.28598
9 224.8707745 100280612.18888 448177.47200213 4481.774720021 2366.28011
10 225.9951284 100249908.00988 445811.19189708 4458.111918971 2424.01283
11 227.125104 100203342.45906 443387.17906647 4433.871790665 2482.49239
12 228.2607296 100140522.83004 440904.68668094 4409.046866809 2541.72708
13 229.4020332 100061048.96627 438362.95959954 4383.629595995 2601.72532
14 230.5490434 99964513.133524 435761.2342824 4357.612342824 2662.49558
15 231.7017886 99850499.890301 433098.73870258 4330.987387026 2724.04645
16 232.8602975 99718585.956108 430374.69225689 4303.746922569 2786.38658
17 234.024599 99568340.07763 427588.30567594 4275.883056759 2849.52474
18 235.194722 99399322.89271 424738.78093314 4247.387809331 2913.46978
19 236.3706956 99211086.792126 421825.31115287 4218.253111529 2978.23064
20 237.5525491 99003175.779127 418847.08051763 4188.470805176 3043.81634
21 238.7403118 98775125.32669 415803.26417431 4158.032641743 3110.23603
22 239.9340134 98526462.232465 412693.02813946 4126.930281395 3177.49894
23 241.1336835 98256704.471368 409515.52920358 4095.155292036 3245.61437
24 242.3393519 97965361.045789 406269.91483447 4062.699148345 3314.59175
25 243.5510486 97651931.833377 402955.32307958 4029.553230796 3311.03473
26 244.7688039 97333785.511318 399644.28834696 3996.44288347 3307.62474
27 245.9926479 97010851.087112 396336.66360513 3963.366636051 3304.36234
28 247.2226111 96683056.499822 393032.30126079 3930.323012608 3301.24811
29 248.4587242 96350328.603992 389731.05314863 3897.310531486 3298.28263
30 249.7010178 96012593.153331 386432.77052115 3864.327705211 3295.46648
31 250.9495229 95669774.784137 383137.30403832 3831.373040383 3292.80028
32 252.2042705 95321796.998487 379844.50375728 3798.445037573 3290.28464
33 253.4652919 94968582.147163 376554.21912179 3765.542191218 3287.92017
34 254.7326183 94610051.412326 373266.29895176 3732.662989518 3285.70752
35 256.0062814 94246124.789931 369980.59143256 3699.805914326 3283.64733
36 257.2863128 93876721.071868 366696.94410439 3666.969441044 3281.74025
37 258.5727444 93501757.827848 363415.20385141 3634.152038514 3279.98696
38 259.8656081 93121151.387005 360135.21689089 3601.352168909 3278.38813
39 261.1649362 92734816.819228 356856.82876225 3568.568287623 3276.94445
40 262.4707608 92342667.916206 353579.884316 3535.79884316 3275.65661
41 263.7831146 91944617.172194 350304.22770257 3503.042277026 3274.52534
42 265.1020302 91540575.764484 347029.70236109 3470.297023611 3273.55135
43 266.4275404 91130453.533588 343756.15100809 3437.561510081 3272.73538
44 267.7596781 90714158.963117 340483.41562601 3404.83415626 3272.07817
45 269.0984765 90291599.159361 337211.33745177 3372.113374518 3271.58049
46 270.4439688 89862679.830558 333939.75696509 3339.397569651 3271.24309
47 271.7961887 89427305.265856 330668.51387683 3306.685138768 3271.06676
48 273.1551696 88985378.313956 327397.44711718 3273.974471172 3271.05229
49 274.5209455 88536800.361429 324126.39482376 3565.390343061 2947.0741
50 275.8935502 88170450.795081 321179.32072444 3532.972527969 2947.09159
51 277.273018 87798219.486444 318232.22913064 3500.554520437 2947.27048
52 278.6593831 87420012.004148 315284.95865428 3468.134545197 2947.61172
53 280.05268 87035732.400723 312337.34693402 3435.710816274 2948.11631
54 281.4529434 86645283.188265 309389.23062048 3403.281536825 2948.78526
55 282.8602081 86248565.313701 306440.44536148 3370.844898976 2949.61957
56 284.2745091 85845478.133661 303490.82578699 3338.399083657 2950.62029
57 285.6958817 85435919.388946 300540.20549406 3305.942260435 2951.78846
58 287.1243611 85019785.178584 297588.41703153 3273.472587347 2953.12515
59 288.5599829 84596969.933475 294635.29188458 3240.98821073 2954.63143
60 290.0027828 84167366.389605 291680.66045919 3208.487265051 2956.30839
61 291.4527967 83730865.560839 288724.35206642 3175.967872731 2958.15716
62 292.9100607 83287356.711267 285766.19490648 3143.428143971 2960.17885
63 294.374611 82836727.327115 282806.01605278 3110.866176581 2962.37462
64 295.8464841 82378863.0882 279843.64143565 3078.280055792 2964.74561
65 297.3257165 81913647.83893 276878.89582607 3045.667854087 2967.29301
66 298.8123451 81440963.558832 273911.60281908 3013.02763101 2970.018
67 300.3064068 80960690.332618 270941.58481718 2980.357432989 2972.9218
68 301.8079388 80472706.319757 267968.66301344 2947.655293148 2976.00564
69 303.3169785 79976887.723569 264992.65737452 2914.91923112 2979.27075
70 304.8335634 79473108.75982 262013.38662349 2882.147252858 2982.7184
71 306.3577312 78961241.624807 259030.66822246 2849.337350447 2986.34987
72 307.8895199 78441156.462942 256044.31835511 2816.487501906 2990.16645
73 309.4289675 77912721.333803 253054.15190896 2783.595670999 2994.16945
74 310.9761123 77375802.178666 250059.98245752 2750.659807033 2998.36022
75 312.5309929 76830262.786493 247061.62224222 2717.677844664 3002.74009
76 314.0936478 76275964.759379 244058.88215421 2684.647703696 3007.31044
77 315.6641161 75712767.477439 241051.57171595 2651.567288875 3012.07265
78 317.2424367 75140528.063138 238039.49906258 2618.434489688 3017.02814
79 318.8286488 74559101.34504 235022.47092316 2585.247180155 3022.17832
80 320.4227921 73968339.820983 232000.29260172 2552.003218619 3027.52464
81 322.024906 73368093.620658 228972.76795806 2518.700447539 3033.06857
82 323.6350306 72758210.467586 225939.6993884 2485.336693272 3038.81158
83 325.2532057 72138535.640492 222900.88780585 2451.909765864 3044.75519
84 326.8794718 71508911.934048 219856.13262065 2418.417458827 3050.9009
85 328.5138691 70869179.618998 216805.23172022 2384.857548922 3057.25027
86 330.1564385 70219176.40163 213747.98144897 2351.227795939 3063.80486
87 331.8072207 69558737.382606 210684.17658803 2317.525942468 3070.56625
 88 333.4662568 68887695.015133 207613.6103346 2283.749713681 3077.53605
89 335.133588 68205879.062449 204536.07428121 2249.896817093 3084.71589
90 336.809256 67513116.554646 201451.35839476 2215.964942342 3092.1074
91 338.4933023 66809231.744779 198359.25099526 2181.951760948 3099.71226
92 340.1857688 66094046.06429 195259.53873448 2147.854926079 3107.53216
93 341.8866976 65367378.077701 192152.00657426 2113.672072317 3115.56881
94 343.5961311 64629043.436587 189036.43776468 2079.400815412 3123.82394
95 345.3141118 63878854.83281 185912.61382199 2045.038752042 3132.29932
96 347.0406823 63116621.950999 182780.31450628 2010.583459569 3140.99671
97 348.7758857 62342151.420271 179639.31779892 1976.032495788 3098.65841
98 350.5197652 61573124.844134 176540.659384 1941.947253224 3057.002
99 352.272364 60809450.844488 173483.65738191 1908.320231201 3016.01784
100 354.0337258 60051038.363969 170467.63954071 1875.144034948 2975.69645
101 355.8038944 59297796.653213 167491.94308642 1842.411373951 2936.02851
102 357.5829139 58549635.258107 164555.91457545 1810.11506033 2897.00483
