Planilla de Salarios de Obreros

Fabrica de Confecciones "La Alpaca"

Hora de ingreso
Hora de Salida
Codigo
005
005
005
005
005
005
002
002
002
002
002
002
004
004
004
004
004
004
003
003
003
003
003
003
001
001
001
001
001
001

Apellidos y Nombres

8:00
17:00
Fecha

Arias Torres, Susana

6-Nov
Arias Torres, Susana
7-Nov
Arias Torres, Susana
8-Nov
Arias Torres, Susana
9-Nov
Arias Torres, Susana
10-Nov
Arias Torres, Susana
11-Nov
Total Arias Torres, Susana
Garcia Juarez, Doris
6-Nov
Garcia Juarez, Doris
7-Nov
Garcia Juarez, Doris
8-Nov
Garcia Juarez, Doris
9-Nov
Garcia Juarez, Doris
10-Nov
Garcia Juarez, Doris
11-Nov
Total Garcia Juarez, Doris
Linares Peralta, Laura
6-Nov
Linares Peralta, Laura
7-Nov
Linares Peralta, Laura
8-Nov
Linares Peralta, Laura
9-Nov
Linares Peralta, Laura
10-Nov
Linares Peralta, Laura
11-Nov
Total Linares Peralta, Laura
Taipe Miranda, Mario
6-Nov
Taipe Miranda, Mario
7-Nov
Taipe Miranda, Mario
8-Nov
Taipe Miranda, Mario
9-Nov
Taipe Miranda, Mario
10-Nov
Taipe Miranda, Mario
11-Nov
Total Taipe Miranda, Mario
Torres Vera, Fernando
6-Nov
Torres Vera, Fernando
7-Nov
Torres Vera, Fernando
8-Nov
Torres Vera, Fernando
9-Nov
Torres Vera, Fernando
10-Nov
Torres Vera, Fernando
11-Nov
Total Torres Vera, Fernando
Total general

Hora de
Ingreso
8:00
8:13
7:45
9:11

Hora de
Salida
17:35
17:50
18:35
19:00

Horas
Trabajadas
8:00
7:47
8:00
6:49

7:48

17:21

8:00

7:54
7:45
8:00
7:59
7:50
7:53

17:19
17:40
18:35
19:00
17:05
17:33

8:00
8:00
8:00
8:00
8:00
8:00

7:44
7:55
8:01
7:30
7:56
7:59

17:11
17:09
18:20
17:28
17:05
17:13

8:00
8:00
7:59
8:00
8:00
8:00

7:44
8:00
7:59
7:50
8:12

17:19
17:02
18:50
17:15
17:40

8:00
8:00
8:00
8:00
7:48

8:35
7:54
8:09
8:00

18:15
17:04
17:00
17:30

7:25
8:00
7:51
8:00

8:04

17:21

7:56

En B8 :
En F8 :
En G8 :
En H8 :
En I8 :
En J8 :
En K8 :
En L8 :

=BUSCARV(A8,Obreros,2,0)
=SI(ESBLANCO(D8),"",C$5-D8-1/24)
=SI(F8="",0,F8*K$3*24)
=SI(E8<C$5+"00:30","",E8-C$5)
=SI(H8="",0,H8*K$4*24)
=SI(D8<=C$4,"",D8-C$4)
=SI(J8="",0,J8*24*60*K$5)
=G8+I8-K8

e Salarios de Obreros
Confecciones "La Alpaca"
Pago Hora normal
Pago Hora Extra
Dcto minuto tardanza
Total
S/.
S/.
S/.
S/.
S/.
S/.

42.40
41.25
42.40
36.13
42.40

S/.
S/.
S/.
S/.
S/.
S/.

42.40
42.40
42.40
42.40
42.40
42.40

S/.
S/.
S/.
S/.
S/.
S/.

42.40
42.40
42.31
42.40
42.40
42.40

S/.
S/.
S/.
S/.
S/.
S/.

42.40
42.40
42.40
42.40
41.34

S/.
S/.
S/.
S/.
S/.
S/.

