Está en la página 1de 29

FECHA:

1/12/2016

CUADRO:

ABRIL 2014

MAYO 2014

VENTAS POR VENDEDOR


EJECUTIVO

CIUDAD

EYAIQUE
HESPADA
RARMAZA
DCANDIA
LHEREDIA
JMORALES

LA PAZ
LA PAZ
LA PAZ
LA PAZ
SANTA CRUZ
COCHABAMBA
TOTAL
ACARRASC
LA PAZ
CORRELLA
LA PAZ
MJURADO
LA PAZ
JORTUBE
LA PAZ
LHEREDIAS
SANTA CRUZ
CPORCEL
COCHABAMBA
TOTAL
MSANTANDER LA PAZ
WHUANCA
LA PAZ
JOLIVERA
LA PAZ
CPLAZA
SANTA CRUZ
SVALDA
COCHABAMBA
EVENTAS
TARIJA
TOTAL

LINEA
OFFSET
OFFSET
OFFSET
OFFSET
OFFSET
OFFSET
FLEXO
FLEXO
FLEXO
FLEXO
FLEXO
FLEXO
INDUFOR
INDUFOR
INDUFOR
INDUFOR
INDUFOR
INDUFOR

TOTALES

PPTADO

PPTO AJUST EJECUTADO

% CUMPL.

% CUMPL.

PPTADO

PPTO AJUST EJECUTADO

% CUMPL.

93,630.0
22,957.0
113,723.0
0.0
18,184.0
2,371.0
250,865.0
35,933.2
176,821.7
34,896.0
52,625.7
56,612.9
68,041.4
424,930.8
52,782.8
50,900.0
2,689.1
16,036.5
31,070.4
1,686.3
155,165.1

120.5%
130.3%
127.0%
#DIV/0!
33.4%
20.5%
100.0%

107.3%
116.0%
113.1%
#DIV/0!
29.8%
18.3%
89.1%

98,254.0
21,710.0
130,465.0
0.0
117,935.0
16,617.2
384,981.2

87,492.6
19,332.2
116,175.7
0.0
105,018.0
14,797.2
342,815.7

88,543.6
56,987.0
139,682.6
0.0
50,686.0
19,091.0
354,990.2

101.2%
294.8%
120.2%
#DIV/0!
48.3%
129.0%
103.6%

26.4%
112.7%
314.8%
#DIV/0!
202.2%
106.7%
107.3%
117.9%
101.1%
99.8%
89.5%
159.5%
#DIV/0!
114.7%

23.5%
100.4%
280.3%
#DIV/0!
180.0%
95.0%
95.6%
104.9%
90.0%
88.9%
79.7%
142.0%
#DIV/0!
102.2%

113,605.7
135,400.0
13,900.0
0.0
71,846.1
92,684.8
427,436.6
62,266.1
62,350.0
4,000.0
23,148.4
19,959.3

151,857.1

77,676.2
17,619.0
89,534.7
0.0
54,371.2
11,563.7
250,764.9
136,193.8
156,901.6
11,086.4
0.0
28,003.6
63,758.0
395,943.4
44,786.4
50,335.8
2,693.7
17,927.4
19,481.6
0.0
135,224.8

171,723.7

101,162.9
120,570.2
12,377.6
0.0
63,977.1
82,533.4
380,621.3
55,446.3
55,521.1
3,561.9
20,613.0
17,773.2
0.0
152,915.5

90,039.8
72,109.2
25,649.8
33,706.6
54,144.2
77,982.1
353,631.7
45,776.6
45,722.1
7,460.6
34,668.3
22,204.3
6,371.4
162,203.3

89.0%
59.8%
207.2%
#DIV/0!
84.6%
94.5%
92.9%
82.6%
82.4%
209.5%
168.2%
124.9%
#DIV/0!
106.1%

1,604,358.8

1,428,641.3

1,506,756.8

105.5%

93.9%

1,796,559.3

1,599,789.5

1,579,447.2

98.7%

87,230.0
19,786.0
100,547.0
0.0
61,058.6
12,986.0
281,607.6
152,945.3
176,200.0
12,450.0
0.0
31,448.0
71,600.0
444,643.3
50,295.0
56,526.9
3,025.0
20,132.4
21,877.8

VENTAS POR UNIDAD


OFF

FLX

IND

PRESUPUESTADO
EJECUTADO
%CUMPL.
PRESUPUESTADO
EJECUTADO
%CUMPL.
PRESUPUESTADO

250,764.9
250,865.0
100.0%
395,943.4
424,930.8
107.3%
135,224.8

342,815.7
354,990.2
103.6%
380,621.3
353,631.7
92.9%
152,915.5

IND

EJECUTADO
%CUMPL.
PRESUPUESTADO
EJECUTADO
%CUMPL.

TOTALES

155,165.1
114.7%
781,933.1
830,960.9
106.3%

162,203.3
106.1%
876,352.5
870,825.2
99.4%

VENTAS POR CIUDAD


LA PAZ
SANTA CRUZ
COCHABAMBA
LA PAZ
SANTA CRUZ
COCHABAMBA
LA PAZ
SANTA CRUZ
COCHABAMBA
TARIJA
LA PAZ
SANTA CRUZ
COCHABAMBA
TARIJA

OFF

FLX

IND

TOTAL
TOTALES

PPTADO
PPTO AJUST EJECUTADO % CUMPL.
% CUMPL.
207,563.0
184,829.9
230,310.0
124.6%
111.0%
61,058.6
54,371.2
18,184.0
33.4%
29.8%
12,986.0
11,563.7
2,371.0
20.5%
18.3%
341,595.3
304,181.8
300,276.6
98.7%
87.9%
31,448.0
28,003.6
56,612.9
202.2%
180.0%
71,600.0
63,758.0
68,041.4
106.7%
95.0%
109,846.9
97,815.8
106,371.9
108.7%
96.8%
20,132.4
17,927.4
16,036.5
89.5%
79.7%
21,877.8
19,481.6
31,070.4
159.5%
142.0%
0.0
0.0
1,686.3
#DIV/0!
#DIV/0!
659,005.2
586,827.6
636,958.5
108.5%
96.7%
112,639.0
100,302.2
90,833.4
90.6%
80.6%
106,463.8
94,803.3
101,482.7
107.0%
95.3%
#DIV/0!
#DIV/0!
0.0
0.0
1,686.3
878,107.9
781,933.1
830,960.9
106.3%
0.0%

