Documentos de Académico
Documentos de Profesional
Documentos de Cultura
Analisis de Costos
Analisis de Costos
Partida No.:
ANA-001
Nombre de la Partida: Limpieza del solar
No.
Cdigo Ref.
Descripcin
I
Materiales
Sub-total materiales
II
Mano de Obra
Factor CAMO
Sub-total mano de obra
Equipos, Herramientas y Medios
Herramientas
III
%D / %E
Cantidad de Referencia: 1
Unidad m3n
Cantidad Unidad P.U.
Valor
% Parcial
% Total
Observaciones
0.00
0.00
0.42
m3
%
0.00
0.00
0.00
0.00
0.00
0.03
0.00
0.00
0.00%
0.00%
0.00
Total por m3
0.00
Pgina 20
%D / %E
Cantidad de Referencia: 1
Unidad m3n
Cantidad Unidad P.U.
Valor
% Parcial
0.00
% Total
Observaciones
0.00%
0.30
0.42
HH
%
40.63
12.19
12.19
5.12
17.31
70.42%
29.58%
5.61%
2.36%
1.00
0.03
m3
%
200.00
0.00
200.00
0.00
100.00%
0.00%
92.04%
0.00%
200.00
Total por m3
217.31
100.00%
Pgina 21
%D / %E
Cantidad de Referencia: 1
Unidad M2
Cantidad Unidad P.U.
Valor
% Parcial
% Total
Observaciones
9.00
1.00
1.00
176.00
lb.
fda.
lb.
pt
pt
41.82
298.00
85.23
38.00
38.00
376.38
298.00
85.23
6,688.00
0.00
7,447.61
5.05%
4.00%
1.14%
89.80%
0.00%
100.00%
2.33%
1.84%
0.53%
41.40% 1 uso
0.00% 2 uso
1.00
1.00
1.00
1.00
0.42
dia
dia
dia
dia
%
4,000.00
975.00
625.00
375.00
5,975.00
4,000.00
975.00
625.00
375.00
2,509.50
8,484.50
47.14%
11.49%
7.37%
4.42%
29.58%
100.00%
24.76%
6.04%
3.87%
2.32%
15.53%
0.03
7,447.61
223.43
223.43
16,155.54
38.47
100.00%
1.38%
Total
Total por m2
1m=0.015dia
1m=0.015dia
1m=0.015dia
1m=0.015dia
100.00%
Pgina 22
III
%D / %E
Cantidad de Referencia: 1
Unidad m3n
Cantidad Unidad P.U.
Valor
% Parcial
% Total
Observaciones
0.00
0.00
0.42
m3
%
0.00
0.00
0.00
0.00
0.00
0.03
0.00
0.00
0.00%
0.00%
0.00
Total por m3
0.00
Pgina 23
%D / %E
Cantidad de Referencia: 1
Unidad ml.
Cantidad Unidad P.U.
Valor
% Parcial
% Total
0.00
0.00
0.00
0.00
0.00
0.00
pt
pt
lb
pt
lb
ud.
38.00
38.00
47.18
38.00
41.82
518.36
0.00
0.00
0.00
0.00
0.00
0.00
0.00
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
0.00
0.00
0.42
dia
dia
%
775.00
375.00
0.00
0.00
0.00
0.00
0.00
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
0.04
0.00
0.00
#DIV/0!
#DIV/0!
Observaciones
2 usos
2 usos
0.00
Total por ml
0.00
#DIV/0!
Pgina 24
Cantidad de Referencia: 1
Unidad ud.
Cantidad Unidad P.U.
112.00
40.00
53.00
27.00
14.00
0.00
14.00
10.00
5.00
6.00
1.00
1.00
1.00
2.00
2.00
1.00
17.04
Valor
% Parcial
% Total
pt
pt
pt
pt
ud
PT
ud
lb
lb
pares
ud
ud
ud
ud
ud
ud.
ml.
38.00
38.00
38.00
38.00
1,693.99
85.00
518.36
41.82
47.18
25.00
35.00
33.00
48.00
363.19
384.67
431.19
51.49
4,256.00
1,520.00
2,014.00
1,026.00
23,715.86
0.00
7,257.04
418.20
235.90
150.00
35.00
33.00
48.00
726.38
769.34
431.19
877.39
43,513.30
9.78%
3.49%
4.63%
2.36%
54.50%
0.00%
16.68%
0.96%
0.54%
0.34%
0.08%
0.08%
0.11%
1.67%
1.77%
0.99%
2.02%
100.00%
8.36%
2.98%
3.95%
2.01%
46.56%
0.00%
14.25%
0.82%
0.46%
0.29%
0.07%
0.06%
0.09%
1.43%
1.51%
0.85%
1.72%
4.00
4.00
0.42
dia
dia
%
625.00
375.00
4,000.00
2,500.00
1,500.00
1,680.00
5,680.00
44.01%
26.41%
29.58%
100.00%
4.91%
2.94%
3.30%
0.04
43,513.30
1,740.53
100.00%
3.42%
Observaciones
3 usos
3 usos
3 usos
3 usos
6 usos
4 usos
0.133lb / plancha
1,740.53
Total
50,933.83
100.00%
Pgina 25
%D / %E
Cantidad de Referencia: 1
Unidad m3n
Cantidad Unidad P.U.
Valor
% Parcial
% Total
Observaciones
0.00
1.00
0.42
m3
%
331.63
331.63
331.63
139.29
470.92
0.03
0.00
0.00
70.42%
29.58%
70.42%
29.58%
0.00
Total por m3
470.92
100.00%
Pgina 26
%D / %E
Cantidad de Referencia: 1
Unidad m3n
Cantidad Unidad P.U.
Valor
% Parcial
% Total
Observaciones
0.00
1.00
0.42
m3
%
532.79
532.79
532.79
223.77
756.56
0.03
0.00
0.00
70.42%
29.58%
70.42%
29.58%
0.00
Total por m3
756.56
100.00%
Pgina 27
Cantidad de Referencia: 1
Unidad m3c
Cantidad Unidad P.U.
%D / %E
Valor
% Parcial
% Total
Observaciones
0.00
1
1.00
0.82
0.42
HH
HH
%
40.63
40.63
73.94
40.63
33.31
31.05
104.99
0.82
Hrs.
0.00
0.00
38.69%
31.73%
29.58%
#DIV/0!
38.69%
31.73%
29.58%
0.00%
0.00
Total por m3
104.99
100.00%
Pgina 28
Cantidad de Referencia: 1
Unidad m3c
Cantidad Unidad P.U.
%D / %E
Valor
% Parcial
% Total
35%
1.37
m3s
280.00
383.60
383.60
100.00%
78.51%
1.00
0.82
0.42
HH
HH
%
40.63
40.63
73.94
40.63
33.31
31.05
104.99
38.69%
31.73%
388.17%
8.31%
6.82%
6.36%
0.82
Hrs.
0.00
0.00
#DIV/0!
Observaciones
0.00%
0.00
Total por m3
488.59
100.00%
Pgina 29
Cantidad de Referencia: 1
Unidad m3c
Cantidad Unidad P.U.
%D / %E
Valor
% Parcial
% Total
Observaciones
0.00
1
1.00
0.42
HH
%
40.63
40.63
40.63
17.06
57.69
70.42%
29.58%
11.36%
4.77%
1.00
m3
300.00
300.00
100.00%
83.87%
300.00
Total por m3
357.69
100.00%
Pgina 30
Cantidad de Referencia: 1
Unidad M3
Cantidad Unidad P.U.
%D / %E
2%
Valor
% Parcial
% Total
1.02
3.67
17.60
100.00
m3
fda.
fda.
gls.
650.00
298.00
260.00
0.22
663.00
1,093.66
4,576.00
22.00
6,354.66
10.43%
17.21%
72.01%
0.35%
100.00%
9.88%
16.30%
68.21%
0.33%
4.00
0.42
HH
%
40.63
162.50
162.50
0.68
163.18
99.58%
0.42%
100.00%
2.42%
0.01%
2.00
1.00
%
%
6,354.66
6,354.66
127.09
63.55
190.64
66.67%
33.33%
100.00%
1.89%
0.95%
Total por m3
6,708.48
Observaciones
100.00%
Pgina 31
Cantidad de Referencia: 1
Unidad M3
Cantidad Unidad P.U.
%D / %E
2%
Valor
% Parcial
% Total
1.00
0.00
11.51
69.04
m3
fda.
fda.
gls.
750.00
298.00
260.00
0.22
748.50
0.00
2,992.60
15.19
3,756.29
19.93%
0.00%
79.67%
0.40%
100.00%
18.56%
0.00%
74.22%
0.38%
4.00
0.42
HH
%
40.63
162.50
162.50
0.68
163.18
99.58%
0.42%
100.00%
4.03%
0.02%
2.00
1.00
%
%
3,756.29
3,756.29
75.13
37.56
112.69
66.67%
33.33%
100.00%
1.86%
0.93%
Total por m3
4,032.16
Observaciones
100.00%
Pgina 32
%D / %E
Cantidad de Referencia: 1
Unidad M3
Cantidad Unidad P.U.
Valor
% Parcial
% Total
1.12
3.37
11.51
100.00
m3
fda.
fda.
gls.
650.00
298.00
260.00
0.22
728.00
1,004.26
2,992.60
22.00
4,746.86
15.34%
21.16%
63.04%
0.46%
100.00%
14.41%
19.88%
59.23%
0.44%
4.00
0.42
HH
%
40.63
162.50
162.50
0.68
163.18
99.58%
0.42%
100.00%
3.22%
0.01%
2.00
1.00
%
%
4,746.86
4,746.86
94.94
47.47
142.41
66.67%
33.33%
100.00%
1.88%
0.94%
Total por m3
5,052.45
Observaciones
100.00%
Pgina 33
%D / %E
22%
20%
Cantidad de Referencia: 1
Unidad M3
Cantidad Unidad P.U.
Valor
% Parcial
% Total
1.22
0.00
5.24
70.00
m3
fda.
fda.
gls.
750.00
298.00
260.00
0.22
915.00
0.00
1,362.40
15.40
2,292.80
39.91%
0.00%
59.42%
0.67%
100.00%
36.24%
0.00%
53.96%
0.61%
4.00
0.42
HH
%
40.63
162.50
162.50
0.68
163.18
99.58%
0.42%
100.00%
6.44%
0.03%
2.00
1.00
%
%
2,292.80
2,292.80
45.86
22.93
68.78
66.67%
33.33%
100.00%
1.82%
0.91%
Total por m3
2,524.77
Observaciones
100.00%
Pgina 34
%D / %E
Cantidad de Referencia: 1
Unidad M3
Cantidad Unidad P.U.
Valor
% Parcial
% Total
1.00
0.19
1.00
m3
m3
p.a.
5,254.84
0.00
7.25
5,254.84
0.00
7.25
5,262.09
99.86%
0.00%
0.14%
100.00%
97.55%
0.00%
0.13%
1.00
P.A.
