Está en la página 1de 22

!

""#

%
(

#""

#&&' (

+ ,

. *

)
-

)
/

+
)

( -

!"# !
+ #&#!
% 0!

+
.
) 1 + #&3"
$ + 56 + #&&7

1 !33#

$2

"087

$ + 56
:
+ ;
$

4
<
% '#8

+
%
#&&'=

#&&3
%

#""
+
:
$ ;

+
:
+ ;

>

:
$> ;#
%

?
%

'#8

,
4

6
!

%
;

#&&3

@
+

)
4

)
= 6
.
.
/
$
9
$ +.+%+ 56 9
..+%+ 56 9 . $ 5 .$% $ 9
.+%

6
:

%!" &

'

"

( !

(
<

<

<
(

*
<

(
+

<

<

(
(

)
)

2
,

#&&AB!"""
,
,

"! (

# "( ( "

'""

&8' 8'#
@

#"" 08#
4
3! 3'!
)

'

.
,

*
'7C
D#A8

+
4

,
<

4
@
)

#&&A

#
,

4
(

#&&A %
(

(
8

'

!""#

!"""
8

(
(

,
*

)-

(
E

'

# *+

( /

200,000
180,000
160,000

$ m illones

140,000
120,000
100,000
80,000
60,000
40,000
20,000
0

1997

>

1998

Regimen subsidiado

Planes complementarios

Ingresos de capital

TOTAL

= +-

#&&A

1999

$ + 56

2000
Rgimen contributivo

#&&AB!"""

8!C
5

,
+

<
7

>5 F/$3

4
# *+

. /

'( /

100%
80%
60%
40%
20%
0%

1997

>

= +-

1999

2000

Regimen subsidiado

Planes complementarios

Rgimen contributivo

Ingresos de capital

$ + 56

#&&AB!"""

%
+
E

1998

)
$

+
+
#&&0

>5 F/$

E
,
2
(
$
% #""

E
)
>5 F/$

,(

(
2
>5 F/$

#&&0

>5 F/$
(
,
4
*

)
(
)

)
+

)
+
:

10 . 1

'

2- 1

;*
)
$

/.

<
!"""

)
(

'C

< *

# *+

$, +

2- 1

160,000

149,703

149,703

. /.

141,028

133,118

121,536

120,000

100,641

80,000
40,000
M ar/00

>

%
) *
)

A br/00

Jun/00

No v/00

Dic/00

)
@

(
E

Feb/01

)
4

%
A
0

G4
+ )

!""#

:
)

!0 +
" A!C + #&&A
=
,
,

#&
##

)
! AC

2- 1

(/
4

'!C

*
$)

#&&A

!"""

%
$

# *+

&

3, 2- 1

(/

/
943,431

800,000

Miles de millones de $

1,000,000
756,533

741,464

717,114

600,000
400,000
200,000
Dic 98

>

80C

Dic 99

Dic 00

72,274
57,327

1997

M ay 01

+-

)
4

90,000
80,000
70,000
60,000
50,000
40,000
30,000
20,000
10,000
-

1998

79,769
71,852

1999

2000

#&&AB!"""

*
-

#&&0

#&&&

(
-

8C

#C
E

#"

10 1

(
)

.
(

,
4

!"""

(
&

#&&&

*
$

*
2

#"

% E
4

(
)
+

(
-

<

(
5

*
*

##

(
4

4
+ #&&0

@
&! &3"

<
D'7 '08

+ !"""
D'0 '83

33 3'!#!

)
# *+

4, +

10

10 1

556' 777

60,000
50,000
40,000
30,000
20,000
10,000
Telec om

1998

1999

2000

54,522

53,323

58,298

Emp. Territoriales

15,415

Adpostal

13,796

13,674

Inravisin

4,985

3,917

4,966

Minc omunic ac iones

3,117

3,470

3,009

Teletolima

488

Telenario

445

Audiovisuales

192
-

Caprec om

>

177

170

5,799

189

)
(

*
#'

)
)

##

!"""

(
5
) ,

.
(

@
+ 7&C

#!

#&&&

*
(

#'

)
:

)
)

)
)

# *+

8,

10 1

70,000

559' 777

61,589

60,000
50,000

41,634

38,347

40,000

41,169

30,000
20,000
10,000
0
1997

>

1998

= +-

$ + 56

./ .
/

:/

./ .
/

2000

#&&AB!"""