PPTADO
PPTO AJUST EJECUTADO % CUMPL.
250,429.0
223,000.5
285,213.2
127.9%
117,935.0
105,018.0
50,686.0
48.3%
16,617.2
14,797.2
19,091.0
129.0%
262,905.7
234,110.7
221,505.3
94.6%
71,846.1
63,977.1
54,144.2
84.6%
92,684.8
82,533.4
77,982.1
94.5%
128,616.1
114,529.3
98,959.3
86.4%
23,148.4
20,613.0
34,668.3
168.2%
19,959.3
17,773.2
22,204.3
124.9%
0.0
6,371.4
0.0
#DIV/0!
641,950.8
571,640.5
605,677.9
106.0%
212,929.4
189,608.1
139,498.5
73.6%
129,261.3
115,103.9
119,277.4
103.6%
#DIV/0!
0.0
0.0
6,371.4
984,141.5
876,352.5
870,825.2
99.4%

VENTAS NETAS MENSUALES


(EXPRESADO EN DOLARES AMERICANOS)

JUNIO 2014

% CUMPL.

PPTADO

PPTO AJUST EJECUTADO

JULIO 2014

% CUMPL.

% CUMPL.

PPTADO

PPTO AJUST EJECUTADO

AGOST

% CUMPL.

% CUMPL.

PPTADO

90.1%
262.5%
107.1%
#DIV/0!
43.0%
114.9%
92.2%

73,310.0
18,111.0
188,713.5
0.0
144,602.7
19,678.2
444,415.4

65,280.6
16,127.4
168,044.2
0.0
128,764.8
17,522.9
395,739.8

74,149.0
27,656.0
132,788.0
0.0
8,750.0
14,425.0
257,768.0

113.6%
171.5%
79.0%
#DIV/0!
6.8%
82.3%
65.1%

101.1%
152.7%
70.4%
#DIV/0!
6.1%
73.3%
58.0%

102,420.0
26,167.0
182,415.0
0.0
128,988.8
28,563.2
468,554.0

91,202.5
23,301.1
162,436.1
0.0
114,861.4
25,434.8
417,236.0

115,817.0
63,424.0
150,892.0
0.0
8,183.0
8,963.0
347,279.0

127.0%
272.2%
92.9%
#DIV/0!
7.1%
35.2%
83.2%

113.1%
242.4%
82.7%
#DIV/0!
6.3%
31.4%
74.1%

67,137.0
37,513.0
165,638.0
10,000.0
108,571.5
22,309.2
411,168.7

79.3%
53.3%
184.5%
#DIV/0!
75.4%
84.1%
82.7%
73.5%
73.3%
186.5%
149.8%
111.2%
#DIV/0!
94.5%

101,180.0
124,015.0
9,020.0
0.0
65,102.9
96,200.0
395,517.9
70,197.9
71,000.0
6,500.0
35,285.2
25,644.7

90,098.2
110,432.2
8,032.1
0.0
57,972.4
85,663.6
352,198.5
62,509.4
63,223.7
5,788.1
31,420.5
22,836.0
0.0
185,777.7

42,666.0
109,517.5
13,244.1
15,668.8
44,626.0
139,276.5
364,998.9
39,688.5
40,214.1
2,145.4
9,289.5
24,247.0
5,001.9
120,586.4

47.4%
99.2%
164.9%
#DIV/0!
77.0%
162.6%
103.6%
63.5%
63.6%
37.1%
29.6%
106.2%
#DIV/0!
64.9%

42.2%
88.3%
146.8%
#DIV/0!
68.5%
144.8%
92.3%
56.5%
56.6%
33.0%
26.3%
94.5%
#DIV/0!
57.8%

71,590.0
109,128.0
12,100.0
0.0
72,950.0
115,474.7
381,242.7
66,355.0
66,365.0
5,542.5
35,842.4
22,121.8

63,749.0
97,175.6
10,774.7
0.0
64,960.1
102,827.3
339,486.8
59,087.4
59,096.3
4,935.5
31,916.7
19,698.9
0.0
174,734.8

77,214.6
116,032.2
18,255.1
4,452.3
116,204.0
81,637.8
413,796.0
44,704.7
29,081.7
11,250.0
9,118.3
22,737.3
2,359.2
119,251.2

121.1%
119.4%
169.4%
#DIV/0!
178.9%
79.4%
121.9%
75.7%
49.2%
227.9%
28.6%
115.4%
#DIV/0!
68.2%

107.9%
106.3%
150.9%
#DIV/0!
159.3%
70.7%
108.5%
67.4%
43.8%
203.0%
25.4%
102.8%
#DIV/0!
60.8%

155,800.0
131,068.1
10,200.0
0.0
77,021.5
100,200.0
474,289.6
65,030.0
65,315.0
6,030.0
39,053.5
21,700.3

87.9%

1,888,494.3

72.3%

1,895,820.1

86.6%

1,968,045.3

342,815.7
354,990.2
103.6%
380,621.3
353,631.7
92.9%
152,915.5

208,627.8

1,366,120.2

395,739.8
257,768.0
65.1%
352,198.5
364,998.9
103.6%
185,777.7

196,226.7

1,641,401.1

417,236.0
347,279.0
83.2%
339,486.8
413,796.0
121.9%
174,734.8

197,128.8

162,203.3
106.1%
876,352.5
870,825.2
99.4%

120,586.4
64.9%
933,716.0
743,353.3
79.6%

119,251.2
68.2%
931,457.6
880,326.1
94.5%

% CUMPL.
113.9%
43.0%
114.9%
84.3%
75.4%
84.1%
76.9%
149.8%
111.2%
#DIV/0!
94.3%
65.5%
92.3%
#DIV/0!
0.0%

PPTADO
PPTO AJUST EJECUTADO % CUMPL.
% CUMPL.
280,134.5
249,452.2
234,593.0
94.0%
83.7%
144,602.7
128,764.8
8,750.0
6.8%
6.1%
19,678.2
17,522.9
14,425.0
82.3%
73.3%
234,215.0
208,562.4
181,096.4
86.8%
77.3%
65,102.9
57,972.4
44,626.0
77.0%
68.5%
96,200.0
85,663.6
139,276.5
162.6%
144.8%
147,697.9
131,521.2
82,048.0
62.4%
55.6%
35,285.2
31,420.5
9,289.5
29.6%
26.3%
25,644.7
22,836.0
24,247.0
106.2%
94.5%
0.0
5,001.9
0.0
#DIV/0!
#DIV/0!
662,047.4
589,535.8
497,737.3
84.4%
75.2%
244,990.7
218,157.7
62,665.5
28.7%
25.6%
141,522.9
126,022.5
177,948.6
141.2%
125.7%
#DIV/0!
#DIV/0!
0.0
0.0
5,001.9
1,048,561.1
743,353.3
70.9%

