Documentos de Académico
Documentos de Profesional
Documentos de Cultura
S10
1301048
Fecha
Lugar
01/05/2012
040101
MEJ. DEL SERVICIO EDUC. EN LA I.E. AREQUIPA, DISTRITO DE AREQUIPA, PROVINCIA DE AREQUIPA
Y REGION DE AREQUIPA
AREQUIPA - AREQUIPA - AREQUIPA
Cdigo
Recurso
Unidad
0147000022
0147010001
0147010002
0147010003
0147010004
hh
hh
hh
hh
hh
Cantidad
Precio S/.
Parcial S/.
Presupuestado S/.
14.65
17.00
16.68
14.65
13.25
13,134.96
32,045.71
302,977.71
69,184.73
163,895.87
13,135.21
32,061.74
303,032.44
69,307.04
163,942.22
581,238.98
581,478.65
MANO DE OBRA
896.5800
1,885.0400
18,164.1300
4,722.5100
12,369.5000
MATERIALES
0202000007
0202000008
0202010000
0202010003
0202010005
0202080006
0202140000
0202720005
kg
kg
kg
kg
kg
pza
jgo
m2
0202970002
2,191.3100
636.2300
1.6000
3.2700
768.1900
32.0000
48.0000
263.3000
4.46
4.46
4.46
4.46
4.46
1.50
1.00
120.00
9,773.22
2,837.59
7.14
14.58
3,426.11
48.00
48.00
31,596.00
9,751.08
2,845.70
7.00
14.44
3,429.05
48.00
48.00
31,596.00
1.0000
350.00
350.00
350.00
kg
58,209.2600
3.19
185,687.54
185,567.58
0204000000
0205000004
0205000009
0205000011
0205000013
0205010004
0205020021
0210010066
0210020032
ARENA FINA
PIEDRA SELECCIONADA DE 3/4"
PIEDRA MACHADA PARA CIMIENTOS
PIEDRA MEDIANA DE 6"
PIEDRA PARA EMPEDRADO
ARENA GRUESA
PIEDRA GRANDE
LAVATORIO DE PARED NORMAL COLOR
INODORO TQUE. BAJO NORMAL BLANCO
m3
m3
m3
m3
m3
m3
m3
und
und
178.2100
502.0200
42.7100
7.3000
122.6600
496.7000
45.9900
24.0000
1.2000
65.00
83.00
47.00
47.00
47.00
47.00
47.00
80.00
100.00
11,583.62
41,667.77
2,007.46
343.08
5,765.14
23,344.72
2,161.53
1,920.00
120.00
11,588.83
41,674.84
2,007.46
343.08
5,765.14
23,351.88
2,161.54
1,920.00
120.00
0210020052
0210100001
0210110097
0210110101
0210120005
0210140073
0210210043
0210510025
und
und
und
und
und
und
pza
pza
16.0000
17.0000
20.0000
4.0000
24.0000
40.0000
1.0000
48.0000
120.00
10.00
50.00
75.00
50.00
8.00
200.00
4.00
1,920.00
170.00
1,000.00
300.00
1,200.00
320.00
200.00
192.00
1,920.00
170.00
1,000.00
300.00
1,200.00
320.00
200.00
192.00
pza
GLB
GLB
4.0000
1.0000
1.0000
125.00
500.00
98,346.22
500.00
500.00
98,346.22
500.00
500.00
98,346.22
0217000025
und
51,624.3600
1.08
55,754.31
55,754.32
0217060005
und
13,715.0000
1.42
19,475.30
19,475.30
0217300005
0221000000
LADRILLO HUECO 15 X 30 X 30 CM
CEMENTO PORTLAND PUZOLANICO IP
(42.5KG)
ELABORACION E IMPLEMENTACION DEL
PLAN DE SEGURIDAD Y SALUD
und
BOL
9,148.9800
9,089.9600
1.08
20.00
9,880.89
181,799.23
9,897.53
181,799.23
GLB
1.0000
3,000.00
3,000.00
3,000.00
0202800005
0210600002
0211940001
0212990001
0221990027
0224000025
0226530003
0229040005
0229050011
0229130010
