Microsoft Excel 15.

0 Informe de respuestas
Hoja de clculo: [aleluya.xlsx]Hoja3
Informe creado: 06-12-2017 11:03:48
Resultado: Solver encontr una solucin. Se cumplen todas las restricciones y condiciones ptimas.
Motor de Solver
Motor: Simplex LP
Tiempo de la solucin: 0,047 segundos.
Iteraciones: 5 Subproblemas: 0
Opciones de Solver
Tiempo mximo Ilimitado, Iteraciones Ilimitado, Precision 0,000001, Usar escala automtica
Mximo de subproblemas Ilimitado, Mximo de soluciones de enteros Ilimitado, Tolerancia de enteros 1%, Asumir no negati

Celda objetivo (Mx)

Celda Nombre Valor original Valor final
$D$1 Max z= 10y1+9y2+6y3+12y4 0 21

Celdas de variables
Celda Nombre Valor original Valor final Entero
$B$1 y1 0 0 Binario
$B$2 y2 0 1 Binario
$B$3 y3 0 0 Binario
$B$4 y4 0 1 Binario

Restricciones
Celda Nombre Valor de la celda Frmula Estado Demora
$D$2 8y1+7y2+5y3+9y4 16 $D$2<=$F$2 Vinculante 0
$B$1:$B$4=Binario
nteros 1%, Asumir no negativo
y1 0 Max z= 10y1+9y2+6y3+12y4 21
y2 1 8y1+7y2+5y3+9y4 16 <= 16
y3 0
y4 1
 Funcion objetivo
z = 22 x1 + 36x2 + 67x3 + 39x4 + 95x5

Variables Restricciones Restricciones

x1 0 232 65 x1 + 46x2 + 77x3 + 98x4 + 11x5
x2 1 144 6x1 + 0x2 + 21x3 + 65x4 + 58x5
x3 1 57 90x1 + 0x2 + 0x3 + 57x4 + 0x5
x4 1 62 0x1 + 62x2 + 0x3 + 0x4 + 0x5
x5 1 120 46x1 + 23x2 + 28x3 + 26x4 + 43x5
 RCUERDA! fo Desde aqu 22 Hasta aqu
237 36
67
Restricc coef 39
<= 482 232 482 95
<= 224 144 224 65
<= 125 57 125 46
<= 126 62 126 77
>= 11 120 11 98
Variables 11
x1 0 6 1
x2 1 90 0
x3 1 21 1
x4 1 65 1
x5 1 58 1
90 1
52 0
87 0
57 1
76 0
71 0
62 1
15 0
31 0
96 0
482
224
125
126
387
245
46 46
23 3
28 28
26 26
43 43
11 11
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
 Desde aqu 32 Hasta aqu
65
20
coef 60
14 332 41
A1 1 76 3
A2 70 12 4
A3 153 94 6
A4 10 97 6
A5 31
6 b1 95 1
0 b2 96 1
21 b3 70 0
65 b4 13 0
58 b5 91 0
90 c1 21 0
0 c2 16 1
0 c3 50 0
57 c4 7 1
0 c5 54 0
0 d1 0 1
62 d2 88 1
0 d3 21 0
0 d4 0 0
0 d5 98 0
332
1
70
153
464
244
27 27
28 28
31 11
26 26
20 20
10 10
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
 Funcion objetivo