PPTADO
PPTO AJUST EJECUTADO % CUMPL.
% CUMPL.
311,002.0
276,939.7
330,133.0
119.2%
106.2%
128,988.8
114,861.4
8,183.0
7.1%
6.3%
28,563.2
25,434.8
8,963.0
35.2%
31.4%
192,818.0
171,699.4
215,954.2
125.8%
112.0%
72,950.0
64,960.1
116,204.0
178.9%
159.3%
115,474.7
102,827.3
81,637.8
79.4%
70.7%
138,262.5
123,119.2
85,036.4
69.1%
61.5%
35,842.4
31,916.7
9,118.3
28.6%
25.4%
22,121.8
19,698.9
22,737.3
115.4%
102.8%
0.0
2,359.2
0.0
#DIV/0!
#DIV/0!
642,082.5
571,758.3
631,123.7
110.4%
98.3%
237,781.2
211,738.2
133,505.3
63.1%
56.1%
166,159.7
147,961.0
113,338.0
76.6%
68.2%
#DIV/0!
#DIV/0!
0.0
0.0
2,359.2
1,046,023.4
880,326.1
84.2%

PPTADO
280,288.0
108,571.5
22,309.2
297,068.1
77,021.5
100,200.0
136,375.0
39,053.5
21,700.3
0.0
713,731.1
224,646.5
144,209.5
0.0
1,082,587.0

AGOSTO 2014

PPTO AJUST EJECUTADO

SEPTIEMBRE 2014

% CUMPL.

% CUMPL.

PPTADO

PPTO AJUST EJECUTADO

OCTUBRE 2014

% CUMPL.

% CUMPL.

PPTADO

PPTO AJUST EJECUTADO

59,783.8
33,404.4
147,496.4
8,904.7
96,680.2
19,865.8
366,135.3

61,554.0
23,583.0
87,272.0
0.0
28,438.0
19,697.0
220,544.0

103.0%
70.6%
59.2%
0.0%
29.4%
99.2%
60.2%

91.7%
62.9%
52.7%
0.0%
26.2%
88.3%
53.6%

98,100.0
33,883.0
147,300.0
10,000.0
151,311.9
20,922.2
461,517.1

87,355.5
30,171.9
131,166.8
8,904.7
134,739.3
18,630.7
410,968.8

107,097.0
52,643.0
81,584.0
1,104.0
23,718.0
10,962.0
277,108.0

122.6%
174.5%
62.2%
12.4%
17.6%
58.8%
67.4%

109.2%
155.4%
55.4%
11.0%
15.7%
52.4%
60.0%

60,040.0
42,998.0
213,043.0
10,000.0
98,808.3
76,390.2
501,279.5

53,464.2
38,288.7
189,709.6
8,904.8
87,986.4
68,023.6
446,377.2

69,558.0
69,956.0
157,466.0
0.0
21,697.0
78,385.0
397,062.0

138,735.9
116,712.7
9,082.8
0.0
68,585.6
89,225.5
422,342.6
57,907.5
58,161.3
5,369.6
34,776.1
19,323.5
0.0
175,538.1

97,437.4
115,370.2
5,592.3
0.0
87,626.7
85,378.9
391,405.6
35,226.9
76,321.2
3,952.4
28,727.8
19,953.9
3,732.4
167,914.7

70.2%
98.8%
61.6%
#DIV/0!
127.8%
95.7%
92.7%
60.8%
131.2%
73.6%
82.6%
103.3%
#DIV/0!
95.7%

62.5%
88.0%
54.8%
#DIV/0!
113.8%
85.2%
82.5%
54.2%
116.9%
65.5%
73.6%
92.0%
#DIV/0!
85.2%

104,802.3
94,400.0
18,010.0
0.0
80,752.9
107,815.2
405,780.4
65,295.0
65,320.0
7,000.0
38,392.5
27,314.7

93,323.7
84,060.8
16,037.4
0.0
71,908.4
96,006.6
361,337.0
58,143.5
58,165.8
6,233.3
34,187.5
24,323.1
0.0
181,053.2

148,238.2
147,233.9
37,123.4
0.0
79,230.9
78,294.4
490,120.9
70,341.2
21,839.0
9,422.8
14,864.6
16,285.7
0.0
132,753.3

158.8%
175.2%
231.5%
#DIV/0!
110.2%
81.6%
135.6%
121.0%
37.5%
151.2%
43.5%
67.0%
#DIV/0!
73.3%

141.4%
156.0%
206.1%
#DIV/0!
98.1%
72.6%
120.8%
107.7%
33.4%
134.6%
38.7%
59.6%
#DIV/0!
65.3%

119,099.3
101,820.0
32,370.0
0.0
90,048.3
115,956.8
459,294.3
67,037.4
67,320.0
7,035.0
39,437.5
23,397.2

106,054.8
90,668.1
28,824.7
0.0
80,185.7
103,256.6
408,989.8
59,695.1
59,946.7
6,264.5
35,118.0
20,834.6
0.0
181,859.0

150,390.4
110,726.8
37,712.6
0.0
106,091.3
73,204.0
478,125.1
47,950.0
70,050.4
5,078.0
9,199.0
22,507.8
554.5
155,339.8

70.7%

1,937,917.2

86.0%

2,125,374.9

1,391,813.9

366,135.3
220,544.0
60.2%
422,342.6
391,405.6
92.7%
175,538.1

203,322.2

1,667,211.1

410,968.8
277,108.0
67.4%
361,337.0
490,120.9
135.6%
181,053.2

204,227.1

1,905,714.0

44
39

40
47

18

167,914.7
95.7%
964,016.0
779,864.3
80.9%

132,753.3
73.3%
953,358.9
899,982.2
94.4%

PPTO AJUST EJECUTADO % CUMPL.