103 359.3708285 57806464.007007 161658.90974915 1778.248007241 2858.61636
104 361.1676826 57068192.997922 158800.29339045 1746.803227295 2820.85421
105 362.973521 56334732.585674 155979.43918264 1715.773831009 2783.70961
106 364.7883886 55605993.369015 153195.72957011 1685.153025271 2747.17395
107 366.6123306 54881886.177716 150448.55562116 1654.934111833 2711.23873
108 368.4453922 54162322.059609 147737.3168927 1625.11048582 2675.8956
109 370.2876192 53447212.267593 145061.42129705 1595.675634268 2641.13633
110 372.1390573 52736468.246593 142420.28497046 1566.623134675 2606.95283
111 373.9997526 52030001.620475 139813.3321437 1537.946653581 2573.33713
112 375.8697513 51327724.178913 137239.99501437 1509.639945158 2540.28139
113 377.7491001 50629547.864203 134699.71362113 1481.696849832 2507.7779
114 379.6378456 49935384.758024 132191.93571972 1454.111292917 2475.81906
115 381.5360348 49245147.068146 129716.11666066 1426.877283267 2444.39739
116 383.443715 48558747.115079 127271.71926884 1399.988911957 2413.50554
117 385.3609336 47876097.318659 124858.21372475 1373.440350972 2383.13628
118 387.2877382 47197110.18457 122475.07744737 1347.225851921 2353.28247
119 389.2241769 46521698.290809 120121.79497883 1321.339744767 2323.93711
120 391.1702978 45849774.274071 117797.8578706 1295.776436577 2295.0933
121 392.734979 45181250.816073 115502.7645714 1039.524881143 2501.27297
122 394.3059189 44379638.433582 113001.4916055 1017.013424449 2474.41075
123 395.8831426 43581482.183754 110527.08085807 994.7437277226 2447.99525
124 397.4666752 42786688.061218 108079.08561153 972.7117705037 2422.02088
125 399.0565419 41995162.225744 105657.06472812 950.9135825531 2396.48216
126 400.652768 41206810.990489 103260.58256629 929.3452430966 2371.37367
127 402.2553791 40421540.810231 100889.20889808 908.0028800827 2346.69007
128 403.8644006 39639258.269587 98542.518827777 886.88266945 2322.42612
129 405.4798582 38859870.071209 96220.092711488 865.9808344034 2298.57663
130 407.1017777 38083283.023969 93921.516077881 845.2936447009 2275.13653
131 408.7301848 37309404.031117 91646.379549943 824.8174159495 2252.10078
132 410.3651055 36538140.078417 89394.278767772 804.5485089099 2229.46446
133 412.0065659 35769398.222266 87164.8143124 784.4833288116 2207.22268
134 413.6545922 35003085.57778 84957.591630614 764.6183246755 2185.37067
135 415.3092106 34239109.306858 82772.220960777 744.949988647 2163.9037
136 416.9704474 33477376.606213 80608.317259615 725.4748553365 2142.81713
137 418.6383292 32717794.695379 78465.500129981 706.1895011698 2122.10638
138 420.3128825 31960270.804677 76343.393749557 687.090543746 2101.76695
139 421.994134 31204712.16316 74241.626800495 668.1746412045 2081.7944
140 423.6821106 30451025.986509 72159.832399988 649.4384915999 2062.18437
141 425.376839 29699119.464904 70097.648031732 630.8788322856 2042.93255
142 427.0783464 28948899.750846 68054.715478303 612.4924393047 2024.03472
143 428.7866598 28200273.94695 66030.680754403 594.2761267896 2005.48671
144 430.5018064 27453149.093686 64025.194040981 576.2267463688 1987.28442
145 432.2238136 26707432.157078 62037.909620209 558.3411865819 1969.42381
146 433.9527089 25963030.016366 60068.485811303 540.6163723017 1951.9009
147 435.6885197 25219849.451612 58116.584907178 523.0492641646 1934.7118
148 437.4312738 24477797.131255 56181.873111918 505.6368580073 1917.85263
149 439.1809989 23736779.599629 54264.020479058 488.3761843115 1901.31963
150 440.9377229 22996703.264411 52362.700850661 471.264307656 1885.10905
151 442.7014738 22257474.384027 50477.591797181 454.2983261746 1869.21724
152 444.4722797 21518999.055 48608.374558092 437.4753710228 1853.64057
153 446.2501688 20781183.199235 46754.733983287 420.7926058496 1838.37551
154 448.0351695 20043932.551249 44916.358475223 404.247226277 1823.41854
155 449.8273101 19307152.645337 43092.939931804 387.8364593862 1808.76624
156 451.6266194 18570748.802679 41284.173689996 371.55756321 1794.41522
157 453.4331259 17834626.118372 39489.758470156 355.4078262314 1780.36215
158 455.2468584 17098689.448411 37709.396321069 339.3845668896 1766.60376
159 457.0678458 16362843.396579 35942.792565683 323.4851330911 1753.13682
160 458.8961172 15626992.301292 34189.655747526 307.7069017277 1739.95817
161 460.7317017 14891040.222344 32449.697577803 292.0472782002 1727.06469
162 462.5746285 14154890.9276 30722.63288316 276.5036959484 1714.45333
163 464.424927 13418447.879602 29008.179554092 261.0736159868 1702.12106
164 466.2826267 12681614.22209 27306.058494018 245.7545264462 1690.06493
165 468.1477572 11944292.766461 25615.99356897 230.5439421207 1678.28201
166 470.0203482 11206385.978122 23937.711557923 215.4394040213 1666.76945
167 471.9004296 10467795.962778 22270.942103742 200.4384789337 1655.52444
168 473.7880313 9728424.4526241 20615.417664727 185.5387589825 1644.5442
169 475.6831835 8988172.7924471 18970.873466768 170.7378612009 1633.82601
170 477.5859162 8246941.9256414 17337.047456085 156.0334271048 1623.3672
171 479.4962599 7504632.3801293 15713.680252547 141.4231222729 1613.16515
172 481.4142449 6761144.2541865 14100.515103568 126.9046359321 1603.21727
173 483.3399019 6016377.2021703 12497.297838565 112.4756805471 1593.52101
174 485.2732615 5270230.4201493 10903.776823966 98.1339914157 1584.07391
175 487.2143545 4522602.6314301 9319.7029187743 83.877326269 1574.87349
176 489.1632119 3773392.0719819 7744.8294306594 69.7034648759 1565.91736
177 491.1198648 3022496.4757542 6178.912072587 55.6102086533 1557.20315
178 493.0843443 2269813.0598869 4621.7089199666 41.5953802797 1548.72855
179 495.0566816 1515238.5098097 3072.980368313 27.6568233148 1540.49128
180 497.0369084 758668.96422884 1532.4890914148 13.7924018227 1532.48909
Cuota UVR Cuota en $ Sal. Final en $
100000000
6581.49768 1422097.11076 100082902.88924
6614.24145 1436318.08187 100152832.49585 22.33947151
6647.14812 1450681.26269 100209451.36222 17.58452823
6680.21851 1465188.07532 100252415.52991 20.43078996
6713.45343 1479839.95607 100281374.42756 5.036784091
6746.85369 1494638.35563 100295970.75707 4.927112073
6780.42013 1509584.73919 100295840.37778
6814.15356 1524680.58658 100280612.18888
6848.05483 1539927.39244 100249908.00988 70.318685864
6882.12475 1555326.66637 100203342.45906 1422097.11077
6916.36418 1570879.93303 100140522.83004
6950.77395 1586588.73236 100061048.96627
6985.35491 1602454.61969 99964513.133524
7020.10792 1618479.16588 99850499.890301
7055.03383 1634663.95754 99718585.956108
7090.1335 1651010.59712 99568340.07763
7125.4078 1667520.70309 99399322.89271
7160.85759 1684195.91012 99211086.792126
7196.48375 1701037.86922 99003175.779127
7232.28715 1718048.24791 98775125.32669
7268.26868 1735228.73039 98526462.232465
7304.42922 1752581.0177 98256704.471368
7340.76966 1770106.82787 97965361.045789
7377.2909 1787807.89615 97651931.833377