0229300014
0229310009
0230010001
0230150016
0230150035
0230450005
0230460011
0230460013
0230460015
0230460032
0230480032
0230550056
0230670003
0230700070
0230760007
0230900002
0230990067
0232000028
0234000000
0238000000
0239010061
0239010069
0239020075
0239050000
0239100099
0239120032
0239120100
0239120101
0239120102
0239130005
0239130006
0239500089
0239640002
0239900015
0239900095
0239970004
0240130002
0242110001
0243010000
0243010086
0243010092
0243040048
0243130031
0243150001
0243150002
0243150003
0243150004
0243600010
0244020011
m2
und
pza
kg
und
und
und
BOL
kg
und
und
78.2300
22.0000
34.6800
8.0000
20.8000
289.0000
19.0000
18.9100
402.4800
48.8900
20.0000
21.00
55.00
1.00
3.00
1.00
160.00
400.00
10.00
5.50
21.00
190.00
1,642.73
1,210.00
34.68
24.00
20.80
46,240.00
7,600.00
189.09
2,213.64
1,026.69
3,800.00
1,642.73
1,210.00
34.68
24.00
20.80
46,240.00
7,600.00
189.09
2,216.03
1,026.69
3,800.00
gln
und
2.1000
6.0500
92.00
15.00
193.02
90.73
193.11
90.73
kg
und
pza
und
m2
und
und
gln
m2
GLB
gln
m3
mes
mes
1,592.2700
16.1700
2.2000
2.0000
104.8200
2.0000
1.0000
980.2800
5.0000
2.4500
84.4300
158.3800
8.0000
8.0000
5.00
12.00
1.50
600.00
85.00
850.00
380.00
17.00
6.00
5,000.00
12.50
47.00
200.00
200.00
7,961.36
194.05
3.30
1,200.00
8,909.70
1,700.00
380.00
16,664.78
30.00
12,250.00
1,055.42
7,443.94
1,600.00
1,600.00
7,961.38
194.05
3.30
1,200.00
8,909.70
1,700.00
380.00
16,664.77
30.00
12,250.00
1,057.93
7,443.94
1,600.00
1,600.00
und
m3
und
und
609.4200
69.7700
105.0000
3.0000
1.50
5.00
3.00
400.00
914.13
348.84
315.00
1,200.00
914.13
348.84
315.00
1,200.00
und
und
und
GLB
2.0000
2.0000
2.0000
1.0000
1,500.00
235.40
300.00
1,000.00
3,000.00
470.80
600.00
1,000.00
3,000.00
470.80
600.00
1,000.00
GLB
1.0000
500.05
500.05
500.05
und
pza
m2
GLB
und
82.0000
76.0000
3.6000
1.0000
10.0000
95.00
100.00
90.00
500.00
350.00
7,790.00
7,600.00
324.00
500.00
3,500.00
7,790.00
7,600.00
324.00
500.00
3,500.00
m2
m2
1,389.7200
47.7000
23.00
120.00
31,963.51
5,724.00
31,963.53
5,724.00
und
pza
2.0000
2.0000
2,820.40
220.00
5,640.80
440.00
5,640.80
440.00
pza
8.0000
300.00
2,400.00
2,400.00
p2
m2
1,150.5500
80.5500
4.50
350.00
5,177.45
28,192.50
5,186.90
28,192.50
und
2.0000
450.00
900.00
900.00
und
12.0000
450.00
5,400.00
5,400.00
und
1.0000
3,000.00
3,000.00
3,000.00
und
2.0000
3,000.00
6,000.00
6,000.00
pza
pln
50.0000
105.6000
4.00
25.00
200.00
2,640.00
200.00
2,640.00
0244070006
0244070007
0244070009
0244070010
0244910001
0245010001
0250060010
0251010057
0252500001
0254030000
0254030018
0259010000
0259010041
0260000002
0265030062
0266990002
0271840002
0272000033
0272000081
