Está en la página 1de 5

COMPRAS AL CREDITO CON INTERESES

1
*****1*****
60 S/. 20,000.00
40 S/. 4,248.00
37 S/. 3,600.00 INTERES TOTAL
42 S/. 27,848.00 0.18

2
*****2*****
20 S/. 20,000.00 0.18
61 S/. 20,000.00
SIGUIENTE MES POR PAGO

1
*****2*****
42 S/. 4,641.30
10 S/. 4,641.30
SIGUIENTE MES POR PAGO INTERES

2
*****2*****
67 S/. 600.00
37 S/. 600.00

3
*****2***** transeferen al e./gp
97 S/. 600.00
79 S/. 600.00

4
*****2***** cierre
79 S/. 600.00
97 S/. 600.00

VENTA AL CREDITO CON INTERESES

1
*****1*****
12 S/. 204,848.00
40 S/. 31,248.00
70 S/. 140,000.00 INTERES TOTAL
49 S/. 33,600.00 0.24

2
*****2*****
69 S/. 20,000.00 0.18
20 S/. 20,000.00
SIGUIENTE MES POR COBRO

1
*****2*****
10 S/. 51,212.00
1 12 S/.
SIGUIENTE MES POR COBRO INTERES
51,212.00

2
*****2*****
49 S/. 8,400.00
77 S/. 8,400.00
UNIDADES SOLES-LIBROS
20000 S/. 1 S/. 20,000.00 600
0.03

VALOR COMPRA: S/. 20,000.00 ((60)) MES INTERES


INTERES TOTAL S/. 3,600.00 ((37)) 6 600
SUB- TOTAL INT: S/. 23,600.00
I.G.V. S/. 4,248.00 40
TOTAL COMPRA: S/. 27,848.00 6 4641.33

UNIDADES SOLES-LIBROS
20000 S/. 1 S/. 20,000.00 8400
20000 S/. 7 S/. 140,000.00 0.06
S/. 120,000.00
VALOR VENTA: S/. 140,000.00 ((70)) MES INTERES
INTERES TOTAL S/. 33,600.00 ((49)) 4 8400
SUB- TOTAL INT: S/. 173,600.00
I.G.V. S/. 31,248.00 40
TOTAL VENTA: S/. 204,848.00 4 51212 12
EMPRESA LA ÑAÑA
OP N°1 COMPRA 10,000 C/U S/. 1.°° UNIDADES AL CREDITO 5 CUOTAS CON 2% INTERESE MENSUAL
OP N°2 VENDE LAS 10,000 C/U S/. 5.°° UNIDADES AL CREDITO 2 CUOTAS CON 3% INTERESE MENSUAL

*****1***** ANEXO

1
60 S/. 10,000.00 UNIDADES
40 S/. 1,980.00 10,000 S/. 1
37 S/. 1,000.00
42 S/. 12,980.00 INTERES

2
*****2***** TOTAL VALOR COMPRA: S/. 10,000.00
20 S/. 10,000.00 0.10 INTERES TOTAL S/. 1,000.00
61 S/. 10,000.00 SUB- TOTAL INT: S/. 11,000.00
SIGUIENTE MES POR PAGO 0.18 I.G.V. S/. 1,980.00

1
*****2***** TOTAL COMPRA: S/. 12,980.00
42 S/. 2,596.00
10 S/. 2,596.00
SIGUIENTE MES POR PAGO INTERES

2
*****2*****
67 S/. 200.00
37 S/. 200.00

3
*****2***** transeferen al e./gp
97 S/. 200.00
79 S/. 200.00

4
*****2***** cierre
79 S/. 600.00
97 S/. 600.00

###
UNIDADES
*****1***** 10000 S/. 1
12 S/. 62,540.00 10000 S/. 5
40 S/. 9,540.00
70 S/. 50,000.00 INTERES VALOR VENTA: S/. 50,000.00
49 S/. 3,000.00 0.06 INTERES TOTAL S/. 3,000.00

2
*****2***** SUB- TOTAL INT: S/. 53,000.00
69 S/. 10,000.00 0.18 I.G.V. S/. 9,540.00
20 S/. 10,000.00 TOTAL VENTA: S/. 62,540.00
SIGUIENTE MES POR COBRO

1
*****2*****
10 S/. 31,270.00
12 S/. 31,270.00
SIGUIENTE MES POR COBRO INTERES

2
*****2*****
49 S/. 1,500.00
77 S/. 1,500.00
E MENSUAL
ESE MENSUAL

SOLES-LIBROS
S/. 10,000.00 300
0.03
PAGO
((60)) MES INTERES
((37)) 5 S/. 200.00

40
42 5 S/. 2,596.00

SOLES-LIBROS
S/. 10,000.00 69 3000
S/. 50,000.00 0.06
S/. 40,000.00
((70)) MES INTERES
((49)) 2 1500

40
2 31270 12

También podría gustarte