ITEM DESCRIPCIN UND.

METRADO

1.00.00 ESTRUCTURAS
01.01.01 OBRAS PRELIMINARES

1.01.00 Limpieza de terreno (basura y elementos livianos) Glb 1.00

1.02.00 Nivelacin trazo y replanteo en obra m2 112.00

03.00.00 MOVIMIENTO DE TIERRAS

03.01.00 EXC. ZANJA P/ ZAPATA HASTA 1.90 m DE PROF m2 25.34

03.02.00 EXC. ZANJA P/ VIGA DE CIMENT. HASTA 1.40 m m3 2.87

03.03.00 EXC. ZANJA CIM. CORRIDO HASTA 1.0 m DE PROF m3 35.32

03.05.00 EXC. ZANJA P/ CISTERNA HASTA 2.00 M PROF m3 6.52

03.06.00 EXC. ZANJA P/ ESCALERA HASTA 0.30 M PROF m3 0.36

03.07.00 RELLENO COMPACTADO CON MAT PROPIO m2 15.33

 03.08.00 ELIMINACION DE MAT EXCEDENTE m3 54.49
04.00.00 CONCRETO SIMPLE

04.01.00 SOLADO PARA ZAPATAS m2 15.84

04.03.00 CIMIENTO CORRIDO m3 26.45

04.04.00 FALSO PISO m2 105.95

05.00.00 CONCRETO ARMADO
05.01.00 ZAPATAS

05.01.01 CONCRETO P/ZAPATAS m3 9.50

05.01.02 ENCOFRADO Y DESENCOFRADO DE COLUMNAS m2 15.84

05.01.03 ACERO fy=4200 kg/cm2 kg 38.50

05.02.00 VIGAS DE CIMENTACION

05.02.01 CONCRETO PARA VIGAS DE CIMENTACION f'c=210 kg/cm2 m3 2.51

05.02.02 ENCOFRADO Y DESENCOFRADO DE VIGAS DE CIM. m2 7.93

05.02.03 ACERO fy=4200 kg/cm2 kg 343.54

05.03.00 SOBRECIMIENTO REFORZADO
05.03.01 CONCRETO PARA SOBREC. REF. f'c=210 kg/cm2 m3 3.54

05.03.02 ENCOFRADO Y DESENCOFRADO DE SOBREC. m2 51.57

05.03.03 ACERO fy=4200 kg/cm2 kg 361.06

05.04.00 COLUMNAS

05.04.01 CONCRETO COLUMNAS f'c = 210 kg/cm2 m3 4.11

05.04.02 ENCOFRADO Y DESENCOFRADO DE COLUMNAS m2 46.20

05.04.03 ACERO fy=4200 kg/cm2 kg 693.42

05.06.00 VIGAS

05.06.01 CONCRETO PARA VIGAS f'c=210 kg/cm2 m3 3.75

05.06.02 ENCOFRADO Y DESENCOFRADO DE VIGAS m2 21.01

05.06.03 ACERO fy=4200 kg/cm2 kg 569.10

05.07.00 LOSAS ALIGERADAS

05.07.01 CONCRETO PARA TECHO f'c=210 kg/cm2 m3 4.95

05.07.02 ENCOFRADO Y DESENCOFRADO DE TECHO m2 56.64

 05.07.03 ACERO fy=4200 kg/cm2 kg 761.54

05.07.04 LADRILLOS HUECOS DE ARCILLA PARA TECHO pza. 198.00

05.08.00 ESCALERAS

05.08.01 CONCRETO P/ESCALERAS m3 1.49

05.08.02 ENCOFRADO Y DESENCOFRADO P/ESCALERAS m2 8.74

05.08.03 ACERO P/ESCALERAS kg 165.33

05.09.00 CISTERNA

05.09.01 CONCRETO P/CS m3 2.95

05.09.02 ENCOFRADO Y DESENCOFRADO P/CS m2 11.87

05.09.03 ACERO P/CS kg 11.87

06.00.00 MUROS Y TABIQUES DE ALBAILERIA

01.05.01 MURO LADRILLO K. K. 18 H. SOGA C.V. mez. 1:5 m2 98.08

GASTOS GENERALES (10%) + UTILIDAD(10%)

TOTAL
 COSTO MADERA
PARCIAL TOTAL MO CAL WINCHA
UNITARIO TORNILLO

47 39 43 37

34.460 34.46
77.68 13.47 1.9 0.39
3.680 412.16 446.62 320.17 55.52 7.83 1.61

97.09
47.07 1,192.75 1158.04
97.09
38.630 110.87 107.64
97.09
33.800 1,193.82 1159.08
97.09
45.070 293.86 543.74
97.09
33.800 12.17 11.81
97.09
19.32 296.18 287.56
14.96
124.660 6,792.72 9,892.36 1016.19

57.5
25.090 397.43 228.52
33.77
158.700 4,197.62 1417.53
57.5
20.500 2,171.98 6,767.02 1248.89

19.34
312.36 2,967.42 573.9
74.19
53.47 846.96 628.36
13.72
7.06 271.81 4,086.19 37.29

26.27
343.520 862.24 226.51
65.77
76.610 607.52 399.56
28.77
3.870 1,329.50 2,799.25 382.5
 65.92
279.240 988.51 651.63
69.82
47.900 2,470.20 1724.7
31.67
3.990 1,440.63 4,899.34 456.25

