Periodos Vr. UVR Sal. Ini Pesos Sal. Ini. UVR Intereses UVR Amort.

UVR Cuota UVR

0 215
1 216.075 100000000 465116.27907 4651.1627907 1079.99861 5731.161405285
2 217.155375 100266639.3 464036.280455 4640.3628046 1119.31184 5759.674646107
3 218.241152 100524907.91 462916.968614 4629.1696861 1159.16006 5788.329743849
4 219.332358 100774556.03 461757.808556 4617.5780856 1199.54932 5817.127404266
5 220.429019 101015328.83 460558.259237 4605.5825924 1240.48574 5846.068336626
6 221.531165 101246966.41 459317.773493 4593.1777349 1281.97552 5875.153253723
7 222.63882 101469203.72 458035.797974 4580.3579797 1324.02489 5904.382871901
8 223.752014 101681770.4 456711.773082 4567.1177308 1366.64018 5933.757911065
9 224.870775 101884390.75 455345.132902 4553.451329 1409.82777 5963.279094702
10 225.995128 102076783.65 453935.305136 4539.3530514 1453.5941 5992.947149899
11 227.125104 102258662.38 452481.711038 4524.8171104 1497.9457 6022.762807362
12 228.26073 102429734.62 450983.765341 4509.8376534 1542.88915 6052.726801428
13 229.402033 102589702.29 449440.876193 4494.4087619 1588.43111 6082.839870092
14 230.549043 102738261.48 447852.445084 4478.5244508 1634.5783 6113.102755018
15 231.701789 102875102.32 446217.86678 4462.1786678 1681.33753 6143.51620156
16 232.860298 102999908.92 444536.529246 4445.3652925 1728.71567 6174.080958782
17 234.024599 103112359.22 442807.81358 4428.0781358 1776.71964 6204.797779472
18 235.194722 103212124.91 441031.093936 4410.3109394 1825.35648 6235.667420166
19 236.370696 103298871.32 439205.737456 4392.0573746 1874.63327 6266.690641162
20 237.552549 103372257.31 437331.104189 4373.3110419 1924.55716 6297.868206541
21 238.740312 103431935.14 435406.547024 4354.0654702 1975.13541 6329.200884185
22 239.934013 103477550.37 433431.41161 4334.3141161 2026.37533 6360.689445798
23 241.133683 103508741.76 431405.036281 4314.0503628 2078.2843 6392.334666922
24 242.339352 103525141.11 429326.751977 4293.2675198 2130.86981 6424.137326956
25 243.551049 103526373.21 427195.882169 4271.9588217 2184.13939 6456.09820918
26 244.768804 103512055.64 425011.742782 4250.1174278 2238.10067 6488.218100768
27 245.992648 103481798.69 422773.642109 4227.7364211 2292.76137 6520.497792811
28 247.222611 103435205.25 420480.880737 4204.8088074 2348.12927 6552.938080338
29 248.458724 103371870.62 418132.751464 4181.3275146 2404.21225 6585.53976233
30 249.701018 103291382.47 415728.539217 4157.2853922 2461.01825 6618.303641744
31 250.949523 103193320.62 413267.520967 4132.6752097 2518.55532 6651.230525534
32 252.204271 103077256.97 410748.965651 4107.4896565 2576.83157 6684.321224666
33 253.465292 102942755.33 408172.134083 4081.7213408 2635.85521 6717.576554142
34 254.732618 102789371.29 405536.27887 4055.3627887 2695.63454 6750.997333018
35 256.006281 102616652.1 402840.644325 4028.4064433 2756.17794 6784.584384426
36 257.286313 102424136.5 400084.466384 4000.8446638 2817.49387 6818.338535592
37 258.572744 102211354.57 397266.972512 3972.6697251 2879.59089 6852.260617859
38 259.865608 101977827.62 394387.38162 3943.8738162 2942.47765 6886.351466704
39 261.164936 101723068.02 391444.903969 3914.4490397 3006.16288 6920.611921762