Sumatoria fea

Variables Restricciones Restricciones

x1 0 2418 Restriccion 1
x2 0 24 Restriccion 2
x3 0 56 Restriccion3
x4 0 91 Restriccion4
x5 0 0

Cantidad de variables
Cantidad de instalaciones construidas
 fo Desde aqu 8431
2418 9812
4386
Restricc coef 1228
<= 8431 2418 8431 11
<= 9812 24 9812 30
<= 4386 56 4386 28
<= 1228 91 1228 84
11 72
Variables 49
x1 59 0
10 x2 12 0
49 x3 54 1
x4 62 0
x5 30 1
24 1
63 0
10 1
36 1
72 1
39 0
75 1
33 1
27 0
17 1
203
428
262
246
25
399
33 33
40 40
45 45
26 6
35 15
11 1
0
0
0 0 10 1
0 0 41 1
0 0 38 1
0 0 73 1
0 0 4 0
0 0 50 1
0 0 94 1
0 0 23 0
0 0 29 1
0 0 13 0
0 0 18 0
0 0 89 0
0 0 68 0
0 0 6 1
0 0 66 0
0 0 81 1
0 0 79 0
0 0 20 0
0 0 47 0
0 0 38 0
0 0 51 0
0 0 8 0
0 0 87 0
0 0 4 0
0 0 0 0
0 0 32 0
0 0 63 0
0 0 83 0
0 0 34 0
0 0 19 0
0 0 84 0
0 0 64 0
0 0 61 0
0 0 81 0
0 0 93 0
0 0 39 0
0 0 86 0
0 0 40 0
0 0 26 0
0 0 28 0
0 0 33 0
0 0 9 0
0 0 51 0
0 0 98 0
0 0 31 0
0 0 2 0
0 0 41 0
0 0 26 0
0 0 33 0
0 0 27 0
0 0 70 0
0 0 89 0
0 0 21 0
0 0 69 0
0 0 17 0
0 0 35 0
0 0 83 0
0 0 10 0
0 0 13 0
0 0 98 0
0 0 0 0
0 0 9 0
0 0 93 0
0 0 18 0
0 0 85 0
0 0 23 0
0 0 11 0
0 0 22 0
0 0 27 0
0 0 85 0
0 0 49 0
0 0 56 0
0 0 4 0
0 0 52 0
0 0 14 0
0 0 28 0
0 0 22 0
0 0 40 0
0 0 80 0
0 0 97 0
0 0 29 0
0 0 50 0
0 0 6 0
0 0 51 0
0 0 5 0
0 0 58 0
0 0 24 0
0 0 46 0
0 0 93 0
0 0 96 0
0 0 91 0
0 0 6 0
0 0 84 0
0 0 15 0
0 0 73 0
0 0 22 1
 0 0 20 0
0 0 79 0
0 0 6 0
0 0 55 1
0 0 44 0
43 2 1 2 0
60 72 1 72 0
0 91 1 91 0
0 0 0 24 0
25 21 1 21 0
0 81 1 81 0
0 0 0 86 0
0 36 1 36 0
0 0 0 5 0
93 98 1 98 0
22 54 1 54 0
44 87 1 87 0
0 51 1 51 0
0 0 0 54 0
0 35 1 35 0
0 0 0 58 0
0 0 0 92 0
0 0 0 92 0
52 73 1 73 0
96 52 1 52 0
29 35 1 35 0
0 2 1 2 0
0 0 0 66 0
0 0 0 46 0
0 29 1 29 0
0 0 0 2 0
0 0 0 27 0
0 95 1 95 0
0 0 0 26 0
18 31 1 31 0
46 88 1 88 0
0 56 1 56 0
0 0 0 68 0
0 0 0 34 0
0 0 0 5 0
0 0 0 71 0
36 31 1 31 0
18 19 1 19 0
73 49 1 49 0
0 35 1 35 0
 0 0 0 97 0
0 0 0 48 0
0 0 0 81 0
0 21 1 21 0
0 0 0 85 0
0 0 0 76 0
0 0 0 88 0
0 0 0 93 0
0 0 0 32 0
0 41 1 41 0
0 0 0 73 0
0 0 0 52 0
0 28 1 28 0
0 0 0 79 0
67 87 1 87 0
0 81 1 81 0
0 0 0 41 0
0 0 0 84 0