125.00
125.00
125.00
100.00%
100.00%
2.32%
1.00
m3
0.00
0.00
0.00
0.00%
0.00%
Total por m3
5,387.09
Observaciones
100.00%
Pgina 35
%D / %E
Cantidad de Referencia: 1
Unidad M3
Cantidad Unidad P.U.
Valor
% Parcial
% Total
1.00
0.19
1.00
m3
m3
p.a.
5,404.84
0.00
7.25
5,404.84
0.00
7.25
5,412.09
99.87%
0.00%
0.13%
100.00%
97.61%
0.00%
0.13%
1.00
P.A.
125.00
125.00
125.00
100.00%
100.00%
2.26%
1.00
m3
0.00
0.00
0.00
0.00%
0.00%
Total por m3
5,537.09
Observaciones
100.00%
Pgina 36
%D / %E
Cantidad de Referencia: 1
Unidad M3
Cantidad Unidad P.U.
0.28
0.28
0.84
0.28
0.84
0.28
Valor
Horas
Horas
Horas
Horas
Horas
Horas
0.00
121.88
40.63
40.63
40.63
46.88
Total por m3
Partida
ANA-018
Nombre de la Partida: Hormign 1:3:5
No.
Cdigo Ref.
Descripcin
I
Materiales
Arena itabo
Grava Combinada
Cemento Gris
Aditivo
Agua
Sub-total materiales
II
Mano de Obra
Tcnico No calificado o Pen
Tcnico calificado
Factor CAMO
Sub-total mano de obra
III
Equipos, Herramientas y Medios
Herramientas
Medios de Seguridad
%D / %E
Cantidad de Referencia: 1
Unidad M3
Cantidad Unidad P.U.
% Parcial
0.00
34.13
102.38
11.38
102.38
13.13
0.00%
12.96%
38.87%
4.32%
38.87%
4.98%
263.38
100.00%
Valor
% Parcial
% Total
Observaciones
% Total
Observaciones
0.52
0.85
6.40
0.16
31.94
m3
m3
fda.
gls.
gls.
750.00
850.00
260.00
0.00
0.22
392.25
725.90
1,664.00
0.00
7.03
2,789.18
14.06%
26.03%
59.66%
0.00%
0.25%
100.00%
11.54%
21.35%
48.94%
0.00%
0.21%
6.00
6.00
0.42
HH
HH
%
40.63
46.88
525.00
243.75
281.25
2.21
527.21
46.23%
53.35%
0.42%
100.00%
7.17%
8.27%
0.06%
2.00
1.00
%
%
2,789.18
2,789.18
55.78
27.89
83.68
66.67%
33.33%
100.00%
1.64%
0.82%
Total por m3
3,400.06
100.00%
Pgina 37
%D / %E
Cantidad de Referencia: 1
Unidad M3
Cantidad Unidad P.U.
0.28
0.28
0.84
0.28
0.84
0.28
Valor
Horas
Horas
Horas
Horas
Horas
Horas
0.00
121.88
40.63
40.63
40.63
46.88
Total por m3
Partida
ANA-019
Nombre de la Partida: Hormign 1:2:4
No.
Cdigo Ref.
Descripcin
I
Materiales
Arena gruesa lavada
Grava Combinada
Cemento Gris
Aditivo
Agua
Sub-total materiales
II
Mano de Obra
Tcnico No calificado o Pen
Tcnico calificado
Factor CAMO
Sub-total mano de obra
III
Equipos, Herramientas y Medios
Herramientas
Medios de Seguridad
%D / %E
Cantidad de Referencia: 1
Unidad M3
Cantidad Unidad P.U.
% Parcial
0.00
34.13
102.38
11.38
102.38
13.13
0.00%
12.96%
38.87%
4.32%
38.87%
4.98%
263.38
100.00%
Valor
% Parcial
% Total
Observaciones
% Total
Observaciones
0.45
0.90
8.23
0.16
41.15
m3
m3
fda.
gls.
gls.
1,100.00
850.00
260.00
0.00
0.22
493.13
762.96
2,139.80
0.00
9.05
3,404.94
14.48%
22.41%
62.84%
0.00%
0.27%
100.00%
12.22%
18.91%
53.04%
0.00%
0.22%
6.00
6.00
0.42
HH
HH
%
40.63
46.88
525.00
243.75
281.25
2.21
527.21
46.23%
53.35%
0.42%
100.00%
6.04%
6.97%
0.05%
2.00
1.00
%
%
3,404.94
3,404.94
68.10
34.05
102.15
66.67%
33.33%
100.00%
1.69%
0.84%
Total por m3
4,034.30
100.00%
Pgina 38
%D / %E
Cantidad de Referencia: 1
Unidad m3
Cantidad Unidad P.U.
1.00
m3
0.60
qq
0.00
qq
0.00
qq
0.00
qq
1.20
lb
21.00 Unidad
Valor
% Parcial
% Total
4,034.30
1,740.00
1,740.00
1,740.00
1,740.00
35.00
2.10
4,034.30
1,044.00
0.00
0.00
0.00
42.00
44.10
5,164.40
78.12%
20.22%
0.00%
0.00%
0.00%
0.81%
0.85%
100.00%
67.58%
17.49%
0.00%
0.00%
0.00%
0.70%
0.74%
6.66
21.00
0.00
0.00
0.42
m.l.
ud
ml.
m.l.
%
61.74
0.50
0.00
0.00
421.68
411.18
10.50
0.00
0.00
177.11
598.79
68.67%
1.75%
0.00%
0.00%
29.58%
100.00%
6.89%
0.18%
0.00%
0.00%
2.97%
0.03
0.00
0.00
0.01
%
m.l.
m3
%
5,164.40
30.00
580.00
5,164.40
154.93
0.00
0.00
51.64
206.58
75.00%
0.00%
0.00%
25.00%
100.00%
2.60%
0.00%
0.00%
0.87%
Total por m3
5,969.76
Observaciones
100.00%
Pgina 39
%D / %E
Cantidad de Referencia: 1
Unidad m3
Cantidad Unidad P.U.
1.00
m3
0.54
qq
0.00
qq
0.00
qq
0.00
qq
1.62
lb
21.00 Unidad
Valor
% Parcial
% Total
4,034.30
1,740.00
1,740.00
1,740.00
1,740.00
35.00
2.10
4,034.30
939.60
0.00
0.00
0.00
56.70
44.10
5,074.70
79.50%
18.52%
0.00%
0.00%
0.00%
1.12%
0.87%
100.00%
66.45%
15.48%
0.00%
0.00%
0.00%
0.93%
0.73%
8.88
21.00
0.00
0.00
0.42
m.l.
ud
ml.
m.l.
%
61.74
0.50
0.00
0.00
558.74
548.24
10.50
0.00
0.00
234.67
793.42
69.10%
1.32%
0.00%
0.00%
29.58%
100.00%
9.03%
0.17%
0.00%
0.00%
3.87%
0.03
0.00
0.00
0.01
%
m.l.
m3
%
5,074.70
30.00
580.00
5,074.70
152.24
0.00
0.00
50.75
202.99
75.00%
0.00%
0.00%
25.00%
100.00%
2.51%
0.00%
0.00%
0.84%
Total por m3
6,071.10
Observaciones
100.00%
Pgina 40
%D / %E
Cantidad de Referencia: 1
Unidad m3
Cantidad Unidad P.U.
1.00
m3
0.00
qq
0.54
qq
0.00
qq
0.00
qq
1.08
lb
18.00 Unidad
Valor
% Parcial
% Total
4,034.30
1,740.00
1,740.00
1,740.00
1,740.00
35.00
2.10
4,034.30
0.00
939.60
0.00
0.00
37.80
37.80
5,049.50
79.90%
0.00%
18.61%
0.00%
0.00%
0.75%
0.75%
100.00%
74.62%
0.00%
17.38%
0.00%
0.00%
0.70%
0.70%
0.54
18.00
0.00
0.00
0.42
qq
ud
ml.
m.l.
%
185.22
0.50
0.00
0.00
109.02
100.02
9.00
0.00
0.00
45.79
154.81
64.61%
5.81%
0.00%
0.00%
29.58%
100.00%
1.85%
0.17%
0.00%
0.00%
0.85%
0.03
0.00
0.00
0.01
%
m.l.
m3
%
5,049.50
30.00
580.00
5,049.50
151.48
0.00
0.00
50.49
201.98
75.00%
0.00%
0.00%
25.00%
100.00%
2.80%
0.00%
0.00%
0.93%
Total por m3
5,406.29
Observaciones
100.00%
Pgina 41
%D / %E
Cantidad de Referencia: 1
Unidad m3
Cantidad Unidad P.U.
1.00
m3
0.26
qq
0.00
qq
0.00
qq
0.00
qq
0.52
lb
18.00 Unidad
Valor
% Parcial
% Total
4,034.30
1,740.00
1,740.00
1,740.00
1,740.00
35.00
2.10
4,034.30
452.40
0.00
0.00
0.00
18.20
37.80
4,542.70
88.81%
9.96%
0.00%
0.00%
0.00%
0.40%
0.83%
100.00%
81.63%
9.15%
0.00%
0.00%
0.00%
0.37%
0.76%
0.78
18.00
0.00
0.00
0.42
qq
ud
ml.
m.l.
%
185.22
0.50
0.00
0.00
153.47
144.47
9.00
0.00
0.00
64.46
217.93
66.29%
4.13%
0.00%
0.00%
29.58%
100.00%
2.92%
0.18%
0.00%
0.00%
1.30%
0.03
0.00
0.00
0.01
%
m.l.
m3
%
4,542.70
30.00
580.00
4,542.70
136.28
0.00
0.00
45.43
181.71
75.00%
0.00%
0.00%
25.00%
100.00%
2.76%
0.00%
0.00%
0.92%
Total por m3
4,942.34
Observaciones
100.00%
Pgina 42
%D / %E
Cantidad de Referencia: 1
Unidad m3
Cantidad Unidad P.U.
0.00
m3
0.00
qq
0.00
qq
0.00
qq
0.00
qq
0.00
lb
18.00 Unidad
Valor
% Parcial
% Total
4,034.30
1,740.00
1,740.00
1,740.00
1,740.00
35.00
2.10
0.00
0.00
0.00
0.00
0.00
0.00
37.80
37.80
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
100.00%
100.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
72.56%
0.00
18.00
0.00
0.00
0.42
qq
ud
ml.
m.l.
%
0.00
0.50
0.00
0.00
9.00
0.00
9.00
0.00
0.00
3.78
12.78
0.00%
70.42%
0.00%
0.00%
29.58%
100.00%
0.00%
17.28%
0.00%
0.00%
7.26%
0.03
0.00
0.00
0.01
%
m.l.
m3
%
37.80
30.00
580.00
37.80
1.13
0.00
0.00
0.38
1.51
75.00%
0.00%
0.00%
25.00%
100.00%
2.18%
0.00%
0.00%
0.73%
Total por m3
52.09
Observaciones
100.00%
Pgina 43
Cantidad de Referencia: 1
Unidad m3
Cantidad Unidad P.U.