+ .

)
)

1999

.1

.
(

(
-

)
$

)
(
+
H

!"""

D# &78
I
'"C

D7&' 7
-

)
,

<
*

#7

%
)
2

)2

<

)
$
,
#8

#8

:
)
>

)
= 5)

)
/

;
.

9)

" *
.
*
. <
" 0
+ .
/
.1
J

/ ;" (< (
(= 0
.
0
< 1
/ <+ .
/
< .
1* 10 . .

10
+
/
/
.1
.<
:/
/10

+
0
<

1
-

>

+ 1

.
:/
:/ .

+
. .
?-

9 .+6$ + 9 >5 6$ 9
5

++ =
=

)
9 .+6$ + 9 >5 6$ 9
5
)
J
,
K5)
)
A

+9 = +
- >
J

9 .+6$ + 9 >5 6$ 9
5
6
)
)
4
!
.

99
= $

+$

= +

0
1
.
/ *1/
1
.<
:/ 0 @
/
0
.

*
. .
+

1
/.

+
<
0 . .
0 .
/

*
9 .+6$
+G+

+ 9 >5 6$ 9
5

1
<
/

>9 $

9
+ 5=

(
4

)
.
*

,
)

56E 9 $ 9
5 +=
2

H
/

) *

#7

#7

%,

I(

'!

>5 F/$ (
+
(

*
*

2
)

$ + 56

&

9 .+6$ + 9 >5 6$ 9
5
L$ .E
*)

+ +E

.
*
>
>

? .
%

5)

A
10
-/
*

+
.
B
*

+ .$ 9
5 +

=
<1

. 0
. >

. ..

0 1
. 1

1
/

+5 5 9
69
+ .5

:/ 0
/ /.
:/ 0
0 . .
2
. .

:/
0

9 .+6$
+ 9 >5 6$ 9
5
+ 5 569 $ = F
*
M +N (
(
!
0
.

5 JE6$ 5 =
*
(

:/ 0 <
>

/.

* *
(

J O
'#'

+
.<
:/

@
(

#7
!

,
)O

!
+
- .
.
0 C
.
0 . .
2
/
>/1
/+
10 1
:/
1

.1

0
:/ 0
0 .

1<

<
.

%
(
-

(/0

( /

#&&&
(
)

)
)

#A

$,
+

*,
,

#3

#A

(
%
,
)

!""#
(
(
9

)
,
)

:
9 ;

#"

)
)

*,

4
4

*
%

*
*

(
)

.
-

<

+
2- 1

0/
.

+ 1
.

/
/.

.
1 .

)
)

<

*
*
*

)
<

/+
:/

/
. .

/10

(
-

(
*

,
)
,

4
(

0
0

/
< .
< 1

%
+
(

+
(

@ C

/
0
1
. .
< 10 < .

< + .
/

<

)
$

#0

%
:
;

)
, (

)
'"

##

<
$ '#

!"""
'" &C

D##A
#&&& +
37C

0AC

07C
4

:
D#""
+

;(
4
# *+

9,"

160,000

137,108.5

120,000

97,091.8

107,260.7

80,000
40,625.5

40,000
0
1997

1998

1999

2000

Servicio s de salud

>

$ + 56

10
0.

$
5
!
>

.
0
( /
555
777
D
#0 '7! '03
!7 ### 7"'
'3 0C
#! ''0 #8&
#! '#3 '"'
B" !C
A7 80A '00
&0 3!8 &'#
'" AC
## "0# "0!
#! AA3 !3A
#7 'C
:
A 3## 0&#;
:
#! 38' !!A; 33 #C
:
#! ''0 #8&;
:
#! ''0 #8&;
" "C
:
#! 0A7 !03;
:
#! 0A7 !03;
" "C
:
'3 'A!;
" #"" "C
7 !0! #'#
3 '&8 !8'
!# #C
65<
895<
3$6
9<
$88<
464 $7 5D
$ + 56

#&&AB!"""

(
(

);

#&&AB!"""

:
(
$

#!

!"E %!"( "

" "

"! (

# (

)2
)
@

$,
(

)
)

,
-

!3 8C %

*
# *+

6,

( /

"

559' 777

!"" """
#3" """

D6

#!" """
0" """
8" """
B
#&&A

#&&0

Gasto s perso nal


Op. co mercial
To tal gasto s

>

= +-

#&&&
-

#&&&

!"""