% CUMPL.
249,589.3
172,409.0
69.1%
61.5%
96,680.2
28,438.0
29.4%
26.2%
19,865.8
19,697.0
99.2%
88.3%
264,531.5
218,400.0
82.6%
73.5%
68,585.6
87,626.7
127.8%
113.8%
89,225.5
85,378.9
95.7%
85.2%
121,438.4
115,500.5
95.1%
84.7%
34,776.1
28,727.8
82.6%
73.6%
19,323.5
19,953.9
103.3%
92.0%
0.0
3,732.4
#DIV/0!
#DIV/0!
635,559.2
506,309.5
79.7%
70.9%
200,041.9
144,792.5
72.4%
64.5%
128,414.8
125,029.8
97.4%
86.7%
#DIV/0!
#DIV/0!
0.0
3,732.4
779,864.3
72.0%

PPTADO
PPTO AJUST EJECUTADO % CUMPL.
% CUMPL.
289,283.0
257,598.9
242,428.0
94.1%
83.8%
151,311.9
134,739.3
23,718.0
17.6%
15.7%
20,922.2
18,630.7
10,962.0
58.8%
52.4%
217,212.3
193,421.9
332,595.6
172.0%
153.1%
80,752.9
71,908.4
79,230.9
110.2%
98.1%
107,815.2
96,006.6
78,294.4
81.6%
72.6%
137,615.0
122,542.6
101,602.9
82.9%
73.8%
38,392.5
34,187.5
14,864.6
43.5%
38.7%
27,314.7
24,323.1
16,285.7
67.0%
59.6%
0.0
0.0
0.0
#DIV/0!
#DIV/0!
644,110.3
573,563.4
676,626.5
118.0%
105.0%
270,457.3
240,835.2
117,813.5
48.9%
43.6%
156,052.1
138,960.4
105,542.2
76.0%
67.6%
#DIV/0!
#DIV/0!
0.0
0.0
0.0
1,070,619.7
899,982.2
84.1%

15

1,03
1,03

PPTADO
PPTO AJUST EJECUTADO
326,081.0
290,367.2
296,980.0
98,808.3
87,986.4
21,697.0
76,390.2
68,023.6
78,385.0
253,289.3
225,547.5
298,829.7
90,048.3
80,185.7
106,091.3
115,956.8
103,256.6
73,204.0
141,392.4
125,906.3
123,078.5
39,437.5
35,118.0
9,199.0
23,397.2
20,834.6
22,507.8
0.0
554.5
0.0
720,762.6
641,821.0
718,888.2
228,294.1
203,290.1
136,987.3
215,744.3
192,114.8
174,096.8
0.0
0.0
554.5
1,164,801.0
1,030,526.9

VENTAS NETAS MENSUALES


(EXPRESADO EN DOLARES AMERICANOS)

RE 2014

NOVIEMBRE 2014

% CUMPL.

% CUMPL.

PPTADO

PPTO AJUST EJECUTADO

DICIEMBRE 2014

% CUMPL.

% CUMPL.

PPTADO

PPTO AJUST EJECUTADO

% CUMPL.

% CUMPL.

130.1%
182.7%
83.0%
0.0%
24.7%
115.2%
89.0%

115.9%
162.7%
73.9%
0.0%
22.0%
102.6%
79.2%

99,979.0
42,471.0
203,722.0
10,000.0
94,392.4
82,076.2
532,640.6

89,028.6
37,819.3
181,408.9
8,904.7
84,053.9
73,086.6
474,301.9

73,669.0
72,869.0
350,488.0
137.6
6,978.0
7,647.0
511,788.6

82.7%
192.7%
193.2%
1.5%
8.3%
10.5%
107.9%

73.7%
171.6%
172.0%
1.4%
7.4%
9.3%
96.1%

50,848.0
34,636.0
157,857.0
10,000.0
106,730.2
13,358.2
373,429.4

45,278.8
30,842.5
140,567.6
8,904.7
95,040.5
11,895.1
332,529.2

81,030.0
80,073.0
156,323.0
1,124.0
37,777.0
19,639.0
375,966.0

179.0%
259.6%
111.2%
12.6%
39.7%
165.1%
113.1%

159.4%
231.2%
99.0%
11.2%
35.4%
147.0%
100.7%

141.8%
122.1%
130.8%
#DIV/0!
132.3%
70.9%
116.9%
80.3%
116.9%
81.1%
26.2%
108.0%
#DIV/0!
85.4%

126.3%
108.7%
116.5%
#DIV/0!
117.8%
63.1%
104.1%
71.5%
104.1%
72.2%
23.3%
96.2%
#DIV/0!
76.1%

92,305.1
89,570.0
32,260.0
0.0
65,679.0
108,900.0
388,714.1
66,350.0
66,365.0
5,035.0
33,960.9
19,658.3

82,195.3
79,759.8
28,726.7
0.0
58,485.5
96,972.6
346,139.9
59,083.0
59,096.3
4,483.5
30,241.3
17,505.2
0.0
170,409.4

119,469.7
94,941.2
46,783.4
0.0
73,604.8
44,074.4
378,873.6
84,417.8
35,596.9
7,141.1
8,417.5
16,090.8
0.0
151,664.2

145.3%
119.0%
162.9%
#DIV/0!
125.9%
45.5%
109.5%
142.9%
60.2%
159.3%
27.8%
91.9%
#DIV/0!
89.0%

129.4%
106.0%
145.0%
#DIV/0!
112.1%
40.5%
97.5%
127.2%
53.6%
141.8%
24.8%
81.9%
#DIV/0!
79.3%

125,245.9
85,461.0
23,350.0
0.0
95,650.3
59,149.4
388,856.6
69,330.0
71,345.0
7,045.0
34,747.2
25,810.3

111,528.3
76,100.8
20,792.6
0.0
85,174.1
52,671.0
346,266.8
61,736.6
63,530.9
6,273.4
30,941.5
22,983.4
0.0
185,465.7

68,574.8
92,408.1
31,166.1
0.0
60,795.8
43,576.2
296,521.0
55,658.1
46,271.2
13,320.8
7,434.1
13,485.7
2,538.7
138,708.5

