Documentos de Académico
Documentos de Profesional
Documentos de Cultura
Pgina :
0304018
Fecha
Lugar
01/03/2015
060602
Cdigo
Recurso
0147000022
0147000023
0147000032
0147010002
0147010003
0147010004
Unidad
Cantidad
Precio S/.
Parcial S/.
Presupuestado S/.
18.36
18.36
18.36
18.36
15.39
13.84
15,648.24
1,316.79
190.69
168,253.11
81,738.28
131,850.45
15,639.23
1,319.66
192.15
168,329.07
81,676.89
131,852.35
398,997.55
399,009.35
MANO DE OBRA
hh
hh
hh
hh
hh
hh
852.3000
71.7200
10.3900
9,164.1100
5,311.1300
9,526.7700
MATERIALES
0201000004
0201000010
0201000025
0202000007
0202000008
0202050080
gl
pln
und
kg
kg
m2
7.9600
2.2000
1.0000
489.1500
622.2300
7.8000
22.90
10.80
172.80
3.81
3.81
65.00
182.29
23.72
172.80
1,863.67
2,370.69
507.00
178.22
23.79
172.80
1,954.54
2,369.25
507.00
0202100099
0202100103
0202100104
0202100105
0202150001
0202700006
0202700007
0202700008
0203030048
kg
kg
und
und
cto
mll
mll
mll
kg
468.3200
0.0600
480.0000
12.0000
2.0000
0.5000
3.7000
3.7000
25,554.8900
3.81
3.81
4.00
7.50
19.00
77.80
26.80
22.00
2.49
1,784.31
0.24
1,920.00
90.00
38.00
38.90
99.16
81.40
63,631.68
1,778.46
0.24
1,920.00
90.00
38.00
38.00
100.00
82.00
63,522.32
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
pza
76.6000
689.9700
36.3100
38.0400
2.5000
731.0900
10.8000
3.4900
492.5200
2.1600
27.2700
1.0000
150.00
130.00
50.00
50.00
29.74
100.00
100.00
35.00
30.00
80.00
90.00
6.50
11,490.35
89,696.44
1,815.45
1,902.00
74.35
73,108.88
1,079.94
122.22
14,775.54
172.75
2,454.10
6.50
11,496.47
89,696.62
1,815.45
1,902.00
74.35
73,108.88
1,079.94
122.22
14,775.54
172.75
2,454.11
6.50
m
m
m
m
m
und
992.4400
304.6500
913.9900
91.0800
244.6900
4.0000
1.11
2.22
3.50
1.50
4.20
400.00
1,101.61
676.32
3,198.98
136.62
1,027.71
1,600.00
1,105.86
676.03
3,203.33
137.05
1,027.71
1,600.00
und
6.0000
110.00
660.00
660.00
pza
und
und
und
kg
und
cja
pza
6.0000
2.0000
4.0000
2.0000
0.0400
8.0000
3.0000
4.0000
38.14
31.90
14.90
12.50
6.90
3.90
28.00
160.00
228.84
63.80
59.60
25.00
0.28
31.20
84.00
640.00
228.84
63.80
59.60
25.00
0.28
31.20
84.00
640.00
pza
1.0000
152.00
152.00
152.00
pza
pza
70.0000
69.0000
7.50
7.00
525.00
483.00
525.00
483.00
0204000000
0204000006
0204000008
0204000009
0204010003
0205000003
0205000004
0205000005
0205010000
0205020020
0205020031
0206500030
0207040048
0207040049
0207040053
0207040054
0207040056
0210020059
0210020060
0210120057
0210120058
0210130011
0210130012
0210140002
0210140006
0211800002
0212000047
