Documentos de Académico
Documentos de Profesional
Documentos de Cultura
INSTALACIONES
UD
CANTIDAD
m2
10,080
Unid
Unid
Reacondicionamiento de la vivienda
Unid
Unid
Cerca perimetral
m2
612
Sistema de riego
Unid
m2
10,080
INSUMO
UD
CANTIDAD
Plantulas
Unid
50,000
Fertilizantes solubles
Kg
7,600
Fertilizantes foliares
Kit
Plaguicidas
Kit
Unid
200
m3
300
Bolsas plasticas
Unid
25,000
Unid
12
camion 350
Unid
Tractor
Unid
pHmetro conductimetro
Unid
Acometida Electrica
Cestas plasticas
Sustrato
Sonda de succion
Unid
Equipo de fumigacion
Unid
Motobomba
Unid
Bomba
Unid
Planta electrica
Unid
m2
12,000
Malla anti-insectos
Rollo
Kg
2,760
Kg
2,940
Sistema de tutorado
CONCEPTO
UD CANTIDAD
Obras preliminares e instalaciones
m2
10,080
m2
10,080
Unidad
Reacondicionamiento de la vivienda
Unidad
Unidad
Acometida elctrica
Unidad
m2
612
Unidad
Unidad
Cerca perimetrica
Equipos e Insumos
Motobomba
Unidad
Bomba
Unidad
Planta elctrica
Unidad
Sistema de Riego
Unidad
Unidad
50,000
Fertilizantes Solubles
Kg
7,600
Fertilizantes foliares
Kit
Plaguicidas
Kit
Unidad
200
m3
300
Bolsas Plsticas
Unidad
25,000
Unidad
12
Tractor
Unidad
Camion 350
Unidad
pHmetro conductimetro
Unidad
Sonda de succin
Unidad
Equipos de fumigacion
Unidad
Sistema de tutorado
m2
12,000
Kg
2,760
Malla anti-insectos
rollo
Kg
2,940
Plntulas
Cestas Plsticas
Sustrato
PRECIO Bs.
TOTAL Bs.
Concepto
Bs.150.00
Bs.1,512,000.00
Tierra
Bs.98,650.00
Bs.98,650.00
Vivienda de Obreros
Bs.60,000.00
Bs.60,000.00
Pozo Profundo
Bs.80,000.00
Bs.80,000.00
Cerca Perimetral
Bs.250,000.00
Bs.250,000.00
Laguna
Bs.100,000.00
Bs.100,000.00
Bs.300.00
Bs.183,600.00
Bs.67,000.00
Bs.268,000.00
Bs.3.50
Bs.35,280.00
Bs.30,000.00
Bs.30,000.00
PRECIO Bs.
TOTAL Bs.
Total de
Construcciones
Bs.1.00
Bs.50,000.00
Tierra
Bs.22.50
Bs.171,000.00
Total Bs.
Bs.3,690.00
Bs.14,760.00
Bs.13,750.00
Bs.55,000.00
Bs.60.00
Bs.12,000.00
Bs.286.00
Bs.85,800.00
Bs.3.50
Bs.87,500.00
Bs.3,000.00
Bs.36,000.00
Bs.258,660.26
Bs.258,660.26
Bs.458,513.08
Bs.458,513.08
Bs.2,500.00
Bs.7,500.00
Bs.1,000.00
Bs.4,000.00
Bs.5,900.00
Bs.11,800.00
Bs.2,500.00
Bs.2,500.00
Bs.3,000.00
Bs.9,000.00
Bs.5,000.00
Bs.5,000.00
Bs.9.00
Bs.108,000.00
Bs.2,301.00
Bs.18,408.00
Bs.42.00
Bs.115,920.00
Bs.38.00
Bs.111,720.00
aciones
Bs.3.50
Bs.35,280.00
Bs.150.00
Bs.1,512,000.00
Bs.98,650.00
Bs.98,650.00
Bs.80,000.00
Bs.80,000.00
Bs.250,000.00
Bs.250,000.00
Bs.100,000.00
Bs.100,000.00
Bs.300.00
Bs.183,600.00
Bs.60,000.00
Bs.60,000.00
Bs.30,000.00
Bs.30,000.00
Bs.2,500.00
Bs.2,500.00
Bs.3,000.00
Bs.9,000.00
Bs.5,000.00
Bs.5,000.00
Bs.67,000.00
Bs.268,000.00
Bs.1.00
Bs.50,000.00
Bs.22.50
Bs.171,000.00
Bs.3,690.00
Bs.14,760.00
Bs.13,750.00
Bs.55,000.00
Bs.60.00
Bs.12,000.00
Bs.540.00
Bs.162,000.00
Bs.3.50
Bs.87,500.00
Bs.3,000.00
Bs.36,000.00
Bs.458,513.08
Bs.458,513.08
Bs.258,660.26
Bs.258,660.26
Bs.2,500.00
Bs.7,500.00
Bs.1,000.00
Bs.4,000.00
Bs.5,900.00
Bs.11,800.00
Bs.9.00
Bs.108,000.00
Bs.42.00
Bs.115,920.00
Bs.2,301.00
Bs.18,408.00
Bs.38.00
Bs.111,720.00
Bs.4,316,811.34
Bs.431,681.13
Bs.86,336.23
Bs.4,834,828.70
Inversion actual
Descripcion
superficie Deforestada
De 200 m2 para obreros, estructura de bloque sin friso,
techos de acerolit, piso de concreto sin pulir, cocina, sala
comedor, 1 habitacion grande, 1 bao multiple.
Pozo con bomba sumergible a 58 m de profundidad
Alambre de pa de 4 pelos
Lagunas artificiales de varios tamaos, de tierra
pricipalmente.
Unidad
Cantidad
ha
Unidad
Unidad
200
Unidad
Valor Unitario
Valor Total (Bs.)
(Bs.)
Bs.7,000.00
Bs.35,000.00
Bs.68,350.00
Bs.68,350.00
Bs.50,000.00
Bs.50,000.00
Bs.300.00
Bs.60,000.00
Bs.3,765.00
Bs.3,765.00