Documentos de Académico
Documentos de Profesional
Documentos de Cultura
e 0 ni mayor que 10
Ingresos Egresos Saldo % del Total - Ponga toda la tabla en formato de contabilidad
65 21 $ 44.00 23% - Obtenga el valor del saldo (Ingresos menos eg
89 56 $ 33.00 17% - Obtenga la suma total de todos los saldos
45 32 $ 13.00 7% - Obtenga el % del total de acuerdo a cada sald
78 51 $ 27.00 14%
128 84 $ 44.00 23%
91 57 $ 34.00 17%
Saldo Total $ 195.00 100%
mato de contabilidad
alor del saldo (Ingresos menos egresos)
uma total de todos los saldos
% del total de acuerdo a cada saldo (Saldo actual/Saldo Total)
Ingresos Egresos Saldo Bonificacin Con la funcin si elabore en la columna D lo siguiente:
65 21 44 2.2 Condiciones de la Bonificacin
89 56 33 1.65 - Si el saldo es mayor que 30 la bonificacin es el saldo po
45 32 13 No tiene bonificacin - En caso contrario escribir No tiene Bonificacin.
78 51 27 No tiene bonificacin
128 84 44 2.2
91 57 34 1.7
Saldo Total 195
Valor Mximo 44 - Utilice la funcin adecuada
Del Saldo
Valor Mnimo 13
Promedio
Funcin Pago
Monto $ 25,000.00
Interes 10.50%
Periodo 3 aos
Pago - Calcule el pago con la funcin respectiva
la columna D lo siguiente:
compaad@
compaad@
compaad@
compaad@
compaad@
compaad@
compaad@
compaad@
compaad@
compaad@
compaad@
compaad@
compaad@
compaad@
compaad@
compaad@
compaad@
compaad@
compaad@
compaad@
compaad@
compaad@
compaad@
compaad@
compaad@
compaad@
compaad@
compaad@
compaad@
compaad@
compaad@
compaad@
compaad@
compaad@
compaad@
compaad@
compaad@
compaad@
compaad@
compaad@
compaad@
compaad@
compaad@
compaad@
compaad@
compaad@
compaad@
compaad@
compaad@
compaad@
compaad@
compaad@
compaad@
compaad@
compaad@
compaad@
compaad@
compaad@
compaad@
compaad@
compaad@
compaad@
compaad@
compaad@
compaad@
compaad@
compaad@
compaad@
compaad@
compaad@
compaad@
compaad@
compaad@
compaad@
compaad@
compaad@
compaad@
compaad@
compaad@
compaad@
compaad@
compaad@
compaad@
compaad@
compaad@
compaad@
compaad@
compaad@
compaad@
compaad@
compaad@
compaad@
compaad@
compaad@
compaad@
compaad@
compaad@
compaad@
compaad@
compaad@
compaad@
compaad@
compaad@
compaad@
compaad@
compaad@
compaad@
compaad@
compaad@
compaad@
compaad@
compaad@
compaad@
compaad@
compaad@
compaad@
compaad@
compaad@
compaad@
compaad@
compaad@
compaad@
compaad@
compaad@
compaad@
compaad@
compaad@
compaad@
compaad@
compaad@
compaad@
compaad@
compaad@
compaad@
compaad@
compaad@
compaad@
compaad@
compaad@
compaad@
compaad@
compaad@
compaad@
compaad@
compaad@
compaad@
compaad@
compaad@
compaad@
compaad@
compaad@
compaad@
compaad@
compaad@
compaad@
compaad@
compaad@
compaad@
compaad@
compaad@
compaad@
compaad@
compaad@
compaad@
compaad@
compaad@
compaad@
compaad@
compaad@
compaad@
compaad@
compaad@
compaad@
compaad@
Nombre Edad Salario Estado Civil
Perez, Pedro 30 $ 1,709.00 Acompaad@ - Cuantos son Solteros
Alfaro, Mara 22 $ 1,758.00 Solter@ - Cuantos son Casados
Dominguez, Juan 33 $ 993.00 Solter@ - Cuantos son Acompaad
Gonzalez, Luis 39 $ 724.00 Solter@
Merino, Alfredo 25 $ 1,093.00 Acompaad@
Lpez, Ana 41 $ 2,944.00 Solter@
Reed, Donna 25 $ 765.00 Casad@
Balderas, Flix 44 $ 1,450.00 Solter@
Brando, Marlon 31 $ 986.00 Casad@
Gere, Richard 28 $ 1,409.00 Acompaad@
Davis, Bette 43 $ 615.00 Casad@
Mastroianni, Marcello 33 $ 638.00 Solter@
Dullea, Keir 30 $ 866.00 Acompaad@
Watts, Naomi 39 $ 1,701.00 Casad@
Gardner, Ava 36 $ 1,141.00 Acompaad@
Nicholson, Jack 27 $ 2,372.00 Acompaad@
Blake, Robert 29 $ 1,656.00 Solter@
Keitel, Harvey 42 $ 2,134.00 Casad@
Mistral, Jorge 27 $ 1,359.00 Solter@
Cruz, Penelope 45 $ 2,229.00 Solter@
Cit, Franco 27 $ 2,454.00 Acompaad@
Bobrov, I 42 $ 1,686.00 Casad@
Rampling, Charlotte 36 $ 2,885.00 Solter@
Fejt, Raphael 33 $ 1,962.00 Solter@
Nolte, Nick 36 $ 2,635.00 Acompaad@
Wilde, Cornel 42 $ 1,304.00 Solter@
Gielgud, John 31 $ 1,886.00 Casad@
Repulles, Alejandro 25 $ 2,354.00 Acompaad@
Harris, Julie 41 $ 1,429.00 Solter@
Lockwood, Margaret 34 $ 1,930.00 Solter@
Moeschke, Edmund 27 $ 2,161.00 Casad@
Cherkasov, Nikolai 34 $ 1,179.00 Solter@
Fletcher, Louise 27 $ 1,682.00 Solter@
Mastroianni, Marcello 45 $ 1,758.00 Acompaad@
Masina, Giulietta 26 $ 2,602.00 Casad@
Weller, Peter 26 $ 1,598.00 Solter@
Abraham, F 29 $ 1,907.00 Solter@
Maggio, Pupella 45 $ 801.00 Solter@
Tautou, Audrey 32 $ 2,715.00 Casad@
Bening, Annette 25 $ 2,701.00 Casad@
Marx, Harpo 43 $ 1,215.00 Casad@
Echevarra, Emilio 44 $ 1,669.00 Casad@
Andere, Jacqueline 26 $ 2,728.00 Solter@
Reis, Michelle 40 $ 1,854.00 Solter@
Bannerjee, Karuna 31 $ 2,973.00 Casad@
Lemmon, Jack 32 $ 555.00 Solter@
Brando, Marlon 35 $ 1,292.00 Casad@
Loren, Sophia 36 $ 2,933.00 Solter@
Noguera, Hctor 42 $ 711.00 Acompaad@
Cage, Nicolas 42 $ 2,078.00 Acompaad@
Mangano, Silvana 30 $ 2,466.00 Casad@
Moreau, Jeanne 35 $ 1,303.00 Solter@
Baring, Norah 31 $ 1,787.00 Acompaad@
Cotten, Joseph 40 $ 1,599.00 Casad@
Alexandre, Manuel 29 $ 1,895.00 Casad@
Hayden, Sterling 36 $ 1,502.00 Casad@
Redford, Robert 26 $ 2,173.00 Solter@
Connery, Sean 35 $ 777.00 Solter@
Margolyes, Miriam 40 $ 1,882.00 Acompaad@
Malden, Karl 42 $ 1,133.00 Solter@
Pounder, CCH 39 $ 1,648.00 Acompaad@
Costner, Kevin 43 $ 2,969.00 Acompaad@
Deneuve, Catherine 29 $ 939.00 Acompaad@
Polanski, Roman 36 $ 1,690.00 Solter@
Ogata, Ken 30 $ 1,233.00 Casad@
Hopkins, Anthony 34 $ 2,526.00 Casad@
Neville, John 26 $ 674.00 Solter@
Berenson, Marisa 36 $ 1,926.00 Solter@
Turturro, John 43 $ 1,873.00 Acompaad@
Ingham, Barrie 28 $ 690.00 Casad@
Martin, Jean 42 $ 636.00 Solter@
Marais, Jean 34 $ 2,379.00 Acompaad@
Spacey, Kevin 30 $ 871.00 Acompaad@
Morn, Manolo 35 $ 2,435.00 Casad@
Caucheteux, Michle 43 $ 2,944.00 Solter@
McGregor, Ewan 42 $ 2,072.00 Casad@