40 262.470761 101446579.02 388438.741087 3884.3874109 3070.65542 6955.042826846
41 263.783115 101147854.65 385368.085671 3853.6808567 3135.96417 6989.645029964
42 265.10203 100826379.53 382232.121498 3822.321215 3202.09817 7024.419383347
43 266.42754 100481628.7 379030.02333 3790.3002333 3269.06651 7059.366743464
44 267.759678 100113067.49 375760.956819 3757.6095682 3336.8784 7094.487971043
45 269.098476 99720151.344 372424.078417 3724.2407842 3405.54315 7129.783931098
46 270.443969 99302325.629 369018.53527 3690.1853527 3475.07014 7165.255492944
47 271.796189 98859025.496 365543.465129 3655.4346513 3545.46888 7200.903530222
48 273.15517 98389675.695 361997.99625 3619.9799625 3616.74896 7236.72892092
49 274.520945 97893690.398 358381.247292 3942.1937202 3258.53157 7200.725294448
50 275.89355 97488623.682 355122.715718 3906.3498729 3258.55092 7164.900790495
51 277.273018 97077053.619 351864.1648 3870.5058128 3258.74871 7129.254517906
52 278.659383 96658875.799 348605.416095 3834.659577 3259.12601 7093.785589956
53 280.05268 96233984.134 345346.290082 3798.8091909 3259.68393 7058.493124334
54 281.452943 95802270.833 342086.606149 3762.9526676 3260.42358 7023.376243119
55 282.860208 95363626.375 338826.182573 3727.0880083 3261.34606 6988.434072755
56 284.274509 94917939.481 335564.836509 3691.2132016 3262.45254 6953.665744035
57 285.695882 94465097.083 332302.383966 3655.3262236 3263.74417 6919.070392074
58 287.124361 94004984.301 329038.639798 3619.4250378 3265.22212 6884.647156293
59 288.559983 93537484.407 325773.417679 3583.5075945 3266.88759 6850.395180391
60 290.002783 93062478.804 322506.530094 3547.571831 3268.74178 6816.313612329
61 291.452797 92579846.985 319237.788312 3511.6156714 3270.78593 6782.401604308
62 292.910061 92089466.512 315967.002379 3475.6370262 3273.02129 6748.658312744
63 294.374611 91591212.981 312693.981093 3439.633792 3275.44911 6715.082898253
64 295.846484 91084959.989 309418.531987 3403.6038519 3278.07067 6681.674525625
65 297.325716 90570579.106 306140.461313 3367.5450744 3280.88729 6648.432363806
66 298.812345 90047939.838 302859.574023 3331.4553143 3283.90027 6615.355585876
67 300.306407 89516909.596 299575.673752 3295.3324113 3287.11096 6582.443369031
68 301.807939 88977353.663 296288.562794 3259.1741907 3290.5207 6549.694894558
69 303.316979 88429135.16 292998.04209 3222.978463 3294.13088 6517.109347819
70 304.833563 87872115.009 289703.911205 3186.7430233 3297.94289 6484.685918228
71 306.357731 87306151.9 286405.96831 3150.4656514 3301.95815 6452.423799232
72 307.88952 86731102.253 283104.010163 3114.1441118 3306.17808 6420.322188291
73 309.428967 86146820.183 279797.832086 3077.7761529 3310.60413 6388.380286856
74 310.976112 85553157.465 276487.227952 3041.3595075 3315.23779 6356.597300355
75 312.530993 84949963.492 273171.990159 3004.8918918 3320.08055 6324.972438164
76 314.093648 84337085.24 269851.909613 2968.3710057 3325.13391 6293.504913596
77 315.664116 83714367.228 266526.775705 2931.7945328 3330.39941 6262.193943876
78 317.242437 83081651.478 263196.376294 2895.1601392 3335.87861 6231.038750126
79 318.828649 82438777.476 259860.497683 2858.4654745 3341.57308 6200.038557339