%D / %E
0%
Valor
% Parcial
% Total
1.00
m3
1.26
qq
0.64
qq
0.00
qq
0.00
qq
3.80
lb
32.00
gls
13.00 Unidad
4,034.30
1,740.00
1,740.00
1,740.00
1,740.00
35.00
0.22
2.50
4,034.30
2,192.40
1,113.60
0.00
0.00
133.00
7.04
32.50
7,512.84
53.70%
29.18%
14.82%
0.00%
0.00%
1.77%
0.09%
0.43%
100.00%
36.44%
19.80%
10.06%
0.00%
0.00%
1.20%
0.06%
0.29%
1.90
25.00
0.02
0.12
13.00
0.42
QQ
m.l.
dia
dia
ud.
%
278.87
58.32
325.00
325.00
0.50
2,037.19
529.85
1,457.93
5.20
37.70
6.50
855.62
2,892.81
18.32%
50.40%
0.18%
1.30%
0.22%
29.58%
100.00%
4.79%
13.17%
0.05%
0.34%
0.06%
7.73%
0.03
6.25
0.00
0.01
%
m.l.
m3
%
7,512.84
58.32
580.00
7,512.84
225.39
364.48
0.00
75.13
665.00
33.89%
54.81%
0.00%
11.30%
100.00%
2.04%
3.29%
0.00%
0.68%
Total por m3
11,070.64
Observaciones
100.00%
Pgina 44
Cantidad de Referencia: 1
Unidad m3
Cantidad Unidad P.U.
%D / %E
0%
Valor
% Parcial
% Total
1.00
m3
0.74
qq
0.98
qq
0.00
qq
0.00
qq
3.44
lb
32.00
gls
13.00 Unidad
4,034.30
1,740.00
1,740.00
1,740.00
1,740.00
35.00
0.22
2.50
4,034.30
1,287.60
1,705.20
0.00
0.00
120.40
7.04
32.50
7,187.04
56.13%
17.92%
23.73%
0.00%
0.00%
1.68%
0.10%
0.45%
100.00%
37.96%
12.11%
16.04%
0.00%
0.00%
1.13%
0.07%
0.31%
8.33
8.33
0.02
0.12
13.00
0.42
m.l.
m.l.
dia
dia
ud.
%
61.97
116.63
325.00
325.00
0.50
1,537.19
516.23
971.57
5.20
37.70
6.50
645.62
2,182.81
23.65%
44.51%
0.24%
1.73%
0.30%
29.58%
100.00%
4.86%
9.14%
0.05%
0.35%
0.06%
6.07%
0.03
8.33
0.00
0.01
%
m.l.
m3
%
7,187.04
116.63
580.00
7,187.04
215.61
971.57
0.00
71.87
1,259.05
17.12%
77.17%
0.00%
5.71%
100.00%
2.03%
9.14%
0.00%
0.68%
Total por m3
10,628.90
Observaciones
100.00%
Pgina 45
Cantidad de Referencia: 1
Unidad m3
Cantidad Unidad P.U.
%D / %E
0%
Valor
% Parcial
% Total
1.00
m3
2.39
qq
0.89
qq
0.00
qq
0.00
qq
9.84
lb
32.00
gls
13.00 Unidad
4,034.30
1,740.00
1,740.00
1,740.00
1,740.00
35.00
0.22
2.50
4,034.30
4,158.60
1,548.60
0.00
0.00
344.40
7.04
32.50
10,125.44
39.84%
41.07%
15.29%
0.00%
0.00%
3.40%
0.07%
0.32%
100.00%
30.82%
31.77%
11.83%
0.00%
0.00%
2.63%
0.05%
0.25%
14.15
14.15
0.02
0.12
13.00
0.42
m.l.
m.l.
dia
dia
ud.
%
61.74
36.31
325.00
325.00
0.50
1,436.79
873.61
513.78
5.20
37.70
6.50
603.45
2,040.24
42.82%
25.18%
0.25%
1.85%
0.32%
29.58%
100.00%
6.67%
3.93%
0.04%
0.29%
0.05%
4.61%
0.03
14.25
0.00
0.01
%
m.l.
m3
%
10,125.44
36.31
580.00
10,125.44
303.76
517.41
0.00
101.25
922.43
32.93%
56.09%
0.00%
10.98%
100.00%
2.32%
3.95%
0.00%
0.77%
Total por m3
13,088.10
Observaciones
100.00%
Pgina 46
Cantidad de Referencia: 1
Unidad m3
Cantidad Unidad P.U.
%D / %E
0%
Valor
% Parcial
% Total
1.00
m3
1.11
qq
0.00
qq
0.00
qq
0.00
qq
2.22
lb
32.00
gls
13.00 Unidad
4,034.30
1,740.00
1,740.00
1,740.00
1,740.00
35.00
0.22
2.50
4,034.30
1,931.40
0.00
0.00
0.00
77.70
7.04
32.50
6,082.94
66.32%
31.75%
0.00%
0.00%
0.00%
1.28%
0.12%
0.53%
100.00%
32.87%
15.74%
0.00%
0.00%
0.00%
0.63%
0.06%
0.26%
25.00
25.00
0.02
0.12
13.00
0.42
m.l.
m.l.
dia
dia
ud.
%
61.74
60.90
325.00
325.00
0.50
3,115.44
1,543.48
1,522.56
5.20
37.70
6.50
1,308.49
4,423.93
34.89%
34.42%
0.12%
0.85%
0.15%
29.58%
100.00%
12.58%
12.41%
0.04%
0.31%
0.05%
10.66%
0.03
25.00
0.00
0.01
%
m.l.
m3
%
6,082.94
60.90
580.00
6,082.94
182.49
1,522.56
0.00
60.83
1,765.88
10.33%
86.22%
0.00%
3.44%
100.00%
1.49%
12.41%
0.00%
0.50%
Total por m3
12,272.75
Observaciones
100.00%
Pgina 47
Cantidad de Referencia: 1
Unidad m3
Cantidad Unidad P.U.
%D / %E
0%
Valor
% Parcial
% Total
1.00
m3
2.27
qq
1.36
qq
0.17
qq
0.25
qq
8.10
lb
32.00
gls
13.00 Unidad
4,034.30
1,740.00
1,740.00
1,740.00
1,740.00
35.00
0.22
2.50
4,034.30
3,949.80
2,366.40
295.80
435.00
283.50
7.04
32.50
11,404.34
35.38%
34.63%
20.75%
2.59%
3.81%
2.49%
0.06%
0.28%
100.00%
24.29%
23.78%
14.25%
1.78%
2.62%
1.71%
0.04%
0.20%
14.28
14.28
0.02
0.12
13.00
0.42
m.l.
m.l.
dia
dia
ud.
%
61.97
99.03
325.00
325.00
0.50
2,348.45
884.96
1,414.09
5.20
37.70
6.50
986.35
3,334.80
26.54%
42.40%
0.16%
1.13%
0.19%
29.58%
100.00%
5.33%
8.51%
0.03%
0.23%
0.04%
5.94%
0.03
14.28
0.00
0.01
%
m.l.
m3
%
11,404.34
99.03
580.00
11,404.34
342.13
1,414.09
0.00
114.04
1,870.26
18.29%
75.61%
0.00%
6.10%
100.00%
2.06%
8.51%
0.00%
0.69%
Total por m3
16,609.40
Observaciones
100.00%
Pgina 48
Cantidad de Referencia: 1
Unidad m3
Cantidad Unidad P.U.
%D / %E
0%
Valor
% Parcial
% Total
1.00
m3
3.34
qq
0.00
qq
0.00
qq
0.00
qq
6.68
lb
32.00
gls
13.00 Unidad
4,034.30
1,740.00
1,740.00
1,740.00
1,740.00
35.00
0.22
2.50
4,034.30
5,811.60
0.00
0.00
0.00
233.80
7.04
32.50
10,119.24
39.87%
57.43%
0.00%
0.00%
0.00%
2.31%
0.07%
0.32%
100.00%
23.80%
34.28%
0.00%
0.00%
0.00%
1.38%
0.04%
0.19%
25.00
25.00
0.02
0.12
13.00
0.42
m.l.
m.l.
dia
dia
ud.
%
61.74
68.85
325.00
325.00
0.50
3,314.10
1,543.48
1,721.22
5.20
37.70
6.50
1,391.92
4,706.02
32.80%
36.57%
0.11%
0.80%
0.14%
29.58%
100.00%
9.11%
10.15%
0.03%
0.22%
0.04%
8.21%
0.03
25.00
0.00
0.01
%
m.l.
m3
%
10,119.24
68.85
580.00
10,119.24
303.58
1,721.22
0.00
101.19
2,125.99
14.28%
80.96%
0.00%
4.76%
100.00%
1.79%
10.15%
0.00%
0.60%
Total por m3
16,951.24
Observaciones
100.00%
Pgina 49
Cantidad de Referencia: 1
Unidad m3
Cantidad Unidad P.U.
%D / %E
0%
Valor
% Parcial
% Total
1.00
m3
3.02
qq
0.00
qq
0.00
qq
0.00
qq
6.04
lb
32.00
gls
13.00 Unidad
4,034.30
1,740.00
1,740.00
1,740.00
1,740.00
35.00
0.22
2.50
4,034.30
5,254.80
0.00
0.00
0.00
211.40
7.04
32.50
9,540.04
42.29%
55.08%
0.00%
0.00%
0.00%
2.22%
0.07%
0.34%
100.00%
31.56%
41.11%
0.00%
0.00%
0.00%
1.65%
0.06%
0.25%
3.02
8.33
0.02
0.12
13.00
0.42
qq
m2
dia
dia
ud.
%
185.22
99.03
325.00
325.00
0.50
1,433.66
559.38
824.89
5.20
37.70
6.50
602.14
2,035.80
27.48%
40.52%
0.26%
1.85%
0.32%
29.58%
100.00%
4.38%
6.45%
0.04%
0.29%
0.05%
4.71%
0.03
8.33
0.00
0.01
%
m2
m3
%
9,540.04
99.03
580.00
9,540.04
286.20
824.89
0.00
95.40
1,206.49
23.72%
68.37%
0.00%
7.91%
100.00%
2.24%
6.45%
0.00%
0.75%
Total por m3
12,782.32
Observaciones
100.00%
Pgina 50
Cantidad de Referencia: 1
Unidad m3
Cantidad Unidad P.U.
