MATERIALES REQUERIDOS PARA EL 2014

AA

BB

BM

LAG O
BCP@BM

CAB: CAMBIO DE METODO

COD. SAP

296093
629451
938493

0
594894
594920
594913
195933
195934
195936
766826
325204
325203
594866

0
832779
246680
513952
321582
846058
846052
846054
764511
248148
247836
401827
321695

0
712447
764132
682424
621089
243150
247020
485195
634112
247418
895044

CANT MATERIAL

PRECIO UNIT. PRECIO UNIT.

2014 (BS)
2015 (BS)

COMPLETACION BM MODELO
SUPERFICIE:
1 BALANCN 320
1 VARIADOR BM DE 75 HP
1 BM ARHB 3-1/2"x2-1/4"x18'

3,300,000.00
3,200,000.00
717,500.00

3,300,000.00
3,200,000.00
717,500.00

5,000.00
3,600.00
3,600.00
1,890.00
1,890.00
1,890.00
1,890.00
1,890.00
3,000.00
3,600.00
3,700.00
14,000.00

320,000.00
273,600.00
316,800.00
1,890.00
1,890.00
1,890.00
1,890.00
1,890.00
3,000.00
3,600.00
7,400.00
14,000.00

1 TUBING TOP 7-1/16" 3M# R-45x3-1/8" 3M # R-31x3-1/2EUE

84,000.00

84,000.00

1 BRIDA 3-1/8"3M#R31x3"LP

54,180.00

54,180.00

1 TEE 3" LP

36,000.00

36,000.00

1 VLVULA RATIGAN DE 3" LPx1-1/2"

1 STUFING BOX 3" LPx1-1/2"
1 ANILLO R-37
1 ANILLO R-31
1 ANILLO R-27
1 BOTELLA 3" LP x 2' LP
1 NIPLE DE 3" LP x 8' LG
1 NIPLE DE 3" LP x 6' LG
1 VLVULA DE BOLA DE 3"LP
GRAMPA
1 SARTA
DE1-1/2"
TUBERA:

28,000.00
22,680.00
1,900.00
1,900.00
1,900.00
15,000.00
8,000.00
8,000.00
22,000.00
34,000.00

28,000.00
22,680.00
1,900.00
1,900.00
1,900.00
15,000.00
8,000.00
8,000.00
22,000.00
34,000.00

30,000.00
34,000.00
9,700.00
18,554.00
38,000.00
38,000.00
38,000.00
38,000.00
45,000.00

30,000.00
34,000.00
9,700.00
2,783,100.00
38,000.00
38,000.00
38,000.00
38,000.00
45,000.00

0.00
64 CABILLAS DE 1"
76 CABILLAS DE 7/8"
88 CABILLAS DE 3/4"
1 NIPLE DE CABILLA 7/8" X 2'
1 NIPLE DE CABILLA 7/8" X 4'
1 NIPLE DE CABILLA 7/8" X 6'
1 NIPLE DE CABILLA 7/8" X 8'
1 NIPLE DE CABILLA 7/8" X 10'
1 CUELLOS COMBINACIN 1"x1-1/8"
1 CUELLOS COMBINACIN 7/8"x1"
2 CUELLOS COMBINACIN 3/4"x7/8"
1 BARRA PULIDA 1-1/2"x26'

0.00

0.00
1 NIPLE PERFORADO 3-1/2"x10'
1 NIPLE ASIENTO XN 3-1/2IN 2,750IN EUE
1 TAPON CIE 3-1/2IN EUE CAJ
150 TUBERA 3-1/2" EUE
1 NIPLE DE TUBERIA 3-1/2"x 4'
1 NIPLE DE TUBERIA 3-1/2" x 8'
1 NIPLE DE TUBERIA 3-1/2" x 10'
1 NIPLE DE TUBERIA 3-1/2" x 2'
1 BOTELLA 2-7/8"EUE PINx3-1/2 EUE
1 BOTELLA 3-1/2"EUE PINx4-1/2"EUE PIN,
1 TUBING ANCLA 9-5/8" x 3-1/2"