41.43
449.440 1,847.20 765.29
63.87
60.520 2,796.02 1785.82
29.07
3.830 2,655.80 7,299.02 772.04

26.09
345.860 1,296.98 338.38
65.82
76.550 1,608.32 1058.59
29.07
3.830 2,179.65 5,084.94 633.63

26.04
340.490 1,685.43 438.88
52.63
66.700 3,777.89 1988.3
 29.07
3.830 2,916.70 847.88
30.81
2.690 532.62 8,912.63 164.1

42.15
455.320 678.43 285.96
76.81
100.640 879.59 675.62
28.68
3.890 643.13 2,201.15 184.45

42.97
487.610 1,438.45 618.1
68.02
39.760 471.95 321.02
14.9
7.480 88.79 1,999.19 13.23

58.94
52.380 5,137.43 5,137.43 3028

11,905.03
71,430.19 26499.16 55.52 7.83 1.61
 CAMION
HERR. MEZCLADORA PIEDRA
CORDEL VOLQUETE CEMENTO HORMIGON
MANUALE DE 11p3 GRANDE
10 M3
37 48 21 38

1.14 5.42
4.7 22.34

2.91
34.71
2.91
3.23
2.91
34.74
2.91
8.55
2.91
0.35
2.91
8.62
84.29 0.75
5725.59 50.95

1.72 9.76 16.96 13.95

6.84 38.79 67.4 55.44
1.01 2.47 31.48 20.07 10.98
42.4 103.68 1321.41 842.46 460.9
1.72 9.76 16.96 13.95
37.36 211.98 368.37 302.99

0.58 1.25 57.69

17.21 37.09 1711.9
2.23
18.89
0.41
1.11

0.79 1.43 52.45

6.81 12.33 452.24
1.97
11.97
0.86
11.43
 1.98 3.51 5.04
19.57 34.7 49.82
2.09
51.63
0.95
13.69

1.24 2.18 40.09

22.91 40.27 740.54
1.92
53.68
0.87
23.11

0.78 1.74 52.1

10.12 22.57 675.72
1.97
31.68
0.87
18.96

0.78 1.15 52.92

13.15 19.38 891.93
1.58
59.69
 0.87
25.38
0.92
4.9

1.26 2.15 39.57

8.55 14.59 268.45
2.3
20.23
0.86
5.53

4.19 2.01 36.95

60.27 28.91 531.51
2.04
9.63
0.45
0.4

1.77 3.53
90.93 181.35
4.7 5725.59 861.52 564.29 7260.64 1200.89 460.9
 PIEDRA
ARENA ALAMBRE NEGRO CLAVOS MADERA
AGUA VIBRADORA 4HP CHANCADA DE
GRUESA N8 P/MADERA 3" COPAIBA
1/2"
49 5 4 2 2 43
0.11
0.44
0.22
9.23
0.11
2.39

0.13 0.87 15.36 4.78

3.86 25.82 455.8 141.84
0.97 22.61
8.22 191.5

0.12 0.63 13.97 4.35

1.03 5.43 120.45 37.51
0.52 1.08
3.16 6.56
0.14 1.56 15.36 6.49
1.38 15.42 151.84 64.15
0.57 1.94
14.08 47.92

0.09 0.97 10.67 3.32

1.66 17.92 197.1 61.33
1.68 1.77
46.97 49.49

0.12 0.98 13.87 4.32

1.56 12.71 179.89 56.03
0.44 1.08
7.08 17.37

0.12 0.51 14.09 4.39

2.02 8.6 237.48 73.99
18.26
689.84
0.09 0.96 10.54 3.28
0.61 6.51 71.51 22.25
0.69
6.07

0.08 0.89 9.84 3.06

1.15 12.8 141.54 44.02
1.71 3.56 24.67
8.07 16.8 116.43

0.03 2.04 0.13

1.54 104.8 6.68
26.87 105.21 1555.61 605.92 79.36 848.95 307.93
 CIZALLA DOBLADORA ALAMBRE ACERO MADERA ANDAMIO DE
CAL HIDRAULICA
ELECTRICA (TRAMPA) NEGRO N16 PROMEDIO TORNILLO MADERA

2 43 43 30
42.51 10.63 1.2 31.54
115.55 28.89 3.26 85.73

30.66
186.26
7.74 1.93 3.23 57.47
102.9 25.66 42.94 764.06
 25.58
631.88
7.52 1.88 2.19 55.79
108.34 27.08 31.55 803.73

30.77
860.34
7.82 1.95 2.21 58.07
207.68 51.79 58.69 1542.22

30.68
493.43
7.82 1.95 2.21 58.07
170.45 42.5 48.17 1265.72

0.51 27.02
19.27 1020.79
 7.82 1.95 2.21 58.07
228.09 56.88 64.46 1693.73

0.34 19.86
2.99 174.69
7.71 1.93 3.54 57.28
49.59 12.41 22.77 368.39

40.12 13.64 1.13 29.76

35.62 12.11 1 26.42

2.63 6.87
135.11 352.94
1018.22 257.32 295.1 6550 3367.39 135.11 352.94
 LADRILLO GASTOS
LADRILLO
P/TECHO GENERALES Y
9X15X24
HUECO UTILIDADES
17 17
 68.26
363.57

24.06
1236.07
1236.07 363.57 11905.03