7340.58796 1787807.89615 97333785.511318
7304.06763 1787807.89615 97010851.087112
7267.72898 1787807.89615 96683056.499822
7231.57112 1787807.89615 96350328.603992
7195.59316 1787807.89615 96012593.153331
7159.79419 1787807.89615 95669774.784137
7124.17332 1787807.89615 95321796.998487
7088.72967 1787807.89615 94968582.147163
7053.46236 1787807.89615 94610051.412326
7018.37051 1787807.89615 94246124.789931
6983.45324 1787807.89615 93876721.071868
6948.70969 1787807.89615 93501757.827848
6914.139 1787807.89615 93121151.387005
6879.7403 1787807.89615 92734816.819228
6845.51273 1787807.89615 92342667.916206
6811.45546 1787807.89615 91944617.172194
6777.56762 1787807.89615 91540575.764484
6743.84838 1787807.89615 91130453.533588
6710.29689 1787807.89615 90714158.963117
6676.91233 1787807.89615 90291599.159361
6643.69386 1787807.89615 89862679.830558
6610.64066 1787807.89615 89427305.265856
6577.7519 1787807.89615 88985378.313956
6545.02676 1787807.89615 88536800.361429
6512.46444 1787807.89615 88170450.795081
6480.06412 1787807.89615 87798219.486444
6447.825 1787807.89615 87420012.004148
6415.74627 1787807.89615 87035732.400723
6383.82713 1787807.89615 86645283.188265
6352.0668 1787807.89615 86248565.313701
6320.46447 1787807.89615 85845478.133661
6289.01938 1787807.89615 85435919.388946
6257.73072 1787807.89615 85019785.178584
6226.59773 1787807.89615 84596969.933475
6195.61964 1787807.89615 84167366.389605
6164.79566 1787807.89615 83730865.560839
6134.12503 1787807.89615 83287356.711267
6103.607 1787807.89615 82836727.327115
6073.24079 1787807.89615 82378863.0882
6043.02567 1787807.89615 81913647.83893
6012.96086 1787807.89615 81440963.558832
5983.04563 1787807.89615 80960690.332618
5953.27924 1787807.89615 80472706.319757
5923.66093 1787807.89615 79976887.723569
5894.18998 1787807.89615 79473108.75982
5864.86565 1787807.89615 78961241.624807
5835.68722 1787807.89615 78441156.462942
5806.65395 1787807.89615 77912721.333803
5777.76512 1787807.89615 77375802.178666
5749.02002 1787807.89615 76830262.786493
5720.41793 1787807.89615 76275964.759379
5691.95814 1787807.89615 75712767.477439
5663.63994 1787807.89615 75140528.063138
5635.46263 1787807.89615 74559101.34504
5607.4255 1787807.89615 73968339.820983
5579.52786 1787807.89615 73368093.620658
5551.76902 1787807.89615 72758210.467586
5524.14828 1787807.89615 72138535.640492
5496.66495 1787807.89615 71508911.934048
5469.31836 1787807.89615 70869179.618998
5442.10782 1787807.89615 70219176.40163
5415.03266 1787807.89615 69558737.382606
5388.0922 1787807.89615 68887695.015133
5361.28577 1787807.89615 68205879.062449
5334.6127 1787807.89615 67513116.554646
5308.07234 1787807.89615 66809231.744779
5281.66402 1787807.89615 66094046.06429
5255.38709 1787807.89615 65367378.077701
5229.24088 1787807.89615 64629043.436587
5203.22476 1787807.89615 63878854.83281
5177.33807 1787807.89615 63116621.950999
5151.58017 1787807.89615 62342151.420271
5074.69091 1769929.81719 61573124.844134
4998.94926 1752230.51902 60809450.844488
4924.33807 1734708.21383 60051038.363969
4850.84049 1717361.13169 59297796.653213
4778.43988 1700187.52037 58549635.258107
4707.11989 1683185.64517 57806464.007007
4636.86437 1666353.78872 57068192.997922
4567.65744 1649690.25083 56334732.585674
4499.48344 1633193.34832 55605993.369015
4432.32697 1616861.41484 54881886.177716
4366.17284 1600692.80069 54162322.059609
4301.00608 1584685.87268 53447212.267593
4236.81196 1568839.01396 52736468.246593
4173.57596 1553150.62382 52030001.620475
4111.28378 1537619.11758 51327724.178913
4049.92134 1522242.9264 50629547.864203
3989.47475 1507020.49714 49935384.758024
3929.93035 1491950.29217 49245147.068146
3871.27468 1477030.78925 48558747.115079
3813.49446 1462260.48135 47876097.318659
3756.57663 1447637.87654 47197110.18457
3700.50832 1433161.49777 46521698.290809
3645.27685 1418829.8828 45849774.274071
3590.86974 1404641.58397 45181250.816073
3540.79785 1390595.16813 44379638.433582
3491.42417 1376689.21645 43581482.183754
3442.73897 1362922.32428 42786688.061218
3394.73265 1349293.10104 41995162.225744
3347.39574 1335800.17003 41206810.990489
3300.71891 1322442.16833 40421540.810231
3254.69295 1309217.74665 39639258.269587
3209.30879 1296125.56918 38859870.071209
3164.55747 1283164.31349 38083283.023969
3120.43017 1270332.67035 37309404.031117
3076.9182 1257629.34365 36538140.078417
3034.01296 1245053.05021 35769398.222266
2991.70601 1232602.51971 35003085.57778
2949.98899 1220276.49451 34239109.306858
2908.85369 1208073.72957 33477376.606213
2868.29198 1195992.99227 32717794.695379
2828.29588 1184033.06235 31960270.804677
2788.85749 1172192.73173 31204712.16316
2749.96904 1160470.80441 30451025.986509
2711.62286 1148866.09637 29699119.464904
2673.81139 1137377.4354 28948899.750846
2636.52716 1126003.66105 28200273.94695
2599.76284 1114743.62444 27453149.093686
2563.51117 1103596.18819 26707432.157078
2527.765 1092560.22631 25963030.016366
2492.51728 1081634.62405 25219849.451612
2457.76106 1070818.27781 24477797.131255
2423.48949 1060110.09503 23736779.599629
2389.69581 1049508.99408 22996703.264411
2356.37336 1039013.90414 22257474.384027
2323.51557 1028623.7651 21518999.055
2291.11595 1018337.52745 20781183.199235
2259.16811 1008154.15217 20043932.551249
2227.66577 998072.61065 19307152.645337
2196.6027 988091.884543 18570748.802679
2165.97278 978210.965698 17834626.118372
2135.76998 968428.856041 17098689.448411
2105.98832 958744.567481 16362843.396579
2076.62195 949157.121806 15626992.301292
2047.66507 939665.550588 14891040.222344
2019.11197 930268.895082 14154890.9276
1990.95703 920966.206131 13418447.879602
1963.19468 911756.54407 12681614.22209
1935.81945 902638.978629 11944292.766461
1908.82595 893612.588843 11206385.978122
1882.20886 884676.462954 10467795.962778
1855.96292 875829.698325 9728424.4526241
1830.08296 867071.401341 8988172.7924471
1804.56387 858400.687328 8246941.9256414
1779.40063 849816.680455 7504632.3801293
1754.58827 841318.51365 6761144.2541865
1730.1219 832905.328514 6016377.2021703
1705.9967 824576.275229 5270230.4201493
1682.2079 816330.512476 4522602.6314301
1658.75081 808167.207352 3773392.0719819
1635.62082 800085.535278 3022496.4757542
1612.81336 792084.679925 2269813.0598869
1590.32393 784163.833126 1515238.5098097
1568.1481 776322.194795 758668.96422884
1546.28149 768558.972847 -2.302077024E-07
Periodos Vr. UVR Saldo Inicial en $ Sal. Ini. UVR Intereses UVR Amort. UVR
0 215
1 216.075 100000000 465116.279 4651.162790698 285.006292
2 217.155375 100438417.265455 464831.273 4648.312727778 337.856355
3 218.241152 100867242.028333 464493.416 4644.934164228 391.234918
4 219.332358 101286194.679213 464102.182 4641.021815044 445.147268
5 220.429019 101694990.452899 463657.034 4636.570342367 499.59874
6 221.531165 102093339.344727 463157.435 4631.574354964 554.594728