0212000049
0212090057
0212090058
0212310079
0212310080
0212340057
0212400109
0212400115
0212550071
0212550072
0212980008
0216000024
0216000033
0216000039
0217040051
0217040052
0217040058
0221000000
0221030005
0226070011
0226080061
0226080063
0226510055
0227010096
0229040002
0230250010
0230250011
0230460037
0230480032
0230520000
0230990007
0230990279
0230990280
0230990314
0230990315
0230990316
0234000000
0238000000
0239020005
0239020071
0239020075
0239050000
0242110010
0243000024
0243010003
0243010082
0243010128
0243010129
0243010130
0243130071
0243160052
0244030028
0252160017
0253010002
0254010015
0254010016
0254010017
pza
pza
pza
13.0000
13.0000
43.0000
12.50
16.45
19.90
162.50
213.85
855.70
162.50
213.85
855.70
pza
26.0000
60.00
1,560.00
1,560.00
pza
1.0000
180.00
180.00
180.00
und
42.0000
120.00
5,040.00
5,040.00
und
28.0000
180.00
5,040.00
5,040.00
pza
14.0000
31.90
446.60
446.60
kg
m2
m2
26.7300
123.8900
23.1200
6.90
30.81
21.00
184.44
3,817.14
485.56
184.44
3,817.03
485.56
mll
und
und
bol
pza
0.1400
1,787.4600
40,239.3600
12,235.4800
1.0000
635.00
1.78
0.54
24.50
31.20
88.90
3,181.67
21,729.25
299,769.16
31.20
88.90
3,183.38
21,729.27
299,775.92
31.20
und
24.0000
149.90
3,597.60
3,597.60
und
195.7800
7.60
1,487.93
1,487.92
und
72.0000
11.90
856.80
856.80
pza
cto
130.5200
2.0000
10.00
13.50
1,305.20
27.00
1,305.20
28.00
und
kg
rll
gl
rll
kg
m
pza
18.1900
180.0000
1.8000
2.6500
0.3000
25.9700
51.9300
2.0000
3.50
0.90
19.95
45.00
1.27
4.77
0.50
23.90
63.67
162.00
35.91
119.08
0.38
123.85
25.97
47.80
72.78
162.00
36.00
117.59
0.39
124.63
25.98
47.80
pza
1.0000
29.66
29.66
29.66
pza
1,050.5400
26.90
28,259.53
28,259.53
pza
1,794.1300
3.50
6,279.44
6,279.46
pza
141.0800
11.37
1,604.02
1,604.30
gl
m3
pza
gl
hja
m3
pln
p2
p2
m2
p2
p2
p2
p2
p2
pln
m2
242.4200
73.2600
97.1400
4.6700
49.9300
371.5400
9.0800
851.5500
13,295.5700
32.6300
27.5000
48.1200
31.5000
467.0600
235.4900
4.0000
90.7200
11.00
100.00
3.50
22.00
3.50
4.50
34.90
3.50
3.50
17.95
5.30
5.30
5.30
3.50
3.00
25.90
12.50
2,666.58
7,326.39
339.99
102.65
174.75
1,671.95
316.82
2,980.42
46,534.48
585.71
145.74
255.03
166.93
1,634.72
706.46
103.60
1,134.00
2,666.58
7,326.39
339.99
102.57
174.76
1,683.40
316.82
2,980.08
46,542.54
586.04
145.74
255.03
166.93
1,634.95
709.54
103.60
1,134.00
15.3300
129.1900
4.0000
275.9600
13.71
22.50
8.00
5.00
210.21
2,906.89
32.03
1,379.79
207.58
2,904.46
32.03
1,386.53
lb
gl
gl
kg
0254110091
0259210003
gl
pln
38.8600
70.8000