45,000.00

45,000.00

138,000.00

138,000.00

SERVICIOS CABILL BM

SERVICIOS FLUSH BY BM

717,500.00

717,500.00

320,000.00
273,600.00
316,800.00
1,890.00
1,890.00
1,890.00
1,890.00
1,890.00
3,000.00
3,600.00
7,400.00
14,000.00

50000
36000
36000
1,890.00
1,890.00
1,890.00
1,890.00
1,890.00

7,400.00
14,000.00

RA/RC BM

3,300,000.00
3,200,000.00
717,500.00
0.00
320,000.00
273,600.00
316,800.00
1,890.00
1,890.00
1,890.00
1,890.00
1,890.00
3,000.00
3,600.00
7,400.00
14,000.00
0.00
84,000.00
54,180.00

36,000.00
28,000.00
22,680.00

36,000.00
28,000.00
22,680.00

8,000.00
8,000.00

22,000.00

34,000.00

34,000.00

34,000.00
9,700.00
2,783,100.00

45,000.00
45,000.00
138,000.00

1013030

36,000.00
28,000.00
22,680.00
1,900.00
1,900.00
1,900.00
15,000.00
8,000.00
8,000.00
22,000.00
34,000.00
0.00
30,000.00
34,000.00
9,700.00
2,783,100.00
38,000.00
38,000.00
38,000.00
38,000.00
45,000.00
45,000.00
138,000.00

4,856,830

2,026,060

11,719,710

MATERIALES REQUERIDOS PARA EL 2014

AA

BB

BCP

LAG O
BM@BCP

CAB: CAMBIO DE METODO

COD. SAP

0
717443
499630
0
616692
321695

766826
921768

392494

CANT MATERIAL

PRECIO UNIT. PRECIO UNIT.

2014 (BS)
2015 (BS)

COMPLETACION BCP MODELO

SUPERFICIE:
CABEZAL 150HP CON MOTOR, BASTIDOR 4-1/16"
1
1 SARTA
VARIADOR
150HP BCP
DE CABILLAS:
1 BARRA PULIDA 1-1/2"x36'
1 GRAMPA 1-1/2"
170 CABILLAS DE 1-1/8"
2 NIPLE DE CABILLA 1-1/8" X 2'
2 NIPLE DE CABILLA 1-1/8" X 4'
2 NIPLE DE CABILLA 1-1/8" X 6'
1 NIPLE DE CABILLA 1-1/8" X 8'
1 NIPLE DE CABILLA 1-1/8" X 10'
1 CUELLO COMBINACN DE 1-1/8"x1" (BP 1-1/2")
1 BCP 400-500 BPD/100RPM 5000' @ 6000' de levantamiento
TUBERIA:
1 TAPN CIEGO 4-1/2"
170 TUBERA 4-1/2" EUE
1 NIPLE DE TUBERIA 4-1/2" x 10'
1 NIPLE DE TUBERIA 4-1/2" x 8'
1 NIPLE DE TUBERIA 4-1/2" x 4'
1 NIPLE DE TUBERIA 4-1/2" x 2'
1 TUBO PERFORADO 4-1/2"x30' EUE
1 BOTELLA 3-1/2"EUEx4-1/2"EUE
1 BOTELLA 4-1/2"EUEx5-1/2"LTC
1 BOTELLA 5-1/2"LTCx3-1/2"EUE
1 NIPLE DE ASIENTO 4-1/2"
1 ANCLA DE TORQUE 4-1/2" X 9-5/8"
1 SEPARADOR DE GAS(4-1/2"EUE)
1 SENSOR 4-1/2"
SUPERFICIE BCP:
1 BOP INTEGRAL 11" 3Mx4-1/16"3M

1,360,000.00

1,360,000.00

3,800,000.00

3,800,000.00

19,000.00
34,000.00
6,400.00
3,800.00
3,800.00
3,800.00
3,800.00
3,800.00
3,000.00

19,000.00
34,000.00
1,088,000.00
7,600.00
7,600.00
7,600.00
3,800.00
3,800.00
3,000.00

1,140,000.00

1,140,000.00

9,900.00
25,436.00
40,000.00
40,000.00
40,000.00
40,000.00
25,000.00
33,000.00
38,000.00
38,000.00
38,000.00
190,000.00
165,000.00
693,000.00

