Parmetro

Vehculo nuevo
Vida til
Peso vaco
Capacidad mxima de carga
Peso mximo total
Pasajeros
Llantas
Llantas
Duracin llantas
Reencauche
Kilmetros conducidos
Horas conducidas
Combustible (Indicar tipo)
Lubricante motor
Duracin lubricante de motor
Lubricante de caja
Duracin lubricante de caja
Mantenimiento (Mano de Obra)
Repuestos
SOAT
Seguro robo-daos
Seguro responsabilidad civil
Administracin (Veh. servicio pblico)
Salario tripulacin (Veh. servicio pblico)
Otros gastos generales anuales (parqueadero,
lavado,
Inters anual

Unidad

Automvil pequeo

Automvil Mediano

Automvil grande

Campero

Camioneta

Bus intermunicipal

C2P

C2G

C3

$/un

35,900,000

24,740,000

71,800,000

125,000,000

79,640,000

180,370,000

81,510,000

137,900,000

223,000,000

Aos

20

20

25

25

10

20

1.000

1.04

1.406

2.11

1.97

5.55

2.67

5.3

10.5

0.535

0.415

0.54

0.54

1.07

10.45

4.835

11.7

18

1.535

1.455

1,946

2.65

3.04

16

7.5

17

28.5

No.

40

No.

10

$/un

230,000

380,000

530,000

529,000

250,000

1,100,000

420,000

1,000,000

1,100,000

km

30,000

15,000

40,000

50,000

60,000

90,000

70,000

70,000

70,000

$/un

NA

NA

NA

NA

NA

130,000

130,000

500,000

500,000

km/ao

20,000

20,000

15 000

18,000

33,000

100,000

80,000

70,000

100 000

hr/ao

456

700

250

500

500

3,650

3,800

1,800

6,200

$/gl

8,500

8,500

8,500

8,500

8,300

8,300

8,300

8,300

8,300

$/gl

55,000

55,000

55,000

55,000

55,000

50,000

500,000

70,000

70,000
10,000

km

5,000

5,000

5,000

5,000

10,000

6,000

10,000

10,000

$/gl

40,000

40,000

40,000

40,000

40,000

40,000

40,000

50,000

90,000

km

40,000

40,000

100,000

40,000

40,000

60,000

80,000

80,000

100,000

$/hr

70,000

70,000

70,000

70,000

90,000

80,000

70,000

80,000

80,000

$/ao

500,000

500,000

450,000

450,000

1,200,000

2,000,000

2,000,000

4,500,000

7,500,000

$/ao

270,000

270,400

270,400

550,700

470,000

945,200

440,000

810,000

860,000

$/ao

1,200,000

1,500,000

6,100,000

3,800,000

2,600,000

15,000,000

3,000,000

5,600,000

3,600,000
3,600,000

$/ao

600,000

600,000

600,000

920,000

2,600,000

700,000

600,000

600,000

$/mes)

NA

NA

NA

NA

NA

300,000

300,000

500,000

500,000

$/mes

NA

NA

NA

NA

NA

1,300,000

1,600,000

1,600,000

1,800,000

$/mes

150,000

150,000

150,000

150,000

150,000

250,000

250,000

250,000

250,000

12

12

12

12

13

13

13

14

15