%D / %E
1.00
m3
1.05
qq
0.00
qq
0.00
qq
0.00
qq
0.00
rollo
2.10
lb
32.00
gls
13.00 Unidad
0%
Valor
% Parcial
% Total
4,034.30
1,740.00
1,740.00
1,740.00
1,740.00
10,000.00
35.00
0.22
2.50
4,034.30
1,827.00
0.00
0.00
0.00
0.00
73.50
7.04
32.50
5,974.34
67.53%
30.58%
0.00%
0.00%
0.00%
0.00%
1.23%
0.12%
0.54%
100.00%
64.73%
29.32%
0.00%
0.00%
0.00%
0.00%
1.18%
0.11%
0.52%
0.01
0.00
0.02
0.00
13.00
0.42
qq
m2
dia
dia
ud.
%
277.82
0.00
325.00
0.00
0.50
13.23
1.53
0.00
5.20
0.00
6.50
5.56
18.78
8.13%
0.00%
27.68%
0.00%
34.60%
29.58%
100.00%
0.02%
0.00%
0.08%
0.00%
0.10%
0.09%
0.03
0.00
0.00
0.01
%
m2
m3
%
5,974.34
0.00
580.00
5,974.34
179.23
0.00
0.00
59.74
238.97
75.00%
0.00%
0.00%
25.00%
100.00%
2.88%
0.00%
0.00%
0.96%
Total por m3
6,232.09
Observaciones
100.00%
Pgina 51
Cantidad de Referencia: 1
Unidad m3
Cantidad Unidad P.U.
%D / %E
1.00
m3
1.35
qq
0.00
qq
0.00
qq
0.00
qq
4.05
lb
32.00
gls
13.00 Unidad
0%
Valor
% Parcial
% Total
4,034.30
1,740.00
1,740.00
1,740.00
1,740.00
35.00
0.22
2.50
4,034.30
2,349.00
0.00
0.00
0.00
141.75
7.04
32.50
6,564.59
61.46%
35.78%
0.00%
0.00%
0.00%
2.16%
0.11%
0.50%
100.00%
47.74%
27.80%
0.00%
0.00%
0.00%
1.68%
0.08%
0.38%
1.35
5.00
0.02
0.12
13.00
0.42
qq
m2
dia
dia
ud.
%
185.22
99.03
325.00
325.00
0.50
794.58
250.05
495.13
5.20
37.70
6.50
333.72
1,128.31
22.16%
43.88%
0.46%
3.34%
0.58%
29.58%
100.00%
2.96%
5.86%
0.06%
0.45%
0.08%
3.95%
0.03
5.00
0.00
0.01
%
m.l.
m3
%
6,564.59
99.03
580.00
6,564.59
196.94
495.13
0.00
65.65
757.71
25.99%
65.35%
0.00%
8.66%
100.00%
2.33%
5.86%
0.00%
0.78%
Total por m3
8,450.61
Observaciones
100.00%
Pgina 52
Cantidad de Referencia: 1
Unidad m3
Cantidad Unidad P.U.
%D / %E
0%
Valor
% Parcial
% Total
1.00
m3
1.22
qq
1.06
qq
0.31
qq
0.00
qq
7.77
lb
32.00
gls
13.00 Unidad
4,034.30
1,740.00
1,740.00
1,740.00
1,740.00
35.00
0.22
2.50
4,034.30
2,122.80
1,844.40
539.40
0.00
271.95
7.04
32.50
8,852.39
45.57%
23.98%
20.84%
6.09%
0.00%
3.07%
0.08%
0.37%
100.00%
23.19%
12.20%
10.60%
3.10%
0.00%
1.56%
0.04%
0.19%
2.00
2.00
0.02
0.12
13.00
0.42
ud.
ud.
dia
dia
ud.
%
1,660.38
1,200.00
325.00
325.00
0.50
5,770.15
3,320.75
2,400.00
5.20
37.70
6.50
2,423.46
8,193.62
40.53%
29.29%
0.06%
0.46%
0.08%
29.58%
100.00%
19.08%
13.79%
0.03%
0.22%
0.04%
13.93%
0.03
0.00
0.00
0.01
%
m.l.
m3
%
8,852.39
875.00
580.00
8,852.39
265.57
0.00
0.00
88.52
354.10
75.00%
0.00%
0.00%
25.00%
100.00%
1.53%
0.00%
0.00%
0.51%
Total por m3
17,400.10
Observaciones
100.00%
Pgina 53
%D / %E
4%
10%
30%
Cantidad de Referencia: 1
Unidad m2
Cantidad Unidad P.U.
13.00
0.07
0.04
0.00
0.00
2.50
0.09
0.18
ud.
m3
m3
m3
gls
gls
qq
lbs
13.00
13.00
13.00
1.00
0.00
0.01
0.01
0.42
ud.
ud.
ud
m2.
m2.
H-dia
%
%
0.03
1.00
0.01
%
m2
%
Valor
% Parcial
% Total
38.85
3,663.43
4,032.16
0.00
0.00
0.22
1,740.00
35.00
525.25
276.44
220.16
0.00
0.00
0.55
154.51
6.22
1,183.13
44.40%
23.37%
18.61%
0.00%
0.00%
0.05%
13.06%
0.53%
100.00%
33.49%
17.62%
14.04%
0.00%
0.00%
0.04%
9.85%
0.40%
10.56
1.27
3.17
21.18
6.00
325.00
367.18
223.15
137.22
16.56
41.27
21.18
0.00
3.25
3.67
93.73
316.88
43.30%
5.23%
13.02%
6.68%
0.00%
1.03%
1.16%
29.58%
100.00%
8.75%
1.06%
2.63%
1.35%
0.00%
0.21%
0.23%
5.98%
1,183.13
21.18
1,183.13
35.49
21.18
11.83
68.51
51.81%
30.92%
17.27%
100.00%
2.26%
1.35%
0.75%
Total por m2
1,568.51
Observaciones
100.00%
Pgina 54
%D / %E
4%
10%
30%
Cantidad de Referencia: 1
Unidad m2
Cantidad Unidad P.U.
13.00
0.05
0.04
0.00
0.00
2.50
0.06
0.12
ud.
m3
m3
m3
gls
gls
qq
lbs
13.00
13.00
13.00
1.00
0.00
0.01
0.01
0.42
ud.
ud.
ud
m2.
m2.
H-dia
%
%
0.03
1.00
0.01
%
m2
%
Valor
% Parcial
% Total
38.85
3,663.43
4,032.16
0.00
0.00
0.22
1,740.00
35.00
525.25
197.46
204.43
0.00
0.00
0.55
103.01
4.14
1,034.84
50.76%
19.08%
19.75%
0.00%
0.00%
0.05%
9.95%
0.40%
100.00%
38.08%
14.31%
14.82%
0.00%
0.00%
0.04%
7.47%
0.30%
10.56
0.85
1.71
21.18
6.00
325.00
365.30
198.59
137.22
11.06
22.22
21.18
0.00
3.25
3.65
83.41
282.00
48.66%
3.92%
7.88%
7.51%
0.00%
1.15%
1.30%
29.58%
100.00%
9.95%
0.80%
1.61%
1.54%
0.00%
0.24%
0.26%
6.05%
1,034.84
21.18
1,034.84
31.05
21.18
10.35
62.57
49.61%
33.85%
16.54%
100.00%
2.25%
1.54%
0.75%
Total por m2
1,379.42
Observaciones
100.00%
Pgina 55
%D / %E
4%
10%
30%
Cantidad de Referencia: 1
Unidad m2
Cantidad Unidad P.U.
13.00
0.01
0.04
0.00
0.00
2.50
0.03
0.06
ud.
m3
m3
m3
gls
gls
qq
lbs
13.00
13.00
13.00
1.00
0.00
0.01
0.01
0.42
0.03
1.00
0.01
Valor
% Parcial
% Total
38.85
3,663.43
4,032.16
0.00
0.00
0.22
1,740.00
35.00
525.25
42.72
204.43
0.00
0.00
0.55
51.50
2.07
826.52
63.55%
5.17%
24.73%
0.00%
0.00%
0.07%
6.23%
0.25%
100.00%
46.11%
3.75%
17.95%
0.00%
0.00%
0.05%
4.52%
0.18%
ud.
ud.
ud
m2.
m2.
H-dia
%
%
10.56
0.43
0.85
21.18
6.00
325.00
364.01
181.89
137.22
5.53
11.06
21.18
0.00
3.25
3.64
76.39
258.28
53.13%
2.14%
4.28%
8.20%
0.00%
1.26%
1.41%
29.58%
100.00%
12.05%
0.49%
0.97%
1.86%
0.00%
0.29%
0.32%
6.71%
%
m2
%
826.52
21.18
826.52
24.80
21.18
8.27
54.24
45.71%
39.05%
15.24%
100.00%
2.18%
1.86%
0.73%
Total por m2
1,139.05
Observaciones
100.00%
Pgina 56
%D / %E
4%
10%
30%
Cantidad de Referencia: 1
Unidad m2
Cantidad Unidad P.U.
13.00
0.07
0.04
0.00
0.00
2.50
0.04
0.09
ud.
m3
m3
m3
gls
gls
qq
lbs
13.00
13.00
13.00
1.00
0.00
0.01
0.01
0.42
ud.
ud.
ud
m2.
m2.
H-dia
%
%
0.03
1.00
0.01
%
m2
%
Valor
% Parcial
% Total
38.85
3,663.43
4,032.16
0.00
0.00
0.22
1,740.00
35.00
525.25
276.44
204.43
0.00
0.00
0.55
77.26
3.11
1,087.04
48.32%
25.43%
18.81%
0.00%
0.00%
0.05%
7.11%
0.29%
100.00%
36.64%
19.28%
14.26%
0.00%
0.00%
0.04%
5.39%
0.22%
10.56
0.85
1.71
21.18
6.00
325.00
365.30
198.59
137.22
11.06
22.22
21.18
0.00
3.25
3.65
83.41
282.00
48.66%
3.92%
7.88%
7.51%
0.00%
1.15%
1.30%
29.58%
100.00%
9.57%
0.77%
1.55%
1.48%
0.00%
0.23%
0.25%
5.82%
1,087.04
21.18
1,087.04
32.61
21.18
10.87
64.66
50.43%
32.76%
16.81%
100.00%
2.27%
1.48%
0.76%
Total por m2
1,433.70
Observaciones
100.00%
Pgina 57
%D / %E
4%
10%
30%
Cantidad de Referencia: 1
Unidad m2
Cantidad Unidad P.U.
13.00
0.03
0.04
0.00
0.00
2.50
0.04
0.09
ud.
m3
m3
m3
gls
gls
qq
lbs
13.00
13.00
13.00
1.00
0.00
0.01
0.01
0.42
0.03
1.00
0.01
Valor
% Parcial
% Total
27.00
3,663.43
4,032.16
0.00
0.00
0.22
1,740.00
35.00
365.04
119.68
204.43
0.00
0.00
0.55
77.26
3.11
770.07
47.40%
15.54%
26.55%
0.00%
0.00%
0.07%
10.03%
0.40%
100.00%
33.06%
10.84%
18.52%
0.00%
0.00%
0.05%
7.00%
0.28%
ud.
ud.
ud
m2.
m2.