Gasto s generales
Servicio deuda

$ + 56

Transferencias ctes
Inversi n

#&&AB!"""

)
+

)
-

,
)

'" 8C #! #C
/
"

/
/
.
5

9
# (
>
#&

!"(

= +-

#&&&P
!"""

$ + 56

#&

AC

559' 777
"
59'56
56'55
8# 8C
B'" #C
B!8 !C
B#' !C
#0" 3C
!88! 7C
$ $D

#& 3C
7 7C
#A !C
!0 'C
B80 3C
8' AC
8D

( /
55'77
B' 0C
B#! #C
'" #C
0 AC
B&8 8C
B'" 8C
7 D

#&&AB!"""

& 8C

#'

*
<

(
,
)

# *+

5,

10

0-

200,000
160,000
120,000
80,000
40,000
0
1997

1998

1999

Gasto s

>

= +-

2000
Ingreso s

$ + 56

#&&AB!"""

%
(
+

2
*

# *+

)
7,

0 0

100%
80%
60%
40%
20%
0%
Ingresos
explotac in

Gastos
personal
1998

>

1999

$ + 56

Gastos
operac in

2000

#&&AB!"""

*
)

!"

= +-

Gastos
generales

)2

!"

*
# !&! )

(
(

# #30

#!8

#8

!#

<
(
%

'!
, + &#C
2
'0C
2
#7C

:
# #30;
)

'#C

#AC

:
#A7

(
0"C

-)
!!
;

+)
%

!'

! 83
-

(
5

<

(
!8

D#&"
-

>

+
D0& A
7'C

)
)

# *+

. /

*
(

.
/

#&&&
D80 8
) *
*

1 ( /

#""C
0"C
3"C
8"C
!"C
"C
#&&A

>
!#
!!
!'

%
!"""
>
= 5)
+

$ + 56

#&&&

!"""

#&&AB!"""

#&&0

# &0 :
)
<

!8

#&&0

;
< !"""

#7

4
4

,
, (
)- (

$
(

,
(
/

2- 1
"

. /.

"
%"

$
$
$
$

/
/
/
J
6
6

,
-

<
M

,
$

.
G
G
4
G *
!
>
Q9

(
(

"
"
(" F

#
'&
3
#
#
!
#8
#7
#"
!
0
'
A
8
#'
#
'
#
8
8
&
#'
A
!
##
#
'0
8
!A
!"
#
8
6

( /

77

( "
G

#!
33
'#
!
#&
8
A&
8A
!"
#3
'8
'#
8"
87
#A
'
#8
0
78
'&
8"
&&
'7
#"
8#
!"
##3
!3
8&
3#
#
A
44

= 5)
- ,

#3

0-

!"""

37C
*

%
D#"A
(

<
(

"
5
5
5

!
>

(F
/

$ + 56

%
2

556
&" #'!
# ##'
# !80
B
0''
!& 3'8
<
587

559' 777
6
555
777
0' '"7
#"A 37!
# 0"&
' '30
' #"3
! 807
B
! ""&
''#
&0A
'' '0A
80 '"&
<
5$6
83<
6 7

A0C
< (
(
2

4
"

9
>
Q

( /

#&&AB!"""

/
/
.
5

"

559
#!7 '70
# #77
# 0""
B
!A"
#A 083
38<
3 5

= +-

<

(
@

.@

@ /

/0/ .

559

556

0G
0& 'C
03 0C
A3 &C
8' 8C
0! 8C
A" "C
&' &C
A' 0C
7! 3C
'0 !C
8! &C
#" AC
$ + 56

0
&& #C
&0 !C
08 'C
A& AC
0& 7C
7! 8C
3! AC
8A 3C
&A 7C
&A !C
7A #C
'0 0C
#&&AB!"""

- .

555
0
&0 AC
&' AC
&0 #C
&3 8C
&' AC
&A #C

&A #C
A3 !C
08 'C
A# &C
&' AC
3& AC

777
0
&! 3C
0& AC
&8 AC
A# 8C
0& 7C
AA 'C
#"" AC
A! #C
70 #C
& &C
0& #C
3# !C

#A

"

"#

"( !