50.00
41.00
1,942.78
2,902.80
1,942.78
2,902.00
und
pza
201.4000
57.0000
12.40
25.00
2,497.36
1,425.00
2,498.00
1,426.00
pza
13.0000
5.90
76.70
76.70
pza
4.0000
3.50
14.00
14.00
pza
2.0000
0.74
1.48
1.48
pza
4.0000
1.50
6.00
6.00
pza
2.0000
1.80
3.60
3.60
pza
13.0000
0.90
11.70
11.70
pza
pza
1.0000
20.6500
150.50
1.98
150.50
40.88
150.50
41.17
pza
3.2800
7.00
22.93
22.93
und
pza
pza
pza
pza
und
pza
pza
und
und
pza
pza
pza
pza
pza
pza
und
und
pza
pza
pza
pza
pza
pza
und
pza
2.0000
9.2700
4.0000
8.4000
4.2000
2.0000
4.2000
12.6000
2.0000
1.0000
62.7500
7.3500
22.0000
3.0000
4.1200
4.1200
1.0000
1.0000
15.2700
2.0000
17.0000
9.2700
4.1200
8.4000
5.2500
10.5300
3.39
1.02
1.20
8.30
1.30
4.90
4.43
4.43
25.60
2.50
0.85
1.40
1.40
1.74
3.98
6.80
5.20
15.20
30.08
1.20
1.00
2.43
6.44
4.24
8.90
8.50
6.78
9.46
4.80
69.72
5.46
9.80
18.61
55.82
51.20
2.50
53.34
10.29
30.80
5.22
16.40
28.02
5.20
15.20
459.32
2.40
17.00
22.53
26.53
35.62
46.73
89.49
6.78
9.45
4.80
69.76
5.48
9.80
18.60
55.80
51.20
2.50
53.25
10.29
30.80
5.22
16.40
28.00
5.20
15.20
459.30
2.40
17.00
22.50
26.52
35.60
46.75
89.64
pza
1.4000
8.50
11.90
11.92
pza
14.4800
20.50
296.76
296.96
pza
1.4000
6.00
8.40
8.40
pza
222.4600
2.00
444.91
444.91
pza
46.9300
2.60
122.01
122.01
0274020017
PINTURA OLEOMATE
PLANCHA DE YESO TIPO GYPLAC 12.5 MM
ST 1.22X2.44 M
PARANTE 89x38x0.45x3.00 M
RIEL METALICO 90X32MM(3 5/8"X 1 1/4")
E=0.90MM L=3.00M
CODO DE FIERRO GALVANIZADO ISO-I DE
1/2" X 90
UNION UNIVERSAL DE FIERRO
GALVANIZADO 1/2"
UNION UNIVERSAL DE FIERRO
GALVANIZADO 3/4"
NIPLE DE FIERRO GALVANIZADO DE 1/2"
X 1 1/2"
NIPLE DE FIERRO GALVANIZADO DE 3/4"
X 1 1/2"
TAPON MACHO DE FIERRO GALVANIZADO
1/2"
VARILLA DE COBRE 5/8" x 2.40 M
TUBERIA PVC SAP PRESION C-10 EC 1/2"
X5M
TUBERIA PVC SAP PRESION C-10 EC 3/4"
X5M
SOMBRERO DE VENTILACION 2"
CODO PVC SAP 2 " X 90 DESAGE
REDUCCION PVC SAP 3/4" A 1/2"
CODO PVC SAL 2" X 90 DESAGE
CODO PVC SAL 2" X 45 DESAGE
REDUCCION PVC SAP 1 1/2" A 1"
CODO PVC SAL 4" X 90 DESAGE
CODO PVC SAL 4" X 45 DESAGE
NIPLE PVC 2" X 25"
CODO PVC SAL 1" X 90
CODO PVC SAP 1/2" AGUA
CODO PVC SAP 3/4" AGUA
TEE PVC SAP 1/2" T/EMBONE
TEE PVC SAP 3/4" T/EMBONE
CODO PVC SAP 4" X 90 DESAGE
TEE PVC SAP 4" SANITARIA SIMPLE
TEE PVC SAL 2" x 2"
TEE PVC SAL 4" x 4"
TRAMPA P PVC SAL 2"
ADAPTADOR PVC SAP 3/4"
ADAPTADOR PVC SAP 1/2"
YEE PVC SAP 2"
YEE PVC SAP 4"
YEE PVC SAP 4" X 2"
YEE PVC SAL 4" X 4"
TUBERIA PVC SAL PARA DESAGE DE 2" X
3M
TUBERIA PVC SAL PARA DESAGE DE 2" X
