Documentos de Académico
Documentos de Profesional
Documentos de Cultura
70000000
60000000
BOLSOS
Unidades Ingresos Gastos Utilidades 50000000
100 $ 8,500,000 $ 26,740,008 -$ 18,240,008
150 $ 12,750,000 $ 28,545,008 -$ 15,795,008 40000000
200 $ 17,000,000 $ 30,350,008 -$ 13,350,008
250 $ 21,250,000 $ 32,155,008 -$ 10,905,008 30000000
300 $ 25,500,000 $ 33,960,008 -$ 8,460,008
350 $ 29,750,000 $ 35,765,008 -$ 6,015,008 20000000
400 $ 34,000,000 $ 37,570,008 -$ 3,570,008
450 $ 38,250,000 $ 39,375,008 -$ 1,125,008 10000000
500 $ 42,500,000 $ 41,180,008 $ 1,319,992 100 150 2
550 $ 46,750,000 $ 42,985,008 $ 3,764,992 0
1 2
600 $ 51,000,000 $ 44,790,008 $ 6,209,992
-10000000
650 $ 55,250,000 $ 46,595,008 $ 8,654,992
700 $ 59,500,000 $ 48,400,008 $ 11,099,992 $(13,3
-20000000 $(15,795,008)
$(18,240,008)
-30000000
MALETAS
80000000
70000000
Unidades Ingresos Gastos Utilidades
100 $ 11,500,000 $ 27,030,008 -$ 15,530,008 80000000
10000000
0 100 150
1 2 $(7
$(11,730,008)
-10000000
$(15,530,008)
-20000000
MORRALES
Unidades Ingresos Gastos Utilidades
100 $ 10,000,000 $ 26,885,008 -$ 16,885,008
150 $ 15,000,000 $ 28,762,508 -$ 13,762,508
200 $ 20,000,000 $ 30,640,008 -$ 10,640,008
250 $ 25,000,000 $ 32,517,508 -$ 7,517,508
300 $ 30,000,000 $ 34,395,008 -$ 4,395,008
70000000
350 $ 35,000,000 $ 36,272,508 -$ 1,272,508
400 $ 40,000,000 $ 38,150,008 $ 1,849,992
450 $ 45,000,000 $ 40,027,508 $ 4,972,492 60000000
500 $ 50,000,000 $ 41,905,008 $ 8,094,992
550 $ 55,000,000 $ 43,782,508 $ 11,217,492
50000000
600 $ 60,000,000 $ 45,660,008 $ 14,339,992
40000000
30000000
20000000
10000000
0100 150
1 2
-10000000
$(10
$(13,762,508)
$(16,885,008)
-20000000
0100 150
1 2
-10000000
$(10
$(13,762,508)
$(16,885,008)
-20000000
-30000000
100000
nidades a vender
37550
23130008
unto de equilibrio
370
60000000
50000000
40000000
30000000
20000000
10000000
$11,099,992
$8,654,992
100 150 200 250 300 350 400 450 500 550 600
$6,209,992 650 700
0 $3,764,992
1 2 3 4 5 6 7 8 $1,319,992
9 10 11 12 13
$(1,125,008)
$(3,570,008)
-10000000 $(6,015,008)
$(8,460,008)
$(10,905,008)
$(13,350,008)
-20000000 $(15,795,008)
$(18,240,008)
-30000000
70000000
Punto de equilibrio - Maleta
80000000
70000000
60000000
50000000
40000000
30000000
$22,469,992
$18,669,992
20000000 $14,869,992
$11,069,992
10000000 $7,269,992
$3,469,992
$(330,008)
0 100 150 200 $(4,130,008)
250 300 350 400 450 500 550 600
1 2 3
$(7,930,008) 4 5 6 7 8 9 10 11
$(11,730,008)
-10000000
$(15,530,008)
-20000000
60000000
50000000
40000000
30000000
20000000
$14,339,992
10000000
$11,217,492
$8,094,992
$4,972,492
0100 150 200 250 300 350 400
$1,849,992 450 500 550 600
1 2 3 4 5 6 7 8 9 10 11
$(1,272,508)
$(4,395,008)
-10000000 $(7,517,508)
$(10,640,008)
$(13,762,508)
$(16,885,008)
-20000000
$11,217,492
$8,094,992
$4,972,492
0100 150 200 250 300 350 400
$1,849,992 450 500 550 600
1 2 3 4 5 6 7 8 9 10 11
$(1,272,508)
$(4,395,008)
-10000000 $(7,517,508)
$(10,640,008)
$(13,762,508)
$(16,885,008)
-20000000
-30000000
$14,339,992
$11,217,492
4,992
0 550 600
10 11
$11,217,492
4,992
0 550 600
10 11