80 320.422792 81785582.132 256518.9246 2821.7081706 3347.48442 6169.192594367
81 322.024906 81121899.738 253171.440176 2784.8858419 3353.61425 6138.500093898
82 323.635031 80447561.922 249817.825924 2747.9960852 3359.96421 6107.960292436
83 325.253206 79762397.613 246457.861717 2711.0364789 3366.53595 6077.572430284
84 326.879472 79066232.99 243091.325766 2674.0045834 3373.33117 6047.335751526
85 328.513869 78358891.445 239717.994598 2636.8979406 3380.35156 6017.249504006
86 330.156438 77640193.531 236337.643034 2599.7140734 3387.59887 5987.31293931
87 331.807221 76909956.922 232950.044168 2562.4504859 3395.07483 5957.525312746
88 333.466257 76167996.365 229554.969341 2525.1046628 3402.78122 5927.88588333
 89 335.133588 75414123.63 226152.188121 2487.6740693 3410.71984 5898.393913761
90 336.809256 74648147.469 222741.468276 2450.156151 3418.89252 5869.048670409
91 338.493302 73869873.561 219322.575757 2412.5483333 3427.30109 5839.849423292
92 340.185769 73079104.465 215895.274667 2374.8480213 3435.94742 5810.795446062
93 341.886698 72275639.571 212459.327242 2337.0525997 3444.83342 5781.886015982
94 343.596131 71459275.048 209014.493826 2299.1594321 3453.96098 5753.120413912
95 345.314112 70629803.793 205560.532844 2261.1658613 3463.33206 5724.497924291
96 347.040682 69787015.377 202097.200781 2223.0692086 3472.94863 5696.017835115
97 348.775886 68930695.993 198624.252155 2184.8667737 3426.13587 5611.002643547
98 350.519765 68080395.9 195198.116285 2147.1792791 3380.07706 5527.256335434
99 352.272364 67236014.064 191818.039229 2109.9984315 3334.76154 5444.759972218
100 354.033726 66397449.803 188483.277688 2073.3160546 3290.17884 5363.494898006
101 355.803894 65564602.777 185193.098844 2037.1240873 3246.31865 5283.442735349
102 357.582914 64737372.974 181946.780196 2001.4145822 3203.1708 5204.58538109
103 359.370828 63915660.69 178743.609397 1966.1797034 3160.7253 5126.905002268
104 361.167683 63099366.525 175582.884099 1931.4117251 3118.97231 5050.384032085
105 362.973521 62288391.357 172463.911792 1897.1030297 3077.90214 4975.005165935
106 364.788389 61482636.338 169386.009655 1863.2461062 3037.50525 4900.751357488
107 366.612331 60682002.874 166348.504404 1829.8335484 2997.77227 4827.605814839
108 368.445392 59886392.611 163350.732138 1796.8580535 2958.69394 4755.551996707
109 370.287619 59095707.424 160392.038194 1764.3124201 2920.26119 4684.573608696
110 372.139057 58309849.398 157471.777006 1732.1895471 2882.46505 4614.654599611
111 373.999753 57528720.817 154589.311953 1700.4824315 2845.29673 4545.779157826
112 375.869751 56752224.15 151744.015227 1669.1841675 2808.74754 4477.931707709
113 377.7491 55980262.031 148935.267687 1638.2879446 2772.80896 4411.096906102
114 379.637846 55212737.251 146162.458725 1607.787046 2737.47259 4345.259638846
115 381.536035 54449552.74 143424.986132 1577.6748475 2702.73017 4280.405017371
116 383.443715 53690611.551 140722.255962 1547.9448156 2668.57356 4216.518375321
117 385.360934 52935816.85 138053.682403 1518.5905064 2634.99476 4153.585265241
118 387.287738 52185071.894 135418.687644 1489.6055641 2601.98589 4091.591455312
119 389.224177 51438280.022 132816.701753 1460.9837193 2569.53921 4030.522926129