7 222.63882 102480946.025579 462602.841 4626.028407686 610.140675
8 223.752014 102857509.755578 461992.7 4619.927000936 666.242082
9 224.870775 103222724.296454 461326.458 4613.264580119 722.904503
10 225.995128 103576277.822539 460603.554 4606.035535093 780.133548
11 227.125104 103917852.8304 459823.42 4598.234199617 837.934883
12 228.26073 104247126.04706 458985.485 4589.854850786 896.314232
13 229.402033 104563768.336811 458089.171 4580.891708467 955.277374
14 230.549043 104867444.606577 457133.893 4571.338934724 1014.83015
15 231.701789 105157813.709817 456119.063 4561.190633245 1074.97845
16 232.860298 105434528.34894 455044.085 4550.44084875 1135.72823
17 234.024599 105697234.97622 453908.357 4539.08356641 1197.08552
18 235.194722 105945573.693168 452711.271 4527.112711248 1259.05637
19 236.370696 106179178.148358 451452.215 4514.522147533 1321.64694
20 237.552549 106397675.433674 450130.568 4501.305678181 1384.8634
21 238.740312 106600685.97895 448745.704 4487.457044136 1448.71204
22 239.934013 106787823.444991 447296.992 4472.96992375 1513.19916
23 241.133683 106958694.614935 445783.793 4457.837932161 1578.33115
24 242.339352 107112899.28395 444205.462 4442.054620656 1644.11446
25 243.551049 107250030.147214 442561.348 4425.613476035 1660.55561
26 244.768804 107381850.238615 440900.792 4409.007919968 1677.16116
27 245.992648 107508242.758081 439223.631 4392.236308341 1693.93277
28 247.222611 107629088.963331 437529.698 4375.296980597 1710.8721
29 248.458724 107744268.139729 435818.826 4358.188259576 1727.98082
30 249.701018 107853657.569669 434090.845 4340.908451345 1745.26063
31 250.949523 107957132.501503 432345.585 4323.455845032 1762.71324
32 252.204271 108054566.117987 430582.871 4305.828712655 1780.34037
33 253.465292 108145829.504261 428802.531 4288.025308954 1798.14377
34 254.732618 108230791.615329 427004.387 4270.043871217 1816.12521
35 256.006281 108309319.243055 425188.262 4251.882619102 1834.28646
36 257.286313 108381276.982647 423353.975 4233.539754466 1852.62933
37 258.572744 108446527.198644 421501.346 4215.013461184 1871.15562
38 259.865608 108504929.99038 419630.19 4196.301904969 1889.86718
39 261.164936 108556343.156918 417740.323 4177.403233191 1908.76585
40 262.470761 108600622.161464 415831.557 4158.315574696 1927.85351
41 263.783115 108637620.095228 413903.704 4139.037039616 1947.13204
42 265.10203 108667187.640746 411956.572 4119.565719185 1966.60336
43 266.42754 108689173.03464 409989.969 4099.89968555 1986.2694
44 267.759678 108703422.029812 408003.699 4080.036991579 2006.13209
45 269.098476 108709777.857066 405997.567 4059.975670667 2026.19341
46 270.443969 108708081.186148 403971.374 4039.713736547 2046.45535
47 271.796189 108698170.086195 401924.918 4019.249183086 2066.9199
48 273.15517 108679879.985579 399857.998 3998.579984089 2087.5891
49 274.520945 108653043.631146 397770.409 4375.474502414 1710.69458
50 275.89355 108726687.355687 396059.715 4356.65686203 1729.51222
51 277.273018 108793159.525771 394330.203 4337.632227603 1748.53686
52 278.659383 108852303.232569 392581.666 4318.398322197 1767.77076
53 280.05268 108903958.839232 390813.895 4298.952843831 1787.21624
54 281.452943 108947963.936052 389026.679 4279.293465204 1806.87562
55 282.860208 108984153.294889 387219.803 4259.417833411 1826.75125
56 284.274509 109012358.822872 385393.052 4239.323569669 1846.84551
57 285.695882 109032409.51534 383546.206 4219.008269026 1867.16081
58 287.124361 109044131.408034 381679.045 4198.469500075 1887.69958
59 288.559983 109047347.528505 379791.346 4177.704804666 1908.46428
60 290.002783 109041877.846744 377882.882 4156.711697608 1929.45739
61 291.162794 109027539.22501 375953.424 4135.487666372 1950.68142
62 292.327445 108895683.530666 374002.743 4114.030170792 1972.13891
63 293.496755 108754755.935278 372030.604 4092.336642761 1993.83244
64 294.670742 108604591.608111 370036.771 4070.404485922 2015.7646
65 295.849425 108445023.125305 368021.007 4048.231075357 2037.93801
66 297.032823 108275880.430407 365983.069 4025.813757277 2060.35533
67 298.220954 108096990.794317 363922.714 4003.149848697 2083.01923
68 299.413838 107908178.774615 361839.694 3980.236637123 2105.93245
69 300.611493 107709266.174293 359733.762 3957.071380222 2129.0977
70 301.813939 107500071.999844 357604.664 3933.651305494 2152.51778
71 303.021195 107280412.418736 355452.146 3909.973609945 2176.19547
72 304.23328 107050100.716232 353275.951 3886.035459745 2200.13362
73 305.450213 106808947.251568 351075.817 3861.833989892 2224.33509
74 306.672014 106556759.413462 348851.482 3837.366303871 2248.80278
75 307.898702 106293341.574958 346602.679 3812.629473304 2273.53961
76 309.130296 106018495.047583 344329.14 3787.620537601 2298.54855
77 310.366818 105732018.034817 342030.591 3762.336503605 2323.83258
78 311.608285 105433705.584863 339706.759 3736.774345235 2349.39474
79 312.854718 105123349.542695 337357.364 3710.931003123 2375.23808
80 314.106137 104800738.501392 334982.126 3684.803384247 2401.3657
81 315.362561 104465657.752736 332580.76 3658.388361564 2427.78072
82 316.624012 104117889.237063 330152.979 3631.682773632 2454.48631
83 317.890508 103757211.492357 327698.493 3604.683424232 2481.48566
84 319.16207 103383399.602578 325217.007 3577.387081989 2508.782
85 320.438718 102996225.14521 322708.225 3549.790479981 2536.3786
86 321.720473 102595456.138023 320171.847 3521.890315351 2564.27877
 87 323.007355 102180856.985018 317607.568 3493.68324891 2592.48583
88 324.299384 101752188.421575 315015.082 3465.165904738 2621.00318
89 325.596582 101309207.45876 312394.079 3436.334869781 2649.83421
90 326.898968 100851667.326798 309744.245 3407.186693439 2678.98239
91 328.206564 100379317.417695 307065.262 3377.717887157 2708.4512
92 329.51939 99891903.2269903 304356.811 3347.924924006 2738.24416
93 330.837468 99389166.2946328 301618.567 3317.80423826 2768.36484
94 332.160818 98870844.1449669 298850.202 3287.352224971 2798.81686
95 333.489461 98336670.2258119 296051.385 3256.565239536 2829.60384
96 334.823419 97786373.8466231 293221.782 3225.439597261 2860.72949
97 336.162712 97219680.1157216 290361.052 3193.971572922 2892.19751
98 337.507363 96636309.8765762 287468.855 3162.157400314 2924.01168
99 338.857393 96035979.6431259 284544.843 3129.993271808 2956.17581
100 340.212822 95418401.5341266 281588.667 3097.475337888 2988.69374
101 341.573674 94783283.2065085 278599.973 3064.599706695 3021.56938
102 342.939968 94130327.7877286 275578.404 3031.362443559 3054.80664
103 344.311728 93459233.8071031 272523.597 2997.759570528 3088.40951
104 345.688975 92769695.1261057 269435.188 2963.787065894 3122.38202
105 347.071731 92061400.8676138 266312.806 2929.44086371 3156.72822
106 348.460018 91334035.3440893 263156.078 2894.716853301 3191.45223
107 349.853858 90587277.9846761 259964.625 2859.610878777 3226.5582
108 351.253273 89820803.2611994 256738.067 2824.118738534 3262.05034