Ford, Harrison 39 $ 2,175.00 Acompaad@
Shah, Naseeruddin 32 $ 2,883.00 Casad@
Beatty, Warren 45 $ 2,619.00 Casad@
Wahlberg, Mark 33 $ 2,901.00 Acompaad@
Vzquez, Jos 37 $ 1,172.00 Casad@
Reeve, Christopher 43 $ 894.00 Solter@
Beban, Rodolfo 30 $ 948.00 Casad@
Gibson, Mel 43 $ 848.00 Casad@
Johnson, Celia 27 $ 2,237.00 Acompaad@
Ledger, Heath 40 $ 1,071.00 Solter@
Jurado, Katy 39 $ 2,681.00 Solter@
Clooney, George 39 $ 2,095.00 Casad@
Kerr, Deborah 31 $ 1,987.00 Casad@
Gallo, Vincent 38 $ 2,969.00 Solter@
Murray, Don 37 $ 1,646.00 Solter@
Perrin, Jacques 27 $ 2,415.00 Acompaad@
Anderson, Janet 30 $ 2,674.00 Solter@
York, Michael 40 $ 871.00 Acompaad@
Niro, Robert 37 $ 1,144.00 Solter@
Peck, Gregory 29 $ 1,323.00 Casad@
Thulin, Ingrid 42 $ 1,879.00 Acompaad@
Quartin, Glicnia 31 $ 2,921.00 Acompaad@
Savoy, Teresa 44 $ 1,837.00 Acompaad@
Surez, Jos 41 $ 2,682.00 Acompaad@
Dorlac, Franoise 40 $ 1,553.00 Solter@
Avanzo, Renzo 38 $ 1,796.00 Solter@
Hanks, Tom 25 $ 956.00 Solter@
Bloom, Claire 26 $ 671.00 Acompaad@
Simmons, Jean 25 $ 2,020.00 Casad@
Tryon, Tom 40 $ 2,970.00 Casad@
Pullman, Bill 27 $ 1,757.00 Acompaad@
Garfield, John 27 $ 2,651.00 Casad@
Bogart, Humphrey 38 $ 933.00 Solter@
Turner, Lana 25 $ 2,048.00 Solter@
Bogart, Humphrey 44 $ 2,191.00 Acompaad@
Garca, Violeta 41 $ 907.00 Acompaad@
Thomsen, Ulrich 27 $ 1,082.00 Solter@
Villeret, Jacques 39 $ 2,650.00 Acompaad@
Wayne, John 44 $ 2,024.00 Solter@
Moreau, Jeanne 38 $ 906.00 Acompaad@
Modine, Matthew 45 $ 1,981.00 Acompaad@
Depp, Johnny 32 $ 1,171.00 Casad@
Paradis, Vanessa 33 $ 2,290.00 Acompaad@
Zellweger, Rene 39 $ 1,594.00 Acompaad@
Jugnot, Grard 31 $ 2,207.00 Casad@
Dunaway, Faye 43 $ 2,679.00 Casad@
winger, debra 34 $ 2,474.00 Casad@
Garcia, Al 41 $ 575.00 Solter@
Welles, Orson 38 $ 2,459.00 Solter@
Burton, Richard 39 $ 2,856.00 Solter@
Gaviln, Antonio 37 $ 2,332.00 Acompaad@
Leonardi, Marco 27 $ 777.00 Casad@
Cusack, John 36 $ 1,226.00 Solter@
Mitchum, Robert 33 $ 1,975.00 Acompaad@
Curtis, Tony 32 $ 2,009.00 Casad@
Britton, Pamela 42 $ 2,828.00 Solter@
Jones, James 32 $ 901.00 Acompaad@
Bogart, Humphrey 25 $ 769.00 Casad@
Tracy, Spencer 33 $ 2,061.00 Casad@
Fiennes, Ralph 31 $ 1,809.00 Acompaad@
Hackman, Gene 29 $ 2,152.00 Casad@
Fox, James 42 $ 2,692.00 Casad@
Kruger, Diane 41 $ 747.00 Casad@
Gttler, Stefan 33 $ 1,435.00 Acompaad@
Lujn, Fernando 30 $ 2,751.00 Acompaad@
Holden, William 40 $ 2,980.00 Acompaad@
cervera, monica 33 $ 2,866.00 Solter@
Harris, Richard 43 $ 2,870.00 Casad@
Clooney, George 31 $ 1,487.00 Solter@
Ledger, Heath 40 $ 1,343.00 Acompaad@
Laud, Jean 44 $ 828.00 Acompaad@
Niemczyk, Leon 35 $ 1,534.00 Solter@
Winkler, Angela 30 $ 2,493.00 Casad@
Driessche, Frdric 44 $ 2,430.00 Solter@
Griffith, Hugh 34 $ 2,125.00 Casad@
Olivier, Laurence 44 $ 1,171.00 Solter@
Welles, Orson 32 $ 2,853.00 Acompaad@
Hayworth, Rita 34 $ 939.00 Acompaad@
Arora, Ami 32 $ 2,466.00 Solter@
Lancaster, Burt 27 $ 1,203.00 Casad@
Aumont, Tina 33 $ 1,357.00 Acompaad@
Voight, Jon 40 $ 2,020.00 Acompaad@
Turturro, John 40 $ 2,729.00 Casad@
Benezech, Pascal 45 $ 583.00 Casad@
Solomin, Yuri 44 $ 592.00 Acompaad@
Baldwin, Alec 28 $ 2,565.00 Casad@
Jones, Tommy 31 $ 674.00 Acompaad@
Grahame, Gloria 44 $ 2,644.00 Casad@
Vit, Monica 44 $ 938.00 Acompaad@
Chaplin, Charles 32 $ 2,642.00 Solter@
Lemmon, Jack 27 $ 2,581.00 Solter@
Milland, Ray 25 $ 2,079.00 Acompaad@
Quinn, Anthony 31 $ 1,886.00 Solter@
Movin, Lisbeth 28 $ 2,132.00 Casad@
Heston, Charlton 36 $ 1,985.00 Acompaad@
Trevor, Claire 31 $ 2,627.00 Casad@
Fraser, Brendan 33 $ 1,821.00 Acompaad@
Begley, Ed 34 $ 2,971.00 Acompaad@
Clive, Colin 39 $ 2,894.00 Acompaad@
Mastroianni, Marcello 31 $ 1,411.00 Solter@
Stewart, James 29 $ 2,000.00 Casad@
Gere, Richard 45 $ 1,524.00 Acompaad@
Oldman, Gary 43 $ 1,559.00 Acompaad@
Huston, Anjelica 28 $ 2,278.00 Casad@
Newman, Paul 42 $ 1,917.00 Casad@
Mangano, Silvana 35 $ 2,290.00 Casad@
Depp, Johnny 43 $ 1,126.00 Solter@
Pullman, Bill 38 $ 693.00 Solter@
Garcs, Deba 30 $ 1,007.00 Casad@
Baddeley, John 42 $ 954.00 Casad@
Lemmon, Jack 38 $ 2,235.00 Acompaad@
Perlman, Ron 37 $ 1,704.00 Solter@
Hepburn, Katharine 45 $ 2,957.00 Solter@
King, Philip 37 $ 2,149.00 Solter@
Grant, Cary 30 $ 1,454.00 Casad@
Stanwyck, Barbara 36 $ 1,100.00 Casad@
S., Bruno 27 $ 2,030.00 Solter@
Aylmer, Felix 36 $ 701.00 Acompaad@
Stern, Miroslava 25 $ 2,932.00 Casad@
Rea, Stephen 38 $ 1,609.00 Casad@
Woods, James 26 $ 1,290.00 Casad@
McGuire, Dorothy 38 $ 1,878.00 Casad@
Sanders, George 30 $ 1,544.00 Casad@
Douglas, Kirk 39 $ 1,111.00 Casad@
Khani, Mina 40 $ 2,614.00 Solter@
Burton, Richard 41 $ 1,914.00 Solter@
Curtis, Tony 37 $ 2,128.00 Acompaad@
Bergman, Ingrid 31 $ 683.00 Casad@
Hofschneider, Marco 40 $ 628.00 Acompaad@
Davis, Bette 32 $ 771.00 Solter@
Irazoqui, Enrique 41 $ 1,351.00 Casad@
Mirren, Helen 34 $ 2,428.00 Casad@
Miracle, Irene 31 $ 2,741.00 Casad@
Lemmon, Jack 40 $ 1,875.00 Solter@
Stanwyck, Barbara 31 $ 2,364.00 Acompaad@
Tracy, Spencer 32 $ 1,147.00 Acompaad@
Alba, Tota 38 $ 2,553.00 Casad@
Roman, Ruth 41 $ 2,431.00 Solter@
Kidman, Nicole 33 $ 2,386.00 Acompaad@
Wayne, John 45 $ 1,103.00 Acompaad@
Werner, Oskar 33 $ 1,149.00 Solter@
Macy, William 45 $ 1,450.00 Solter@
Keller, Hiram 27 $ 1,895.00 Casad@
Acta, Miguel 36 $ 1,975.00 Casad@
Baye, Nathalie 30 $ 2,192.00 Solter@
Kitano, Takeshi 41 $ 2,879.00 Solter@
MacDowell, Andie 27 $ 1,645.00 Casad@
Wright, Robin 32 $ 2,281.00 Acompaad@
Chiaki, Minoru 29 $ 2,441.00 Acompaad@
Ford, Harrison 36 $ 3,000.00 Acompaad@
Hayek, Salma 43 $ 2,392.00 Acompaad@
Simmons, Jean 29 $ 1,188.00 Acompaad@
Eastwood, Clint 30 $ 2,599.00 Acompaad@
Jones, Tommy 36 $ 589.00 Solter@
Baldwin, Peter 34 $ 912.00 Acompaad@