120 391.170298 50695344.64 130247.162546 1432.718788 2537.64708 3970.36586753
121 392.734979 49956169.199 127709.515466 1149.3856392 2765.61656 3915.002200054
122 394.305919 49069839.514 124943.898905 1124.4950901 2735.91545 3860.41053591
123 395.883143 48187331.218 122207.98346 1099.8718511 2706.70826 3806.58011011
124 397.466675 47308540.371 119501.275201 1075.5114768 2677.98883 3753.500307778
125 399.056542 46433363.216 116823.28637 1051.4095773 2649.75108 3701.160662052
126 400.652768 45561696.164 114173.535285 1027.5618176 2621.98903 3649.550852024
127 402.255379 44693435.784 111551.546251 1003.9639163 2594.69678 3598.660700701
128 403.864401 43828478.789 108956.849466 980.61164519 2567.86853 3548.480173002
129 405.479858 42966722.02 106388.980938 957.50082844 2541.49855 3498.999373776
130 407.101778 42108062.438 103847.482393 934.62734154 2515.5812 3450.208545855
131 408.730185 41252397.108 101331.901189 911.9871107 2490.11096 3402.098068124
132 410.365106 40399623.185 98841.7902312 889.57611208 2465.08234 3354.658453628
133 412.006566 39549637.902 96376.7078897 867.39037101 2440.48998 3307.880347701
134 413.654592 38702338.559 93936.217913 845.42596122 2416.32856 3261.75452612
135 415.309211 37857622.506 91519.8893481 823.67900413 2392.59289 3216.271893286
136 416.970447 37015387.132 89127.2964589 802.14566813 2369.27781 3171.423480431
137 418.638329 36175529.851 86758.0186466 780.82216782 2346.37828 3127.200443851
138 420.312883 35337948.09 84411.6403706 759.70476334 2323.8893 3083.59406316
139 421.994134 34502539.272 82087.7510707 738.78975964 2301.80598 3040.59573957
140 423.682111 33669200.808 79785.9450908 718.07350582 2280.12349 2998.196994198
141 425.376839 32837830.079 77505.8216024 697.55239442 2258.83707 2956.38946639
142 427.078346 32008324.426 75246.9845305 677.22286077 2237.94205 2915.164912078
143 428.78666 31180581.133 73009.0424792 657.08138231 2217.43382 2874.515202149
144 430.501806 30354497.416 70791.6086593 637.12447793 2197.30784 2834.432320844
145 432.223814 29529970.411 68594.3008164 617.34870735 2177.55966 2794.908364179
146 433.952709 28706897.153 66416.7411596 597.75067044 2158.18487 2755.935538383
147 435.68852 27885174.572 64258.5562916 578.32700662 2139.17915 2717.506158366
148 437.431274 27064699.472 62119.3771399 559.07439426 2120.53825 2679.612646197
149 439.180999 26245368.521 59998.838888 539.98954999 2102.25798 2642.247529617
150 440.937723 25427078.236 57896.5809083 521.06922818 2084.33421 2605.403440559
151 442.701474 24609724.967 55812.246696 502.31022026 2066.76289 2569.073113698
152 444.47228 23793204.888 53745.4838025 483.70935422 2049.54003 2533.249385021
153 446.250169 22977413.978 51695.9437717 465.26349395 2032.6617 2497.925190409
154 448.035169 22162248.009 49663.2820753 446.96953868 2016.12403 2463.093564248
155 449.82731 21347602.532 47647.1580497 428.82442245 1999.92322 2428.747638054
156 451.626619 20533372.861 45647.2348341 410.82511351 1984.05553 2394.880639117
157 453.433126 19719454.063 43663.1793085 392.96861378 1968.51728 2361.485889169
158 455.246858 18905740.938 41694.6620331 375.2519583 1953.30484 2328.556803065
159 457.067846 18092128.007 39741.3571883 357.67221469 1938.41467 2296.086887484