109 352.658286 89034280.6130489 253476.017 2788.236184748 3297.9329
110 354.06892 88227374.3709299 250178.084 2751.958922871 3334.21016
111 355.485195 87399743.6794658 246843.874 2715.282611113 3370.88647
112 356.907136 86551042.4186333 243472.987 2678.202859925 3407.96622
113 358.334765 85680919.1240139 240065.021 2640.715231475 3445.45385
114 359.768104 84789016.9058431 236619.567 2602.815239111 3483.35384
115 361.207176 83874973.3668404 233136.213 2564.498346832 3521.67074
116 362.652005 82938420.5187995 229614.543 2525.759968737 3560.40911
117 364.102613 81978984.6979232 226054.133 2486.595468483 3599.57361
118 365.559023 80996286.478881 222454.56 2447.000158727 3639.16892
119 367.021259 79989940.5875721 218815.391 2406.969300563 3679.19978
120 368.489344 78959555.8125741 215136.191 2366.49810296 3719.67098
121 369.963302 77904734.9152562 211416.52 2325.581722183 3699.72567
122 371.443155 76847591.130627 207716.795 2284.884739816 3680.16958
123 372.928928 75788007.6963066 204036.625 2244.402874456 3661.0009
124 374.420643 74725866.587516 200375.624 2204.131864553 3642.21787
125 375.918326 73661048.4950999 196733.406 2164.067467956 3623.81877
126 377.421999 72593432.8032389 193109.587 2124.205461467 3605.80192
127 378.931687 71522897.5668423 189503.785 2084.541640393 3588.16566
128 380.447414 70449319.4886198 185915.62 2045.071818099 3570.90841
129 381.969204 69372573.8958258 182344.711 2005.791825563 3554.0286
130 383.49708 68292534.7166712 178790.683 1966.697510935 3537.52471
131 385.031069 67209074.4563976 175253.158 1927.784739093 3521.39526
132 386.571193 66122064.1730099 171731.763 1889.049391205 3505.63881
133 388.117478 65031373.4526599 168226.124 1514.035116237 3826.7062
134 389.669948 63806287.3867848 164399.418 1479.594760407 3807.73915
135 391.228627 62577751.0226582 160591.679 1445.325108093 3789.13546
136 392.793542 61345643.7618529 156802.543 1411.22288896 3770.89307
137 394.364716 60109843.8905675 153031.65 1377.284851306 3753.00995
138 395.942175 58870228.5623275 149278.64 1343.507761749 3735.48409
139 397.525944 57626673.7804779 145543.156 1309.888404919 3718.31353
140 399.116047 56379054.3804637 141824.843 1276.423583143 3701.49633
141 400.712512 55127244.0118962 138123.346 1243.110116147 3685.0306
142 402.315362 53871115.1204017 134438.316 1209.944840739 3668.91447
143 403.924623 52610538.9292501 130769.401 1176.924610518 3653.14611
144 405.540322 51345385.4207597 127116.255 1144.046295562 3637.72371
145 407.162483 50075523.3174763 123478.531 1111.306782136 3622.64553
146 408.791133 48800820.0631221 119855.886 1078.70297239 3607.90981
147 410.426297 47521141.8033131 116247.976 1046.231784065 3593.51487
148 412.068003 46236353.3660402 112654.461 1013.890150195 3579.45904
149 413.716275 44946318.2419115 109075.002 981.6750188197 3565.74068
150 415.37114 43650898.5641535 105509.261 949.5833526893 3552.35819
151 417.032624 42349955.0883656 101956.903 917.6121289767 3539.31
152 418.700755 41043347.1720278 98417.5932 885.7583389895 3526.59457
153 420.375558 39730932.753755 94890.9987 854.018987884 3514.21039
154 422.05706 38412568.3322974 91376.7883 822.39109438 3502.15599
155 423.745288 37088108.9452811 87874.6323 790.8716904785 3490.42992
156 425.440269 35757408.1476875 84384.2024 759.4578211794 3479.03078
157 427.14203 34420317.9900668 80905.1716 728.1465442017 3467.95717
158 428.850599 33076688.9964819 77437.2144 696.9349297049 3457.20774
159 430.566001 31726370.1421805 73980.0067 665.8200600116 3446.78119
160 432.288265 30369208.8309896 70533.2255 634.7990293316 3436.6762
161 434.017418 29005050.8724311 67096.5493 603.8689434877 3426.89154
162 435.753488 27633740.4585527 63669.6577 573.0269196423 3417.42596
163 437.496502 26255120.1404716 60252.2318 542.2700860257 3408.27826
164 439.246488 24869030.8046265 56843.9535 511.5955816654 3399.44728
165 441.003474 23475311.6487346 53444.5062 481.0005561173 3390.93188
166 442.767488 22073800.1574489 50053.5744 450.482169197 3382.73094
167 444.538557 20664332.0777126 46670.8434 420.0375907138 3374.84339
168 446.316712 19246741.3938059 43296 389.6640002042 3367.26817
169 448.101979 17820860.3020818 39928.7319 359.3585866683 3360.00426
170 449.894386 16386519.1853856 36568.7276 329.118548306 3353.05067
171 451.693964 14943546.5871558 33215.6769 298.9410922548 3346.40644
172 453.50074 13491769.1851999 29869.2705 268.823434329 3340.07062
173 455.314743 12031011.7651428 26529.1999 238.7627987594 3334.04231
174 457.136002 10561097.1935416 23195.1575 208.7564179345 3328.32064
175 458.964546 9081846.39066456 19866.8369 178.8015321424 3322.90476
176 460.800404 7593078.30292717 16543.9321 148.8953893136 3317.79384
177 462.643606 6094609.87498325 13226.1383 119.0352447655 3312.98709
178 464.49418 4586256.02146472 9913.15122 89.2183609471 3308.48375
179 466.352157 3067829.59836633 6604.66746 59.4420071845 3304.28308
180 468.217565 1539141.37407026 3300.38438 29.7034594281 3300.38438
Cuota UVR Cuota en $ Sal. Final en $
100000000
4936.16908 1066582.73 100438417.2655
4986.16908 1082773.42 100867242.0283
5036.16908 1099099.34 101286194.6792
5086.16908 1115561.46 101694990.4529
5136.16908 1132160.71 102093339.3447
5186.16908 1148898.08 102480946.0256
5236.16908 1165774.51 102857509.7556
5286.16908 1182790.98 103222724.2965
5336.16908 1199948.47 103576277.8225
5386.16908 1217247.97 103917852.8304
5436.16908 1234690.47 104247126.0471
5486.16908 1252276.96 104563768.3368
5536.16908 1270008.44 104867444.6066
5586.16908 1287885.94 105157813.7098
5636.16908 1305910.46 105434528.3489
5686.16908 1324083.02 105697234.9762
5736.16908 1342404.67 105945573.6932
5786.16908 1360876.43 106179178.1484
5836.16908 1379499.35 106397675.4337
5886.16908 1398274.47 106600685.979
5936.16908 1417202.86 106787823.445
5986.16908 1436285.57 106958694.6149
6036.16908 1455523.68 107112899.284
6086.16908 1474918.27 107250030.1472
6086.16908 1482292.86 107381850.2386
6086.16908 1489704.33 107508242.7581
6086.16908 1497152.85 107629088.9633
6086.16908 1504638.61 107744268.1397
6086.16908 1512161.81 107853657.5697
6086.16908 1519722.61 107957132.5015
6086.16908 1527321.23 108054566.118
6086.16908 1534957.83 108145829.5043
6086.16908 1542632.62 108230791.6153
6086.16908 1550345.79 108309319.2431
6086.16908 1558097.52 108381276.9826
6086.16908 1565888 108446527.1986
6086.16908 1573717.44 108504929.9904
6086.16908 1581586.03 108556343.1569
6086.16908 1589493.96 108600622.1615
6086.16908 1597441.43 108637620.0952
6086.16908 1605428.64 108667187.6407
6086.16908 1613455.78 108689173.0346
6086.16908 1621523.06 108703422.0298
6086.16908 1629630.67 108709777.8571
6086.16908 1637778.83 108708081.1861
6086.16908 1645967.72 108698170.0862
6086.16908 1654197.56 108679879.9856
6086.16908 1662468.55 108653043.6311
6086.16908 1670780.89 108726687.3557
6086.16908 1679134.8 108793159.5258
