Documentos de Académico
Documentos de Profesional
Documentos de Cultura
Metrado
01 OBRAS PROVISIONALES
1,004.05 1,004.05
87.78 7,900.20
20,154.29
2,874.92
1,373.72 1,373.72
16.68 1,501.20
14,879.37
1.57 1,506.13
0.43 13,373.24
2,400.00
2,400.00 2,400.00
127,976.22
41,276.28
5.90 41,276.28
7,611.45
36.71 7,611.45
56,799.76
18.35 4,755.77
5.78 52,043.99
22,288.73
2.15 22,288.73
1,232,328.87
173,727.63
41.10 166,170.18
2.43 7,557.45
115,720.94
41.14 55,443.97
14.37 17,876.57
6.64 17,208.95
2.43 25,191.45
942,880.30
432.40 790,997.97
72.39 41,093.63
1.59 14,543.08
2.47 5,731.81
21.82 50,634.84
2.47 2,577.45
21.82 22,769.17
5.12 14,532.35
4,730.00
4,730.00 4,730.00
20,761.51
578.50
578.50 578.50
19,363.84
0.64 2,880.00
18.52 9,983.76
927.04 1,854.08
573.00 1,146.00
3,500.00 3,500.00
819.17
999.10 249.78
6.59 329.50
959.55 239.89
31,770.99
289.79 3,477.48
145.37 3,198.14
607.34 13,361.48
11.47 3,028.08
10.27 3,163.16
7.40 3,256.00
0.25 2,286.65
13,596.35
1,573.64
0.44 1,573.64
12,022.71
6.81 12,022.71
60,453.76
12,250.86
36.71 12,250.86
11,494.41
18.35 7,654.70
5.78 3,839.71
36,708.49
41.10 20,080.23
15.30 7,475.12
2.58 9,153.14
228,981.67
64,959.95
317.22 31,116.11
62.22 32,798.65
4.95 1,045.19
152,482.56
38.90 64,908.93
42.29 70,565.52
53.90 12,038.57
4.45 4,969.54
11,539.16
54.46 7,979.48
98.88 3,559.68
1,770.00
1,770.00 1,770.00
1,144.78
904.89
18.52 904.89
239.89
959.55 239.89
17,359.41
1.07 3,826.80
98.42 4,921.00
154.35 7,717.50
0.25 894.11
397.37
397.37
0.44 397.37
957.00
525.32
36.71 525.32
431.68
Item Descripción Und.
Metrado Precio S/. Parcial S/.
COSTO DIRECTO
GASTOS GENERALES (14.80%)
SUPERVISION (2.60%)
LIQUIDACION (1.25%)
EXPEDIENTE TECNICO (2.40%)
TOTAL PRESUPUESTO
Precio S/. Parcial S/.
1,000.00 1,000.00
1,907,637.06
282,330.28
49,598.56
23,845.46
45,783.29
==================
2,309,194.65