Hamlin, Harry 36 $ 1,658.00 Acompaad@
DiCaprio, Leonardo 37 $ 2,697.00 Acompaad@
Newman, Paul 26 $ 1,482.00 Casad@
Cardinale, Claudia 26 $ 735.00 Casad@
Rode, Nina 38 $ 1,579.00 Casad@
Taylor, Elizabeth 27 $ 2,315.00 Solter@
Ford, Glenn 38 $ 552.00 Acompaad@
Phoenix, Joaquin 39 $ 2,273.00 Acompaad@
Mostel, Zero 30 $ 1,975.00 Acompaad@
Modine, Matthew 43 $ 2,896.00 Acompaad@
Winstone, Ray 25 $ 1,377.00 Casad@
Hoffman, Dustin 28 $ 2,701.00 Solter@
Oakie, Jack 36 $ 787.00 Acompaad@
McQueen, Steve 27 $ 2,016.00 Casad@
Alfonso, Mara 27 $ 1,145.00 Acompaad@
Farrow7, Mia 43 $ 1,038.00 Casad@
Bridges, Jeff 39 $ 2,616.00 Acompaad@
Robbins, Tim 25 $ 2,489.00 Acompaad@
Aykroyd, Dan 31 $ 3,000.00 Acompaad@
Sellers, Peter 43 $ 1,763.00 Solter@
Turner, Kathleen 45 $ 2,117.00 Casad@
Smith, Maggie 27 $ 798.00 Solter@
Bogart, Humphrey 32 $ 1,695.00 Casad@
Adams, Jane 33 $ 2,996.00 Acompaad@
Bettermann, Bernhard 38 $ 2,805.00 Solter@
McEwan, Geraldine 32 $ 1,477.00 Casad@
Howard, Trevor 40 $ 652.00 Solter@
Soler, Fernando 35 $ 1,927.00 Solter@
Palminteri, Chazz 25 $ 2,521.00 Acompaad@
Crawford, Joan 45 $ 2,820.00 Solter@
Lancaster, Burt 37 $ 2,055.00 Solter@
DiCaprio, Leonardo 43 $ 2,672.00 Acompaad@
Sinatra, Frank 26 $ 1,565.00 Acompaad@
Hurt, John 37 $ 2,172.00 Casad@
Wayne, John 39 $ 2,320.00 Solter@
McDormand, Frances 27 $ 1,910.00 Casad@
Connery, Sean 26 $ 749.00 Solter@
Banks, Leslie 25 $ 1,871.00 Solter@
Mitchell, Thomas 38 $ 2,938.00 Acompaad@
Nicholson, Jack 25 $ 1,355.00 Casad@
Hurt, John 32 $ 1,839.00 Solter@
Aykroyd, Dan 26 $ 2,823.00 Acompaad@
Marx, Groucho 41 $ 2,508.00 Solter@
McQueen, Steve 36 $ 2,363.00 Solter@
Douglas, Kirk 42 $ 752.00 Acompaad@
Hamill, Mark 41 $ 2,341.00 Casad@
Perez, Vincent 44 $ 680.00 Casad@
Pilbeam, Nova 38 $ 1,369.00 Solter@
MacLaine, Shirley 37 $ 2,647.00 Solter@
Cherkasov, Nikolai 25 $ 2,587.00 Casad@
Brando, Marlon 32 $ 1,827.00 Casad@
Bottoms, Timothy 36 $ 2,333.00 Acompaad@
Firth, Colin 39 $ 2,311.00 Acompaad@
Seidowsky, Marian 27 $ 1,977.00 Casad@
Wilder, Gene 38 $ 1,097.00 Solter@
Widmark, Richard 36 $ 953.00 Acompaad@
Gwenn, Edmund 37 $ 2,501.00 Casad@
Basinger, Kim 31 $ 2,660.00 Solter@
Baquero, Ivana 29 $ 2,323.00 Acompaad@
Maggiorani, Lamberto 27 $ 853.00 Solter@
Broderick, Matthew 44 $ 1,819.00 Solter@
Vega, Vladimir 42 $ 750.00 Solter@
Rush, Anthony 43 $ 1,939.00 Solter@
Ulliel, Gaspard 32 $ 2,170.00 Acompaad@
Caine, Michael 45 $ 2,985.00 Solter@
Tierney, Gene 25 $ 575.00 Casad@
Toole, Peter 33 $ 928.00 Acompaad@
Wayne, John 26 $ 1,989.00 Acompaad@
Lozano, Manuel 41 $ 1,469.00 Acompaad@
Brando, Marlon 36 $ 1,237.00 Casad@
Winters, Shelley 42 $ 1,222.00 Casad@
Mason, James 45 $ 2,615.00 Solter@
Johansson, Scarlett 26 $ 2,995.00 Casad@
Berger, Helmut 29 $ 867.00 Casad@
Harris, Ed 40 $ 2,095.00 Solter@
Grant, Cary 31 $ 1,093.00 Acompaad@
Mozzo, Arrigo 40 $ 989.00 Solter@
Lorre, Peter 35 $ 2,995.00 Acompaad@
Welles, Orson 44 $ 1,208.00 Casad@
Mack, Marion 27 $ 919.00 Casad@
Leigh, Jennifer 40 $ 660.00 Casad@
Bogart, Humphrey 33 $ 1,355.00 Casad@
Crowe, Russell 40 $ 877.00 Solter@
Lombard, Carole 38 $ 1,309.00 Solter@
Reeves, Keanu 26 $ 679.00 Acompaad@
Heston, Charlton 35 $ 557.00 Casad@
Cusack, John 26 $ 2,879.00 Acompaad@
Pearce, Guy 33 $ 894.00 Casad@
Igawa, Togo 44 $ 2,743.00 Acompaad@
Hirschmller, Hans 31 $ 1,990.00 Acompaad@
Labuda, Marin 44 $ 2,220.00 Acompaad@
Vogel, Jrgen 31 $ 1,538.00 Solter@
Hoffman, Dustin 35 $ 816.00 Casad@
Davoli, Ninetto 37 $ 2,747.00 Casad@
Eastwood, Clint 30 $ 1,544.00 Solter@
Squire, Ronald 43 $ 2,717.00 Solter@
Bates, Kathy 30 $ 1,355.00 Solter@
Irons, Jeremy 41 $ 2,996.00 Solter@
Catal, Paco 39 $ 2,326.00 Acompaad@
Peck, Gregory 28 $ 2,750.00 Acompaad@
Howard, Bryce 40 $ 1,986.00 Casad@
Chaplin, Charles 39 $ 2,713.00 Casad@
Theron, Charlize 42 $ 811.00 Solter@
Thornton, Billy 29 $ 2,318.00 Solter@
Crystal, Billy 35 $ 708.00 Casad@
Davis, Geena 25 $ 1,312.00 Acompaad@
Ferrer, Jos 34 $ 2,270.00 Solter@
Ondra, Anny 44 $ 985.00 Casad@
Closas, Alberto 32 $ 2,740.00 Casad@
Bogarde, Dirk 28 $ 820.00 Solter@
Harden, Marcia 31 $ 1,040.00 Acompaad@
Watts, Naomi 38 $ 1,210.00 Acompaad@
Tagore, Sharmila 35 $ 2,058.00 Casad@
Penn, Sean 40 $ 1,198.00 Casad@
Cruise, Tom 43 $ 2,247.00 Casad@
Magee, Patrick 32 $ 1,615.00 Casad@
Arquette, Patricia 40 $ 1,920.00 Solter@
Hunt, Helen 37 $ 1,983.00 Casad@
Bart, Emmanuelle 32 $ 943.00 Acompaad@
Winters, Shelley 35 $ 1,460.00 Solter@
Marx, Groucho 35 $ 1,314.00 Solter@
Marx, Groucho 31 $ 2,174.00 Acompaad@
Masina, Giulietta 27 $ 1,083.00 Solter@
Connery, Sean 27 $ 1,921.00 Solter@
Mortensen, Viggo 25 $ 1,160.00 Casad@
Karyo, Tchky 33 $ 1,304.00 Casad@
Clooney, George 39 $ 2,841.00 Acompaad@
Clooney, George 41 $ 901.00 Solter@
Nelligan, Kate 34 $ 1,201.00 Casad@
Clark, Barney 34 $ 713.00 Acompaad@
Inda, Estela 41 $ 1,000.00 Casad@
Pierry, Marguerite 36 $ 1,846.00 Casad@
Affleck, Ben 26 $ 1,586.00 Acompaad@
Karyo, Tchky 40 $ 878.00 Acompaad@
Kidman, Nicole 41 $ 2,152.00 Acompaad@
Binoche, Juliette 41 $ 1,235.00 Casad@
Cassel, Vincent 31 $ 903.00 Casad@
Marconi, Saverio 37 $ 2,332.00 Acompaad@
Agesen, Hanne 34 $ 687.00 Acompaad@
Niven, David 30 $ 1,423.00 Casad@
McQueen, Steve 25 $ 2,155.00 Acompaad@
Kinski, Nastassja 43 $ 1,343.00 Casad@
Velasco, Concha 35 $ 1,230.00 Casad@
Bannerjee, Kanu 26 $ 1,327.00 Solter@
Gibson, Mel 38 $ 825.00 Solter@
Jones, Jennifer 29 $ 1,229.00 Solter@
Purviance, Edna 38 $ 2,689.00 Solter@
Whishaw, Ben 29 $ 2,509.00 Casad@
Robinson, Edward 37 $ 1,432.00 Casad@
Cleese, John 33 $ 2,513.00 Casad@
Caltagirone, Daniel 30 $ 2,531.00 Solter@
Hunter, Holly 33 $ 2,830.00 Casad@
Duncan, Lindsay 42 $ 735.00 Solter@
Carrillo, Mary 27 $ 1,737.00 Casad@
