Está en la página 1de 10

PCGE CUENTAS

10 Err:504
12 Err:504
14 Err:504
20 Err:504
33 Err:504
39 Err:504
40 Err:504
42 Err:504
46 Err:504
50 Err:504
60 Err:504
61 Err:504
63 Err:504
68 Err:504
69 Err:504
70 Err:504
75 Err:504
79 Err:504
94 Err:504
95 Err:504
SUMAS
RESULTADOS
TOTALES
PROMISA S.A
BALANCE DE COMPROBACION

AL 31 DE DICIEMBRE DEL 2017


SUMAS DEL MAYOR SUMA SALDOS CARGAS DE TRANSF.
DEBE HABER DEUDOR ACREEDOR
DEBE
S/. 273,540.00 S/. 38,564.00 S/. 234,976.00
S/. 34,810.00 S/. 34,810.00
S/. 270,000.00 S/. 270,000.00 S/. - S/. -
S/. 25,000.00 S/. 15,000.00 S/. 10,000.00
S/. 12,600.00 S/. 12,600.00
S/. 3,500.00 S/. 3,500.00
S/. 11,032.00 S/. 5,850.00 S/. 5,182.00
S/. 29,500.00 S/. 29,500.00 S/. - S/. -
S/. 14,868.00 S/. 14,868.00
S/. 270,000.00 S/. 270,000.00
S/. 25,000.00 S/. 25,000.00 -
S/. 25,000.00 S/. 25,000.00 S/. 15,000.00
S/. 4,800.00 S/. 4,800.00 -
S/. 3,500.00 S/. 3,500.00 -
S/. 15,000.00 S/. 15,000.00
S/. 29,500.00 S/. 29,500.00
S/. 3,000.00 S/. 3,000.00
S/. 8,300.00 S/. 8,300.00 S/. 8,300.00
S/. 4,630.00 S/. 4,630.00
S/. 3,670.00 S/. 3,670.00
S/. 713,082.00 S/. 713,082.00 S/. 354,168.00 S/. 354,168.00 S/. 23,300.00
A S.A
MPROBACION

E DEL 2017

CARGAS DE TRANSF. INVENTARIOS Resultados


X FUNC.
ACTIVO PASIVO +
HABER CAPITAL GAST INGR
S/. 234,976.00
S/. 34,810.00
S/. -
S/. 10,000.00
S/. 12,600.00
S/. 3,500.00
S/. 5,182.00
S/. -
S/. 14,868.00
S/. 270,000.00
S/. 25,000.00
S/. 10,000.00
S/. 4,800.00
S/. 3,500.00
S/. 15,000.00
S/. 29,500.00
S/. 3,000.00

S/. 4,630.00
S/. 3,670.00
S/. 23,300.00 S/. 297,568.00 S/. 288,368.00 S/. 33,300.00 S/. 42,500.00
S/. 9,200.00 S/. 9,200.00
S/. 297,568.00 S/. 288,368.00 S/. 33,300.00 S/. 42,500.00
Resultados
X NATUR.
GAST INGR

S/. 15,000.00
S/. 29,500.00
S/. 3,000.00

S/. 4,630.00
S/. 3,670.00
S/. 23,300.00 S/. 32,500.00
S/. 9,200.00
S/. 23,300.00 S/. 32,500.00
PROMISA S.A
ESTADO DE RESULTADOS POR FUNCIÓN
POR EL EJERCICIO ECONOMICO DEL 2017

70 VENTAS NETAS S/. 29,500.00


701 Mercaderias S/. 29,500.00
69 COSTO DE VENTAS S/. -15,000.00
691 Mercaderias S/. 15,000.00
UTILIDAD BRUTA S/. 14,500.00

94 GASTOS DE ADMINISTRACION S/. -3,670.00

95 GASTOS DE VENTAS S/. -4,630.00


Ingresos diversos 3,000
RESULTADO OPERATIVO 9,200
30% I.R -2,760
RESULTADO DEL EJERCICIO 6,440
PROMISA S.A
ESTADO DE RESULTADO POR NATURALEZA
A VALORES RAZONABLES
A NIVELES DE SUBCUENTAS
POR EL EJERCICIO ECONOMICO DEL 2017

70 VENTAS
701 ventas de mercaderias
ventas netas
60 COMPRAS
601 compras de mercaderias
61 VARIACION DE EXISTENCIA
611 mercaderias
80 margen comercial

63 GASTOS DE PERSONAL, DIRECTONES Y GERENTES

636 servicios basicos


82 valor agregado

68 VALUACION Y DETERIORO DE ACTIVOS Y PROVISIONES


68151 deprec. de edificaciones

75 OTROS INGRESOS DE GESTION


754 alquileres

84 resultado de explotacion

85 R.AP.E.I.

30% I.R

89 Resultado del ejercicio


PROMISA S.A
DE RESULTADO POR NATURALEZA
A VALORES RAZONABLES
NIVELES DE SUBCUENTAS
EJERCICIO ECONOMICO DEL 2017

S/. 29,500.00
S/. 29,500.00
S/. 29,500.00
-25000
25000
10000
10000
S/. 14,500.00

RECTONES Y GERENTES -4800

4800
S/. 9,700.00

DE ACTIVOS Y PROVISIONES -3500


3500

3000
3000

e explotacion S/. 9,200.00

S/. 9,200.00

-2760

del ejercicio S/. 6,440.00


8

También podría gustarte