0 0 0 30 0
0 12 1 12 0
0 0 0 30 0
77 40 1 40 0
38 51 1 51 0
44 17 1 17 0
0 39 1 39 0
0 0 0 80 0
0 91 1 91 0
0 0 0 52 0
0 0 0 72 0
79 85 1 85 0
26 39 1 39 0
0 30 1 30 0
0 0 0 4 0
0 0 0 22 0
10 50 1 50 0
0 9 1 9 0
0 0 0 75 0
0 84 1 84 0
0 0 0 23 0
0 0 0 81 0
0 0 0 76 0
0 45 1 45 0
0 0 0 23 0
0 63 1 63 0
0 0 0 48 0
 2 10 1 10 0
0 24 1 24 0
0 0 0 12 0
0 0 0 36 0
0 0 0 57 0
0 0 0 2 0
28 97 1 97 0
0 47 1 47 0
0 0 0 83 0
0 31 1 31 0
0 0 0 82 0
0 0 0 8 0
0 0 0 90 0
0 73 1 73 0
0 0 0 46 0
0 24 0 24 0
0 43 43 0
0 60 60 0
0 0 91 0
0 76 76 0
0 25 25 0
0 0 62 0
0 0 0 0
0 0 71 0
0 7 7 0
0 93 93 0
0 22 22 0
0 44 44 0
0 0 80 0
0 30 30 0
0 0 1 0
0 0 36 0
0 0 33 0
0 73 73 0
0 52 52 0
0 96 96 0
0 29 29 0
0 0 77 0
0 0 4 0
0 4 4 0
0 0 12 0
0 0 61 0
0 13 13 0
0 0 88 0
0 79 79 0
0 18 18 0
0 46 46 0
0 0 79 0
0 0 6 0
0 0 55 0
0 0 83 0
0 50 50 0
0 36 36 0
0 18 18 0
0 73 73 0
0 0 26 0
0 0 74 0
0 0 68 0
0 91 91 0
0 0 50 0
0 0 77 0
0 0 22 0
0 0 57 0
0 0 63 0
0 9 9 0
0 0 56 0
0 0 75 0
0 10 10 0
0 0 26 0
0 4 4 0
0 67 67 0
0 0 8 0
0 0 7 0
0 0 96 0
0 48 48 0
0 0 78 0
0 88 88 0
0 77 77 0
0 38 38 0
0 44 44 0
0 0 84 0
0 76 76 0
0 0 56 0
0 0 35 0
0 59 59 0
0 79 79 0
0 26 26 0
0 0 14 0
0 0 7 0
0 46 46 0
0 10 10 0
0 0 55 0
0 22 22 0
0 0 50 0
0 0 93 0
0 0 43 0
98 98 0
0 34 0
93 93 0
0 51 0
9 9 0
2 2 0
0 84 0
0 3 0
0 36 0
0 52 0
27 27 0
28 28 0
0 56 0
2 2 0
0 64 0
0 0 0
0 73 0
36 36 0
0 47 0
56 56 0
4 4 0
68 68 0
0 51 0
51 51 0
52 52 0
0 78 0
79 79 0
0 5 0
21 21 0
98 98 0
51 51 0
97 97 0
0 80 0
99 99 0
0 62 0
0 97 0
0 64 0
25 25 0
0 0 0
 1 1 0
64 64 0
0 98 0
0 34 0
51 51 0
0 84 0
0 19 0
23 23 0
0 44 0
40 40 0
94 94 0
33 33 0
0 2 0
0 92 0
0 79 0
0 3 0
65 65 0
19 19 0
0 0 0
69 69 0
0 20 0
0 53 0
0 11 0
51 51 0
0 9 0
0 31 0
0 8 0
0 27 0
0 25 0
79 79 0
0 93 0
0 42 0
74 74 0
0 37 0
25 25 0
29 29 0
0 41 0
0 87 0
0 48 0
73 73 0
0 96 0
77 77 0
87 87 0
83 83 0
48 48 0
 0 96 0
49 49 0
0 23 0
0 69 0
41 41 0
89 89 0
5 5 0
0 31 0
0 14 0
96 96 0
74 74 0
0 39 0
27 27 0
0 78 0
0 23 0
0 44 0
79 79 0
0 18 0
91 91 0
0 48 0
61 61 0
29 29 0
0 79 0
0 57 0
0 20 0
0 82 0
30 30 0
73 73 0
0 15 0
86 86 0