9,900.00
4,324,120.00
40,000.00
40,000.00
40,000.00
40,000.00
25,000.00
33,000.00
38,000.00
38,000.00
38,000.00
190,000.00
165,000.00
693,000.00

520,000.00

520,000.00

44

70

SERVICIOS A POZOS BCP

SERVICIOS FLUSH BY BCP

19,000.00
34,000.00
1,088,000.00
7,600.00
7,600.00
7,600.00
3,800.00
3,800.00
3,000.00

19,000.00
34,000.00
1,088,000.00
7,600.00
7,600.00
7,600.00
3,800.00
3,800.00
3,000.00

1,140,000.00
9,900.00
4,324,120.00
40,000.00
40,000.00
40,000.00
40,000.00
25,000.00
33,000.00
38,000.00
38,000.00
38,000.00
190,000.00
165,000.00

7,335,420

1,174,400

12

REACT. CABILL BCP

RA/RC BCP

C.O BCP

1,360,000.00
3,800,000.00

1,360,000.00
3,800,000.00

1,360,000.00
3,800,000.00

19,000.00
34,000.00
1,088,000.00
7,600.00
7,600.00
7,600.00
3,800.00
3,800.00
3,000.00

19,000.00
34,000.00
1,088,000.00
7,600.00
7,600.00
7,600.00
3,800.00
3,800.00
3,000.00

19,000.00
34,000.00
1,088,000.00
7,600.00
7,600.00
7,600.00
3,800.00
3,800.00
3,000.00

1,140,000.00

1,140,000.00

1,140,000.00

9,900.00
4,324,120.00
40,000.00
40,000.00
40,000.00
40,000.00
25,000.00
33,000.00
38,000.00
38,000.00
38,000.00
190,000.00

9,900.00
4,324,120.00
40,000.00
40,000.00
40,000.00
40,000.00
25,000.00
33,000.00
38,000.00
38,000.00
38,000.00
190,000.00

9,900.00
4,324,120.00
40,000.00
40,000.00
40,000.00
40,000.00
25,000.00
33,000.00
38,000.00
38,000.00
38,000.00
190,000.00
165,000.00
693,000.00

520,000.00

520,000.00

520,000.00

12,850,420

12,850,420

13,708,420

COMPLETACION BM MODELO
COD. SAP CANT MATERIAL

296093
629451
938493
594894
594920
594913
195933
195934
195936
766826
325204
325203
594866
832779

1
1
1
64
76
88
1
1
1
1
1
1
1
2
1
1
1

246680
513952
321582
846058
846052
846054
764511
248148
247836
401827
321695
712447
764132
682424
621089
243150
247020
485195
634112
247418
895044

BALANCN 320
VARIADOR BM DE 75 HP
BM ARHB 3-1/2"x2-1/4"x18'
CABILLAS DE 1"
CABILLAS DE 7/8"
CABILLAS DE 3/4"
NIPLE DE CABILLA 7/8" X 2'
NIPLE DE CABILLA 7/8" X 4'
NIPLE DE CABILLA 7/8" X 6'
NIPLE DE CABILLA 7/8" X 8'
NIPLE DE CABILLA 7/8" X 10'
CUELLOS COMBINACIN 1"x1-1/8"
CUELLOS COMBINACIN 7/8"x1"
CUELLOS COMBINACIN 3/4"x7/8"
BARRA PULIDA 1-1/2"x26'
TUBING TOP 7-1/16" 3M# R-45x3-1/8" 3M # R31x3-1/2EUE
BRIDA 3-1/8"3M#R31x3"LP

TEE 3" LP
1 VLVULA RATIGAN DE 3" LPx1-1/2"
1 STUFING BOX 3" LPx1-1/2"
1 ANILLO R-37
1 ANILLO R-31
1 ANILLO R-27
1 BOTELLA 3" LP x 2' LP
1 NIPLE DE 3" LP x 8' LG
1 NIPLE DE 3" LP x 6' LG
1 VLVULA DE BOLA DE 3"LP
1 GRAMPA 1-1/2"
1 NIPLE PERFORADO 3-1/2"x10'
1 NIPLE ASIENTO XN 3-1/2IN 2,750IN EUE
1 TAPON CIE 3-1/2IN EUE CAJ
150 TUBERA 3-1/2" EUE
1 NIPLE DE TUBERIA 3-1/2"x 4'
1 NIPLE DE TUBERIA 3-1/2" x 8'
1 NIPLE DE TUBERIA 3-1/2" x 10'
1 NIPLE DE TUBERIA 3-1/2" x 2'
1 BOTELLA 2-7/8"EUE PINx3-1/2 EUE
1 BOTELLA 3-1/2"EUE PINx4-1/2"EUE PIN,
1 TUBING ANCLA 9-5/8" x 3-1/2"