Cassen, Cassen 26 $ 2,950.00 Solter@
Thornton, Billy 37 $ 1,675.00 Casad@
Dafoe, Willem 39 $ 2,541.00 Solter@
Clmenti, Pierre 43 $ 2,020.00 Solter@
Rampling, Charlotte 36 $ 1,076.00 Acompaad@
Laughton, Charles 45 $ 1,405.00 Solter@
Schwarzenegger, Arnold 36 $ 2,933.00 Casad@
Newman, Paul 40 $ 1,288.00 Acompaad@
Connery, Sean 42 $ 2,766.00 Casad@
Matsuda, Yji 44 $ 1,632.00 Casad@
Menshikov, Oleg 28 $ 796.00 Casad@
Todd, Ann 37 $ 1,837.00 Solter@
Miles, Vera 27 $ 564.00 Acompaad@
Holden, William 33 $ 2,071.00 Solter@
Eastwood, Clint 34 $ 2,510.00 Solter@
Depardieu, Grard 45 $ 1,393.00 Casad@
Ash, Leslie 27 $ 2,324.00 Casad@
Leigh, Vivien 37 $ 942.00 Casad@
Roberts, Julia 38 $ 1,996.00 Casad@
Swain, Mack 35 $ 1,628.00 Solter@
Polanski, Roman 33 $ 2,644.00 Acompaad@
Nakadai, Tatsuya 39 $ 2,704.00 Solter@
Olivier, Laurence 32 $ 2,134.00 Solter@
Wood, Natalie 29 $ 1,222.00 Casad@
Brando, Marlon 27 $ 1,678.00 Solter@
Poitier, Sidney 39 $ 550.00 Casad@
Peck, Gregory 27 $ 2,941.00 Solter@
Fonda, Jane 38 $ 2,035.00 Acompaad@
Bogart, Humphrey 42 $ 2,834.00 Solter@
Adjani, Isabelle 26 $ 2,448.00 Casad@
Laughton, Charles 39 $ 2,492.00 Acompaad@
Keitel, Harvey 37 $ 2,339.00 Casad@
Nicholson, Jack 44 $ 2,104.00 Solter@
Chaplin, Charles 32 $ 1,146.00 Casad@
Kendall, Henry 26 $ 2,006.00 Casad@
Fleming, Rhonda 35 $ 2,415.00 Solter@
Sheffer, Craig 41 $ 800.00 Acompaad@
Wayne, John 45 $ 2,096.00 Acompaad@
Mitchum, Robert 29 $ 2,300.00 Solter@
Costner, Kevin 39 $ 656.00 Solter@
Delon, Alain 26 $ 2,669.00 Acompaad@
Brialy, Jean 35 $ 1,642.00 Casad@
Gonzales, Peter 39 $ 2,352.00 Acompaad@
Fabrizi, Aldo 30 $ 1,340.00 Casad@
Watson, Emily 37 $ 1,390.00 Acompaad@
Carlyle, Robert 45 $ 1,997.00 Solter@
Kline, Kevin 31 $ 1,541.00 Solter@
Sidney, Sylvia 34 $ 1,988.00 Solter@
Volont, Gian 42 $ 1,023.00 Acompaad@
Josephson, Erland 35 $ 836.00 Solter@
Cataldi, Giorgio 27 $ 1,893.00 Solter@
Sizemore, Tom 36 $ 1,155.00 Casad@
Pvez, Terele 42 $ 2,621.00 Acompaad@
Sol, Miguel 41 $ 1,627.00 Solter@
Leigh, Janet 37 $ 1,877.00 Casad@
Bacall, Lauren 30 $ 1,330.00 Acompaad@
Douglas, Kirk 26 $ 792.00 Solter@
Caine, Michael 41 $ 1,373.00 Acompaad@
Chapman, Graham 29 $ 646.00 Casad@
Bjrnstrand, Gunnar 33 $ 1,451.00 Casad@
Benny, Jack 44 $ 1,919.00 Solter@
Freeman, Morgan 39 $ 2,456.00 Acompaad@
Willis, Bruce 27 $ 1,263.00 Solter@
Everett, Rupert 34 $ 2,894.00 Casad@
Braine, Justin 32 $ 1,864.00 Acompaad@
Myers, Mike 39 $ 919.00 Solter@
Hopkins, Anthony 35 $ 2,134.00 Acompaad@
Tlatli, Moufida 28 $ 2,759.00 Solter@
Matthews, Kerwin 42 $ 2,582.00 Acompaad@
Pinal, Silvia 41 $ 2,786.00 Acompaad@
Hackman, Gene 25 $ 2,914.00 Acompaad@
Depp, Johnny 27 $ 2,597.00 Casad@
Hurt, William 37 $ 2,480.00 Acompaad@
Botto, Mara 31 $ 1,215.00 Solter@
Cooper, Gary 39 $ 2,924.00 Acompaad@
Lpez, Sergi 31 $ 2,056.00 Solter@
Tucci, Stanley 39 $ 946.00 Acompaad@
Marx, Groucho 43 $ 2,380.00 Casad@
Grant, Cary 42 $ 709.00 Casad@
Brooks, Mel 45 $ 725.00 Solter@
Fiennes, Ralph 33 $ 2,113.00 Acompaad@
Bergman, Ingrid 43 $ 760.00 Casad@
S., Bruno 35 $ 816.00 Casad@
Janicijevic, Dusan 26 $ 1,116.00 Casad@
Bogart, Humphrey 31 $ 699.00 Solter@
Damon, Matt 37 $ 1,705.00 Solter@
Rassimov, Rada 28 $ 1,666.00 Acompaad@
Winkler, Angela 44 $ 2,141.00 Casad@
Cruise, Tom 27 $ 1,394.00 Casad@
Asn, Jos 27 $ 2,729.00 Casad@
Marull, Laia 32 $ 1,838.00 Solter@
Bergman, Ingrid 39 $ 1,120.00 Solter@
Sellers, Peter 45 $ 1,746.00 Acompaad@
Tone, Franchot 28 $ 1,087.00 Solter@
Cotten, Joseph 42 $ 974.00 Solter@
Rossellini, Isabella 34 $ 1,329.00 Acompaad@
Auger, Claudine 35 $ 2,156.00 Acompaad@
Benvenuti, Leonardo 38 $ 2,963.00 Acompaad@
Torrent, Ana 40 $ 1,668.00 Acompaad@
Firth, Peter 40 $ 1,945.00 Acompaad@
Bautista, Aurora 43 $ 2,372.00 Acompaad@
Chaplin, Charles 28 $ 885.00 Acompaad@
Kaminska, Ida 36 $ 696.00 Acompaad@
Hawkins, Jack 37 $ 2,507.00 Solter@
Vigneau, Nomie 34 $ 2,566.00 Casad@
Jones, Osheen 37 $ 1,046.00 Acompaad@
Heston, Charlton 41 $ 752.00 Casad@
Niro, Robert 43 $ 550.00 Solter@
Ebrahim, Soran 26 $ 2,126.00 Casad@
Hanks, Tom 37 $ 890.00 Casad@
Cheadle, Don 37 $ 1,871.00 Casad@
Holden, William 44 $ 1,403.00 Solter@
Leblanc, Tony 26 $ 727.00 Acompaad@
Leigh, Vivien 45 $ 1,779.00 Acompaad@
Carroll, Madeleine 36 $ 2,658.00 Acompaad@
Mifune, Toshir 25 $ 1,037.00 Acompaad@
Pitt, Brad 30 $ 2,893.00 Solter@
Lone, John 33 $ 2,506.00 Acompaad@
Lewis, Daniel 35 $ 2,822.00 Casad@
Brando, Marlon 34 $ 795.00 Casad@
Casilio, Maria 35 $ 2,889.00 Solter@
Caine, Michael 45 $ 2,025.00 Casad@
Brennan, Eileen 38 $ 1,912.00 Acompaad@
Douglas, Michael 39 $ 1,268.00 Solter@
Novak, Kim 28 $ 2,133.00 Acompaad@
Bataille, Sylvia 39 $ 2,317.00 Solter@
Ford, Harrison 31 $ 2,745.00 Casad@
Cagney, James 38 $ 1,432.00 Solter@
Fonda, Henry 27 $ 830.00 Solter@
Bening, Annette 25 $ 2,489.00 Solter@
Askew, Luke 35 $ 2,056.00 Solter@
Harris, Richard 41 $ 2,602.00 Acompaad@
Kelly, Grace 43 $ 2,811.00 Solter@
Casanova, Mara 32 $ 560.00 Casad@
Manfredi, Nino 42 $ 1,385.00 Acompaad@
Novak, Kim 28 $ 2,505.00 Casad@
Chapman, Graham 43 $ 1,733.00 Casad@
Braschi, Nicoletta 25 $ 779.00 Acompaad@
Donat, Robert 41 $ 2,404.00 Casad@
Rgnier, Natacha 45 $ 1,549.00 Acompaad@
Douglas, Kirk 27 $ 1,216.00 Solter@
Topol, Topol 45 $ 2,429.00 Acompaad@
Pinal, Silvia 28 $ 1,976.00 Acompaad@
Costner, Kevin 30 $ 2,707.00 Casad@
Wood, Natalie 42 $ 2,592.00 Solter@
Jefford, Barbara 30 $ 2,323.00 Acompaad@
Douglas, Kirk 32 $ 1,438.00 Acompaad@
Caprioli, Vittorio 31 $ 2,822.00 Solter@
Quinn, Anthony 32 $ 1,085.00 Casad@
179
180
175
Estado Civil Sum - Salario
Acompaad@ $ 325,044.00
Casad@ $ 313,597.00
Solter@ $ 317,716.00
1200000
Total Result $ 956,357.00 Suma de Salario
1000000
1000000