H-dia
%
%
10.56
0.85
1.71
21.18
6.00
325.00
365.30
198.59
137.22
11.06
22.22
21.18
0.00
3.25
3.65
83.41
282.00
48.66%
3.92%
7.88%
7.51%
0.00%
1.15%
1.30%
29.58%
100.00%
12.43%
1.00%
2.01%
1.92%
0.00%
0.29%
0.33%
7.55%
%
m2
%
770.07
21.18
770.07
23.10
21.18
7.70
51.98
44.44%
40.74%
14.81%
100.00%
2.09%
1.92%
0.70%
Total por m2
1,104.05
Observaciones
100.00%
Pgina 58
%D / %E
4%
10%
30%
Cantidad de Referencia: 1
Unidad m2
Cantidad Unidad P.U.
13.00
0.01
0.03
0.00
0.00
2.50
0.03
0.06
ud.
m3
m3
m3
gls
gls
qq
lbs
13.00
13.00
13.00
1.00
0.00
0.01
0.01
0.42
0.03
1.00
0.01
Valor
% Parcial
% Total
27.00
3,663.43
4,032.16
0.00
0.00
0.22
1,740.00
35.00
365.04
40.30
163.54
0.00
0.00
0.55
51.50
2.07
623.01
58.59%
6.47%
26.25%
0.00%
0.00%
0.09%
8.27%
0.33%
100.00%
39.36%
4.35%
17.63%
0.00%
0.00%
0.06%
5.55%
0.22%
ud.
ud.
ud
m2.
m2.
H-dia
%
%
10.56
0.43
0.85
21.18
6.00
325.00
364.01
181.89
137.22
5.53
11.06
21.18
0.00
3.25
3.64
76.39
258.28
53.13%
2.14%
4.28%
8.20%
0.00%
1.26%
1.41%
29.58%
100.00%
14.80%
0.60%
1.19%
2.28%
0.00%
0.35%
0.39%
8.24%
%
m2
%
623.01
21.18
623.01
18.69
21.18
6.23
46.10
40.54%
45.94%
13.51%
100.00%
2.02%
2.28%
0.67%
Total por m2
927.39
Observaciones
100.00%
Pgina 59
%D / %E
4%
10%
30%
Cantidad de Referencia: 1
Unidad m2
Cantidad Unidad P.U.
13.00
0.01
0.02
0.00
0.00
2.50
0.03
0.06
ud.
m3
m3
m3
gls
gls
qq
lbs
13.00
13.00
13.00
1.00
0.00
0.01
0.01
0.42
0.03
1.00
0.01
Valor
% Parcial
% Total
25.00
3,663.43
4,032.16
0.00
0.00
0.00
0.22
1,740.00
338.00
37.07
104.84
0.00
0.00
0.00
0.01
103.01
582.92
57.98%
6.36%
17.98%
0.00%
0.00%
0.00%
0.00%
17.67%
100.00%
37.50%
4.11%
11.63%
0.00%
0.00%
0.00%
0.00%
11.43%
ud.
ud.
ud
m2.
m2.
H-dia
%
%
11.40
0.43
0.85
21.18
6.00
325.00
364.86
192.87
148.20
5.53
11.06
21.18
0.00
3.25
3.65
81.01
273.88
54.11%
2.02%
4.04%
7.73%
0.00%
1.19%
1.33%
29.58%
100.00%
16.44%
0.61%
1.23%
2.35%
0.00%
0.36%
0.40%
8.99%
%
m2
%
582.92
21.18
582.92
17.49
21.18
5.83
44.50
39.30%
47.60%
13.10%
100.00%
1.94%
2.35%
0.65%
Total por m2
901.30
Observaciones
100.00%
Pgina 60
%D / %E
30%
Cantidad de Referencia: 1
Unidad m2
Cantidad Unidad P.U.
0.03
0.03
0.00
m3
p2
lbs
1.00
0.02
0.42
0.03
0.01
0.50
Valor
% Total
Observaciones
5,052.45
45.00
41.82
170.77
0.07
0.00
170.85
99.96%
0.04%
0.00%
100.00%
m2
H-dia
%
75.89
775.00
93.72
75.89
17.83
39.36
133.08
57.03%
13.39%
29.58%
100.00%
24.13%
5.67% Carp. 1era.
12.52%
%
%
p2
170.85
170.85
45.00
5.13
1.71
3.75
10.58
48.43%
16.14%
35.43%
100.00%
Total por m2
DESGLOCE MANO DE OBRA EMPANETES EN INTERIORES
Cdigo Ref.
Descripcin
%D / %E
Operador de Primera
Operador de tercera
Ayudante
Tecnico Calificado
% Parcial
314.51
Valor
775.00
550.00
425.00
375.00
1.63%
0.54%
1.19%
100.00%
Observaciones
775.00
550.00
425.00
375.00
2,125.00
28.00
75.89
m2
Pgina 61
%D / %E
30%
Cantidad de Referencia: 1
Unidad m2
Cantidad Unidad P.U.
0.03
0.03
0.00
m3
p2
lbs
1.00
0.04
0.42
0.03
0.01
0.50
Valor
% Total
Observaciones
5,052.45
45.00
41.82
170.77
0.07
0.00
170.85
99.96%
0.04%
0.00%
100.00%
m2
H-dia
%
96.59
775.00
123.83
96.59
27.24
52.01
175.84
54.93%
15.49%
29.58%
100.00%
26.95%
7.60% Carp. 1era.
14.51%
%
%
p2
170.85
170.85
59.22
5.13
1.71
4.94
11.77
43.55%
14.52%
41.93%
100.00%
Total por m2
DESGLOCE MANO DE OBRA EMPANETES EN EXTERIORES
Cdigo Ref.
Descripcin
%D / %E
Operador de Primera
Operador de tercera
Ayudante
Tecnico Calificado
% Parcial
358.46
Valor
775.00
550.00
425.00
375.00
1.43%
0.48%
1.38%
100.00%
Observaciones
775.00
550.00
425.00
375.00
2,125.00
22.00
96.59
m2
Pgina 62
%D / %E
30%
Cantidad de Referencia: 1
Unidad ml
Cantidad Unidad P.U.
0.00
0.22
0.04
m3
p2
lbs
1.00
0.01
0.42
0.03
0.01
0.00
Valor
%D / %E
% Total
5,052.45
45.00
48.72
28.24
0.49
2.14
30.88
91.47%
1.59%
6.94%
100.00%
32.81%
0.57%
2.49%
m.l.
H-dia
%
33.33
425.00
38.01
33.33
4.68
15.96
53.97
61.76%
8.66%
29.58%
100.00%
38.72%
5.43%
18.54%
%
%
p2
30.88
30.88
111.48
0.93
0.31
0.00
1.24
75.00%
25.00%
0.00%
100.00%
1.08%
0.36%
0.00%
Total por ml
DESGLOCE MANO DE OBRA CANTOS
Cdigo Ref.
Descripcin
Operador de segunda
Operador de tercera
Ayudante
Tecnico Calificado
% Parcial
86.08
Valor
625.00
550.00
425.00
375.00
Observaciones
100.00%
Observaciones
625.00
0.00
0.00
375.00
1,000.00
30.00
33.33
m.l.
Pgina 63
%D / %E
30%
Cantidad de Referencia: 1
Unidad m2
Cantidad Unidad P.U.
0.01
m3
0.02
0.02
0.42
0.03
0.01
Valor
% Parcial
% Total
Observaciones
5,052.45
42.69
42.69
100.00%
100.00%
60.78%
H-dia
H-dia
%
625.00
375.00
18.20
11.38
6.83
7.64
25.84
44.01%
26.41%
29.58%
100.00%
%
%
42.69
42.69
1.28
0.43
1.71
75.00%
25.00%
100.00%
Total por m2
70.24
1.82%
0.61%
100.00%
Pgina 64
%D / %E
30%
Cantidad de Referencia: 1
Unidad ml
Cantidad Unidad P.U.
0.00
0.33
0.02
m3
p2
lbs
1.00
0.03
0.42
0.03
0.01
0.00
Valor
%D / %E
% Total
5,052.45
45.00
52.11
31.53
1.48
0.83
33.84
93.17%
4.36%
2.46%
100.00%
20.16%
0.94%
0.53%
m.l.
H-dia
%
76.92
325.00
85.37
76.92
8.45
35.86
121.23
63.45%
6.97%
29.58%
100.00%
49.18%
5.40%
22.92%
%
%
p2
33.84
33.84
91.00
1.02
0.34
0.00
1.35
75.00%
25.00%
0.00%
100.00%
0.65%
0.22%
0.00%
Total por ml
DESGLOCE MANO DE OBRA CANTOS
Cdigo Ref.
Descripcin
Operador de segunda
Tecnico Calificado
% Parcial
156.42
Valor
625.00
375.00
Observaciones
100.00%
Observaciones
625.00
375.00
1,000.00
13.00
76.92
ml
Pgina 65
% Parcial
% Total
Observaciones
213.47
1.49
6.65
221.60
96.33%
0.67%
3.00%
100.00%
98.75
27.24
52.92
178.91
55.20%
15.23%
29.58%
100.00%
21.86%
6.03% Carp. 1era.
11.71%
6.65
2.22
42.35
51.21
12.98%
4.33%
82.69%
100.00%
451.72
1.47%
0.49%
9.38%
100.00%
Pgina 66
Cantidad de Referencia: 1
Unidad m2
Cantidad Unidad P.U.
%D / %E
5%
Valor
Observaciones
m3
p2
4,032.16
45.00
254.03
14.85
268.88
94.48%
5.52%
100.00%
1.00
0.06
0.42
m2
m3
%
65.63
259.00
81.94
65.63
16.32
34.42
116.36
56.40%
14.02%
29.58%
100.00%
16.57%
4.12%
8.69%
0.03
0.01
%
%
268.88
268.88
8.07
2.69
75.00%
25.00%
2.04%
0.68%
10.76
100.00%
Total por m2
%D / %E
% Total
0.06
0.33
% Parcial
395.99
Valor
625.00
425.00
100.00%
Observaciones
625.00
425.00
1,050.00
16.00
65.63
m2
Pgina 67
Cantidad de Referencia: 1
Unidad m2
Cantidad Unidad P.U.
%D / %E
5%
Valor
Observaciones
m3
p2
4,032.16
45.00
169.35
14.85
184.20
91.94%
8.06%
100.00%
1.00
0.04
0.42
m2
m3
%
40.38
259.00
51.26
40.38
10.88
21.53
72.79
55.48%
14.94%
29.58%
100.00%
15.28%
4.11%
8.14%
0.03
0.01
%
%
184.20
184.20
5.53
1.84
75.00%
25.00%
2.09%
0.70%
7.37
100.00%
Total por m2
%D / %E
% Total
0.04
0.33
% Parcial
264.36
Valor
163.46
21.74
100.00%
Observaciones
625.00
425.00
1,050.00
26.00
40.38
m2
Pgina 68
ANA-050
Ref.