PRECIO UNIT.
(BS)

PRECIO TOT.
(BS)

3,300,000.00
3,200,000.00
717,500.00
5,000.00
3,600.00
3,600.00
1,890.00
1,890.00
1,890.00
1,890.00
1,890.00
3,000.00
3,600.00
3,700.00
14,000.00

3,300,000.00
3,200,000.00
717,500.00
320,000.00
273,600.00
316,800.00
1,890.00
1,890.00
1,890.00
1,890.00
1,890.00
3,000.00
3,600.00
7,400.00
14,000.00

84,000.00

84,000.00

54,180.00

54,180.00

36,000.00

36,000.00

28,000.00
22,680.00
1,900.00
1,900.00
1,900.00
15,000.00
8,000.00
8,000.00
22,000.00
34,000.00
30,000.00
34,000.00
9,700.00
18,554.00
38,000.00
38,000.00
38,000.00
38,000.00
45,000.00

28,000.00
22,680.00
1,900.00
1,900.00
1,900.00
15,000.00
8,000.00
8,000.00
22,000.00
34,000.00
30,000.00
34,000.00
9,700.00
2,783,100.00
38,000.00
38,000.00
38,000.00
38,000.00
45,000.00

45,000.00

45,000.00

138,000.00

138,000.00

SERVICIOS CABILL BM SERVICIOS FLUSH BY RA/RC BM

BM

717,500.00
320,000.00
273,600.00
316,800.00
1,890.00
1,890.00
1,890.00
1,890.00
1,890.00
3,000.00
3,600.00
7,400.00
14,000.00

717,500.00
50000
36000
36000
1,890.00
1,890.00
1,890.00
1,890.00
1,890.00

7,400.00
14,000.00

3,300,000.00
3,200,000.00
717,500.00
320,000.00
273,600.00
316,800.00
1,890.00
1,890.00
1,890.00
1,890.00
1,890.00
3,000.00
3,600.00
7,400.00
14,000.00
84,000.00
54,180.00

36,000.00
28,000.00
22,680.00

36,000.00
28,000.00
22,680.00

45,000.00
45,000.00
138,000.00

1013030

36,000.00
28,000.00
22,680.00
1,900.00
1,900.00
1,900.00
15,000.00
8,000.00
8,000.00
22,000.00
34,000.00
30,000.00
34,000.00
9,700.00
2,783,100.00
38,000.00
38,000.00
38,000.00
38,000.00
45,000.00
45,000.00
138,000.00

8,000.00
8,000.00

22,000.00

34,000.00

34,000.00

4,856,830

2,026,060

11,719,710

34,000.00
9,700.00
2,783,100.00

COMPLETACION BCP MODELO

COD. SAP

CANT MATERIAL
CABEZAL 150HP CON MOTOR, BASTIDOR 4-1/16"