61.5%
121.4%
149.9%
#DIV/0!
71.4%
82.7%
85.6%
90.2%
72.8%
212.3%
24.0%
58.7%
#DIV/0!
74.8%

54.8%
108.1%
133.5%
#DIV/0!
63.6%
73.7%
76.3%
80.3%
64.9%
189.1%
21.4%
52.2%
#DIV/0!
66.6%

89.7%

2,034,078.7

95.0%

1,732,849.5

446,377.2
397,062.0
89.0%
408,989.8
478,125.1
116.9%
181,859.0

191,369.2

1,932,988.5

474,301.9
511,788.6
107.9%
346,139.9
378,873.6
109.5%
170,409.4

208,277.5

1,483,682.6

85.6%

332,529.2
375,966.0
113.1%
346,266.8
296,521.0
85.6%
185,465.7

155,339.8
85.4%
1,037,225.9
1,030,526.9
99.4%

151,664.2
89.0%
990,851.2
1,042,326.4
105.2%

138,708.5
74.8%
864,261.7
811,195.6
93.9%

% CUMPL.
% CUMPL.
102.3%
91.1%
24.7%
22.0%
115.2%
102.6%
132.5%
118.0%
132.3%
117.8%
70.9%
63.1%
97.8%
87.0%
26.2%
23.3%
108.0%
96.2%
#DIV/0!
#DIV/0!
112.0%
99.7%
67.4%
60.0%
90.6%
80.7%
#DIV/0!
#DIV/0!
88.5%

PPTADO
PPTO AJUST EJECUTADO % CUMPL.
% CUMPL.
356,172.0
317,161.4
497,163.6
156.8%
139.6%
94,392.4
84,053.9
6,978.0
8.3%
7.4%
82,076.2
73,086.6
7,647.0
10.5%
9.3%
214,135.1
190,681.8
261,194.3
137.0%
122.0%
65,679.0
58,485.5
73,604.8
125.9%
112.1%
108,900.0
96,972.6
44,074.4
45.5%
40.5%
137,750.0
122,662.8
127,155.9
103.7%
92.3%
33,960.9
30,241.3
8,417.5
27.8%
24.8%
19,658.3
17,505.2
16,090.8
91.9%
81.9%
0.0
0.0
0.0
#DIV/0!
#DIV/0!
708,057.1
630,506.0
885,513.8
140.4%
125.1%
194,032.4
172,780.7
89,000.3
51.5%
45.9%
210,634.5
187,564.5
67,812.2
36.2%
32.2%
#DIV/0!
#DIV/0!
0.0
0.0
0.0
1,112,724.0
1,042,326.4
93.7%

PPTADO
PPTO AJUST EJECUTADO % CUMPL.
% CUMPL.
253,341.0
225,593.6
318,550.0
141.2%
125.7%
106,730.2
95,040.5
37,777.0
39.7%
35.4%
13,358.2
11,895.1
19,639.0
165.1%
147.0%
234,056.9
208,421.7
192,149.0
92.2%
82.1%
95,650.3
85,174.1
60,795.8
71.4%
63.6%
59,149.4
52,671.0
43,576.2
82.7%
73.7%
147,720.0
131,540.9
115,250.0
87.6%
78.0%
34,747.2
30,941.5
7,434.1
24.0%
21.4%
25,810.3
22,983.4
13,485.7
58.7%
52.2%
0.0
2,538.7
0.0
#DIV/0!
#DIV/0!
635,117.9
565,556.1
625,949.0
110.7%
98.6%
237,127.7
211,156.1
106,006.9
50.2%
44.7%
98,317.9
87,549.5
76,700.9
87.6%
78.0%
#DIV/0!
#DIV/0!
0.0
0.0
2,538.7
970,563.5
811,195.6
83.6%

VENTAS NETAS MENSUALES


(EXPRESADO EN DOLARES AMERICANOS)

ENERO 2015

PPTADO

PPTO AJUST EJECUTADO

FEBRERO 2015

% CUMPL.

% CUMPL.

PPTADO

PPTO AJUST EJECUTADO

MARZO 2015

% CUMPL.

% CUMPL.

PPTADO

PPTO AJUST

60,462.0
17,093.0
111,187.0
0.0
76,214.8
11,358.2
276,315.0

53,839.9
15,220.9
99,009.2
0.0
67,867.3
10,114.2
246,051.5

45,068.0
37,120.5
86,098.0
5,350.0
4,680.0
3,792.5
182,109.0

83.7%
243.9%
87.0%
#DIV/0!
6.9%
37.5%
74.0%

74.5%
217.2%
77.4%
#DIV/0!
6.1%
33.4%
65.9%

77,444.0
18,355.0
103,069.5
0.0
84,290.9
21,358.2
304,517.6

68,962.1
16,344.7
91,781.0
0.0
75,059.1
19,019.0
271,165.8

85,098.0
74,466.0
88,818.0
0.0
39,262.0
4,221.0
291,865.0

123.4%
455.6%
96.8%
#DIV/0!
52.3%
22.2%
107.6%

109.9%
405.7%
86.2%
#DIV/0!
46.6%
19.8%
95.8%

45,000.0
16,566.0
109,500.0
0.0
106,592.8
18,958.2
296,617.0

40,071.3
14,751.6
97,506.8
0.0
94,918.0
16,881.8
264,129.4

67,121.0
95,241.0
22,370.0
0.0
85,326.6
77,900.0
347,958.6
56,280.0
58,300.0
5,527.5
34,497.9
19,309.5

59,769.5
84,809.7
19,919.9
0.0
75,981.1
69,367.9
309,848.1
50,115.9
51,914.6
4,922.1
30,719.5
17,194.7
0.0
154,866.8

50,740.7
89,526.4
15,010.4
0.0
39,848.8
48,769.0
243,895.4
48,622.0
37,003.9
6,336.3
4,836.7
18,010.9
0.0
114,809.7

84.9%
105.6%
75.4%
#DIV/0!
52.4%
70.3%
78.7%
97.0%
71.3%
128.7%
15.7%
104.7%
#DIV/0!
74.1%

75.6%
94.0%
67.1%
#DIV/0!
46.7%
62.6%
70.1%
86.4%
63.5%
114.6%
14.0%
93.3%
#DIV/0!
66.0%

148,197.3
114,026.0
3,370.0
0.0
78,430.1
102,350.6
446,374.0
56,280.0
53,295.0
53,296.0
30,322.5
20,322.6
0.0
213,516.1

131,965.8
101,537.2
3,000.9
0.0
69,840.0
91,140.6
397,484.5
38,645.9
36,596.2
36,596.9
20,821.6
13,954.9
0.0
146,615.6