0 94 0
0 44 0
0 61 0
52 52 0
0 74 0
91 91 0
55 55 0
58 58 0
0 13 0
28 28 0
37 37 0
0 74 0
14 14 0
0 26 0
28 28 0
38 38 0
15 15 0
12 12 0
0 10 0
27 27 0
0 68 0
0 69 0
0 12 0
76 76 0
84 84 0
47 47 0
60 60 0
0 90 0
0 20 0
1 1 0
0 75 0
0 93 0
3 3 0
0 37 0
69 69 0
16 16 0
98 98 0
0 56 0
0 39 0
0 29 0
0 11 0
37 37 0
20 20 0
28 28 0
15 15 0
0 77 0
0 91 0
0 32 0
55 55 0
0 88 0
0 79 0
0 54 0
0 36 0
0 25 0
97 97 0
0 67 0
0 56 0
31 31 0
0 54 0
38 38 0
13 13 0
0 99 0
0 52 0
0 84 0
68 68 0
0 49 0
86 86 0
11 11 0
74 74 0
90 90 0
0 85 0
69 69 0
0 26 0
0 22 0
72 72 0
93 93 0
97 97 0
0 87 0
0 67 0
89 89 0
79 79 0
0 91 0
45 45 0
0 2 0
0 99 0
0 43 0
60 60 0
0 39 0
93 93 0
0 42 0
11 11 0
38 38 0
0 1 0
0 55 0
0 69 0
0 82 0
63 63 0
97 97 0
0 58 0
49 49 0
0 46 0
0 15 0
0 76 0
98 98 0
0 11 0
hasta qui Desde aqu 367 hasta qui
6971
7629
coef coef 6566 coef
0 0 367 18 0
0 A1 6971 52 0
0 A2 7629 78 0
0 A3 6566 64 0
0 A4 18 19 0
A5 95
b1 91 0
b2 61 1
b3 34 1
b4 43 1
b5 89 1
c1 43 1
c2 62 1
c3 72 0
c4 25 0
c5 26 1
d1 94 1
d2 44 0
d3 17 0
d4 52 1
d5 2 0
212
147
302
496
121
44
24 4
24 4
48 48
41 41
46 46
11 11
0
0
10 0 46 1 46
41 fo 0 67 0 0
38 0 79 1 79
73 0 73 0 0
0 0 84 1 84
50 0 85 0 0
94 0 17 1 17
0 0 85 0 0
29 0 50 1 50
0 0 72 0 0
18 0 86 0 0
89 0 64 0 0
68 0 24 0 0
6 0 57 1 57
0 0 3 1 3
81 0 19 1 19
0 0 44 0 0
0 0 26 0 0
0 0 37 1 37
38 0 71 1 71
51 0 19 1 19
8 0 29 1 29
87 0 1 0 0
0 0 99 0 0
0 0 81 1 81
32 0 93 0 0
0 0 39 1 39
0 0 71 0 0
34 0 33 1 33
0 0 4 0 0
84 0 81 0 0
64 0 29 1 29
61 0 68 0 0
0 0 62 0 0
0 0 70 0 0
0 0 60 0 0
0 0 89 0 0
40 0 54 1 54
26 0 76 1 76
28 0 50 1 50
33 0 18 0 0
0 0 12 0 0
0 0 75 0 0
0 0 62 0 0
31 0 65 0 0
0 0 75 1 75
0 0 63 0 0
0 0 66 1 66
0 0 20 1 20
0 0 23 0 0
70 0 99 0 0
 0 0 45 0 0
0 0 42 1 42
69 0 75 0 0
0 0 26 0 0
35 0 95 1 95
83 0 5 0 0
0 0 15 1 15
0 0 98 0 0
0 0 81 1 81
0 0 29 1 29
0 0 83 1 83
93 0 77 1 77
18 0 81 0 0
85 0 22 1 22
23 0 57 0 0
0 0 66 1 66
22 0 2 0 0
0 0 51 1 51
0 0 79 1 79
49 0 7 1 7
56 0 75 1 75
4 0 53 1 53
0 0 58 1 58
0 0 54 0 0
28 0 87 1 87
22 0 45 1 45
0 0 75 0 0
80 0 41 1 41
0 0 27 1 27
0 0 93 0 0
0 0 14 1 14