II
III
Zabaleta
Descripcin
Materiales
Mortero 1:3
Sub-total materiales
Mano de Obra
Mano de Obra Zabaleta
Subida de materiales
Factor CAMO
Sub-total mano de obra
Equipos, Herramientas y Medios
Herramientas
Medios de seguridad
Cantidad de Referencia: 1
Unidad
ml.
Cantidad Unidad P.U.
%D / %E
5%
Valor
% Total
0.01
m3
4,032.16
42.34
42.34
243.18%
94.82%
1.00
0.01
0.42
ml.
m3
%
35.00
259.00
37.72
35.00
2.72
15.84
53.56
131.88%
10.25%
59.69%
78.39%
6.09%
35.48%
0.03
0.01
%
%
42.34
42.34
1.27
0.42
181.45%
60.48%
2.84%
0.95%
Observaciones
1.69
Total por m.l.
% Parcial
%D / %E
97.59
Valor
625.00
425.00
Observaciones
625.00
425.00
1,050.00
30.00
35.00
ML.
Pgina 69
ANA-051
Ref.
II
III
Ceramica Importada 30 X 30
Descripcin
Materiales
Mortero 1:10 para piso
Ceramica Importada
Derretido
Estopa
Sub-total materiales
Mano de Obra
Preparacion superficie
Colocacin de Piso
Corte de Chazos
Pulido y Cristalizado
Factor CAMO
Sub-total mano de obra
Equipos, Herramientas y Medios
Herramientas
Medios de seguridad
%D / %E
5%
10%
10%
Cantidad de Referencia: 1
Unidad
m2.
Cantidad Unidad P.U.
Valor
% Total
0.03
11.11
0.03
0.05
m3
ud.
fda.
lbs
2,524.77
350.00
1,088.53
1,176.79
79.53
350.00
37.45
58.84
525.82
15.13%
66.56%
7.12%
11.19%
100.00%
8.46%
37.21%
3.98%
6.26%
1.00
1.00
2.50
0.00
0.42
m2
m2
ud.
m2
%
26.14
243.64
3.00
75.00
277.28
26.14
243.64
7.50
0.00
116.46
393.74
6.64%
61.88%
1.90%
0.00%
29.58%
100.00%
2.78%
25.90%
0.80%
0.00%
12.38%
0.03
0.01
%
%
525.82
525.82
15.77
5.26
75.00%
25.00%
1.68%
0.56%
21.03
100.00%
% Parcial
940.59
Valor
775.00
625.00
425.00
375.00
Observaciones
100.00%
Observaciones
775.00
0.00
0.00
375.00
1,150.00
4.72
243.64
m2
Pgina 70
ANA-052
Ref.
II
III
%D / %E
10%
10%
10%
Cantidad de Referencia: 1
Unidad
m.l.
Cantidad Unidad P.U.
Valor
fda.
ud.
fda.
lbs
260.00
56.00
1,088.53
1,176.79
0.26
28.00
37.45
58.84
124.54
0.21%
22.48%
30.07%
47.24%
100.00%
0.10%
11.13%
14.89%
23.39%
1.00
1.00
2.50
0.00
0.42
m2
m2
ud.
m2
%
26.14
52.27
3.00
75.00
85.91
26.14
52.27
7.50
0.00
36.08
121.99
21.42%
42.85%
6.15%
0.00%
29.58%
100.00%
10.39%
20.78%
2.98%
0.00%
14.35%
0.03
0.01
%
%
124.54
124.54
3.74
1.25
75.00%
25.00%
1.49%
0.50%
4.98
100.00%
Total por ml
%D / %E
% Total
0.00
0.50
0.03
0.05
% Parcial
251.52
Valor
775.00
375.00
Observaciones
100.00%
Observaciones
775.00
375.00
1,150.00
22.00
52.27
ml
Pgina 71
II
III
ANA-053
Ceramica Importada 45 x 45 Rustica
Ref.
Descripcin
Materiales
Mortero 1:10 para piso
COT-003 Ceramica Importada
Derretido
Estopa
Sub-total materiales
Mano de Obra
Preparacion superficie
Colocacin de Piso
Corte de Chazos
Pulido y Cristalizado
Factor CAMO
Sub-total mano de obra
Equipos, Herramientas y Medios
Herramientas
Medios de seguridad
%D / %E
5%
10%
10%
Cantidad de Referencia: 1
Unidad
m2.
Cantidad Unidad P.U.
Valor
% Total
0.03
4.94
0.03
0.05
m3
ud.
fda.
lbs
2,524.77
298.00
1,088.53
1,176.79
79.53
298.00
37.45
58.84
473.82
16.79%
62.89%
7.90%
12.42%
100.00%
9.16%
34.33%
4.31%
6.78%
1.00
1.00
2.50
0.00
0.42
m2
m2
ud.
m2
%
13.10
243.64
3.00
75.00
264.24
13.10
243.64
7.50
0.00
110.98
375.23
3.49%
64.93%
2.00%
0.00%
29.58%
100.00%
1.51%
28.07%
0.86%
0.00%
12.79%
0.03
0.01
%
%
473.82
473.82
14.21
4.74
75.00%
25.00%
1.64%
0.55%
18.95
100.00%
% Parcial
867.99
Valor
775.00
534.88
0.00
375.00
Observaciones
100.00%
Observaciones
775.00
0.00
0.00
375.00
1,150.00
4.72
243.64
m2
Pgina 72
II
III
ANA-054
Zocalo de Ceramica Importada 45 x 7
Ref.
Descripcin
Materiales
Natilla de cemento gris
COT-003 Ceramica Importada
Derretido
Estopa
Sub-total materiales
Mano de Obra
Preparacion superficie
Colocacin zocalos
Corte de Chazos
Pulido y Cristalizado
Factor CAMO
Sub-total mano de obra
Equipos, Herramientas y Medios
Herramientas
Medios de seguridad
%D / %E
10%
10%
10%
Cantidad de Referencia: 1
Unidad
m.l.
Cantidad Unidad P.U.
Valor
fda.
ud.
fda.
lbs
260.00
60.32
1,088.53
1,176.79
0.26
22.32
37.45
58.84
118.86
0.22%
18.78%
31.50%
49.50%
100.00%
0.13%
11.04%
18.53%
29.11%
0.00
1.00
1.00
0.00
0.42
m2
m2
ud.
m2
%
26.14
52.27
3.00
75.00
55.27
0.00
52.27
3.00
0.00
23.21
78.49
0.00%
66.60%
3.82%
0.00%
29.58%
100.00%
0.00%
25.86%
1.48%
0.00%
11.49%
0.03
0.01
%
%
118.86
118.86
3.57
1.19
75.00%
25.00%
1.76%
0.59%
4.75
100.00%
Total por ml
%D / %E
% Total
0.00
0.37
0.03
0.05
% Parcial
202.11
Valor
775.00
375.00
Observaciones
100.00%
Observaciones
775.00
375.00
1,150.00
22.00
52.27
ml
Pgina 73
II
III
ANA-055
Marmol importado 40 x 40
Ref.
Descripcin
Materiales
Mortero 1:10 para piso
COT-002 Marmol importado 40 x 40
Derretido
Estopa
Sub-total materiales
Mano de Obra
Preparacion superficie
Colocacin de Piso
Corte de Chazos
Pulido y Cristalizado
Factor CAMO
Sub-total mano de obra
Equipos, Herramientas y Medios
Herramientas
Medios de seguridad
%D / %E
5%
10%
10%
Cantidad de Referencia: 1
Unidad
m2.
Cantidad Unidad P.U.
Valor
% Total
0.03
6.88
0.03
0.05
m3
ud.
fda.
lbs
2,524.77
784.00
1,088.53
1,176.79
79.53
784.00
37.45
58.84
959.82
8.29%
81.68%
3.90%
6.13%
100.00%
4.80%
47.29%
2.26%
3.55%
1.00
1.00
2.50
1.00
0.42
m2
m2
ud.
m2
%
26.14
315.79
3.00
115.00
464.43
26.14
315.79
7.50
115.00
195.06
659.48
3.96%
47.88%
1.14%
17.44%
29.58%
100.00%
1.58%
19.05%
0.45%
6.94%
11.77%
0.03
0.01
%
%
959.82
959.82
28.79
9.60
75.00%
25.00%
1.74%
0.58%
38.39
100.00%
% Parcial
1,657.69
Valor
775.00
534.88
0.00
375.00
Observaciones
100.00%
Observaciones
775.00
0.00
0.00
375.00
1,150.00
3.61
318.91
m2
Pgina 74
II
III
ANA-056
Zocalo de marmol Importada 40 X 7
Ref.
Descripcin
Materiales
Natilla de cemento gris
COT-002 Zocalo de marmol Importada 40 X 7
Derretido
Estopa
Sub-total materiales
Mano de Obra
Preparacion superficie
Colocacin zocalos
Corte de Chazos
Pulido y Cristalizado
Factor CAMO
Sub-total mano de obra
Equipos, Herramientas y Medios
Herramientas
Medios de seguridad
%D / %E
10%
10%
10%
Cantidad de Referencia: 1
Unidad
m.l.
Cantidad Unidad P.U.
Valor
fda.
m.l.
fda.
lbs
260.00
280.00
1,088.53
1,176.79
0.26
280.00
37.45
58.84
376.54
0.07%
74.36%
9.94%
15.63%
100.00%
0.05%
58.64%
7.84%
12.32%
0.00
1.00
1.00
0.00
0.42
m.l.
m.l.
ud.
m2
%
26.14
57.50
3.00
75.00
60.50
0.00
57.50
3.00
0.00
25.41
85.91
0.00%
66.93%
3.49%
0.00%
29.58%
100.00%
0.00%
12.04%
0.63%
0.00%
5.32%
0.03
0.01
%
%
376.54
376.54
11.30
3.77
75.00%
25.00%
2.37%
0.79%
15.06
100.00%
Total por ml
%D / %E
% Total
0.00
1.00
0.03
0.05
% Parcial
477.52
Valor
775.00
375.00
Observaciones
100.00%
Observaciones
775.00
375.00
1,150.00
20.00
57.50
ml
Pgina 75
II
III
ANA-057
Marmol importado 40 x 40 envejecido
Ref.
Descripcin
Materiales
Mortero 1:10 para piso
COT-002 Marmol importado 40 x 40
Derretido
Estopa
Sub-total materiales
Mano de Obra
Preparacion superficie
Colocacin de Piso
Corte de Chazos
Pulido y Cristalizado
Factor CAMO
Sub-total mano de obra
Equipos, Herramientas y Medios
Herramientas
Medios de seguridad
%D / %E
5%
10%
10%
Cantidad de Referencia: 1
Unidad
m2.