800000
900000
Acompaa d@
800000 Cas
Col umn
a d@ C
600000
700000 Sol
Sumter@
- Sal a rio
Tota l Res ul t
600000
400000
Sum - Sal a ri o
500000
Col umn C
200000
400000
300000
0
Acompaa
200000 d@ Cas a d@ Sol ter@ Tota l Res ul t
100000
0
Acompaad@ Cas ad@ Sol ter@ Tota l Res ul t
Nombre Edad Salario Estado Civil
Perez, Pedro 30 $ 1,709.00 Acompaad@ - Cuantas personas son por edad
Alfaro, Mara 22 $ 1,758.00 Solter@ - Cuanto suma el salario por estado civil
Dominguez, Juan 33 $ 993.00 Solter@ - Cantidad de personas por estado civil
Gonzalez, Luis 39 $ 724.00 Solter@ - Hacer un campo calculado que obenga el 10% d
Merino, Alfredo 25 $ 1,093.00 Acompaad@
Lpez, Ana 41 $ 2,944.00 Solter@
Reed, Donna 25 $ 765.00 Casad@
Balderas, Flix 44 $ 1,450.00 Solter@
Brando, Marlon 31 $ 986.00 Casad@ Edad
Gere, Richard 28 $ 1,409.00 Acompaad@ 22
Davis, Bette 43 $ 615.00 Casad@ 25
Mastroianni, Marcello 33 $ 638.00 Solter@ 26
Dullea, Keir 30 $ 866.00 Acompaad@ 27
Watts, Naomi 39 $ 1,701.00 Casad@ 28
Gardner, Ava 36 $ 1,141.00 Acompaad@ 29
Nicholson, Jack 27 $ 2,372.00 Acompaad@ 30
Blake, Robert 29 $ 1,656.00 Solter@ 31
Keitel, Harvey 42 $ 2,134.00 Casad@ 32
Mistral, Jorge 27 $ 1,359.00 Solter@ 33
Cruz, Penelope 45 $ 2,229.00 Solter@ 34
Cit, Franco 27 $ 2,454.00 Acompaad@ 35
Bobrov, I 42 $ 1,686.00 Casad@ 36
Rampling, Charlotte 36 $ 2,885.00 Solter@ 37
Fejt, Raphael 33 $ 1,962.00 Solter@ 38
Nolte, Nick 36 $ 2,635.00 Acompaad@ 39
Wilde, Cornel 42 $ 1,304.00 Solter@ 40
Gielgud, John 31 $ 1,886.00 Casad@ 41
Repulles, Alejandro 25 $ 2,354.00 Acompaad@ 42
Harris, Julie 41 $ 1,429.00 Solter@ 43
Lockwood, Margaret 34 $ 1,930.00 Solter@ 44
Moeschke, Edmund 27 $ 2,161.00 Casad@ 45
Cherkasov, Nikolai 34 $ 1,179.00 Solter@ Total Result
Fletcher, Louise 27 $ 1,682.00 Solter@
Mastroianni, Marcello 45 $ 1,758.00 Acompaad@
Masina, Giulietta 26 $ 2,602.00 Casad@
Weller, Peter 26 $ 1,598.00 Solter@
Abraham, F 29 $ 1,907.00 Solter@
Maggio, Pupella 45 $ 801.00 Solter@
Tautou, Audrey 32 $ 2,715.00 Casad@
Bening, Annette 25 $ 2,701.00 Casad@
Marx, Harpo 43 $ 1,215.00 Casad@
Echevarra, Emilio 44 $ 1,669.00 Casad@
Andere, Jacqueline 26 $ 2,728.00 Solter@
Reis, Michelle 40 $ 1,854.00 Solter@
Bannerjee, Karuna 31 $ 2,973.00 Casad@
Lemmon, Jack 32 $ 555.00 Solter@
Brando, Marlon 35 $ 1,292.00 Casad@
Loren, Sophia 36 $ 2,933.00 Solter@
Noguera, Hctor 42 $ 711.00 Acompaad@
Cage, Nicolas 42 $ 2,078.00 Acompaad@
Mangano, Silvana 30 $ 2,466.00 Casad@
Moreau, Jeanne 35 $ 1,303.00 Solter@
Baring, Norah 31 $ 1,787.00 Acompaad@
Cotten, Joseph 40 $ 1,599.00 Casad@
Alexandre, Manuel 29 $ 1,895.00 Casad@
Hayden, Sterling 36 $ 1,502.00 Casad@
Redford, Robert 26 $ 2,173.00 Solter@
Connery, Sean 35 $ 777.00 Solter@
Margolyes, Miriam 40 $ 1,882.00 Acompaad@
Malden, Karl 42 $ 1,133.00 Solter@
Pounder, CCH 39 $ 1,648.00 Acompaad@
Costner, Kevin 43 $ 2,969.00 Acompaad@
Deneuve, Catherine 29 $ 939.00 Acompaad@
Polanski, Roman 36 $ 1,690.00 Solter@
Ogata, Ken 30 $ 1,233.00 Casad@
Hopkins, Anthony 34 $ 2,526.00 Casad@
Neville, John 26 $ 674.00 Solter@
Berenson, Marisa 36 $ 1,926.00 Solter@
Turturro, John 43 $ 1,873.00 Acompaad@
Ingham, Barrie 28 $ 690.00 Casad@
Martin, Jean 42 $ 636.00 Solter@
Marais, Jean 34 $ 2,379.00 Acompaad@
Spacey, Kevin 30 $ 871.00 Acompaad@
Morn, Manolo 35 $ 2,435.00 Casad@
Caucheteux, Michle 43 $ 2,944.00 Solter@
McGregor, Ewan 42 $ 2,072.00 Casad@
Ford, Harrison 39 $ 2,175.00 Acompaad@
Shah, Naseeruddin 32 $ 2,883.00 Casad@
Beatty, Warren 45 $ 2,619.00 Casad@
Wahlberg, Mark 33 $ 2,901.00 Acompaad@
Vzquez, Jos 37 $ 1,172.00 Casad@
Reeve, Christopher 43 $ 894.00 Solter@
Beban, Rodolfo 30 $ 948.00 Casad@
Gibson, Mel 43 $ 848.00 Casad@
Johnson, Celia 27 $ 2,237.00 Acompaad@
Ledger, Heath 40 $ 1,071.00 Solter@
Jurado, Katy 39 $ 2,681.00 Solter@
Clooney, George 39 $ 2,095.00 Casad@
Kerr, Deborah 31 $ 1,987.00 Casad@
Gallo, Vincent 38 $ 2,969.00 Solter@
Murray, Don 37 $ 1,646.00 Solter@
Perrin, Jacques 27 $ 2,415.00 Acompaad@
Anderson, Janet 30 $ 2,674.00 Solter@
York, Michael 40 $ 871.00 Acompaad@
Niro, Robert 37 $ 1,144.00 Solter@
Peck, Gregory 29 $ 1,323.00 Casad@
Thulin, Ingrid 42 $ 1,879.00 Acompaad@
Quartin, Glicnia 31 $ 2,921.00 Acompaad@
Savoy, Teresa 44 $ 1,837.00 Acompaad@
Surez, Jos 41 $ 2,682.00 Acompaad@
Dorlac, Franoise 40 $ 1,553.00 Solter@
Avanzo, Renzo 38 $ 1,796.00 Solter@
Hanks, Tom 25 $ 956.00 Solter@
Bloom, Claire 26 $ 671.00 Acompaad@
Simmons, Jean 25 $ 2,020.00 Casad@
Tryon, Tom 40 $ 2,970.00 Casad@
Pullman, Bill 27 $ 1,757.00 Acompaad@
Garfield, John 27 $ 2,651.00 Casad@
Bogart, Humphrey 38 $ 933.00 Solter@
Turner, Lana 25 $ 2,048.00 Solter@
Bogart, Humphrey 44 $ 2,191.00 Acompaad@
Garca, Violeta 41 $ 907.00 Acompaad@
Thomsen, Ulrich 27 $ 1,082.00 Solter@
Villeret, Jacques 39 $ 2,650.00 Acompaad@
Wayne, John 44 $ 2,024.00 Solter@
Moreau, Jeanne 38 $ 906.00 Acompaad@
Modine, Matthew 45 $ 1,981.00 Acompaad@
Depp, Johnny 32 $ 1,171.00 Casad@
Paradis, Vanessa 33 $ 2,290.00 Acompaad@
Zellweger, Rene 39 $ 1,594.00 Acompaad@
Jugnot, Grard 31 $ 2,207.00 Casad@
Dunaway, Faye 43 $ 2,679.00 Casad@
winger, debra 34 $ 2,474.00 Casad@
Garcia, Al 41 $ 575.00 Solter@
Welles, Orson 38 $ 2,459.00 Solter@
Burton, Richard 39 $ 2,856.00 Solter@
Gaviln, Antonio 37 $ 2,332.00 Acompaad@
Leonardi, Marco 27 $ 777.00 Casad@
Cusack, John 36 $ 1,226.00 Solter@
Mitchum, Robert 33 $ 1,975.00 Acompaad@
Curtis, Tony 32 $ 2,009.00 Casad@
Britton, Pamela 42 $ 2,828.00 Solter@
Jones, James 32 $ 901.00 Acompaad@
Bogart, Humphrey 25 $ 769.00 Casad@
Tracy, Spencer 33 $ 2,061.00 Casad@
Fiennes, Ralph 31 $ 1,809.00 Acompaad@
Hackman, Gene 29 $ 2,152.00 Casad@
Fox, James 42 $ 2,692.00 Casad@
Kruger, Diane 41 $ 747.00 Casad@
