Ejercicio 3 Ejercicio 4

No. Cuota Interes Amortización Saldo No.

0 Q 12,000.00 0
1 Q3,305.88 Q 480.00 Q 2,825.88 Q 9,174.12 1
2 Q3,305.88 Q 366.96 Q 2,938.92 Q 6,235.20 2
3 Q3,305.88 Q 249.41 Q 3,056.47 Q 3,178.73 3
4 Q3,305.88 Q 127.15 Q 3,178.73 Q - 4
Cuota Interes Amortización Saldo
Q 23,000.00
Q10,000.00 Q 6,210.00 Q 3,790.00 Q 19,210.00
Q10,000.00 Q 5,186.70 Q 4,813.30 Q 14,396.70
Q10,000.00 Q 3,887.11 Q 6,112.89 Q 8,283.81
Q10,520.44 Q 2,236.63 Q 8,283.81 -Q 0.00
Ejercicio 5 Ejercicio 6

No. Cuota Interes Amortización Saldo No. Cuota

0 Q 7,250.00 0
1 Q2,237.85 Q 652.50 Q 1,585.35 Q 5,664.65 1 Q37,133.24
2 Q2,237.85 Q 509.82 Q 1,728.03 Q 3,936.62 2 Q37,133.24
3 Q2,237.85 Q 354.30 Q 1,883.55 Q 2,053.07 3 Q37,133.24
4 Q2,237.85 Q 184.78 Q 2,053.07 Q - 4 Q37,133.24
Q8,951.39 5 Q37,133.24
6 Q37,133.24
7 Q37,133.24
8 Q37,133.24
9
10
11
12
13
14
 Interes Amortización Saldo
Q 240,000.00
Q 12,000.00 Q 25,133.24 Q 214,866.76
Q 10,743.34 Q 26,389.90 Q 188,476.87
Q 9,423.84 Q 27,709.39 Q 160,767.48
Q 8,038.37 Q 29,094.86 Q 131,672.61
Q 6,583.63 Q 30,549.60 Q 101,123.01
Q 5,056.15 Q 32,077.08 Q 69,045.92
Q 3,452.30 Q 33,680.94 Q 35,364.99
Q 1,768.25 Q 35,364.99 Q -
Ejercicio 3 Ejercicio 4

No. Cuota Interes Amortización Saldo No.

0 Q 12,000.00 0
1 Q3,305.88 Q 480.00 Q 2,825.88 Q 9,174.12 1
2 Q3,305.88 Q 366.96 Q 2,938.92 Q 6,235.20 2
3 Q3,305.88 Q 249.41 Q 3,056.47 Q 3,178.73 3
4 Q3,305.88 Q 127.15 Q 3,178.73 Q - 4
Cuota Interes Amortización Saldo
Q 23,000.00
Q10,000.00 Q 6,210.00 Q 3,790.00 Q 19,210.00
Q10,000.00 Q 5,186.70 Q 4,813.30 Q 14,396.70
Q10,000.00 Q 3,887.11 Q 6,112.89 Q 8,283.81
Q10,520.44 Q 2,236.63 Q 8,283.81 -Q 0.00
Ejercicio 5 Ejercicio 6

No. Cuota Interes Amortización Saldo No. Cuota

0 Q 7,250.00 0
1 Q2,237.85 Q 652.50 Q 1,585.35 Q 5,664.65 1 Q37,133.24
2 Q2,237.85 Q 509.82 Q 1,728.03 Q 3,936.62 2 Q37,133.24
3 Q2,237.85 Q 354.30 Q 1,883.55 Q 2,053.07 3 Q37,133.24
4 Q2,237.85 Q 184.78 Q 2,053.07 Q - 4 Q37,133.24
Q8,951.39 5 Q37,133.24
6 Q37,133.24
7 Q37,133.24
8 Q37,133.24
9
10
11
12
13
14
 Interes Amortización Saldo
Q 240,000.00
Q 12,000.00 Q 25,133.24 Q 214,866.76
Q 10,743.34 Q 26,389.90 Q 188,476.87
Q 9,423.84 Q 27,709.39 Q 160,767.48
Q 8,038.37 Q 29,094.86 Q 131,672.61
Q 6,583.63 Q 30,549.60 Q 101,123.01
Q 5,056.15 Q 32,077.08 Q 69,045.92
Q 3,452.30 Q 33,680.94 Q 35,364.99
Q 1,768.25 Q 35,364.99 Q -
Ejercicio 3 Ejercicio 4

No. Cuota Interes Amortización Saldo No.

0 Q 12,000.00 0
1 Q3,305.88 Q 480.00 Q 2,825.88 Q 9,174.12 1
2 Q3,305.88 Q 366.96 Q 2,938.92 Q 6,235.20 2
3 Q3,305.88 Q 249.41 Q 3,056.47 Q 3,178.73 3
4 Q3,305.88 Q 127.15 Q 3,178.73 Q - 4
Cuota Interes Amortización Saldo
Q 23,000.00
Q10,000.00 Q 6,210.00 Q 3,790.00 Q 19,210.00
Q10,000.00 Q 5,186.70 Q 4,813.30 Q 14,396.70
Q10,000.00 Q 3,887.11 Q 6,112.89 Q 8,283.81
Q10,520.44 Q 2,236.63 Q 8,283.81 -Q 0.00
Ejercicio 5 Ejercicio 6