6086.16908 1687530.47 108852303.2326
6086.16908 1695968.12 108903958.8392
6086.16908 1704447.96 108947963.9361
6086.16908 1712970.2 108984153.2949
6086.16908 1721535.05 109012358.8229
6086.16908 1730142.73 109032409.5153
6086.16908 1738793.44 109044131.408
6086.16908 1747487.41 109047347.5285
6086.16908 1756224.85 109041877.8467
6086.16908 1765005.97 109027539.225
6086.16908 1772065.99 108895683.5307
6086.16908 1779154.26 108754755.9353
6086.16908 1786270.88 108604591.6081
6086.16908 1793415.96 108445023.1253
6086.16908 1800589.62 108275880.4304
6086.16908 1807791.98 108096990.7943
6086.16908 1815023.15 107908178.7746
6086.16908 1822283.24 107709266.1743
6086.16908 1829572.37 107500072
6086.16908 1836890.66 107280412.4187
6086.16908 1844238.23 107050100.7162
6086.16908 1851615.18 106808947.2516
6086.16908 1859021.64 106556759.4135
6086.16908 1866457.73 106293341.575
6086.16908 1873923.56 106018495.0476
6086.16908 1881419.25 105732018.0348
6086.16908 1888944.93 105433705.5849
6086.16908 1896500.71 105123349.5427
6086.16908 1904086.71 104800738.5014
6086.16908 1911703.06 104465657.7527
6086.16908 1919349.87 104117889.2371
6086.16908 1927027.27 103757211.4924
6086.16908 1934735.38 103383399.6026
6086.16908 1942474.32 102996225.1452
6086.16908 1950244.22 102595456.138
6086.16908 1958045.2 102180856.985
6086.16908 1965877.38 101752188.4216
6086.16908 1973740.89 101309207.4588
6086.16908 1981635.85 100851667.3268
6086.16908 1989562.39 100379317.4177
6086.16908 1997520.64 99891903.22699
6086.16908 2005510.72 99389166.29463
6086.16908 2013532.77 98870844.14497
6086.16908 2021586.9 98336670.22581
6086.16908 2029673.25 97786373.84662
6086.16908 2037791.94 97219680.11572
6086.16908 2045943.11 96636309.87658
6086.16908 2054126.88 96035979.64313
6086.16908 2062343.39 95418401.53413
6086.16908 2070592.76 94783283.20651
6086.16908 2078875.13 94130327.78773
6086.16908 2087190.63 93459233.8071
6086.16908 2095539.39 92769695.12611
6086.16908 2103921.55 92061400.86761
6086.16908 2112337.24 91334035.34409
6086.16908 2120786.59 90587277.98468
6086.16908 2129269.73 89820803.2612
6086.16908 2137786.81 89034280.61305
6086.16908 2146337.96 88227374.37093
6086.16908 2154923.31 87399743.67947
6086.16908 2163543 86551042.41863
6086.16908 2172197.18 85680919.12401
6086.16908 2180885.97 84789016.90584
6086.16908 2189609.51 83874973.36684
6086.16908 2198367.95 82938420.5188
6086.16908 2207161.42 81978984.69792
6086.16908 2215990.06 80996286.47888
6086.16908 2224854.03 79989940.58757
6086.16908 2233753.44 78959555.81257
6086.16908 2242688.45 77904734.91526
6025.30739 2229142.62 76847591.13063
5965.05432 2215678.6 75788007.69631
5905.40377 2202295.9 74725866.58752
5846.34974 2188994.03 73661048.4951
5787.88624 2175772.51 72593432.80324
5730.00738 2162630.84 71522897.56684
5672.7073 2149568.55 70449319.48862
5615.98023 2136585.16 69372573.89583
5559.82043 2123680.18 68292534.71667
5504.22222 2110853.15 67209074.4564
5449.18 2098103.6 66122064.17301
 5394.6882 2085431.05 65031373.45266
5340.74132 2072835.05 63806287.38678
5287.33391 2060315.13 62577751.02266
5234.46057 2047870.82 61345643.76185
5182.11596 2035501.68 60109843.89057
5130.2948 2023207.25 58870228.56233
5078.99185 2010987.08 57626673.78048
5028.20194 1998840.72 56379054.38046
4977.91992 1986767.72 55127244.0119
4928.14072 1974767.64 53871115.1204
4878.85931 1962840.05 52610538.92925
4830.07072 1950984.49 51345385.42076
4781.77001 1939200.55 50075523.31748
4733.95231 1927487.78 48800820.06312
4686.61279 1915845.75 47521141.80331
4639.74666 1904274.04 46236353.36604
4593.34919 1892772.23 44946318.24191
4547.4157 1881339.88 43650898.56415
4501.94154 1869976.59 42349955.08837
4456.92213 1858681.93 41043347.17203
4412.35291 1847455.49 39730932.75376
4368.22938 1836296.86 38412568.3323
4324.54708 1825205.63 37088108.94528
4281.30161 1814181.39 35757408.14769
4238.4886 1803223.73 34420317.99007
4196.10371 1792332.26 33076688.99648
4154.14267 1781506.57 31726370.14218
4112.60125 1770746.27 30369208.83099
4071.47523 1760050.96 29005050.87243
4030.76048 1749420.26 27633740.45855
3990.45288 1738853.76 26255120.14047
3950.54835 1728351.08 24869030.80463
3911.04286 1717911.84 23475311.64873
3871.93244 1707535.65 22073800.15745
3833.21311 1697222.14 20664332.07771
3794.88098 1686970.92 19246741.39381
3756.93217 1676781.61 17820860.30208
3719.36285 1666653.85 16386519.18539
3682.16922 1656587.26 14943546.58716
3645.34753 1646581.48 13491769.1852
3608.89405 1636636.12 12031011.76514
3572.80511 1626750.84 10561097.19354
3537.07706 1616925.27 9081846.390665
3501.70629 1607159.04 7593078.302927
3466.68923 1597451.8 6094609.874983
3432.02234 1587803.19 4586256.021465
3397.70211 1578212.86 3067829.598366
3363.72509 1568680.45 1539141.37407
3330.08784 1559205.62 5.94112622E-06
Periodos Vr. UVR Saldo Inicial Sal. Ini. UVR Intereses UVR Amort. UVR
0 215
1 215 100000000 465116.279 4651.1627907 285.006292
2 215 99938723.6 464831.273 4648.31272778 337.856355
3 215 99866084.5 464493.416 4644.93416423 391.234918
4 215 99781969 464102.182 4641.02181504 445.147268
5 215 99686262.4 463657.034 4636.57034237 499.59874
6 215 99578848.6 463157.435 4631.57435496 554.594728
7 215 99459610.8 462602.841 4626.02840769 610.140675
8 215 99328430.5 461992.7 4619.92700094 666.242082
9 215 99185188.5 461326.458 4613.26458012 722.904503
10 215 99029764 460603.554 4606.03553509 780.133548
11 215 98862035.3 459823.42 4598.23419962 837.934883
12 215 98681879.3 458985.485 4589.85485079 896.314232
13 215 98489171.7 458089.171 4580.89170847 955.277374
14 215 98283787.1 457133.893 4571.33893472 1014.83015
15 215 98065598.6 456119.063 4561.19063324 1074.97845
16 215 97834478.2 455044.085 4550.44084875 1135.72823
17 215 97590296.7 453908.357 4539.08356641 1197.08552
18 215 97332923.3 452711.271 4527.11271125 1259.05637
19 215 97062226.2 451452.215 4514.52214753 1321.64694
20 215 96778072.1 450130.568 4501.30567818 1384.8634
21 215 96480326.4 448745.704 4487.45704414 1448.71204
22 215 96168853.4 447296.992 4472.96992375 1513.19916
23 215 95843515.5 445783.793 4457.83793216 1578.33115
24 215 95504174.3 444205.462 4442.05462066 1644.11446
25 215 95150689.7 442561.348 4425.61347604 1660.55561
26 215 94793670.3 440900.792 4409.00791997 1677.16116
27 215 94433080.6 439223.631 4392.23630834 1693.93277
28 215 94068885.1 437529.698 4375.2969806 1710.8721
29 215 93701047.6 435818.826 4358.18825958 1727.98082
30 215 93329531.7 434090.845 4340.90845135 1745.26063
31 215 92954300.7 432345.585 4323.45584503 1762.71324
32 215 92575317.3 430582.871 4305.82871265 1780.34037
33 215 92192544.1 428802.531 4288.02530895 1798.14377
34 215 91805943.2 427004.387 4270.04387122 1816.12521
35 215 91415476.3 425188.262 4251.8826191 1834.28646
36 215 91021104.7 423353.975 4233.53975447 1852.62933
37 215 90622789.4 421501.346 4215.01346118 1871.15562