Gttler, Stefan 33 $ 1,435.00 Acompaad@
Lujn, Fernando 30 $ 2,751.00 Acompaad@
Holden, William 40 $ 2,980.00 Acompaad@
cervera, monica 33 $ 2,866.00 Solter@
Harris, Richard 43 $ 2,870.00 Casad@
Clooney, George 31 $ 1,487.00 Solter@
Ledger, Heath 40 $ 1,343.00 Acompaad@
Laud, Jean 44 $ 828.00 Acompaad@
Niemczyk, Leon 35 $ 1,534.00 Solter@
Winkler, Angela 30 $ 2,493.00 Casad@
Driessche, Frdric 44 $ 2,430.00 Solter@
Griffith, Hugh 34 $ 2,125.00 Casad@
Olivier, Laurence 44 $ 1,171.00 Solter@
Welles, Orson 32 $ 2,853.00 Acompaad@
Hayworth, Rita 34 $ 939.00 Acompaad@
Arora, Ami 32 $ 2,466.00 Solter@
Lancaster, Burt 27 $ 1,203.00 Casad@
Aumont, Tina 33 $ 1,357.00 Acompaad@
Voight, Jon 40 $ 2,020.00 Acompaad@
Turturro, John 40 $ 2,729.00 Casad@
Benezech, Pascal 45 $ 583.00 Casad@
Solomin, Yuri 44 $ 592.00 Acompaad@
Baldwin, Alec 28 $ 2,565.00 Casad@
Jones, Tommy 31 $ 674.00 Acompaad@
Grahame, Gloria 44 $ 2,644.00 Casad@
Vit, Monica 44 $ 938.00 Acompaad@
Chaplin, Charles 32 $ 2,642.00 Solter@
Lemmon, Jack 27 $ 2,581.00 Solter@
Milland, Ray 25 $ 2,079.00 Acompaad@
Quinn, Anthony 31 $ 1,886.00 Solter@
Movin, Lisbeth 28 $ 2,132.00 Casad@
Heston, Charlton 36 $ 1,985.00 Acompaad@
Trevor, Claire 31 $ 2,627.00 Casad@
Fraser, Brendan 33 $ 1,821.00 Acompaad@
Begley, Ed 34 $ 2,971.00 Acompaad@
Clive, Colin 39 $ 2,894.00 Acompaad@
Mastroianni, Marcello 31 $ 1,411.00 Solter@
Stewart, James 29 $ 2,000.00 Casad@
Gere, Richard 45 $ 1,524.00 Acompaad@
Oldman, Gary 43 $ 1,559.00 Acompaad@
Huston, Anjelica 28 $ 2,278.00 Casad@
Newman, Paul 42 $ 1,917.00 Casad@
Mangano, Silvana 35 $ 2,290.00 Casad@
Depp, Johnny 43 $ 1,126.00 Solter@
Pullman, Bill 38 $ 693.00 Solter@
Garcs, Deba 30 $ 1,007.00 Casad@
Baddeley, John 42 $ 954.00 Casad@
Lemmon, Jack 38 $ 2,235.00 Acompaad@
Perlman, Ron 37 $ 1,704.00 Solter@
Hepburn, Katharine 45 $ 2,957.00 Solter@
King, Philip 37 $ 2,149.00 Solter@
Grant, Cary 30 $ 1,454.00 Casad@
Stanwyck, Barbara 36 $ 1,100.00 Casad@
S., Bruno 27 $ 2,030.00 Solter@
Aylmer, Felix 36 $ 701.00 Acompaad@
Stern, Miroslava 25 $ 2,932.00 Casad@
Rea, Stephen 38 $ 1,609.00 Casad@
Woods, James 26 $ 1,290.00 Casad@
McGuire, Dorothy 38 $ 1,878.00 Casad@
Sanders, George 30 $ 1,544.00 Casad@
Douglas, Kirk 39 $ 1,111.00 Casad@
Khani, Mina 40 $ 2,614.00 Solter@
Burton, Richard 41 $ 1,914.00 Solter@
Curtis, Tony 37 $ 2,128.00 Acompaad@
Bergman, Ingrid 31 $ 683.00 Casad@
Hofschneider, Marco 40 $ 628.00 Acompaad@
Davis, Bette 32 $ 771.00 Solter@
Irazoqui, Enrique 41 $ 1,351.00 Casad@
Mirren, Helen 34 $ 2,428.00 Casad@
Miracle, Irene 31 $ 2,741.00 Casad@
Lemmon, Jack 40 $ 1,875.00 Solter@
Stanwyck, Barbara 31 $ 2,364.00 Acompaad@
Tracy, Spencer 32 $ 1,147.00 Acompaad@
Alba, Tota 38 $ 2,553.00 Casad@
Roman, Ruth 41 $ 2,431.00 Solter@
Kidman, Nicole 33 $ 2,386.00 Acompaad@
Wayne, John 45 $ 1,103.00 Acompaad@
Werner, Oskar 33 $ 1,149.00 Solter@
Macy, William 45 $ 1,450.00 Solter@
Keller, Hiram 27 $ 1,895.00 Casad@
Acta, Miguel 36 $ 1,975.00 Casad@
Baye, Nathalie 30 $ 2,192.00 Solter@
Kitano, Takeshi 41 $ 2,879.00 Solter@
MacDowell, Andie 27 $ 1,645.00 Casad@
Wright, Robin 32 $ 2,281.00 Acompaad@
Chiaki, Minoru 29 $ 2,441.00 Acompaad@
Ford, Harrison 36 $ 3,000.00 Acompaad@
Hayek, Salma 43 $ 2,392.00 Acompaad@
Simmons, Jean 29 $ 1,188.00 Acompaad@
Eastwood, Clint 30 $ 2,599.00 Acompaad@
Jones, Tommy 36 $ 589.00 Solter@
Baldwin, Peter 34 $ 912.00 Acompaad@
Hamlin, Harry 36 $ 1,658.00 Acompaad@
DiCaprio, Leonardo 37 $ 2,697.00 Acompaad@
Newman, Paul 26 $ 1,482.00 Casad@
Cardinale, Claudia 26 $ 735.00 Casad@
Rode, Nina 38 $ 1,579.00 Casad@
Taylor, Elizabeth 27 $ 2,315.00 Solter@
Ford, Glenn 38 $ 552.00 Acompaad@
Phoenix, Joaquin 39 $ 2,273.00 Acompaad@
Mostel, Zero 30 $ 1,975.00 Acompaad@
Modine, Matthew 43 $ 2,896.00 Acompaad@
Winstone, Ray 25 $ 1,377.00 Casad@
Hoffman, Dustin 28 $ 2,701.00 Solter@
Oakie, Jack 36 $ 787.00 Acompaad@
McQueen, Steve 27 $ 2,016.00 Casad@
Alfonso, Mara 27 $ 1,145.00 Acompaad@
Farrow7, Mia 43 $ 1,038.00 Casad@
Bridges, Jeff 39 $ 2,616.00 Acompaad@
Robbins, Tim 25 $ 2,489.00 Acompaad@
Aykroyd, Dan 31 $ 3,000.00 Acompaad@
Sellers, Peter 43 $ 1,763.00 Solter@
Turner, Kathleen 45 $ 2,117.00 Casad@
Smith, Maggie 27 $ 798.00 Solter@
Bogart, Humphrey 32 $ 1,695.00 Casad@
Adams, Jane 33 $ 2,996.00 Acompaad@
Bettermann, Bernhard 38 $ 2,805.00 Solter@
McEwan, Geraldine 32 $ 1,477.00 Casad@
Howard, Trevor 40 $ 652.00 Solter@
Soler, Fernando 35 $ 1,927.00 Solter@
Palminteri, Chazz 25 $ 2,521.00 Acompaad@
Crawford, Joan 45 $ 2,820.00 Solter@
Lancaster, Burt 37 $ 2,055.00 Solter@
DiCaprio, Leonardo 43 $ 2,672.00 Acompaad@
Sinatra, Frank 26 $ 1,565.00 Acompaad@
Hurt, John 37 $ 2,172.00 Casad@
Wayne, John 39 $ 2,320.00 Solter@
McDormand, Frances 27 $ 1,910.00 Casad@
Connery, Sean 26 $ 749.00 Solter@
Banks, Leslie 25 $ 1,871.00 Solter@
Mitchell, Thomas 38 $ 2,938.00 Acompaad@
Nicholson, Jack 25 $ 1,355.00 Casad@
Hurt, John 32 $ 1,839.00 Solter@
Aykroyd, Dan 26 $ 2,823.00 Acompaad@
Marx, Groucho 41 $ 2,508.00 Solter@
McQueen, Steve 36 $ 2,363.00 Solter@
Douglas, Kirk 42 $ 752.00 Acompaad@
Hamill, Mark 41 $ 2,341.00 Casad@
Perez, Vincent 44 $ 680.00 Casad@
Pilbeam, Nova 38 $ 1,369.00 Solter@
MacLaine, Shirley 37 $ 2,647.00 Solter@
Cherkasov, Nikolai 25 $ 2,587.00 Casad@
Brando, Marlon 32 $ 1,827.00 Casad@
Bottoms, Timothy 36 $ 2,333.00 Acompaad@
Firth, Colin 39 $ 2,311.00 Acompaad@
Seidowsky, Marian 27 $ 1,977.00 Casad@
Wilder, Gene 38 $ 1,097.00 Solter@
Widmark, Richard 36 $ 953.00 Acompaad@
Gwenn, Edmund 37 $ 2,501.00 Casad@
Basinger, Kim 31 $ 2,660.00 Solter@
Baquero, Ivana 29 $ 2,323.00 Acompaad@
Maggiorani, Lamberto 27 $ 853.00 Solter@
Broderick, Matthew 44 $ 1,819.00 Solter@