2
(

"(

"

<

)-

%
-

*
)

#&&A
+
!# !C

'" !C

:
(
!3 !C

$
*
#&&& (

<

!7

8 ".

/.
0

=+

$ + 56

#&&0

( /
6
555
#03 8&8 &
#'& "8& A
39<
334
3! &70 "
; 4<
4 6=
#' 73' "
8A !#" '
8" 03A 3
3<
$5 6

777
#0' 33A 8
#7& #7' #
3<
4 3$
3A 0A" !
;3$<
$44 5=
3 8!0 &
#7 "!A A
& 3&A '
;$ <
458 4=

#&&AB!"""

"

556
#0" &7A 8
##& '3& #
8 <
466 $
A3 7#" '
; 3<
5 7=
'A #'" '
0& 0&" 0
30 8A7 7
3$<
8 $8

<

#&&0
)

#&&0

/.

559
#7# 7&' 0
#!! #&' A
5<
377
7' 738 0
; 3< 83 9=
B
!# &#0 !
#8 #7# 3
; 8<
$56 =

$,

!7

2
)

"

>

4
)

.
/
.
.
)
5
5
.

D 7A

(
0#C

#0

/
.

559
03 !7C
>

.
.
- .
556
&! '0C

0
0
555
&! '!C

$ + 56

#&&AB!"""

=+

777
0" &"C

+
+
)

)
)

2
$ (

!3

"

!" !C

<

%!

)+

*
,

< !"""

E
6
>

5
=+

559
:
!8 #38 A;
B#7 &C
BB

$ + 56

:
C;
>

<

"
556
:
#8 &!! ";
B0 !C
!#0 &C

( /
6
555
:
#7 7#! 0;
B0 'C
#A #C

777
:
8' '77 &;
B!' 3C
B#08 3C

#&&AB!"""

4
D'#

(
$,

#&&0
<

#&&&

)
(

3$ ! H

"I

&

)<

!3

!"""

4
(

D'3

#&

/@

<

/
6

"
.
0
.
.
0/2
;
=
R
J /@
@ % /. ; %=
B9
B9
)B9
J
% /. ; %=
J /@
@ !
; % K %=
R9
B /
J /@
@ !
0
>

=+

>

10/ .

556
555
777
' 3<
5 7 ' 4<
4 6 '3$<
$44 6
'8 '#0 3
& 870 A
5<
$58 4 '8<
743
0" '3& 3
!8 7"A #
B## !8" 7
B3 &AA '
7 7A8 &
8 08" !
93<
97$ 5
<
$97 7
'44<
$79 3 ' 6<
3 3
0& 0&" &
8A !#" '
30 8A7 7
'3 #00 &
'$$<
65 7 ' 9<
37 6

.
+-

$ + 56

#' "'8 !
'$7<
$ 9
B## 378 A
8 #&& "
# "8A "
'8<
376 9
' $<
5 $7
#7 "!A A
0 &&# '
' 9<
698 8

#&&AB!"""

=
%

#"0 3C

,
)
- +
(
*

)-

)
%

)-

)
(

(
4)

< !A
%
(
,

33

$
(

/
(

#&&A

-*
2
< !""" +

)
@
)
,
!A
!0

%
)

4
!0

#&&3 *

+
!"""

##

)
2
)

!"

# *+

/.

25,000

1 ( /

24,543.5

15,000

11,481.5

9,610.8

5,000
(5,000)

(7,256.5)

(15,000)
(20,317.5)

(25,000)
1996

>

1997

= +-

1998

1999

$ + 56

- *

#&&3B!"""

)
<

4)

#&&&

!"""

)
(

)
+

2000

)
<
(

=
4

@
*

@
@

)
*

)
34 "

"

"

+ !"""

#7
4

$
)

'7C
2

<

(
)

/
+

7
559
#'"C
0A 0C

/ 1
556
08C
A7 &C

.
555
A3C
A! 3C

777
&#C
A" AC

!#

BA 3A
B8 '!

$
>

=+

! (

$ + 56

B8 "8
7 #A

B8A 7'
& &#

#&&AB!"""

"(

<

)
<

<

B0 8"
' #0

+ ,

(
)

%
)

4)

*
)

5
)
2

)
(
)

)
+
(

(
)
)

<
#""

)
(

+
<

!!

También podría gustarte