38 215 90220491 419630.19 4196.30190497 1889.86718
39 215 89814169.5 417740.323 4177.40323319 1908.76585
40 215 89403784.9 415831.557 4158.3155747 1927.85351
41 215 88989296.4 413903.704 4139.03703962 1947.13204
42 215 88570663 411956.572 4119.56571919 1966.60336
43 215 88147843.2 409989.969 4099.89968555 1986.2694
44 215 87720795.3 408003.699 4080.03699158 2006.13209
45 215 87289476.9 405997.567 4059.97567067 2026.19341
46 215 86853845.3 403971.374 4039.71373655 2046.45535
47 215 86413857.4 401924.918 4019.24918309 2066.9199
48 215 85969469.7 399857.998 3998.57998409 2087.5891
49 215 85520638 397770.409 4375.47450241 1710.69458
50 215 85152838.7 396059.715 4356.65686203 1729.51222
51 215 84780993.5 394330.203 4337.6322276 1748.53686
52 215 84405058.1 392581.666 4318.3983222 1767.77076
53 215 84024987.4 390813.895 4298.95284383 1787.21624
54 215 83640735.9 389026.679 4279.2934652 1806.87562
55 215 83252257.7 387219.803 4259.41783341 1826.75125
56 215 82859506.1 385393.052 4239.32356967 1846.84551
57 215 82462434.3 383546.206 4219.00826903 1867.16081
58 215 82060994.8 381679.045 4198.46950008 1887.69958
59 215 81655139.4 379791.346 4177.70480467 1908.46428
60 215 81244819.5 377882.882 4156.71169761 1929.45739
61 215 80829986.2 375953.424 4135.48766637 1950.68142
62 215 80410589.7 374002.743 4114.03017079 1972.13891
63 215 79986579.8 372030.604 4092.33664276 1993.83244
64 215 79557905.9 370036.771 4070.40448592 2015.7646
65 215 79124516.5 368021.007 4048.23107536 2037.93801
66 215 78686359.8 365983.069 4025.81375728 2060.35533
67 215 78243383.4 363922.714 4003.1498487 2083.01923
68 215 77795534.3 361839.694 3980.23663712 2105.93245
69 215 77342758.8 359733.762 3957.07138022 2129.0977
70 215 76885002.8 357604.664 3933.65130549 2152.51778
71 215 76422211.5 355452.146 3909.97360995 2176.19547
72 215 75954329.4 353275.951 3886.03545974 2200.13362
73 215 75481300.7 351075.817 3861.83398989 2224.33509
74 215 75003068.7 348851.482 3837.36630387 2248.80278
75 215 74519576.1 346602.679 3812.6294733 2273.53961
76 215 74030765.1 344329.14 3787.6205376 2298.54855
77 215 73536577.1 342030.591 3762.3365036 2323.83258
78 215 73036953.1 339706.759 3736.77434523 2349.39474
79 215 72531833.2 337357.364 3710.93100312 2375.23808
80 215 72021157.1 334982.126 3684.80338425 2401.3657
81 215 71504863.4 332580.76 3658.38836156 2427.78072
82 215 70982890.6 330152.979 3631.68277363 2454.48631
83 215 70455176 327698.493 3604.68342423 2481.48566
84 215 69921656.6 325217.007 3577.38708199 2508.782
85 215 69382268.5 322708.225 3549.79047998 2536.3786
 86 215 68836947.1 320171.847 3521.89031535 2564.27877
87 215 68285627.1 317607.568 3493.68324891 2592.48583
88 215 67728242.7 315015.082 3465.16590474 2621.00318
89 215 67164727 312394.079 3436.33486978 2649.83421
90 215 66595012.6 309744.245 3407.18669344 2678.98239
91 215 66019031.4 307065.262 3377.71788716 2708.4512
92 215 65436714.4 304356.811 3347.92492401 2738.24416
93 215 64847991.9 301618.567 3317.80423826 2768.36484
94 215 64252793.5 298850.202 3287.35222497 2798.81686
95 215 63651047.9 296051.385 3256.56523954 2829.60384
96 215 63042683 293221.782 3225.43959726 2860.72949
97 215 62427626.2 290361.052 3193.97157292 2892.19751
98 215 61805803.7 287468.855 3162.15740031 2924.01168
99 215 61177141.2 284544.843 3129.99327181 2956.17581
100 215 60541563.4 281588.667 3097.47533789 2988.69374
101 215 59898994.3 278599.973 3064.59970669 3021.56938
102 215 59249356.9 275578.404 3031.36244356 3054.80664
103 215 58592573.4 272523.597 2997.75957053 3088.40951
104 215 57928565.4 269435.188 2963.78706589 3122.38202
105 215 57257253.2 266312.806 2929.44086371 3156.72822
106 215 56578556.7 263156.078 2894.7168533 3191.45223
107 215 55892394.4 259964.625 2859.61087878 3226.5582
108 215 55198684.4 256738.067 2824.11873853 3262.05034
109 215 54497343.6 253476.017 2788.23618475 3297.9329
110 215 53788288 250178.084 2751.95892287 3334.21016
111 215 53071432.9 246843.874 2715.28261111 3370.88647
112 215 52346692.3 243472.987 2678.20285993 3407.96622
113 215 51613979.5 240065.021 2640.71523147 3445.45385
114 215 50873206.9 236619.567 2602.81523911 3483.35384
115 215 50124285.9 233136.213 2564.49834683 3521.67074
116 215 49367126.7 229614.543 2525.75996874 3560.40911
117 215 48601638.7 226054.133 2486.59546848 3599.57361
118 215 47827730.4 222454.56 2447.00015873 3639.16892
119 215 47045309.1 218815.391 2406.96930056 3679.19978
120 215 46254281.1 215136.191 2366.49810296 3719.67098
121 215 45454551.8 211416.52 2325.58172218 3699.72567
122 215 44659110.8 207716.795 2284.88473982 3680.16958
123 215 43867874.4 204036.625 2244.40287446 3661.0009
124 215 43080759.2 200375.624 2204.13186455 3642.21787
125 215 42297682.3 196733.406 2164.06746796 3623.81877
126 215 41518561.3 193109.587 2124.20546147 3605.80192
127 215 40743313.9 189503.785 2084.54164039 3588.16566
128 215 39971858.3 185915.62 2045.0718181 3570.90841
129 215 39204113 182344.711 2005.79182556 3554.0286
130 215 38439996.8 178790.683 1966.69751093 3537.52471
131 215 37679429 175253.158 1927.78473909 3521.39526
132 215 36922329 171731.763 1889.0493912 3505.63881
133 215 36168616.7 168226.124 1514.03511624 3826.7062
134 215 35345874.8 164399.418 1479.59476041 3807.73915
135 215 34527210.9 160591.679 1445.32510809 3789.13546
136 215 33712546.8 156802.543 1411.22288896 3770.89307
137 215 32901804.8 153031.65 1377.28485131 3753.00995
138 215 32094907.6 149278.64 1343.50776175 3735.48409
139 215 31291778.6 145543.156 1309.88840492 3718.31353
140 215 30492341.2 141824.843 1276.42358314 3701.49633
141 215 29696519.4 138123.346 1243.11011615 3685.0306
142 215 28904237.9 134438.316 1209.94484074 3668.91447
143 215 28115421.3 130769.401 1176.92461052 3653.14611
144 215 27329994.8 127116.255 1144.04629556 3637.72371
145 215 26547884.2 123478.531 1111.30678214 3622.64553
146 215 25769015.5 119855.886 1078.70297239 3607.90981
147 215 24993314.8 116247.976 1046.23178406 3593.51487
148 215 24220709.1 112654.461 1013.8901502 3579.45904
149 215 23451125.4 109075.002 981.67501882 3565.74068
150 215 22684491.2 105509.261 949.583352689 3552.35819
151 215 21920734.2 101956.903 917.612128977 3539.31
152 215 21159782.5 98417.5932 885.75833899 3526.59457
153 215 20401564.7 94890.9987 854.018987884 3514.21039
154 215 19646009.5 91376.7883 822.39109438 3502.15599
155 215 18893045.9 87874.6323 790.871690479 3490.42992
156 215 18142603.5 84384.2024 759.457821179 3479.03078
157 215 17394611.9 80905.1716 728.146544202 3467.95717
158 215 16649001.1 77437.2144 696.934929705 3457.20774
159 215 15905701.4 73980.0067 665.820060012 3446.78119
160 215 15164643.5 70533.2255 634.799029332 3436.6762
161 215 14425758.1 67096.5493 603.868943488 3426.89154
162 215 13688976.4 63669.6577 573.026919642 3417.42596
163 215 12954229.8 60252.2318 542.270086026 3408.27826
164 215 12221450 56843.9535 511.595581665 3399.44728