No. Cuota Interes Amortización Saldo No. Cuota

0 Q 7,250.00 0
1 Q2,237.85 Q 652.50 Q 1,585.35 Q 5,664.65 1 Q37,133.24
2 Q2,237.85 Q 509.82 Q 1,728.03 Q 3,936.62 2 Q37,133.24
3 Q2,237.85 Q 354.30 Q 1,883.55 Q 2,053.07 3 Q37,133.24
4 Q2,237.85 Q 184.78 Q 2,053.07 Q - 4 Q37,133.24
Q8,951.39 5 Q37,133.24
6 Q37,133.24
7 Q37,133.24
8 Q37,133.24
9
10
11
12
13
14
 Interes Amortización Saldo
Q 240,000.00
Q 12,000.00 Q 25,133.24 Q 214,866.76
Q 10,743.34 Q 26,389.90 Q 188,476.87
Q 9,423.84 Q 27,709.39 Q 160,767.48
Q 8,038.37 Q 29,094.86 Q 131,672.61
Q 6,583.63 Q 30,549.60 Q 101,123.01
Q 5,056.15 Q 32,077.08 Q 69,045.92
Q 3,452.30 Q 33,680.94 Q 35,364.99
Q 1,768.25 Q 35,364.99 Q -
Ejercicio 3 Ejercicio 4

No. Cuota Interes Amortización Saldo No.

0 Q 12,000.00 0
1 Q3,305.88 Q 480.00 Q 2,825.88 Q 9,174.12 1
2 Q3,305.88 Q 366.96 Q 2,938.92 Q 6,235.20 2
3 Q3,305.88 Q 249.41 Q 3,056.47 Q 3,178.73 3
4 Q3,305.88 Q 127.15 Q 3,178.73 Q - 4
Cuota Interes Amortización Saldo
Q 23,000.00
Q10,000.00 Q 6,210.00 Q 3,790.00 Q 19,210.00
Q10,000.00 Q 5,186.70 Q 4,813.30 Q 14,396.70
Q10,000.00 Q 3,887.11 Q 6,112.89 Q 8,283.81
Q10,520.44 Q 2,236.63 Q 8,283.81 -Q 0.00
Ejercicio 5 Ejercicio 6

No. Cuota Interes Amortización Saldo No. Cuota

0 Q 7,250.00 0
1 Q2,237.85 Q 652.50 Q 1,585.35 Q 5,664.65 1 Q37,133.24
2 Q2,237.85 Q 509.82 Q 1,728.03 Q 3,936.62 2 Q37,133.24
3 Q2,237.85 Q 354.30 Q 1,883.55 Q 2,053.07 3 Q37,133.24
4 Q2,237.85 Q 184.78 Q 2,053.07 Q - 4 Q37,133.24
Q8,951.39 5 Q37,133.24
6 Q37,133.24
7 Q37,133.24
8 Q37,133.24
9
10
11
12
13
14
 Interes Amortización Saldo
Q 240,000.00
Q 12,000.00 Q 25,133.24 Q 214,866.76
Q 10,743.34 Q 26,389.90 Q 188,476.87
Q 9,423.84 Q 27,709.39 Q 160,767.48
Q 8,038.37 Q 29,094.86 Q 131,672.61
Q 6,583.63 Q 30,549.60 Q 101,123.01
Q 5,056.15 Q 32,077.08 Q 69,045.92
Q 3,452.30 Q 33,680.94 Q 35,364.99
Q 1,768.25 Q 35,364.99 Q -
Ejercicio 3 Ejercicio 4

No. Cuota Interes Amortización Saldo No.

0 Q 12,000.00 0
1 Q3,305.88 Q 480.00 Q 2,825.88 Q 9,174.12 1
2 Q3,305.88 Q 366.96 Q 2,938.92 Q 6,235.20 2
3 Q3,305.88 Q 249.41 Q 3,056.47 Q 3,178.73 3
4 Q3,305.88 Q 127.15 Q 3,178.73 Q - 4
Cuota Interes Amortización Saldo
Q 23,000.00
Q10,000.00 Q 6,210.00 Q 3,790.00 Q 19,210.00
Q10,000.00 Q 5,186.70 Q 4,813.30 Q 14,396.70
Q10,000.00 Q 3,887.11 Q 6,112.89 Q 8,283.81
Q10,520.44 Q 2,236.63 Q 8,283.81 -Q 0.00
Ejercicio 5 Ejercicio 6

No. Cuota Interes Amortización Saldo No. Cuota

0 Q 7,250.00 0
1 Q2,237.85 Q 652.50 Q 1,585.35 Q 5,664.65 1 Q37,133.24
2 Q2,237.85 Q 509.82 Q 1,728.03 Q 3,936.62 2 Q37,133.24
3 Q2,237.85 Q 354.30 Q 1,883.55 Q 2,053.07 3 Q37,133.24
4 Q2,237.85 Q 184.78 Q 2,053.07 Q - 4 Q37,133.24
Q8,951.39 5 Q37,133.24
6 Q37,133.24
7 Q37,133.24
8 Q37,133.24
9
10
11
12
13
14
 Interes Amortización Saldo
Q 240,000.00
Q 12,000.00 Q 25,133.24 Q 214,866.76
Q 10,743.34 Q 26,389.90 Q 188,476.87
Q 9,423.84 Q 27,709.39 Q 160,767.48
Q 8,038.37 Q 29,094.86 Q 131,672.61
Q 6,583.63 Q 30,549.60 Q 101,123.01
Q 5,056.15 Q 32,077.08 Q 69,045.92
Q 3,452.30 Q 33,680.94 Q 35,364.99
Q 1,768.25 Q 35,364.99 Q -