Vega, Vladimir 42 $ 750.00 Solter@
Rush, Anthony 43 $ 1,939.00 Solter@
Ulliel, Gaspard 32 $ 2,170.00 Acompaad@
Caine, Michael 45 $ 2,985.00 Solter@
Tierney, Gene 25 $ 575.00 Casad@
Toole, Peter 33 $ 928.00 Acompaad@
Wayne, John 26 $ 1,989.00 Acompaad@
Lozano, Manuel 41 $ 1,469.00 Acompaad@
Brando, Marlon 36 $ 1,237.00 Casad@
Winters, Shelley 42 $ 1,222.00 Casad@
Mason, James 45 $ 2,615.00 Solter@
Johansson, Scarlett 26 $ 2,995.00 Casad@
Berger, Helmut 29 $ 867.00 Casad@
Harris, Ed 40 $ 2,095.00 Solter@
Grant, Cary 31 $ 1,093.00 Acompaad@
Mozzo, Arrigo 40 $ 989.00 Solter@
Lorre, Peter 35 $ 2,995.00 Acompaad@
Welles, Orson 44 $ 1,208.00 Casad@
Mack, Marion 27 $ 919.00 Casad@
Leigh, Jennifer 40 $ 660.00 Casad@
Bogart, Humphrey 33 $ 1,355.00 Casad@
Crowe, Russell 40 $ 877.00 Solter@
Lombard, Carole 38 $ 1,309.00 Solter@
Reeves, Keanu 26 $ 679.00 Acompaad@
Heston, Charlton 35 $ 557.00 Casad@
Cusack, John 26 $ 2,879.00 Acompaad@
Pearce, Guy 33 $ 894.00 Casad@
Igawa, Togo 44 $ 2,743.00 Acompaad@
Hirschmller, Hans 31 $ 1,990.00 Acompaad@
Labuda, Marin 44 $ 2,220.00 Acompaad@
Vogel, Jrgen 31 $ 1,538.00 Solter@
Hoffman, Dustin 35 $ 816.00 Casad@
Davoli, Ninetto 37 $ 2,747.00 Casad@
Eastwood, Clint 30 $ 1,544.00 Solter@
Squire, Ronald 43 $ 2,717.00 Solter@
Bates, Kathy 30 $ 1,355.00 Solter@
Irons, Jeremy 41 $ 2,996.00 Solter@
Catal, Paco 39 $ 2,326.00 Acompaad@
Peck, Gregory 28 $ 2,750.00 Acompaad@
Howard, Bryce 40 $ 1,986.00 Casad@
Chaplin, Charles 39 $ 2,713.00 Casad@
Theron, Charlize 42 $ 811.00 Solter@
Thornton, Billy 29 $ 2,318.00 Solter@
Crystal, Billy 35 $ 708.00 Casad@
Davis, Geena 25 $ 1,312.00 Acompaad@
Ferrer, Jos 34 $ 2,270.00 Solter@
Ondra, Anny 44 $ 985.00 Casad@
Closas, Alberto 32 $ 2,740.00 Casad@
Bogarde, Dirk 28 $ 820.00 Solter@
Harden, Marcia 31 $ 1,040.00 Acompaad@
Watts, Naomi 38 $ 1,210.00 Acompaad@
Tagore, Sharmila 35 $ 2,058.00 Casad@
Penn, Sean 40 $ 1,198.00 Casad@
Cruise, Tom 43 $ 2,247.00 Casad@
Magee, Patrick 32 $ 1,615.00 Casad@
Arquette, Patricia 40 $ 1,920.00 Solter@
Hunt, Helen 37 $ 1,983.00 Casad@
Bart, Emmanuelle 32 $ 943.00 Acompaad@
Winters, Shelley 35 $ 1,460.00 Solter@
Marx, Groucho 35 $ 1,314.00 Solter@
Marx, Groucho 31 $ 2,174.00 Acompaad@
Masina, Giulietta 27 $ 1,083.00 Solter@
Connery, Sean 27 $ 1,921.00 Solter@
Mortensen, Viggo 25 $ 1,160.00 Casad@
Karyo, Tchky 33 $ 1,304.00 Casad@
Clooney, George 39 $ 2,841.00 Acompaad@
Clooney, George 41 $ 901.00 Solter@
Nelligan, Kate 34 $ 1,201.00 Casad@
Clark, Barney 34 $ 713.00 Acompaad@
Inda, Estela 41 $ 1,000.00 Casad@
Pierry, Marguerite 36 $ 1,846.00 Casad@
Affleck, Ben 26 $ 1,586.00 Acompaad@
Karyo, Tchky 40 $ 878.00 Acompaad@
Kidman, Nicole 41 $ 2,152.00 Acompaad@
Binoche, Juliette 41 $ 1,235.00 Casad@
Cassel, Vincent 31 $ 903.00 Casad@
Marconi, Saverio 37 $ 2,332.00 Acompaad@
Agesen, Hanne 34 $ 687.00 Acompaad@
Niven, David 30 $ 1,423.00 Casad@
McQueen, Steve 25 $ 2,155.00 Acompaad@
Kinski, Nastassja 43 $ 1,343.00 Casad@
Velasco, Concha 35 $ 1,230.00 Casad@
Bannerjee, Kanu 26 $ 1,327.00 Solter@
Gibson, Mel 38 $ 825.00 Solter@
Jones, Jennifer 29 $ 1,229.00 Solter@
Purviance, Edna 38 $ 2,689.00 Solter@
Whishaw, Ben 29 $ 2,509.00 Casad@
Robinson, Edward 37 $ 1,432.00 Casad@
Cleese, John 33 $ 2,513.00 Casad@
Caltagirone, Daniel 30 $ 2,531.00 Solter@
Hunter, Holly 33 $ 2,830.00 Casad@
Duncan, Lindsay 42 $ 735.00 Solter@
Carrillo, Mary 27 $ 1,737.00 Casad@
Cassen, Cassen 26 $ 2,950.00 Solter@
Thornton, Billy 37 $ 1,675.00 Casad@
Dafoe, Willem 39 $ 2,541.00 Solter@
Clmenti, Pierre 43 $ 2,020.00 Solter@
Rampling, Charlotte 36 $ 1,076.00 Acompaad@
Laughton, Charles 45 $ 1,405.00 Solter@
Schwarzenegger, Arnold 36 $ 2,933.00 Casad@
Newman, Paul 40 $ 1,288.00 Acompaad@
Connery, Sean 42 $ 2,766.00 Casad@
Matsuda, Yji 44 $ 1,632.00 Casad@
Menshikov, Oleg 28 $ 796.00 Casad@
Todd, Ann 37 $ 1,837.00 Solter@
Miles, Vera 27 $ 564.00 Acompaad@
Holden, William 33 $ 2,071.00 Solter@
Eastwood, Clint 34 $ 2,510.00 Solter@
Depardieu, Grard 45 $ 1,393.00 Casad@
Ash, Leslie 27 $ 2,324.00 Casad@
Leigh, Vivien 37 $ 942.00 Casad@
Roberts, Julia 38 $ 1,996.00 Casad@
Swain, Mack 35 $ 1,628.00 Solter@
Polanski, Roman 33 $ 2,644.00 Acompaad@
Nakadai, Tatsuya 39 $ 2,704.00 Solter@
Olivier, Laurence 32 $ 2,134.00 Solter@
Wood, Natalie 29 $ 1,222.00 Casad@
Brando, Marlon 27 $ 1,678.00 Solter@
Poitier, Sidney 39 $ 550.00 Casad@
Peck, Gregory 27 $ 2,941.00 Solter@
Fonda, Jane 38 $ 2,035.00 Acompaad@
Bogart, Humphrey 42 $ 2,834.00 Solter@
Adjani, Isabelle 26 $ 2,448.00 Casad@
Laughton, Charles 39 $ 2,492.00 Acompaad@
Keitel, Harvey 37 $ 2,339.00 Casad@
Nicholson, Jack 44 $ 2,104.00 Solter@
Chaplin, Charles 32 $ 1,146.00 Casad@
Kendall, Henry 26 $ 2,006.00 Casad@
Fleming, Rhonda 35 $ 2,415.00 Solter@
Sheffer, Craig 41 $ 800.00 Acompaad@
Wayne, John 45 $ 2,096.00 Acompaad@
Mitchum, Robert 29 $ 2,300.00 Solter@
Costner, Kevin 39 $ 656.00 Solter@
Delon, Alain 26 $ 2,669.00 Acompaad@
Brialy, Jean 35 $ 1,642.00 Casad@
Gonzales, Peter 39 $ 2,352.00 Acompaad@
Fabrizi, Aldo 30 $ 1,340.00 Casad@
Watson, Emily 37 $ 1,390.00 Acompaad@
Carlyle, Robert 45 $ 1,997.00 Solter@
Kline, Kevin 31 $ 1,541.00 Solter@
Sidney, Sylvia 34 $ 1,988.00 Solter@
Volont, Gian 42 $ 1,023.00 Acompaad@
Josephson, Erland 35 $ 836.00 Solter@
Cataldi, Giorgio 27 $ 1,893.00 Solter@
Sizemore, Tom 36 $ 1,155.00 Casad@
Pvez, Terele 42 $ 2,621.00 Acompaad@
Sol, Miguel 41 $ 1,627.00 Solter@
Leigh, Janet 37 $ 1,877.00 Casad@
Bacall, Lauren 30 $ 1,330.00 Acompaad@
Douglas, Kirk 26 $ 792.00 Solter@
Caine, Michael 41 $ 1,373.00 Acompaad@
Chapman, Graham 29 $ 646.00 Casad@
Bjrnstrand, Gunnar 33 $ 1,451.00 Casad@
Benny, Jack 44 $ 1,919.00 Solter@
Freeman, Morgan 39 $ 2,456.00 Acompaad@