0272000082
0272060001
0272130009
0272140001
0272140003
0272140011
0272530034
0272570011
0273010007
0273010009
0273010037
0273010038
0273130006
0273160007
0273200011
0276200020
0277040014
0277060000
0278300009
0279000007
0279010000
0279010003
0280010002
0280010005
0287010004
0298010068
m2
7.2800
300.00
2,184.00
2,184.00
und
280.0000
360.00
100,800.00
100,800.00
und
1.0000
700.00
700.00
700.00
und
9.0000
350.00
3,150.00
3,150.00
m2
34.0000
150.00
5,100.00
5,100.00
p2
pza
19,016.3500
5.0000
4.50
30.00
85,573.57
150.00
85,587.80
150.00
GLB
m2
1.0000
73.0000
2,800.00
120.00
2,800.00
8,760.00
2,800.00
8,760.00
gln
gln
pza
pza
pln
m
95.4200
148.3400
139.9200
16.0000
29.3300
100.0000
20.00
45.00
20.00
15.00
11.00
35.00
1,908.47
6,675.50
2,798.40
240.00
322.67
3,500.00
1,908.47
6,675.49
2,798.40
240.00
322.68
3,500.00
gln
GLB
und
m
8.4400
1.5800
14.5600
150.0000
18.00
100.00
18.00
2.00
151.99
157.98
262.14
300.00
151.68
157.98
262.14
300.00
150.0000
3.00
450.00
450.00
und
500.0000
1.00
500.00
500.00
m
und
und
und
pza
pza
pza
pza
m
m
pza
pza
pza
96.5800
43.9000
51.0000
10.7100
6.9400
6.9400
102.0000
120.7400
6.0000
7.2000
102.0000
102.0000
24.0000
2.00
2.00
4.00
7.00
4.00
4.00
11.00
16.00
6.00
9.00
5.00
5.00
15.00
193.16
87.80
204.00
74.97
27.74
27.74
1,122.00
1,931.88
36.00
64.80
510.00
510.00
360.00
193.16
87.80
204.00
74.97
27.74
27.74
1,122.00
1,931.88
36.00
64.80
510.00
510.00
360.00
pza
20.0000
50.00
1,000.00
1,000.00
und
und
pza
p2
22.0000
20.0000
4.0000
18.0000
30.00
45.00
30.00
4.50
660.00
900.00
120.00
81.00
660.00
900.00
120.00
81.00
m2
7.8800
51.00
401.63
401.63
p2
3,881.0200
4.00
15,524.06
15,524.06
und
m2
m
40.0000
945.0000
42.0000
40.00
12.00
90.00
1,600.00
11,340.00
3,780.00
1,600.00
11,340.00
3,780.00
100.0000
28.00
2,800.00
2,800.00
1,218,119.95
1,218,053.12
675.00
675.00
EQUIPOS
0330560002
und
15.0000
45.00
0337010001
0337010019
0337020039
0337600001
0337620002
0337620021
0337620035
0337620037
0337620038
0337620039
0337620040
0337990053
0337990055
0337990100
0348040027
0348080065
0348090002
0348120061
0348120094
0348130061
0348510001
0348710006
0348760011
0348760055
0348760056
0348960005
0349010034
0349030001
0349040009
0349040014
0349060011
0349070003
0349100011
0349350001
0349350005
0349900060
0384010004
HERRAMIENTAS MANUALES
BOTAS CON PUNTA DE ACERO
WINCHA DE 50m
GUANTES DE CUERO
CASCOS DE SEGURIDAD
CHALECO DE DRILL CON TELA
REFLECTIVA
RESPIRADOR CONTRA POLVO
CASCOS DE SEGURIDAD PARA
PROFESIONALES
CONOS DE SEGURDAD
CINTAS DE SEGURIDAD
MAMELUCO DE DOS PIEZAS
LENTES DE PROTECCION
BOTAS DE JEBE NUEVAS
TAPON DE OIDOS C/CORDON DE NYLON
CAMION VOLQUETE 6x4 330 HP 10 M3.
