Depreciacion

Depreciacin de los paneles solares

Costo por unidad

Costo de instalacin

N(numero de aos)

$1,975.00
25
Costo total de los paneles
Costo total de la instalacin
92
$1,656,000.00
$181,700.00
Valor de salvamento=10% Costo Total
$165,600.00
$1,837,700.00
Cantidad

$18,000.00

Aos

Depreciacin asignada
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25

66884
66884
66884
66884
66884
66884
66884
66884
66884
66884
66884
66884
66884
66884
66884
66884
66884
66884
66884
66884
66884
66884
66884
66884
66884

Pgina 1

Depreciacin acumulada
$1,770,816.00
$1,703,932.00
$1,637,048.00
$1,570,164.00
$1,503,280.00
$1,436,396.00
$1,369,512.00
$1,302,628.00
$1,235,744.00
$1,168,860.00
$1,101,976.00
$1,035,092.00
$968,208.00
$901,324.00
$834,440.00
$767,556.00
$700,672.00
$633,788.00
$566,904.00
$500,020.00
$433,136.00
$366,252.00
$299,368.00
$232,484.00
$165,600.00

Depreciacion

Pgina 2