160 458.896117 17278509.501 37802.9425155 340.22648264 1923.84326 2264.069739651
161 460.731702 16464779.338 35879.0992585 322.91189333 1909.58715 2232.49904607
162 462.574628 15650831.117 33969.5121058 305.72560895 1895.64297 2201.368581284
163 464.424927 14836558.098 32073.8691334 288.6648222 1882.00738 2170.672206645
164 466.282627 14021853.188 30191.861749 271.72675574 1868.67711 2140.403869102
165 468.147757 13206608.928 28323.1846356 254.90866172 1855.64894 2110.557600011
166 470.020348 12390717.475 26467.5356973 238.20782128 1842.91969 2081.127513955
167 471.90043 11574070.589 24624.6160047 221.62154404 1830.48626 2052.107807585
168 473.788031 10756559.617 22794.1297411 205.14716767 1818.34559 2023.492758475
169 475.683183 9938075.4782 20975.7841503 188.78205735 1806.49467 1995.276723994
170 477.585916 9118508.6462 19169.2894837 172.52360535 1794.93053 1967.454140194
171 479.49626 8297749.1368 17374.3589488 156.36923054 1783.65029 1940.019520709
172 481.414245 7475686.4903 15590.7086587 140.31637793 1772.65108 1912.967455679
173 483.339902 6652209.7562 13818.0575809 124.36251823 1761.93009 1886.29261068
174 485.273261 5827207.4772 12056.1274885 108.5051474 1751.48458 1859.98972567
175 487.214355 5000567.6734 10304.6429102 92.741786192 1741.31183 1834.053613958
176 489.163212 4172177.8259 8563.33108241 77.069979742 1731.40918 1808.479161173
177 491.119865 3341924.8608 6831.92190098 61.487297109 1721.77403 1783.261324265
178 493.084344 2509695.1329 5110.14787383 45.991330864 1712.4038 1758.3951305
179 495.056682 1675374.4088 3397.74407419 30.579696668 1703.29598 1733.875676489
180 497.036908 838847.85079 1694.44809437 15.250032849 1694.44809 1709.698127215
Cuota en $ Sal. Final en $
100000000
1238360.7 100266639.2994
1250744.31 100524907.9132
1263251.75 100774556.0265
1275884.27 101015328.8265
1288643.11 101246966.4144
1301529.54 101469203.7169
1314544.84 101681770.3954
1327690.29 101884390.754
1340967.19 102076783.6462
1354376.86 102258662.3795
1367920.63 102429734.6191
1381599.84 102589702.2897
1395415.83 102738261.4753
1409369.99 102875102.3184
1423463.69 102999908.9162
1437698.33 103112359.2164
1452075.31 103212124.9103
1466596.07 103298871.3248
1481262.03 103372257.3121
1496074.65 103431935.1384
1511035.39 103477550.3694
1526145.75 103508741.7557
1541407.2 103525141.115
1556821.28 103526373.2125
1572389.49 103512055.6404
1588113.38 103481798.6939
1603994.52 103435205.2465
1620034.46 103371870.6226
1636234.81 103291382.4679
1652597.16 103193320.6185
1669123.13 103077256.9666
1685814.36 102942755.3255
1702672.5 102789371.2912
1719699.23 102616652.1021
1736896.22 102424136.4969
1754265.18 102211354.5697
1771807.83 101977827.6226
1789525.91 101723068.0167
1807421.17 101446579.0196
1825495.38 101147854.6514
1843750.34 100826379.5276
1862187.84 100481628.6998
1880809.72 100113067.4937
1899617.82 99720151.34423
1918613.99 99302325.62858
1937800.13 98859025.49597
1957178.13 98389675.69503
1976749.92 97893690.39824
1976749.92 97488623.68158
1976749.92 97077053.61879
1976749.92 96658875.79864
1976749.92 96233984.13359
1976749.92 95802270.83285
1976749.92 95363626.37507
1976749.92 94917939.48053
1976749.92 94465097.08288