68,488.3
48,264.5
11,017.5
0.0
56,785.3
66,467.4
251,023.0
46,872.0
37,063.0
0.0
21,431.0
8,092.0
6,394.0
119,852.0

51.9%
47.5%
367.1%
#DIV/0!
81.3%
72.9%
63.2%
121.3%
101.3%
0.0%
102.9%
58.0%
#DIV/0!
81.7%

46.2%
42.3%
326.9%
#DIV/0!
72.4%
64.9%
56.2%
83.3%
69.5%
0.0%
70.7%
39.8%
#DIV/0!
56.1%

120,508.3
120,045.4
11,960.0
0.0
90,710.2
152,568.5
495,792.3
73,345.0
73,360.0
7,506.0
38,169.7
28,844.3

107,309.5
106,897.3
10,650.1
0.0
80,775.1
135,858.3
441,490.3
65,311.8
65,325.2
6,683.9
33,989.1
25,685.1
0.0
196,995.1

68.0%

1,715,299.2

70.3%

1,806,043.6

173,914.9

1,422,462.0

966,818.5

246,051.5
182,109.0
74.0%
309,848.1
243,895.4
78.7%
154,866.8

1,205,628.0

271,165.8
291,865.0
107.6%
397,484.5
251,023.0
63.2%
146,615.6

221,224.9

114,809.7
74.1%
710,766.4
540,814.1
76.1%

119,852.0
81.7%
815,266.0
662,740.0
81.3%

PPTADO
PPTO AJUST EJECUTADO % CUMPL.
% CUMPL.
188,742.0
168,070.0
173,636.5
103.3%
92.0%
76,214.8
67,867.3
4,680.0
6.9%
6.1%
11,358.2
10,114.2
3,792.5
37.5%
33.4%
184,732.0
164,499.1
155,277.6
94.4%
84.1%
85,326.6
75,981.1
39,848.8
52.4%
46.7%
77,900.0
69,367.9
48,769.0
70.3%
62.6%
120,107.5
106,952.6
91,962.2
86.0%
76.6%
34,497.9
30,719.5
4,836.7
15.7%
14.0%
19,309.5
17,194.7
18,010.9
104.7%
93.3%
0.0
0.0
0.0
#DIV/0!
#DIV/0!
493,581.5
439,521.7
420,876.2
95.8%
85.3%
196,039.2
174,567.9
49,365.5
28.3%
25.2%
108,567.7
96,676.8
70,572.4
73.0%
65.0%
#DIV/0!
#DIV/0!
0.0
0.0
0.0
798,188.5
540,814.1
67.8%

PPTADO
PPTO AJUST EJECUTADO % CUMPL.
% CUMPL.
198,868.5
177,087.8
248,382.0
140.3%
124.9%
84,290.9
75,059.1
39,262.0
52.3%
46.6%
21,358.2
19,019.0
4,221.0
22.2%
19.8%
265,593.3
236,503.9
127,770.3
54.0%
48.1%
78,430.1
69,840.0
56,785.3
81.3%
72.4%
102,350.6
91,140.6
66,467.4
72.9%
64.9%
162,871.0
111,839.0
83,935.0
75.0%
51.5%
30,322.5
20,821.6
21,431.0
102.9%
70.7%
20,322.6
13,954.9
8,092.0
58.0%
39.8%
0.0
6,394.0
0.0
#DIV/0!
#DIV/0!
627,332.8
525,430.8
460,087.3
87.6%
73.3%
193,043.5
165,720.7
117,478.3
70.9%
60.9%
144,031.4
124,114.5
78,780.4
63.5%
54.7%
#DIV/0!
#DIV/0!
0.0
0.0
6,394.0
964,407.6
662,740.0
68.7%

PPTADO
PPTO AJUST
171,066.0
152,329.6
106,592.8
94,918.0
18,958.2
16,881.8
252,513.7
224,856.9
90,710.2
80,775.1
152,568.5
135,858.3
154,211.0
137,320.9
38,169.7
33,989.1
28,844.3
25,685.1
0.0
0.0
577,790.6
514,507.4
235,472.7
209,682.2
200,371.0
178,425.2
0.0
0.0
1,013,634.3

MARZO 2015

EJECUTADO

TOTALES

% CUMPL.

% CUMPL.

109,043.0
38,377.0
13,920.0
0.0
9,849.0
1,470.0
172,659.0

272.1%
260.2%
14.3%
#DIV/0!
10.4%
8.7%
65.4%

242.3%
231.7%
12.7%
#DIV/0!
9.2%
7.8%
58.2%

145,939.2
98,250.0
18,254.3
0.0
62,558.6
71,262.8
396,264.8
96,864.1
28,929.3
0.0
9,138.4
15,231.4
0.0
150,163.1

136.0%
91.9%
171.4%
#DIV/0!
77.4%
52.5%
89.8%
148.3%
44.3%
0.0%
26.9%
59.3%
#DIV/0!
76.2%

1,288,010.8

PPTADO

EJECUTADO

% CUMPL.

1,004,256.6
620,111.5
1,559,054.6
7,715.6
258,202.0
190,663.5
3,640,003.8
1,095,132.3
1,271,201.9
294,705.0
106,453.3
838,129.4
877,965.1
4,483,586.9
668,904.7
518,992.9
68,796.4
173,161.6
229,917.1
28,638.5
1,688,411.2

122.6%
211.5%
96.5%
17.3%
22.7%
62.1%
86.3%

121.1%
81.8%
152.6%
#DIV/0!
69.0%
46.7%
79.9%
132.1%
39.4%
0.0%
23.9%
52.8%
#DIV/0!
67.9%

819,436.0
293,223.4
1,614,837.0
44,523.7
1,139,360.0
306,835.4
4,218,215.5
1,222,086.8
1,225,626.0
179,305.9
0.0
805,848.7
1,069,281.4
4,502,148.9
672,468.9
680,913.9
93,806.3
352,672.4
241,594.3
0.0
2,041,455.7