6 0 80 0 0
0 0 41 0 0
5 0 23 1 23
0 0 13 0 0
24 0 49 0 0
46 0 32 1 32
0 0 31 0 0
0 0 0 1 0
0 0 84 1 84
0 0 76 0 0
84 0 82 1 82
15 0 77 0 0
0 0 76 1 76
22 0 30 1 30
 0 0 8 1 8
0 0 4 1 4
0 0 53 0 0
55 0 81 0 0
0 0 18 0 0
2 r1 29 0 0
72 49 0 49
91 14 0 0
0 58 0 58
21 18 0 0
81 91 0 91
0 80 0 0
36 70 0 70
0 18 0 0
98 21 0 0
54 35 0 0
87 25 0 0
51 38 0 38
0 44 0 44
35 56 0 56
0 75 0 0
0 81 0 0
0 62 0 62
73 34 0 34
52 17 0 17
35 58 0 58
2 7 0 0
0 88 0 0
0 62 0 62
29 44 0 0
0 15 0 15
0 68 0 0
95 71 0 71
0 97 0 0
31 41 0 0
88 19 0 19
56 90 0 0
0 71 0 0
0 86 0 0
0 82 0 0
0 62 0 0
31 88 0 88
19 14 0 14
49 2 0 2
35 50 0 0
 0 55 0 0
0 6 0 0
0 63 0 0
21 63 0 0
0 26 0 26
0 10 0 0
0 54 0 54
0 37 0 37
0 16 0 0
41 1 0 0
0 86 0 0
0 91 0 91
28 31 0 0
0 41 0 0
87 63 0 63
81 44 0 0
0 62 0 62
0 51 0 0
0 6 0 6
12 89 0 89
0 67 0 67
40 55 0 55
51 22 0 0
17 78 0 78
39 31 0 0
0 61 0 61
91 38 0 0
0 57 0 57
0 84 0 84
85 53 0 53
39 65 0 65
30 32 0 32
0 97 0 97
0 86 0 0
50 42 0 42
9 60 0 60
0 24 0 0
84 64 0 64
0 44 0 44
0 34 0 0
0 38 0 38
45 71 0 0
0 71 0 0
63 41 0 41
0 54 0 0
10 79 0 0
24 30 0 30
0 40 0 0
0 45 0 45
0 0 0 0
0 93 0 0
97 11 0 11
47 25 0 0
0 39 0 39
31 47 0 47
0 30 0 30
0 92 0 92
0 93 0 0
73 13 0 0
0 65 0 0
24 r2 43 0 0
43 21 0 21
60 51 0 0
0 37 0 37
76 50 0 0
25 67 0 67
0 70 0 0
0 83 0 83
0 17 0 0
7 5 0 0
93 67 0 0
22 20 0 0
44 18 0 18
0 89 0 89
30 64 0 64
0 21 0 0
0 42 0 0
0 96 0 96
73 21 0 21
52 81 0 81
96 88 0 88
29 42 0 0
0 89 0 0
0 5 0 5
4 30 0 0
0 97 0 97
0 38 0 0
13 35 0 35
0 67 0 0
79 62 0 0
18 75 0 75
46 24 0 0
0 55 0 0
0 91 0 0
0 78 0 0
0 51 0 0
50 75 0 75
36 48 0 48
18 60 0 60
73 90 0 0
0 5 0 0
0 41 0 0
0 13 0 0
91 78 0 0
0 87 0 87
0 49 0 0
0 17 0 17
0 15 0 15
0 10 0 0
9 31 0 0
0 47 0 0
0 86 0 86
10 20 0 0
0 95 0 0
4 53 0 53
67 80 0 0
0 71 0 71
0 28 0 0
0 78 0 78
48 82 0 82
0 64 0 64
88 93 0 93
77 2 0 0
38 0 0 0
44 57 0 0
0 18 0 18
76 71 0 0
0 1 0 1
0 14 0 14
59 0 0 0
79 25 0 25
26 19 0 19
0 9 0 9
0 39 0 0
46 55 0 55
10 43 0 43
0 49 0 0
22 65 0 65
0 41 0 41
0 42 0 0
0 67 0 67
98 3 0 0
0 28 0 0
93 7 0 7
0 55 0 0
9 49 0 0
2 39 0 39
0 61 0 0
0 89 0 89