1976749.92 94004984.30055
1976749.92 93537484.4075
1976749.92 93062478.80366
1976749.92 92579846.98485
1976749.92 92089466.51219
1976749.92 91591212.98105
1976749.92 91084959.98946
1976749.92 90570579.10609
1976749.92 90047939.83763
1976749.92 89516909.59573
1976749.92 88977353.66329
1976749.92 88429135.16035
1976749.92 87872115.00935
1976749.92 87306151.89983
1976749.92 86731102.25258
1976749.92 86146820.18324
1976749.92 85553157.46528
1976749.92 84949963.49239
1976749.92 84337085.24026
1976749.92 83714367.22779
1976749.92 83081651.47763
1976749.92 82438777.47611
1976749.92 81785582.13249
1976749.92 81121899.73762
1976749.92 80447561.92191
1976749.92 79762397.61257
1976749.92 79066232.99024
1976749.92 78358891.44489
1976749.92 77640193.53104
1976749.92 76909956.92218
1976749.92 76167996.36457
1976749.92 75414123.6302
1976749.92 74648147.46908
1976749.92 73869873.5607
1976749.92 73079104.46472
1976749.92 72275639.5709
1976749.92 71459275.04821
1976749.92 70629803.79311
1976749.92 69787015.377
1976749.92 68930695.99288
1956982.42 68080395.90021
1937412.59 67236014.06371
1918038.47 66397449.80276
1898858.08 65564602.77727
1879869.5 64737372.9736
1861070.81 63915660.69045
1842460.1 63099366.52465
1824035.5 62288391.357
1805795.14 61482636.33801
1787737.19 60682002.87361
1769859.82 59886392.61085
1752161.22 59095707.42351
1734639.61 58309849.39769
1717293.21 57528720.81736
1700120.28 56752224.14979
1683119.08 55980262.03102
1666287.89 55212737.25122
1649625.01 54449552.73994
1633128.76 53690611.55141
1616797.47 52935816.84967
1600629.5 52185071.89371
1584623.2 51438280.02243
1568776.97 50695344.63966
1553089.2 49956169.199
1537558.31 49069839.51383
1522182.72 48187331.21794
1506960.9 47308540.37115
1491891.29 46433363.21584
1476972.37 45561696.16402
1462202.65 44693435.78425
1447580.62 43828478.78868
1433104.82 42966722.01997
1418773.77 42108062.43819
1404586.03 41252397.10782
1390540.17 40399623.18451
1376634.77 39549637.90206
1362868.42 38702338.55918
1349239.74 37857622.50628
1335747.34 37015387.13231
1322389.87 36175529.8514
1309165.97 35337948.08966
1296074.31 34502539.27176
1283113.57 33669200.80761
1270282.43 32837830.0789
1257579.61 32008324.42567
1245003.81 31180581.1328
1232553.77 30354497.41648
1220228.23 29529970.41054
1208025.95 28706897.1529
1195945.69 27885174.57179
1183986.24 27064699.47204
1172146.37 26245368.52124
1160424.91 25427078.2359
1148820.66 24609724.96749
1137332.45 23793204.88848
1125959.13 22977413.97826
1114699.54 22162248.00902
1103552.54 21347602.53159
1092517.02 20533372.86113
1081591.85 19719454.06287
1070775.93 18905740.93761
1060068.17 18092128.00735
1049467.49 17278509.50061
1038972.81 16464779.33789
1028583.08 15650831.1169
1018297.25 14836558.09774
1008114.28 14021853.18805
998033.138 13206608.92796
988052.807 12390717.47507
978172.279 11574070.58928
968390.556 10756559.61747
958706.65 9938075.478195
949119.584 9118508.646183
939628.388 8297749.136789
930232.104 7475686.490311
920929.783 6652209.756216
911720.485 5827207.477246
902603.28 5000567.673422
893577.248 4172177.82592
884641.475 3341924.860843
875795.06 2509695.132866
867037.11 1675374.408759
858366.739 838847.8507911
849783.071 1.26145232E-06