71.3%

10,761,820.0

9,812,001.9

91.2%

264,129.4
172,659.0
65.4%
441,490.3
396,264.8
89.8%
196,995.1

89.6%
103.7%
164.4%
#DIV/0!
104.0%
82.1%
99.6%
99.5%
76.2%
73.3%
49.1%
95.2%
#DIV/0!
82.7%

4,218,215.5
3,640,003.8
86.3%
4,502,148.9
4,483,586.9
99.6%
2,041,455.7

150,163.1
76.2%
902,614.7
719,086.9
79.7%

EJECUTADO % CUMPL.
% CUMPL.
161,340.0
105.9%
94.3%
9,849.0
10.4%
9.2%
1,470.0
8.7%
7.8%
262,443.4
116.7%
103.9%
62,558.6
77.4%
69.0%
71,262.8
52.5%
46.7%
125,793.3
91.6%
81.6%
9,138.4
26.9%
23.9%
15,231.4
59.3%
52.8%
0.0
#DIV/0!
#DIV/0!
549,576.8
106.8%
95.1%
81,546.0
38.9%
34.6%
87,964.2
49.3%
43.9%
#DIV/0!
#DIV/0!
0.0
719,086.9
70.9%

1,688,411.2
82.7%
10,761,820.0
9,812,001.9
91.2%

PPTADO
2,772,020.1
1,139,360.0
306,835.4
2,627,018.7
805,848.7
1,069,281.4
1,447,189.0
352,672.4
241,594.3
0.0
6,846,227.8
2,297,881.1
1,617,711.1
0.0
10,761,820.0

EJECUTADO
% CUMPL.
3,191,138.3
115.1%
258,202.0
22.7%
190,663.5
62.1%
2,767,492.5
105.3%
838,129.4
104.0%
877,965.1
82.1%
1,256,694.0
86.8%
173,161.6
49.1%
229,917.1
95.2%
28,638.5
#DIV/0!
7,215,324.8
105.4%
1,269,493.0
55.2%
1,298,545.7
80.3%
#DIV/0!
28,638.5
9,812,001.9
91.2%

REPORTE MENSUAL DE VENTAS


(EXPRESADO EN DOLARES AMERICANOS)

FECHA:

1/12/2016

MES:

CUADRO:

VENTAS POR UNIDAD


LINEA DE
NEGOCIO
Offset
Flexografa
Indufor
TOTAL
PRINTOPACK

#N/A
#N/A
#N/A

#N/A
#N/A
#N/A

%
CUMPLIMIENTO
#N/A
#N/A
#N/A

#N/A

#N/A

#N/A

PRESUPUESTO

VENTA NETA

VENTAS POR VENDEDOR


EJECUTIVO
EYAIQUE
HESPADA
RARMAZA
DCANDIA
LHEREDIA
JMORALES

CIUDAD
LINEA
LA PAZ
OFFSET
LA PAZ
OFFSET
LA PAZ
OFFSET
LA PAZ
OFFSET
SANTA CRUZ
OFFSET
COCHABAMBA
OFFSET
TOTAL OFSSET
ACARRASC LA PAZ
FLEXO
CORRELLA LA PAZ
FLEXO
MJURADO
LA PAZ
FLEXO
JORTUBE
LA PAZ
FLEXO
LHEREDIAS SANTA CRUZ
FLEXO
CPORCEL
COCHABAMBA
FLEXO
TOTAL FLEXO
MSANTANDERLA PAZ
INDUFOR
WHUANCA
LA PAZ
INDUFOR
JOLIVERA
LA PAZ
INDUFOR
CPLAZA
SANTA CRUZ
INDUFOR
SVALDA
COCHABAMBA
INDUFOR
EVENTAS
TARIJA
INDUFOR
TOTAL INDUFOR
TOTALES

VENTAS POR CIUDAD


UNIDAD DE NEGOCIO
OFFSET

FLEXO

INDUFOR

PRESUPUESTO
VENTA NETA
% CUMPLIMIENTO
PRESUPUESTO
VENTA NETA
% CUMPLIMIENTO
PRESUPUESTO
VENTA NETA

LA PAZ
0.0
0.0
#DIV/0!
0.0
0.0
#DIV/0!
0.0
0.0

PRESUPUESTO
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0

SANTA CRUZ
0.0
0.0
#DIV/0!
0.0
0.0
#DIV/0!
0.0
0.0

VENTA NETA
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0

COCHABAMBA
0.0
0.0
#DIV/0!
0.0
0.0
#DIV/0!
0.0
0.0

% CUMPLIMIENTO
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!

TARIJA
0.0
0.0
#DIV/0!
0.0
0.0
#DIV/0!
0.0
0.0

INDUFOR

TOTALES

% CUMPLIMIENTO
PRESUPUESTO
VENTA NETA
% CUMPLIMIENTO

#DIV/0!
0.0
0.0
#DIV/0!

#DIV/0!
0.0
0.0
#DIV/0!

#DIV/0!
0.0
0.0
#DIV/0!

#DIV/0!
0.0
0.0

GRFICOS:

VENTAS PRESUPUESTADA VS. EJECUTADA

Venta presupues
Venta neta

Venta Presupuestada vs Ejecutada

10,761,820.0
9,812,001.9

a Marzo

10,761,820.0
9,812,001.9

VENTAS POR CIUDAD


TOTAL
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A

OFFSET
VENTA PPTO vs. EJECUTADA
1.0
0.8
0.6
0.4
0.2

1.0
0.8
#N/A
#N/A
#N/A
#N/A

0.6
0.4
0.2
0.0
LA PAZ

SANTA CRUZ
Venta Presupuestada

COCHABAMBA

TARIJA

Venta Neta

INDUFOR
VENTA PPTO vs. EJECUTADA
1.0
0.8
0.6
0.4
0.2
0.0
LA PAZ

SANTA CRUZ
Venta Presupuestada

COCHABAMBA
Venta Neta

TARIJA

a Marzo 2015

FLEXO
VENTA PPTO vs. EJECUTADA

TADA
1.0
0.8
0.6
0.4
0.2

BA

1.0
0.8
0.6
0.4
0.2
0.0
TARIJA

LA PAZ

COCHABAMBA

Venta Presupuestada

TARIJA

Venta Neta

TOTAL PRINTOPACK
VENTA PPTO vs. EJECUTADA

UTADA

BA

SANTA CRUZ

1.0
0.8
0.6
0.4
0.2
0.0
TARIJA

LA PAZ

SANTA CRUZ
Venta Presupuestada

COCHABAMBA
Venta Neta

TARIJA

ARIJA

ARIJA

COMPORTAMIENTO DE VENTAS
UNIDAD:
Mes
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33