717443
499630
616692
321695

766826
921768
392494

1
1
1
1
170
2
2
2
1
1
1
1
1
170
1
1
1
1
1
1
1
1
1
1
1
1
1

PRECIO UNIT.
(BS)
1,360,000.00

VARIADOR 150HP BCP

BARRA PULIDA 1-1/2"x36'
GRAMPA 1-1/2"
CABILLAS DE 1-1/8"
NIPLE DE CABILLA 1-1/8" X 2'
NIPLE DE CABILLA 1-1/8" X 4'
NIPLE DE CABILLA 1-1/8" X 6'
NIPLE DE CABILLA 1-1/8" X 8'
NIPLE DE CABILLA 1-1/8" X 10'
CUELLO COMBINACN DE 1-1/8"x1" (BP 1-1/2")
BCP 400-500 BPD/100RPM 5000' @ 6000' de levantamiento
TAPN CIEGO 4-1/2"
TUBERA 4-1/2" EUE
NIPLE DE TUBERIA 4-1/2" x 10'
NIPLE DE TUBERIA 4-1/2" x 8'
NIPLE DE TUBERIA 4-1/2" x 4'
NIPLE DE TUBERIA 4-1/2" x 2'
TUBO PERFORADO 4-1/2"x30' EUE
BOTELLA 3-1/2"EUEx4-1/2"EUE
BOTELLA 4-1/2"EUEx5-1/2"LTC
BOTELLA 5-1/2"LTCx3-1/2"EUE
NIPLE DE ASIENTO 4-1/2"
ANCLA DE TORQUE 4-1/2" X 9-5/8"
SEPARADOR DE GAS(4-1/2"EUE)
SENSOR 4-1/2"
BOP INTEGRAL 11" 3Mx4-1/16"3M

3,800,000.00
19,000.00
34,000.00
6,400.00
3,800.00
3,800.00
3,800.00
3,800.00
3,800.00
3,000.00
1,140,000.00
9,900.00
25,436.00
40,000.00
40,000.00
40,000.00
40,000.00
25,000.00
33,000.00
38,000.00
38,000.00
38,000.00
190,000.00
165,000.00
693,000.00
520,000.00

44

PRECIO TOT.
(BS)

SERVICIOS A POZOS BCP

70

SERVICIOS FLUSH BY BCP

1,360,000.00
3,800,000.00
19,000.00
34,000.00
1,088,000.00
7,600.00
7,600.00
7,600.00
3,800.00
3,800.00
3,000.00
1,140,000.00
9,900.00
4,324,120.00
40,000.00
40,000.00
40,000.00
40,000.00
25,000.00
33,000.00
38,000.00
38,000.00
38,000.00
190,000.00
165,000.00
693,000.00

19,000.00
34,000.00
1,088,000.00
7,600.00
7,600.00
7,600.00
3,800.00
3,800.00
3,000.00

19,000.00
34,000.00
1,088,000.00
7,600.00
7,600.00
7,600.00
3,800.00
3,800.00
3,000.00

1,140,000.00
9,900.00
4,324,120.00
40,000.00
40,000.00
40,000.00
40,000.00
25,000.00
33,000.00
38,000.00
38,000.00
38,000.00
190,000.00
165,000.00

520,000.00

7,335,420

1,174,400

REACT. CABILL BCP

RA/RC BCP

12

C.O BCP

1,360,000.00
3,800,000.00
19,000.00
34,000.00
1,088,000.00
7,600.00
7,600.00
7,600.00
3,800.00
3,800.00
3,000.00

1,360,000.00
3,800,000.00
19,000.00
34,000.00
1,088,000.00
7,600.00
7,600.00
7,600.00
3,800.00
3,800.00
3,000.00

1,360,000.00
3,800,000.00
19,000.00
34,000.00
1,088,000.00
7,600.00
7,600.00
7,600.00
3,800.00
3,800.00
3,000.00

1,140,000.00
9,900.00
4,324,120.00
40,000.00
40,000.00
40,000.00
40,000.00
25,000.00
33,000.00
38,000.00
38,000.00
38,000.00
190,000.00

1,140,000.00
9,900.00
4,324,120.00
40,000.00
40,000.00
40,000.00
40,000.00
25,000.00
33,000.00
38,000.00
38,000.00
38,000.00
190,000.00

1,140,000.00
9,900.00
4,324,120.00
40,000.00
40,000.00
40,000.00
40,000.00
25,000.00
33,000.00
38,000.00
38,000.00
38,000.00
190,000.00
165,000.00
693,000.00

520,000.00

520,000.00

520,000.00

12,850,420

12,850,420

13,708,420

PLAN 2016 VENANGO

COSTO
INVERSIONES
GASTOS

13
CO
7
RARC
4 REACTIV Y REP
3
CTU
60
CABILLEROS
30
FLUSH BY

BM
1
2
3

BCP
12
5
1
3

BM

BCP

MATERIALES`BM

PLAN 2016 VENCUPET

COSTO
INVERSIONES
GASTOS

CO
RARC
REACTIV Y REP
CTU
CABILLEROS
FLUSH BY

MATERIALES`BM

MATERIALES BCP

SERVICIO

MATERIALES BCP

SERVICIO