COCINILLA DE MESA
ANDAMIO METALICO CON TABLAS
EXTINTOR POLVO QUIMICO
EXTINTOR CO2 (2KL)
CAMPANA EXTRACTORA
MAQUINA BORDADORA Y MESA DE
MELAMINE E=18 MM. 1,15X0,50 M.
COMPUTADORA DESKTOP, CORE
I3,RAM=2MB, DD=500GB, MONITOR LED
18"
MODULO DE QUIMICA
MODULO DE FISICA
MODULO DE BIOLOGIA
CIZALLA P/CORTE DE FIERRO
COMPRESORA 250 P.C.M.
COMPACTADOR VIBR. TIPO PLANCHA 4
HP
CARGADOR S/LLANTAS 125 HP 2.5 YD3.
CARGADOR S/LLANTAS 260-300 HP 5-5.5
YD3
MARTILLO NEUMATICO 24 KG C/CINCELACCS
VIBRADOR DE CONCRETO 4 HP 1.50"
MEZCLADORA CONCRETO TROMPO 8 HP
9 P3
MAQUINA RUCUBRIDORA Y MESA DE
MELAMINE E=18 MM. 1,15X0,50M.
MAQUINA DE COSTURA RECTA Y MESA
DE MELAMINE E= 18 MM. 1,15 X0,50 M.
MAQUINA REMALLADORA Y MESA DE
MELAMINE E=18 MM. 1,15X0,50M.
HERRAMIENTAS
%MO
PAR
HE
PAR
pza
pza
60.0000
18.9100
100.0000
60.0000
60.0000
46.00
40.00
6.50
6.50
15.00
19,166.66
2,760.00
756.36
650.00
390.00
900.00
19,166.66
2,760.00
756.36
650.00
390.00
900.00
und
pza
100.0000
6.0000
3.00
30.00
300.00
180.00
300.00
180.00
15.0000
10.0000
60.0000
60.0000
30.0000
50.0000
122.9500
2.0000
5,867.2100
6.0000
4.0000
2.0000
1.0000
31.00
32.00
55.00
5.00
18.00
3.00
120.00
350.00
0.70
95.00
150.00
650.00
1,100.00
465.00
320.00
3,300.00
300.00
540.00
150.00
14,753.88
700.00
4,107.05
570.00
600.00
1,300.00
1,100.00
465.00
320.00
3,300.00
300.00
540.00
150.00
14,756.35
700.00
4,119.31
570.00
600.00
1,300.00
1,100.00
und
8.0000
1,565.00
12,520.00
12,520.00
und
GLB
und
hm
hm
hm
1.0000
1.0000
1.0000
1,897.6600
34.1700
88.1200
113,440.00
102,909.95
201,000.00
2.00
60.00
10.00
113,440.00
102,909.95
201,000.00
3,795.32
2,050.20
881.20
113,440.00
102,909.95
201,000.00
3,701.55
2,050.20
881.20
hm
hm
27.4400
20.2800
100.00
100.00
2,743.91
2,028.48
2,743.91
2,028.48
hm
68.3400
10.00
683.40
683.40
hm
hm
274.2400
465.9000
7.00
10.00
1,919.66
4,659.00
1,920.07
4,659.39
und
1.0000
2,750.00
2,750.00
2,750.00
und
6.0000
1,000.00
6,000.00
6,000.00
hm
3.0000
2,950.00
8,850.00
8,850.00
612.0000
1.30
795.60
795.60
521,010.67
520,932.43
##########
2,320,464.20
pza
pza
pza
pza
PAR
pza
hm
und
HE
und
und
und
hm
GLB
TOTAL
S/.
S/.
La columna parcial es el producto del precio por la cantidad requerida; y en la ltima columna se muestra el Monto Real que se est utilizando
2,320,464.20
Fecha :
19/09/2012 10:52:16 AM