Espinoza Hernndez Dora Giovanna Nl.

6
Economa Poltica I HB02
Medios de produccin
Capital fijo
maquina
molino
amasadora
bascula
mesa
rodillos
sillas
vitrina
Total
Capital circulante
mantenimiento
gas
agua
luz
papel
renta
pago a hacienda
Total

costo
unitario
120,000
13,000
15,000
1,200
200
100
400
1,300
151,200

vida til

1,500
10,000
200
3,000
100
4,000
3,000

1/2 ao
mensual
bimestral
mensual
semanal
mensual
anual

50 aos
20 aos
20 aos
50 aos
20 aos
10 aos
15 aos
25 aos

Total MP
Fuerza de trabajo
salario
No. Asalariados
3

depreciacin
anual
2,400
650
650
24
10
10
26.6
52
3,822.60

mensual

semanal

diario

200
54.1
54.1
2
0.8
0.8
2.2
4.3
318.3

50
13.5
13.5
0.5
0.2
0.2
0.5
1.08
79.48

7.14
1.9
1.9
0.07
0.02
0.02
0.07
0.15
11.27

3,000
120,000
1,200
36,000
4,800
48,000
3,000
213,300

250
10,000
100
3,000
400
4,000
250
18,000

62.5
2,500
25
750
100
1,000
62.5
4,500

8.9
357.14
3.5
107.1
14.2
142.8
8.9
651.44

217,122.60

18,318.30

4,579.48

662.71

diario

semanal

mensual

anual

160.7

1125

4500

54,000

diario
823.41

semanal
5,804.48

mensual
22,818.30

anual
271,123

682
240
100
1,022

4,774
1,680
700
7,154

19,096
6,720
2,800
28,616

229,152
80,640
33,600
343,292

Ganancia total

diaria
199

semanal
1,350

mensual
5,798

anual
72,169

Tasa de explotacin

diaria
semanal
123.80% 120%

mensual
128.60%

anual
133.60%

Tiempo de recuperacin
de inversin

2.09
aos

Tasa de ganancia

47.70%

Capital consumido
Ingreso de ventas
tortilla
masa
papel
total