Está en la página 1de 2

P.U. = 1,121,194.

93
Costo Mat. = 839,725.59
Costo Eq. = 29,925.03
Costo M.O. = 16,669.48
Costo Directo = ?

1,121,194.93 = 839.725,59+(29.925,03+16.669,48)*1/R+15% (83.9725,59+(29.925,03+16.669,48)*1/R)+10%(839


1,960,920.52 = 46,594.51 * 1/R + 125,958.84 + 6,989.18 * 1/0,15R + 12,595.88 +
2,099,475.24 = 46,594.51 * 1/R + 6,989.18 * 1/0,15R + 698.92 * 1/(0,15*0,1)R
2,099,475.24 = 46,594.51 * 1/R + 46,594.53 * 1/R + 46,594.67 * 1/R
R = 15.01945572

0.015

1,121,194.93

((D8+D9+D10)*15%)+(D8+D9+D10)+(((D8+D9+D10)*15%)+(D8+D9+D10))*10%
+16.669,48)*1/R)+10%(839.725,59+(29.925,03+16.669,48)*1/R+15% (83.9725,59+(29.925,03+16.669,48)*1/R))
698.92 * 1/(0,15*0,1)R

También podría gustarte