3M
TUBERIA PVC SAL PARA DESAGE DE 4" X
3M
TUBERIA PVC SAL PARA DESAGE DE 1" X
3M
TUBO PVC SEL E/C PARA INST. ELECT. 15
MM X 3 M
TUBO PVC SEL E/C PARA INST. ELECT. 25
MM X 3 M
CURVA PVC SAP INST. ELECTRICAS 15 MM
pza
69.0900
0.50
34.54
31.78
0274020025
pza
14.5700
0.50
7.29
6.70
0274030010
pza
211.8400
0.40
84.74
82.63
pza
44.6900
0.50
22.34
22.79
pza
pza
m2
glb
4.0000
3.0000
90.7200
1.0000
14.90
4.50
5.00
300.00
59.60
13.50
453.60
300.00
59.60
13.50
453.60
300.00
0261910004
0261910005
0265020003
0265050011
0265050012
0265130064
0265130085
0265390003
0268030003
0272000016
0272000017
0272000026
0272060039
0272060041
0272060044
0272060045
0272060046
0272060048
0272060050
0272060051
0272060052
0272120066
0272120070
0272130067
0272130070
0272140027
0272170100
0272170111
0272170112
0272190032
0272310005
0272310006
0272320008
0272320009
0272320016
0272320029
0272740003
0272740003
0272740005
0272740007
0274010021
0274010023
0274030020
0277080014
0277120011
0279010080
0298010039
0299010083
pza
10.0000
10.98
109.80
109.80
750,546.61
750,571.40
17,631.84
384.00
17,631.84
384.00
EQUIPOS
0337010001
0337020047
0348040003
0348800004
0348900001
0348960005
0349030001
0349030003
0349040007
0349060032
0349100007
0349170002
0349170005
0349190003
0349880003
0349900012
HERRAMIENTAS MANUALES
HERRAMIENTAS MANUALES Y
ELECTRICAS
CAMION CISTERNA 4 X 2 (AGUA) 122 HP
2,000 GAL
ANDAMIO METALICO
SIERRA CIRCULAR
CIZALLA PARA CORTE DE FIERRO
COMPACTADOR VIBRATORIO TIPO
PLANCHA 4 HP
COMPACTADOR VIBRATORIO TIPO
PLANCHA 5.8 HP
CARGADOR SOBRE LLANTAS 80-95 HP
1.5-1.75 yd3
TRACTOR SOBRE ORUGA DE 140-160 HP
%MO
%MO
hm
119.2000
173.40
20,670.04
20,670.18
he
hm
hm
hm
200.0000
24.2100
385.0900
68.2500
4.61
15.00
1.60
15.00
922.00
363.10
616.14
1,023.70
922.00
363.12
712.65
1,023.80
hm
117.8400
15.00
1,767.66
1,766.78
hm
13.9000
210.00
2,918.96
2,924.52
hm
122.9600
240.00
29,511.12
29,511.12
hm
664.8000
15.00
9,972.02
9,971.84
hm
hm
he
hm
hm
57.3800
7.0100
5.1900
5.1900
24.2100
110.00
80.00
7.77
15.00
12.50
6,311.42
560.45
40.35
77.90
302.58
6,311.43
556.00
41.54
77.91
302.75
93,073.27
93,171.48
140,000.00
140,000.00
140,000.00
140,000.00
###
1,382,752.23
SUBCONTRATOS
0401010014
MOVILIZACION Y DESMOVILIZACION DE
EQUIPO Y MAQUINARIA
glb
4.0000
35,000.00
TOTAL
S/.
S/.
1,382,752.23
La columna parcial es el producto del precio por la cantidad requerida; y en la ltima columna se muestra el Monto Real que se est utilizando
Fecha :
26/03/2015 03:09:43 PM