Cantidad Unidad P.U.
Valor
% Total
0.03
6.88
0.03
0.05
m3
ud.
fda.
lbs
2,524.77
1,008.00
1,088.53
1,176.79
79.53
1,008.00
37.45
58.84
1,183.82
6.72%
85.15%
3.16%
4.97%
100.00%
4.60%
58.36%
2.17%
3.41%
1.00
1.00
2.50
0.00
0.42
m2
m2
ud.
m2
%
26.14
315.79
3.00
115.00
349.43
26.14
315.79
7.50
0.00
146.76
496.18
5.27%
63.64%
1.51%
0.00%
29.58%
100.00%
1.51%
18.28%
0.43%
0.00%
8.50%
0.03
0.01
%
%
1,183.82
1,183.82
35.51
11.84
75.00%
25.00%
2.06%
0.69%
47.35
100.00%
% Parcial
1,727.35
Valor
775.00
300.12
300.12
375.00
Observaciones
100.00%
Observaciones
775.00
0.00
0.00
375.00
1,150.00
3.60
319.44
m2
Pgina 76
II
III
ANA-058
Cantidad de Referencia: 1
Zocalo de marmol Importada 40 X 7 envejecido
Unidad
m.l.
Ref.
Descripcin
%D / %E
Cantidad Unidad P.U.
Valor
Materiales
Natilla de cemento gris
10%
0.00
fda.
260.00
COT-002 Zocalo de marmol Importada 40 X 7
10%
1.00
m.l.
280.00
Derretido
10%
0.03
fda.
1,088.53
Estopa
0.05
lbs
1,176.79
Sub-total materiales
Mano de Obra
Preparacion superficie
0.00
m.l.
496.54
Colocacin zocalos
1.00
m.l.
57.50
Corte de Chazos
1.00
ud.
3.00
Pulido y Cristalizado
0.00
m2
75.00
Factor CAMO
0.42
%
60.50
Sub-total mano de obra
Equipos, Herramientas y Medios
Herramientas
0.03
%
376.54
Medios de seguridad
0.01
%
376.54
Sub-total Equipos y Herr.
Total por ml
%D / %E
% Parcial
0.26
280.00
37.45
58.84
376.54
0.07%
74.36%
9.94%
15.63%
100.00%
0.05%
58.64%
7.84%
12.32%
0.00
57.50
3.00
0.00
25.41
85.91
0.00%
66.93%
3.49%
0.00%
29.58%
100.00%
0.00%
12.04%
0.63%
0.00%
5.32%
11.30
3.77
75.00%
25.00%
2.37%
0.79%
15.06
100.00%
477.52
Valor
775.00
375.00
% Total
Observaciones
100.00%
Observaciones
775.00
375.00
1,150.00
20.00
57.50
ml
Pgina 77
Ref.
II
III
%D / %E
5%
10%
10%
Cantidad de Referencia: 1
Unidad
m2
Cantidad Unidad P.U.
Valor
% Parcial
% Total
0.01
1.00
0.03
0.05
m3
m2
fda.
lb.
6,708.48
250.00
1,088.53
1,176.79
37.33
275.00
39.87
58.84
411.05
9.08%
66.90%
9.70%
14.31%
100.00%
4.12%
30.33%
4.40%
6.49%
1.00
3.00
0.42
m2
ud.
%
328.57
3.00
337.57
328.57
9.00
141.78
479.35
68.54%
1.88%
29.58%
100.00%
36.23%
0.99%
15.63%
0.03
0.01
%
%
411.05
411.05
12.33
4.11
75.00%
25.00%
1.36%
0.45%
16.44
100.00%
906.84
Valor
775.00
375.00
Observaciones
100.00%
Observaciones
775.00
375.00
1,150.00
3.50
328.57
m2
Pgina 78
Nombre de la Partida:
No.
Cdigo
I
II
III
Cantidad de Referencia: 1
Revestimientos paredes en ceramica 20 x 20
Unidad
m2
Ref.
Descripcin
%D / %E
Cantidad Unidad P.U.
Valor
Materiales
Mortero 1:2
5%
0.01
m3
6,708.48
COT-004 Cermica importada
10%
1.00
m2
198.00
Derretido
10%
0.03
fda.
1,088.53
Estopa
0.05
lb.
1,176.79
Sub-total materiales
Mano de Obra
Colocacion de ceramica
1.00
m2
328.57
Corte de chazos
3.00
ud.
3.00
Factor CAMO
0.42
%
337.57
Sub-total mano de obra
Equipos, Herramientas y Medios
Herramientas
0.03
%
353.85
Medios de seguridad
0.01
%
353.85
Sub-total Equipos y Herr.
Total por m2.
% Parcial
37.33
217.80
39.87
58.84
353.85
10.55%
61.55%
11.27%
16.63%
100.00%
4.41%
25.70%
4.71%
6.94%
328.57
9.00
141.78
479.35
68.54%
1.88%
29.58%
100.00%
38.78%
1.06%
16.73%
10.62
3.54
75.00%
25.00%
1.25%
0.42%
14.15
100.00%
847.35
Valor
775.00
375.00
% Total
Observaciones
100.00%
Observaciones
775.00
375.00
1,150.00
3.50
328.57
m2
Pgina 79
Nombre de la Partida:
No.
Cdigo
I
II
III
Cantidad de Referencia: 1
Revestimientos paredes en ceramica 20 x 20 Import. Unidad
m2
Ref.
Descripcin
%D / %E
Cantidad Unidad P.U.
Valor
Materiales
Mortero 1:2
5%
0.01
m3
6,708.48
COT-004 Cermica importada
10%
1.00
m2
648.00
Derretido
10%
0.03
fda.
1,088.53
Estopa
0.05
lb.
1,176.79
Sub-total materiales
Mano de Obra
Colocacion de ceramica
1.00
m2
328.57
Corte de chazos
3.00
ud.
3.00
Factor CAMO
0.42
%
337.57
Sub-total mano de obra
Equipos, Herramientas y Medios
Herramientas
0.03
%
848.85
Medios de seguridad
0.01
%
848.85
Sub-total Equipos y Herr.
Total por m2.
% Parcial
37.33
712.80
39.87
58.84
848.85
4.40%
83.97%
4.70%
6.93%
100.00%
2.74%
52.33%
2.93%
4.32%
328.57
9.00
141.78
479.35
68.54%
1.88%
29.58%
100.00%
24.12%
0.66%
10.41%
25.47
8.49
75.00%
25.00%
1.87%
0.62%
33.95
100.00%
1,362.15
Valor
775.00
375.00
% Total
Observaciones
100.00%
Observaciones
775.00
375.00
1,150.00
3.50
328.57
m2
Pgina 80
Nombre de la Partida:
No.
Cdigo
I
II
III
Cantidad de Referencia: 1
Revestimientos paredes en ceramica 30 x 45
Unidad
m2
Ref.
Descripcin
%D / %E
Cantidad Unidad P.U.
Valor
Materiales
Mortero 1:2
5%
0.01
m3
6,708.48
COT-004 Cermica importada
10%
1.00
m2
589.00
Derretido
10%
0.03
fda.
1,088.53
Estopa
0.05
lb.
1,176.79
Sub-total materiales
Mano de Obra
Colocacion de ceramica
1.00
m2
328.57
Corte de chazos
3.00
ud.
3.00
Factor CAMO
0.42
%
337.57
Sub-total mano de obra
Equipos, Herramientas y Medios
Herramientas
0.03
%
783.95
Medios de seguridad
0.01
%
783.95
Sub-total Equipos y Herr.
Total por m2.
% Parcial
37.33
647.90
39.87
58.84
783.95
4.76%
82.65%
5.09%
7.51%
100.00%
2.88%
50.04%
3.08%
4.54%
328.57
9.00
141.78
479.35
68.54%
1.88%
29.58%
100.00%
25.38%
0.70%
10.95%
23.52
7.84
75.00%
25.00%
1.82%
0.61%
31.36
100.00%
1,294.65
Valor
775.00
375.00
% Total
Observaciones
100.00%
Observaciones
775.00
375.00
1,150.00
3.50
328.57
m2
Pgina 81
Nombre de la Partida:
No.
Cdigo
I
II
III
Cantidad de Referencia: 1
Revestimientos pisos en ceramica 33 x 33
Unidad
m2
Ref.
Descripcin
%D / %E
Cantidad Unidad P.U.
Valor
Materiales
Mortero 1:2
5%
0.01
m3
6,708.48
COT-004 Cermica importada
10%
1.00
m2
398.00
Derretido
10%
0.03
fda.
1,088.53
Estopa
0.05
lb.
1,176.79
Sub-total materiales
Mano de Obra
Colocacion de ceramica
1.00
m2
328.57
Corte de chazos
3.00
ud.
3.00
Factor CAMO
0.42
%
337.57
Sub-total mano de obra
Equipos, Herramientas y Medios
Herramientas
0.03
%
573.85
Medios de seguridad
0.01
%
573.85
Sub-total Equipos y Herr.
Total por m2.
% Parcial
37.33
437.80
39.87
58.84
573.85
6.51%
76.29%
6.95%
10.25%
100.00%
3.47%
40.68%
3.71%
5.47%
328.57
9.00
141.78
479.35
68.54%
1.88%
29.58%
100.00%
30.53%
0.84%
13.17%
17.22
5.74
75.00%
25.00%
1.60%
0.53%
22.95
100.00%
1,076.15
Valor
775.00
375.00
% Total
Observaciones
100.00%
Observaciones
775.00
375.00
1,150.00
3.50
328.57
m2
Pgina 82
Nombre de la Partida:
No.
Cdigo
I
II
III
Cantidad de Referencia: 1
Revestimientos paredes en ceramica 20 x 31.6
Unidad
m2
Ref.
Descripcin
%D / %E
Cantidad Unidad P.U.
Valor
Materiales
Mortero 1:2
5%
0.01
m3
6,708.48
COT-004 Cermica importada
10%
1.00
m2
441.73
Derretido
10%
0.03
fda.
1,088.53
Estopa
0.05
lb.
1,176.79
Sub-total materiales
Mano de Obra
Colocacion de ceramica
1.00
m2
328.57
Corte de chazos
3.00
ud.
3.00
Factor CAMO
0.42
%
337.57
Sub-total mano de obra
Equipos, Herramientas y Medios
Herramientas
0.03
%
621.95
Medios de seguridad
0.01
%
621.95
Sub-total Equipos y Herr.
Total por m2.
% Parcial
37.33
485.90
39.87
58.84
621.95
6.00%
78.13%
6.41%
9.46%
100.00%
3.31%
43.15%
3.54%
5.22%
328.57
9.00
141.78
479.35
68.54%
1.88%
29.58%
100.00%
29.18%
0.80%
12.59%
18.66
6.22
75.00%
25.00%
1.66%
0.55%
24.88
100.00%
1,126.18
Valor
775.00
375.00
% Total
Observaciones
100.00%
Observaciones
775.00
375.00
1,150.00
3.50
328.57
m2
Pgina 83
Ref.