165 215 11490568.8 53444.5062 481.000556117 3390.93188
166 215 10761518.5 50053.5744 450.482169197 3382.73094
167 215 10034231.3 46670.8434 420.037590714 3374.84339
168 215 9308640 43296 389.664000204 3367.26817
169 215 8584677.35 39928.7319 359.358586668 3360.00426
170 215 7862276.43 36568.7276 329.118548306 3353.05067
171 215 7141370.54 33215.6769 298.941092255 3346.40644
172 215 6421893.15 29869.2705 268.823434329 3340.07062
173 215 5703777.97 26529.1999 238.762798759 3334.04231
174 215 4986958.87 23195.1575 208.756417935 3328.32064
175 215 4271369.93 19866.8369 178.801532142 3322.90476
176 215 3556945.41 16543.9321 148.895389314 3317.79384
177 215 2843619.74 13226.1383 119.035244766 3312.98709
178 215 2131327.51 9913.15122 89.2183609471 3308.48375
179 215 1420003.5 6604.66746 59.4420071844 3304.28308
180 215 709582.642 3300.38438 29.7034594281 3300.38438
Cuota UVR Cuota en $ Sal. Final en $
100000000
4936.16908 1061276.35 99938723.6
4986.16908 1072026.35 99866084.5
5036.16908 1082776.35 99781969
5086.16908 1093526.35 99686262.4
5136.16908 1104276.35 99578848.6
5186.16908 1115026.35 99459610.8
5236.16908 1125776.35 99328430.5
5286.16908 1136526.35 99185188.5
5336.16908 1147276.35 99029764
5386.16908 1158026.35 98862035.3
5436.16908 1168776.35 98681879.3
5486.16908 1179526.35 98489171.7
5536.16908 1190276.35 98283787.1
5586.16908 1201026.35 98065598.6
5636.16908 1211776.35 97834478.2
5686.16908 1222526.35 97590296.7
5736.16908 1233276.35 97332923.3
5786.16908 1244026.35 97062226.2
5836.16908 1254776.35 96778072.1
5886.16908 1265526.35 96480326.4
5936.16908 1276276.35 96168853.4
5986.16908 1287026.35 95843515.5
6036.16908 1297776.35 95504174.3
6086.16908 1308526.35 95150689.7
6086.16908 1308526.35 94793670.3
6086.16908 1308526.35 94433080.6
6086.16908 1308526.35 94068885.1
6086.16908 1308526.35 93701047.6
6086.16908 1308526.35 93329531.7
6086.16908 1308526.35 92954300.7
6086.16908 1308526.35 92575317.3
6086.16908 1308526.35 92192544.1
6086.16908 1308526.35 91805943.2
6086.16908 1308526.35 91415476.3
6086.16908 1308526.35 91021104.7
6086.16908 1308526.35 90622789.4
6086.16908 1308526.35 90220491
6086.16908 1308526.35 89814169.5
6086.16908 1308526.35 89403784.9
6086.16908 1308526.35 88989296.4
6086.16908 1308526.35 88570663
6086.16908 1308526.35 88147843.2
6086.16908 1308526.35 87720795.3
6086.16908 1308526.35 87289476.9
6086.16908 1308526.35 86853845.3
6086.16908 1308526.35 86413857.4
6086.16908 1308526.35 85969469.7
6086.16908 1308526.35 85520638
6086.16908 1308526.35 85152838.7
6086.16908 1308526.35 84780993.5
6086.16908 1308526.35 84405058.1
6086.16908 1308526.35 84024987.4
6086.16908 1308526.35 83640735.9
6086.16908 1308526.35 83252257.7
6086.16908 1308526.35 82859506.1
6086.16908 1308526.35 82462434.3
6086.16908 1308526.35 82060994.8
6086.16908 1308526.35 81655139.4
6086.16908 1308526.35 81244819.5
6086.16908 1308526.35 80829986.2
6086.16908 1308526.35 80410589.7
6086.16908 1308526.35 79986579.8
6086.16908 1308526.35 79557905.9
6086.16908 1308526.35 79124516.5
6086.16908 1308526.35 78686359.8
6086.16908 1308526.35 78243383.4
6086.16908 1308526.35 77795534.3
6086.16908 1308526.35 77342758.8
6086.16908 1308526.35 76885002.8
6086.16908 1308526.35 76422211.5
6086.16908 1308526.35 75954329.4
6086.16908 1308526.35 75481300.7
6086.16908 1308526.35 75003068.7
6086.16908 1308526.35 74519576.1
6086.16908 1308526.35 74030765.1
6086.16908 1308526.35 73536577.1
6086.16908 1308526.35 73036953.1
6086.16908 1308526.35 72531833.2
6086.16908 1308526.35 72021157.1
6086.16908 1308526.35 71504863.4
6086.16908 1308526.35 70982890.6
6086.16908 1308526.35 70455176
6086.16908 1308526.35 69921656.6
6086.16908 1308526.35 69382268.5
6086.16908 1308526.35 68836947.1
6086.16908 1308526.35 68285627.1
6086.16908 1308526.35 67728242.7
6086.16908 1308526.35 67164727
6086.16908 1308526.35 66595012.6
6086.16908 1308526.35 66019031.4
6086.16908 1308526.35 65436714.4
6086.16908 1308526.35 64847991.9
6086.16908 1308526.35 64252793.5
6086.16908 1308526.35 63651047.9
6086.16908 1308526.35 63042683
6086.16908 1308526.35 62427626.2
6086.16908 1308526.35 61805803.7
6086.16908 1308526.35 61177141.2
6086.16908 1308526.35 60541563.4
6086.16908 1308526.35 59898994.3
6086.16908 1308526.35 59249356.9
6086.16908 1308526.35 58592573.4
6086.16908 1308526.35 57928565.4
6086.16908 1308526.35 57257253.2
6086.16908 1308526.35 56578556.7
6086.16908 1308526.35 55892394.4
6086.16908 1308526.35 55198684.4
6086.16908 1308526.35 54497343.6
6086.16908 1308526.35 53788288
6086.16908 1308526.35 53071432.9
6086.16908 1308526.35 52346692.3
6086.16908 1308526.35 51613979.5
6086.16908 1308526.35 50873206.9
6086.16908 1308526.35 50124285.9
6086.16908 1308526.35 49367126.7
6086.16908 1308526.35 48601638.7
6086.16908 1308526.35 47827730.4
6086.16908 1308526.35 47045309.1
6086.16908 1308526.35 46254281.1
6086.16908 1308526.35 45454551.8
6025.30739 1295441.09 44659110.8
5965.05432 1282486.68 43867874.4
5905.40377 1269661.81 43080759.2
5846.34974 1256965.19 42297682.3
5787.88624 1244395.54 41518561.3
5730.00738 1231951.59 40743313.9
5672.7073 1219632.07 39971858.3
5615.98023 1207435.75 39204113
5559.82043 1195361.39 38439996.8
5504.22222 1183407.78 37679429
 5449.18 1171573.7 36922329
5394.6882 1159857.96 36168616.7
5340.74132 1148259.38 35345874.8
5287.33391 1136776.79 34527210.9
5234.46057 1125409.02 33712546.8
5182.11596 1114154.93 32901804.8
5130.2948 1103013.38 32094907.6
5078.99185 1091983.25 31291778.6
5028.20194 1081063.42 30492341.2
4977.91992 1070252.78 29696519.4
4928.14072 1059550.25 28904237.9
4878.85931 1048954.75 28115421.3
4830.07072 1038465.2 27329994.8
4781.77001 1028080.55 26547884.2
4733.95231 1017799.75 25769015.5
4686.61279 1007621.75 24993314.8
4639.74666 997545.532 24220709.1
4593.34919 987570.076 23451125.4
4547.4157 977694.375 22684491.2
4501.94154 967917.432 21920734.2
4456.92213 958238.257 21159782.5
4412.35291 948655.875 20401564.7
4368.22938 939169.316 19646009.5
4324.54708 929777.623 18893045.9
4281.30161 920479.847 18142603.5
4238.4886 911275.048 17394611.9
4196.10371 902162.298 16649001.1
4154.14267 893140.675 15905701.4
4112.60125 884209.268 15164643.5
4071.47523 875367.175 14425758.1
4030.76048 866613.504 13688976.4
3990.45288 857947.369 12954229.8
3950.54835 849367.895 12221450
3911.04286 840874.216 11490568.8
3871.93244 832465.474 10761518.5
3833.21311 824140.819 10034231.3
3794.88098 815899.411 9308640
3756.93217 807740.417 8584677.35
3719.36285 799663.013 7862276.43
3682.16922 791666.382 7141370.54
3645.34753 783749.719 6421893.15
3608.89405 775912.221 5703777.97
3572.80511 768153.099 4986958.87
3537.07706 760471.568 4271369.93
3501.70629 752866.853 3556945.41
3466.68923 745338.184 2843619.74
3432.02234 737884.802 2131327.51
3397.70211 730505.954 1420003.5
3363.72509 723200.895 709582.642
3330.08784 715968.886 2.2913E-06