Willis, Bruce 27 $ 1,263.00 Solter@
Everett, Rupert 34 $ 2,894.00 Casad@
Braine, Justin 32 $ 1,864.00 Acompaad@
Myers, Mike 39 $ 919.00 Solter@
Hopkins, Anthony 35 $ 2,134.00 Acompaad@
Tlatli, Moufida 28 $ 2,759.00 Solter@
Matthews, Kerwin 42 $ 2,582.00 Acompaad@
Pinal, Silvia 41 $ 2,786.00 Acompaad@
Hackman, Gene 25 $ 2,914.00 Acompaad@
Depp, Johnny 27 $ 2,597.00 Casad@
Hurt, William 37 $ 2,480.00 Acompaad@
Botto, Mara 31 $ 1,215.00 Solter@
Cooper, Gary 39 $ 2,924.00 Acompaad@
Lpez, Sergi 31 $ 2,056.00 Solter@
Tucci, Stanley 39 $ 946.00 Acompaad@
Marx, Groucho 43 $ 2,380.00 Casad@
Grant, Cary 42 $ 709.00 Casad@
Brooks, Mel 45 $ 725.00 Solter@
Fiennes, Ralph 33 $ 2,113.00 Acompaad@
Bergman, Ingrid 43 $ 760.00 Casad@
S., Bruno 35 $ 816.00 Casad@
Janicijevic, Dusan 26 $ 1,116.00 Casad@
Bogart, Humphrey 31 $ 699.00 Solter@
Damon, Matt 37 $ 1,705.00 Solter@
Rassimov, Rada 28 $ 1,666.00 Acompaad@
Winkler, Angela 44 $ 2,141.00 Casad@
Cruise, Tom 27 $ 1,394.00 Casad@
Asn, Jos 27 $ 2,729.00 Casad@
Marull, Laia 32 $ 1,838.00 Solter@
Bergman, Ingrid 39 $ 1,120.00 Solter@
Sellers, Peter 45 $ 1,746.00 Acompaad@
Tone, Franchot 28 $ 1,087.00 Solter@
Cotten, Joseph 42 $ 974.00 Solter@
Rossellini, Isabella 34 $ 1,329.00 Acompaad@
Auger, Claudine 35 $ 2,156.00 Acompaad@
Benvenuti, Leonardo 38 $ 2,963.00 Acompaad@
Torrent, Ana 40 $ 1,668.00 Acompaad@
Firth, Peter 40 $ 1,945.00 Acompaad@
Bautista, Aurora 43 $ 2,372.00 Acompaad@
Chaplin, Charles 28 $ 885.00 Acompaad@
Kaminska, Ida 36 $ 696.00 Acompaad@
Hawkins, Jack 37 $ 2,507.00 Solter@
Vigneau, Nomie 34 $ 2,566.00 Casad@
Jones, Osheen 37 $ 1,046.00 Acompaad@
Heston, Charlton 41 $ 752.00 Casad@
Niro, Robert 43 $ 550.00 Solter@
Ebrahim, Soran 26 $ 2,126.00 Casad@
Hanks, Tom 37 $ 890.00 Casad@
Cheadle, Don 37 $ 1,871.00 Casad@
Holden, William 44 $ 1,403.00 Solter@
Leblanc, Tony 26 $ 727.00 Acompaad@
Leigh, Vivien 45 $ 1,779.00 Acompaad@
Carroll, Madeleine 36 $ 2,658.00 Acompaad@
Mifune, Toshir 25 $ 1,037.00 Acompaad@
Pitt, Brad 30 $ 2,893.00 Solter@
Lone, John 33 $ 2,506.00 Acompaad@
Lewis, Daniel 35 $ 2,822.00 Casad@
Brando, Marlon 34 $ 795.00 Casad@
Casilio, Maria 35 $ 2,889.00 Solter@
Caine, Michael 45 $ 2,025.00 Casad@
Brennan, Eileen 38 $ 1,912.00 Acompaad@
Douglas, Michael 39 $ 1,268.00 Solter@
Novak, Kim 28 $ 2,133.00 Acompaad@
Bataille, Sylvia 39 $ 2,317.00 Solter@
Ford, Harrison 31 $ 2,745.00 Casad@
Cagney, James 38 $ 1,432.00 Solter@
Fonda, Henry 27 $ 830.00 Solter@
Bening, Annette 25 $ 2,489.00 Solter@
Askew, Luke 35 $ 2,056.00 Solter@
Harris, Richard 41 $ 2,602.00 Acompaad@
Kelly, Grace 43 $ 2,811.00 Solter@
Casanova, Mara 32 $ 560.00 Casad@
Manfredi, Nino 42 $ 1,385.00 Acompaad@
Novak, Kim 28 $ 2,505.00 Casad@
Chapman, Graham 43 $ 1,733.00 Casad@
Braschi, Nicoletta 25 $ 779.00 Acompaad@
Donat, Robert 41 $ 2,404.00 Casad@
Rgnier, Natacha 45 $ 1,549.00 Acompaad@
Douglas, Kirk 27 $ 1,216.00 Solter@
Topol, Topol 45 $ 2,429.00 Acompaad@
Pinal, Silvia 28 $ 1,976.00 Acompaad@
Costner, Kevin 30 $ 2,707.00 Casad@
Wood, Natalie 42 $ 2,592.00 Solter@
Jefford, Barbara 30 $ 2,323.00 Acompaad@
Douglas, Kirk 32 $ 1,438.00 Acompaad@
Caprioli, Vittorio 31 $ 2,822.00 Solter@
Quinn, Anthony 32 $ 1,085.00 Casad@
personas son por edad
suma el salario por estado civil
d de personas por estado civil
n campo calculado que obenga el 10% de la renta del total de salario por estado civil
VF $194,619.51 1 2 3 4 5
3% $ 1,545.00 $ 1,591.35 $ 1,639.09 $ 1,688.26 $ 1,738.91
4% $ 1,560.00 $ 1,622.40 $ 1,687.30 $ 1,754.79 $ 1,824.98
5% $ 1,575.00 $ 1,653.75 $ 1,736.44 $ 1,823.26 $ 1,914.42
6% $ 1,590.00 $ 1,685.40 $ 1,786.52 $ 1,893.72 $ 2,007.34
7% $ 1,605.00 $ 1,717.35 $ 1,837.56 $ 1,966.19 $ 2,103.83
8% $ 1,620.00 $ 1,749.60 $ 1,889.57 $ 2,040.73 $ 2,203.99
9% $ 1,635.00 $ 1,782.15 $ 1,942.54 $ 2,117.37 $ 2,307.94
10% $ 1,650.00 $ 1,815.00 $ 1,996.50 $ 2,196.15 $ 2,415.77
11% $ 1,665.00 $ 1,848.15 $ 2,051.45 $ 2,277.11 $ 2,527.59
12% $ 1,680.00 $ 1,881.60 $ 2,107.39 $ 2,360.28 $ 2,643.51
6 7 8 9 10 11 12
$ 1,791.08 $ 1,844.81 $ 1,900.16 $ 1,957.16 $ 2,015.87 $ 2,076.35 $ 2,138.64
$ 1,897.98 $ 1,973.90 $ 2,052.85 $ 2,134.97 $ 2,220.37 $ 2,309.18 $ 2,401.55
$ 2,010.14 $ 2,110.65 $ 2,216.18 $ 2,326.99 $ 2,443.34 $ 2,565.51 $ 2,693.78
$ 2,127.78 $ 2,255.45 $ 2,390.77 $ 2,534.22 $ 2,686.27 $ 2,847.45 $ 3,018.29
$ 2,251.10 $ 2,408.67 $ 2,577.28 $ 2,757.69 $ 2,950.73 $ 3,157.28 $ 3,378.29
$ 2,380.31 $ 2,570.74 $ 2,776.40 $ 2,998.51 $ 3,238.39 $ 3,497.46 $ 3,777.26
$ 2,515.65 $ 2,742.06 $ 2,988.84 $ 3,257.84 $ 3,551.05 $ 3,870.64 $ 4,219.00
$ 2,657.34 $ 2,923.08 $ 3,215.38 $ 3,536.92 $ 3,890.61 $ 4,279.68 $ 4,707.64
$ 2,805.62 $ 3,114.24 $ 3,456.81 $ 3,837.06 $ 4,259.13 $ 4,727.64 $ 5,247.68
$ 2,960.73 $ 3,316.02 $ 3,713.94 $ 4,159.62 $ 4,658.77 $ 5,217.82 $ 5,843.96
Resumen del escenario
Valores actuales: escenario 1 ESCENARIO 2 ESCENARIO 3
Celdas cambiantes:
$B$3 500 50 100 100
$B$5 200 80 50 180
$B$6 300 650 600 500
$B$7 400 50 200 300
$B$8 100 10 100 50
$B$9 20 20 20 20
$B$10 50 50 50 50
Celdas de resultado:
$D$13 60% 70% 67% 66%
Notas: La columna de valores actuales representa los valores de las celdas cambiantes
en el momento en que se cre el Informe resumen de escenario. Las celdas cambiantes de
cada escenario se muestran en gris.
ESCENARIO 4
500
200
300
400
100
20
50
60%
Referencia Gastos Ingresos 7000 No puede variar el dato de hipotecas ni Impuestos
Escenario 1 2 3 4
Hipoteca 1000 1000 1000 1000 1000
Combustible 50 50 50 500 900
Impuesto 200 200 200 200 200
Tarjeta de Crdito 80 80 80 500 80
Alimentacin 650 650 1000 1500 1000
Telfono 50 50 100 100 100
Diversin 10 200 200 200 200
Vestimenta 20 200 250 250 250
Mascotas 50 200 150 300 200