COSTO DE PRODUCCIN US$/GL

Cincinati 1.20
Oakland 1.65

REQUERIMIENTOS Santa Ana El Paso Pendleton Houston

Galones Requeridos 22,418 6,800 80,290 100,447

COSTOS DE ENVO Santa Ana El Paso Pendleton Houston

Cincinati 10 0.84 0.83 0.45
Oakland 0.22 0.74 0.49 10

COSTO DE PRODUCCIN Santa Ana El Paso Pendleton Houston

Cincinati 1.20 1.20 1.20 1.20
Oakland 1.65 1.65 1.65 1.65

COSTO TOTAL Santa Ana El Paso Pendleton Houston

Cincinati 11.20 2.04 2.03 1.65
Oakland 1.87 2.39 2.14 11.65

COSTOS DE ENVO Santa Ana El Paso Pendleton Houston

Cincinati 0 0 0 0
Oakland 22418 6800 80290 100447

LADO IZQUIERDO 22418 6800 80290 100447

= = = =
Galones Requeridos 22,418 6,800 80,290 100,447

VALOR OBJETIVO 3,376,195.42

 Kansas Los ngeles Glendale Jacksonville Little Rock Bridgeport Sacramento

241,570 64,761 33,689 68,486 148,586 111,475 112,000

Kansas Los ngeles Glendale Jacksonville Little Rock Bridgeport Sacramento

0.36 10 10 0.34 0.34 0.34 10
10 0.22 0.22 10 10 10 0.15

Kansas Los ngeles Glendale Jacksonville Little Rock Bridgeport Sacramento

1.20 1.20 1.20 1.20 1.20 1.20 1.20
1.65 1.65 1.65 1.65 1.65 1.65 1.65

Kansas Los ngeles Glendale Jacksonville Little Rock Bridgeport Sacramento

1.56 11.20 11.20 1.54 1.54 1.54 11.20
11.65 1.87 1.87 11.65 11.65 11.65 1.80

Kansas Los ngeles Glendale Jacksonville Little Rock Bridgeport Sacramento

171453 0 0 68486 148586 111475 0

70117 64761 33689 0 0 0 112000

241570 64761 33689 68486 148586 111475 112000

= = = = = = =
241,570 64,761 33,689 68,486 148,586 111,475 112,000
500,000.00 <= 500,000.00
490,522.00 <= 500,000.00