Documentos de Académico
Documentos de Profesional
Documentos de Cultura
ITEM DESCRIPCION
01 PAVIMENTO RIGIDO GENERAL
IGV 18 327408.83847
============
SUB TOTAL 2146346.83
SUP 3 64390.404899
============
PRESUP 2,210,737.23
PRESUPUESTO ACTUALIZADO
Metrado
WARI
METRADOS PRECIO TOTAL METRADO PRECIO TOTAL METRADOS PRECIO TOTAL ∑ metrado
0.00
7.35 27.26 7.35 59.84
22.32 79.63 21.96 170.70
223.23 796.28 219.64 1,707.01
0.00
0.32 1.86 0.32 2.99
1.08 6.21 1.08 9.99
3.24 18.63 3.24 29.97
0.00
73.50 262.1 73.50 587.89
0.00
2 2.00
0.00
1.00 2,000.00 1.00 2,000.00 1.00 2,130.00 1.00
============
============
============
PRESUPUESTO FALTANTE
∑ PRESUPUESTO
DEL EXPEDIENTE TECNICO
ACTUALIZADO I ETAPA
GENERAL
resta total
PRESUPUEST
METRADOS
METRADO PRECIO TOTAL
O TOTAL
### 60.00 15.00 900
### -2.00 1,200.00
### -3.00 1,747.77
0.00 0
### 2.76 4.89 13.4964
### 5,386.80 0.75 4040.1
### 1.00 44.98 44.98
0.00 0
### 1,805.60 5.86 10580.816
### 87.70 34.82 3053.714
### 90.48 20.31 1837.6488
### 2,275.22 3.69 8395.5618
### 2,275.22 8.38 19066.3436
0.00 0
### 4,264.33 2.30 9807.959
0.00 0
### 1,271.97 30.00 38159.1
### 4,264.33 3.80 16204.454
0.00 0
### 584.63 47.22 27606.2286
### 751.29 364.87 274123.1823
0.00 0
### 1,229.11 5.65 6944.4715
0.00 0
### 3,813.99 1.60 6102.384
0.00 0
### 27.93 40.02 1117.7586
### 27.91 331.14 9242.1174
### 111.64 3.98 444.3272
0.00 0
### 478.40 48.74 23317.216
### 70.00 331.14 23179.8
### 466.74 3.98 1857.6252
0.00 0
### 82.61 48.74 4026.4114
### 70.79 331.14 23441.4006
### 353.99 3.98 1408.8802
0.00 0
### 3,069.36 6.64 20380.5504
0.00 0
### 1,166.84 6.35 7409.434
### 243.00 20.34 4942.62
### 564.54 7.19 4059.0426
### 28.65 20.37 583.6005
0.00 0
### 15.00 257.41 3861.15
### -4.00 382.18
0.00 0
### 98.00 58.88 5770.24
### 98.00 65.45 6414.1
### 459.43 63.39 29123.2677
### 459.43 43.09 19796.8387
### 8.00 373.52 2988.16
### 3,168.40 0.29 918.836
### -3.00 2,500.00
### -3.00 850.00
0.00 0
0.00 0
### 36.61 32.37 1185.0657
0.00 0
### 309.57 34.82 10779.2274
### 309.57 20.31 6287.3667
### 415.42 3.69 1532.8998
### 415.42 10.69 4440.8398
### 1,443.78 3.96 5717.3688
0.00 0
### 154.79 37.50 5804.625
### 1,547.90 8.17 12646.343
0.00 0
0.00 0
0.00 0
0.00 0
### 49.98 48.74 2436.0252
### 154.79 306.04 47371.9316
### 1,547.90 3.98 6160.642
0.00 0
### 2.36 47.80 112.808
### 7.83 306.04 2396.2932
### 23.49 3.98 93.4902
0.00 0
### 462.33 3.76 1738.3608
0.00 0
### 2.00 479.24 958.48
0.00 0
### 0.00 10,490.00 2,360.00
733,185.58
CD 58654.846696
GG 8 51322.990859
UTILIDAD 7 843,163.42
SUB TOTAL
151769.41583
IGV 18
994932.83708
SUB TOTAL 29847.985112
SUP 3
1,024,780.82
PRESUP