0 14 0 14
0 59 0 0
27 83 0 83
28 31 0 0
0 7 0 7
2 83 0 83
0 76 0 76
0 72 0 72
0 11 0 0
36 26 0 0
0 44 0 0
56 r3 78 0 0
4 97 0 97
68 23 0 0
0 78 0 78
51 64 0 0
52 43 0 43
0 38 0 0
79 89 0 89
0 19 0 0
21 79 0 0
98 5 0 0
51 13 0 0
97 88 0 88
0 65 0 65
99 71 0 71
0 92 0 0
0 66 0 0
0 66 0 66
25 56 0 56
0 0 0 0
 1 44 0 44
64 2 0 0
0 10 0 0
0 77 0 77
51 84 0 0
0 91 0 91
0 39 0 0
23 64 0 64
0 14 0 0
40 56 0 0
94 4 0 4
33 18 0 0
0 86 0 0
0 20 0 0
0 51 0 0
0 16 0 0
65 74 0 74
19 25 0 25
0 50 0 50
69 81 0 0
0 42 0 0
0 20 0 0
0 75 0 0
51 51 0 0
0 22 0 22
0 15 0 0
0 15 0 15
0 75 0 75
0 18 0 0
79 65 0 0
0 96 0 0
0 10 0 10
74 43 0 0
0 52 0 0
25 60 0 60
29 60 0 0
0 29 0 29
0 80 0 0
0 89 0 89
73 49 0 49
0 86 0 86
77 15 0 15
87 31 0 0
83 34 0 34
48 57 0 0
 0 73 0 73
49 59 0 0
0 40 0 40
0 93 0 93
41 89 0 89
89 76 0 76
5 95 0 95
0 39 0 39
0 39 0 0
96 21 0 21
74 28 0 28
0 59 0 0
27 51 0 51
0 90 0 90
0 95 0 0
0 93 0 93
79 66 0 0
0 68 0 0
91 17 0 17
0 99 0 0
61 28 0 0
29 3 0 3
0 11 0 0
0 53 0 53
0 80 0 80
0 67 0 0
30 34 0 34
73 48 0 0
0 64 0 64
86 72 0 72
0 67 0 67
0 58 0 58
0 47 0 0
52 75 0 0
0 97 0 0
91 r4 13 0 0
55 56 0 56
58 5 0 0
0 41 0 41
28 8 0 0
37 9 0 9
0 3 0 0
14 46 0 46
0 95 0 0
28 23 0 0
38 48 0 0
15 42 0 0
12 83 0 83
0 35 0 35
27 56 0 56
0 97 0 0
0 78 0 0
0 54 0 54
76 93 0 93
84 33 0 33
47 62 0 62
60 86 0 0
0 99 0 0
0 14 0 14
1 34 0 0
0 30 0 30
0 95 0 0
3 43 0 43
0 96 0 0
69 49 0 0
16 84 0 84
98 4 0 0
0 55 0 0
0 40 0 0
0 78 0 0
0 30 0 0
37 38 0 38
20 52 0 52
28 33 0 33
15 10 0 0
0 92 0 0
0 44 0 0
0 52 0 0
55 24 0 0
0 76 0 76
0 81 0 0
0 63 0 63
0 21 0 21
0 36 0 0
97 52 0 0
0 3 0 0
0 26 0 26
31 80 0 0
0 32 0 0
38 5 0 5
13 91 0 0
0 85 0 85
0 81 0 0
0 26 0 26
68 68 0 68
0 89 0 89
86 81 0 81
11 41 0 0
74 19 0 19
90 31 0 0
0 38 0 38
69 23 0 0
0 58 0 58
0 24 0 24
72 96 0 96
93 13 0 13
97 72 0 72
0 26 0 26
0 97 0 0
89 76 0 76
79 6 0 6
0 56 0 0
45 21 0 21
0 90 0 90
0 95 0 0
0 38 0 38
60 37 0 0
0 89 0 0
93 29 0 29
0 83 0 0
11 43 0 0
38 76 0 76
0 73 0 0
0 22 0 22
0 15 0 15
0 75 0 0
63 16 0 16
97 75 0 0
0 15 0 15
49 42 0 42
0 7 0 7
0 53 0 53
0 32 0 0
98 27 0 0
0 97 0 0