Apr-13
May-13
Jun-13
Jul-13
Aug-13
Sep-13
Oct-13
Nov-13
Dec-13
Jan-14
Feb-14
Mar-14
Apr-14
May-14
Jun-14
Jul-14
Aug-14
Sep-14
Oct-14
Nov-14
Dec-14
Jan-15
Feb-15
Mar-15
Apr-15
May-15
Jun-15
Jul-15
Aug-15
Sep-15
Oct-15
Nov-15
Dec-15

OFFSET
Vta
Presupuestada
373,400
367,900
471,566
439,000
351,200
431,110
319,700
567,116
466,366
473,000
292,000
317,500
250,765
342,816
395,740
417,236
366,135
410,969
446,377
474,302
332,529
246,052
271,166
264,129

Vta Neta
380,105
303,955
447,444
385,162
232,753
356,476
353,591
558,601
357,723
249,091
219,551
153,995
250,865
354,990
257,768
347,279
220,544
277,108
397,062
511,789
375,966
182,109
291,865
172,659

FLEXO
% cumpl.
101.8%
82.6%
94.9%
87.7%
66.3%
82.7%
110.6%
98.5%
76.7%
52.7%
75.2%
48.5%
100.0%
103.6%
65.1%
83.2%
60.2%
67.4%
89.0%
107.9%
113.1%
74.0%
107.6%
65.4%
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!

Vta
Presupuestada
338,300
398,450
378,300
329,300
419,900
406,900
481,450
505,050
463,900
341,400
365,550
347,600
395,943
380,621
352,198
339,487
422,343
361,337
408,990
346,140
346,267
309,848
397,485
441,490

Vta Neta
361,431
371,108
262,095
324,224
391,934
409,044
369,727
368,793
263,077
208,026
321,526
349,019
424,931
353,632
364,999
413,796
391,406
490,121
478,125
378,874
296,521
243,895
251,023
396,265

INDUFOR
% cumpl.
106.8%
93.1%
69.3%
98.5%
93.3%
100.5%
76.8%
73.0%
56.7%
60.9%
88.0%
100.4%
107.3%
92.9%
103.6%
121.9%
92.7%
135.6%
116.9%
109.5%
85.6%
78.7%
63.2%
89.8%
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!

Vta
Presupuestada
142,475
195,000
168,850
213,400
165,550
171,600
201,350
238,625
203,425
217,100
162,250
212,875
135,225
152,916
185,778
174,735
175,538
181,053
181,859
170,409
185,466
154,867
146,616
196,995

Vta Neta
163,344
180,099
167,026
192,659
164,743
179,065
173,572
220,432
189,271
142,900
151,061
94,623
155,165
162,203
120,586
119,251
167,915
132,753
155,340
151,664
138,709
114,810
119,852
150,163

34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72

Jan-16
Feb-16
Mar-16

#DIV/0!
#DIV/0!
#DIV/0!

#DIV/0!
#DIV/0!
#DIV/0!

73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100
101
102
103
104
105
106

INDUFOR

PRINTOPACK
% cumpl.
114.6%
92.4%
98.9%
90.3%
99.5%
104.4%
86.2%
92.4%
93.0%
65.8%
93.1%
44.5%
114.7%
106.1%
64.9%
68.2%
95.7%
73.3%
85.4%
89.0%
74.8%
74.1%
81.7%
76.2%
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!

Vta
Presupuestada
854,175
961,350
1,018,716
981,700
936,650
1,009,610
1,002,500
1,310,791
1,133,691
1,031,500
819,800
877,975
781,933
876,353
933,716
931,458
964,016
953,359
1,037,226
990,851
864,262
710,766
815,266
902,615
-

Vta Neta
904,880
855,162
876,565
902,045
789,430
944,585
896,890
1,147,826
810,071
600,017
692,138
597,637
830,961
870,825
743,353
880,326
779,864
899,982
1,030,527
1,042,326
811,196
540,814
662,740
719,087
-

% cumpl.
105.9%
89.0%
86.0%
91.9%
84.3%
93.6%
89.5%
87.6%
71.5%
58.2%
84.4%
68.1%
106.3%
99.4%
79.6%
94.5%
80.9%
94.4%
99.4%
105.2%
93.9%
76.1%
81.3%
79.7%
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!

GRFICOS:

Ventas Ppto Vs Ejec


OFFSET
600,000
500,000
400,000
USD

300,000
200,000
100,000
-

Apr-14

May-14

Jun-14

Jul-14

Aug-14

Sep-14

Oct

Ventas Ppto Vs Ejec


FLEXO
600,000
500,000
400,000
USD

300,000
200,000
100,000
-

400,000
USD
#DIV/0!
#DIV/0!
#DIV/0!

300,000
200,000

#DIV/0!
#DIV/0!
#DIV/0!

100,000
-

Apr-14

May-14

Jun-14

Jul-14

Aug-14

Sep-14

Oct

Ventas Ppto Vs Ejec


INDUFOR
250,000
200,000
150,000
USD

100,000
50,000
-

Apr-14

May-14

Jun-14

Jul-14

Aug-14

Sep-14

Oct

Ventas Ppto Vs Ejec


PRINTOPACK
1,200,000
1,000,000
800,000
USD

600,000
400,000
200,000

1,000,000
800,000
USD

600,000
400,000
200,000
-

Apr-14

May-14

Jun-14

Jul-14

Aug-14

Sep-14

Oc

Ventas Ppto Vs Ejecutado


OFFSET

May-14

Jun-14

Jul-14

Aug-14

Sep-14

Oct-14

Nov-14

Ventas Ppto Vs Ejecutado


FLEXO

Dec-14

Jan-15

Feb-15

Mar-15

May-14

Jun-14

Jul-14

Aug-14

Sep-14

Oct-14

Nov-14

Dec-14

Jan-15

Feb-15

Mar-15

Dec-14

Jan-15

Feb-15

Mar-15

Ventas Ppto Vs Ejecutado


INDUFOR

May-14

Jun-14

Jul-14

Aug-14

Sep-14

Oct-14

Nov-14

Ventas Ppto Vs Ejecutado


PRINTOPACK

r-14

May-14

Jun-14

Jul-14

Aug-14

Sep-14

Oct-14

Nov-14

Dec-14

Jan-15

Feb-15

Mar-15

También podría gustarte