39.31
42.40
41.61
42.40
42.05

Horas
Extras
0:35
0:50
1:35
2:00

0:40
1:35
2:00
0:33

1:20

1:50
0:40
1:15

USCARV(A8,Obreros,2,0)
I(ESBLANCO(D8),"",C$5-D8-1/24)
I(F8="",0,F8*K$3*24)
I(E8<C$5+"00:30","",E8-C$5)
I(H8="",0,H8*K$4*24)
I(D8<=C$4,"",D8-C$4)
I(J8="",0,J8*24*60*K$5)

Total
Extras
S/.
3.50
S/.
5.00
S/.
9.50
S/.
12.00
S/.
S/.
-

Tardanza
0:13
1:11

S/.
S/.
S/.

5.30
6.00
0.20

Total Dcto
Tardanza
S/.
S/.
2.60
S/.
S/.
14.20
S/.
S/.
-

S/.
S/.
S/.
S/.
S/.
S/.

4.00
9.50
12.00
3.30

S/.
S/.
S/.
S/.
S/.
S/.

S/.
S/.
S/.
S/.
S/.
S/.

8.00
-

S/.
S/.
S/.
S/.
S/.
S/.

0.20
-

S/.
S/.
S/.
S/.
S/.
S/.

11.00
4.00

S/.
S/.
S/.
S/.
S/.
S/.

2.40

S/.
S/.
S/.
S/.
S/.
S/.

7.50
-

S/.
S/.
S/.
S/.
S/.
S/.

7.00
1.80
0.80

0:01

0:12
0:35
0:09

0:04

Pago
Total
S/.
45.90
S/.
43.65
S/.
51.90
S/.
33.93
S/.
S/.
42.40
S/. 217.78
S/.
42.40
S/.
46.40
S/.
51.90
S/.
54.40
S/.
42.40
S/.
45.70
S/. 283.20
S/.
42.40
S/.
42.40
S/.
50.11
S/.
42.40
S/.
42.40
S/.
42.40
S/.
262.11
S/.
S/.
42.40
S/.
42.40
S/.
53.40
S/.
42.40
S/.
42.94
S/. 223.54
S/.
39.81
S/.
42.40
S/.
39.81
S/.
42.40
S/.
S/.
41.25
S/. 205.66
S/. 1,192.29

Codigo
001
002
003
004
005

Obreros
Torres Vera, Fernando
Garcia Juarez, Doris
Taipe Miranda, Mario
Linares Peralta, Laura
Arias Torres, Susana

Boleta de Pago
Codigo:
Nombre:

001
Torres Vera, Fernando

Dias Trabajados:
Horas Normales:
Horas Extras:
Dominical:
Tardanza:
Pago Total:

=BUSCARV(D5,PLANILLA,2,0)

{=SUMA(SI((Codigo=D$5)*(Ingreso

5
39:12
01:15
00:48

=SUMAR.SI(Codigo,Cod,Normal)

S/. 207.76
S/.
7.50
S/.
S/.
9.60
S/. 205.66

=SUMAR.SI(Codigo,Cod,Extra)
=SI(E9=6,8*Planilla!K3,0)
=SUMAR.SI(Codigo,Cod,Tardanza)

=SUMAR.SI(Codigo,Cod,HorasTrab)

=SUMAR.SI(Codigo,Cod,HorasExtr
s)
=SUMAR.SI(Codigo,Cod,HorasTarde)

=BUSCARV(D5,PLANILLA,2,0)

{=SUMA(SI((Codigo=D$5)*(Ingreso>0),1,0))}

=SUMAR.SI(Codigo,Cod,Normal)
=SUMAR.SI(Codigo,Cod,Extra)
=SI(E9=6,8*Planilla!K3,0)
=SUMAR.SI(Codigo,Cod,Tardanza)

=SUMAR.SI(Codigo,Cod,HorasTrab)
=SUMAR.SI(Codigo,Cod,HorasExtra
s)
=SUMAR.SI(Codigo,Cod,HorasTarde)