COT-
II
COT-
III
%D / %E
5%
5%
10%
Cantidad de Referencia: 1
Unidad
m2
Cantidad Unidad P.U.
Valor
% Parcial
% Total
0.50
1.00
0.03
0.05
m3
p.a.
fda.
lb.
6,708.48
35,971.97
1,088.53
1,176.79
3,521.95
37,770.57
39.87
58.84
41,391.23
8.51%
91.25%
0.10%
0.14%
100.00%
7.33%
78.66%
0.08%
0.12%
1.00
0.00
0.42
p.a.
ud.
%
3,500.00
3.00
3,500.00
3,500.00
0.00
1,470.00
4,970.00
70.42%
0.00%
29.58%
100.00%
7.29%
0.00%
3.06%
0.03
0.01
%
%
41,391.23
41,391.23
1,241.74
413.91
75.00%
25.00%
2.59%
0.86%
1,655.65
100.00%
48,016.88
Observaciones
100.00%
Pgina 84
ANA-066
Ref.
II
III
%D / %E
Cantidad de Referencia: 1
Unidad
M2
Cantidad Unidad P.U.
Valor
%D / %E
% Total
0.08
gl
719.00
57.52
57.52
100.00%
100.00%
58.09%
1.00
1.00
0.42
m2
m2
%
4.25
20.00
24.25
4.25
20.00
10.19
34.44
12.34%
58.08%
29.58%
100.00%
4.29%
20.20%
10.29%
0.03
0.01
0.20
%
%
%
57.52
57.52
23.78
1.73
0.58
4.76
7.06
24.45%
8.15%
67.40%
100.00%
1.74%
0.58%
4.80%
Total por m2
DESGLOCE MANO DE OBRA PINTURA INTERIOR
Cdigo Ref.
Descripcin
Operador de primera
Ayudante
Costo Total Bridada
Rend. Brigada por dia
Costo por m2
% Parcial
99.01
Valor
775.00
425.00
100.00%
Observaciones
775.00
425.00
1,200.00
60.00
20.00
Valor
425.00
Observaciones
M2
Observaciones
425.00
425.00
100.00
4.25
M2.
Pgina 85
ANA-067
Ref.
II
III
%D / %E
Cantidad de Referencia: 1
Unidad
m2
Cantidad Unidad P.U.
Valor
%D / %E
% Total
0.08
gl
719.00
57.52
57.52
100.00%
100.00%
49.70%
1.00
1.00
1.00
0.42
m2
m2
m2
%
4.25
21.82
0.00
26.07
4.25
21.82
0.00
10.95
37.02
11.48%
58.94%
0.00%
29.58%
100.00%
3.67%
18.85%
0.00%
9.46%
1.00
0.03
0.01
0.20
m2
%
%
%
0.00
57.52
57.52
94.54
0.00
1.73
0.58
18.91
21.21
0.00%
8.14%
2.71%
89.15%
100.00%
0.00%
1.49%
0.50%
16.34%
Total por m2
DESGLOCE MANO DE OBRA PINTURA EXTERIOR
Cdigo Ref.
Descripcin
057-MO
Operador de primera
042-MO
Ayudante
Costo Total Bridada
Rend. Brigada por dia
Costo por m2
% Parcial
115.74
Valor
775.00
425.00
100.00%
Observaciones
775.00
425.00
1,200.00
55.00
21.82
Valor
425.00
Observaciones
M2
Observaciones
425.00
425.00
100.00
4.25
M2.
Pgina 86
ANA-068
Ref.
II
III
Pintura de techo
Descripcin
Materiales
Pintura Acrilica en techo
Sub-total materiales
Mano de Obra
Piedra sobre paredes
Aplicacin (2manos)
Mano de Obra Andamios
Factor CAMO
Sub-total mano de obra
Equipos, Herramientas y Medios
Andamios de Madera
Herramientas
Medios de seguridad
Desperdicios y retoques
Sub-total Equipos y Herr.
%D / %E
Cantidad de Referencia: 1
Unidad
m2
Cantidad Unidad P.U.
Valor
%D / %E
% Total
0.08
gl
458.00
36.64
36.64
100.00%
100.00%
45.22%
1.00
1.00
0.00
0.42
m2
m2
m2
%
2.43
18.46
2.00
20.89
2.43
18.46
0.00
8.77
29.66
8.19%
62.24%
0.00%
29.58%
100.00%
3.00%
22.78%
0.00%
10.83%
0.00
0.03
0.01
0.20
m2
%
%
%
6.60
36.64
36.64
66.30
0.00
1.10
0.37
13.26
14.73
0.00%
7.46%
2.49%
90.05%
100.00%
0.00%
1.36%
0.45%
16.37%
Total por m2
DESGLOCE MANO DE OBRA PINTURA DE TECHO
Cdigo Ref.
Descripcin
057-MO
Operador de primera
042-MO
Ayudante
Costo Total Bridada
Rend. Brigada por dia
Costo por m2
% Parcial
81.03
Valor
775.00
425.00
100.00%
Observaciones
775.00
425.00
1,200.00
65.00
18.46
Valor
425.00
Observaciones
M2
Observaciones
425.00
425.00
175.00
2.43
M2.
Pgina 87
ANA-069
Ref.
II
III
Luz cenital
Descripcin
Materiales
Tubo de 1/2" x 19' PVC SDR 26
Codo electrica reforzada
Caja Octogonal
Alambre #12 TW
Rosetas de porcelana
Cinta Adhesiva 3M
Cemento PVC criollo 1/4 Gl
Sub-total materiales
Mano de Obra
Colocacion luces
Factor CAMO
Sub-total mano de obra
Equipos, Herramientas y Medios
Herramientas
Medios de seguridad
Sub-total Equipos y Herr.
Cantidad de Referencia: 1
Unidad
ud.
Cantidad Unidad P.U.
%D / %E
15%
5%
30%
Valor
% Parcial
% Total
1.00
1.00
1.00
40.00
1.00
0.05
0.01
ud.
ud.
ud.
pl
ud.
ud.
ud.
1,085.21
4.90
39.50
6.53
36.54
58.70
238.00
1,247.99
4.90
39.50
274.26
36.54
2.94
3.87
1,609.99
77.52%
0.30%
2.45%
17.03%
2.27%
0.18%
0.24%
100.00%
61.16%
0.24%
1.94%
13.44%
1.79%
0.14%
0.19%
1.00
0.42
ud
%
291.88
291.88
291.88
122.59
414.47
70.42%
29.58%
100.00%
14.30%
6.01%
0.00
0.01
%
%
1,609.99
1,609.99
0.00
16.10
16.10
0.00%
100.00%
100.00%
0.00%
0.79%
2,040.56
Observaciones
100.00%
Pgina 88
ANA-070
Ref.
II
III
Luz de pared
Descripcin
Materiales
Tubo de 1/2" x 19' PVC SDR 26
Codo electrica reforzada
Caja Octogonal
Alambre #12 TW
Rosetas de porcelana
Cinta Adhesiva 3M
Cemento PVC criollo 1/4 Gl
Sub-total materiales
Mano de Obra
Colocacion luces
Factor CAMO
Sub-total mano de obra
Equipos, Herramientas y Medios
Herramientas
Medios de seguridad
Sub-total Equipos y Herr.
Cantidad de Referencia: 1
Unidad
ud.
Cantidad Unidad P.U.
%D / %E
15%
5%
30%
Valor
% Parcial
% Total
1.00
2.00
1.00
40.00
1.00
0.05
0.01
ud.
ud.
ud.
pl
ud.
ud.
ud.
1,085.21
4.90
39.50
6.53
36.54
58.70
238.00
1,247.99
9.80
39.50
274.26
36.54
2.94
3.87
1,614.89
77.28%
0.61%
2.45%
16.98%
2.26%
0.18%
0.24%
100.00%
61.01%
0.48%
1.93%
13.41%
1.79%
0.14%
0.19%
1.00
0.42
ud
%
291.88
291.88
291.88
122.59
414.47
70.42%
29.58%
100.00%
14.27%
5.99%
0.00
0.01
%
%
1,614.89
1,614.89
0.00
16.15
16.15
0.00%
100.00%
100.00%
0.00%
0.79%
2,045.51
Observaciones
100.00%
Pgina 89
ANA-071
Ref.
II
III
Cantidad de Referencia: 1
Unidad
ud.
Cantidad Unidad P.U.
%D / %E
15%
5%
30%
Valor
% Parcial
% Total
2.00
2.00
1.00
60.00
1.00
0.05
0.01
ud.
ud.
ud.
pl
ud.
ud.
ud.
1,085.21
4.90
34.80
6.53
24.50
58.70
238.00
2,495.98
9.80
34.80
411.39
24.50
2.94
3.87
2,983.28
83.67%
0.33%
1.17%
13.79%
0.82%
0.10%
0.13%
100.00%
72.82%
0.29%
1.02%
12.00%
0.71%
0.09%
0.11%
1.00
0.42
ud
%
291.88
291.88
291.88
122.59
414.47
70.42%
29.58%
100.00%
8.52%
3.58%
0.00
0.01
%
%
2,983.28
2,983.28
0.00
29.83
29.83
0.00%
100.00%
100.00%
0.00%
0.87%
3,427.58
Observaciones
100.00%
Pgina 90
ANA-072
Ref.
II
III
Cantidad de Referencia: 1
Unidad
ud.
Cantidad Unidad P.U.
%D / %E
15%
5%
5%
30%
Valor
% Parcial
% Total
2.00
2.00
1.00
40.00
80.00
1.00
0.05
0.01
ud.
ud.
ud.
pl
pl
ud.
ud.
ud.
1,761.37
6.75
52.00
6.53
10.71
83.00
58.70
238.00
4,051.15
13.50
52.00
274.26
899.64
83.00
2.94
3.87
5,380.35
75.30%
0.25%
0.97%
5.10%
16.72%
1.54%
0.05%
0.07%
100.00%
68.54%
0.23%
0.88%
4.64%
15.22%
1.40%
0.05%
0.07%
1.00
0.42
ud
%
335.60
335.60
335.60
140.95
476.56
70.42%
29.58%
100.00%
5.68%
2.38%
0.00
0.01
%
%
5,380.35
5,380.35
0.00
53.80
53.80
0.00%
100.00%
100.00%
0.00%
0.91%
5,910.71
Observaciones
100.00%
Pgina 91
ANA-073
Ref.
II
III
Interruptor sencillo
Descripcin
Materiales
Tubo de 1/2" x 19' PVC SDR 26
Codo electrica reforzada 1/2
Caja rectangular de 1/2"
Alambre #12 TW
Accesorio
Cinta Adhesiva 3M
Cemento PVC criollo 1/4 Gl
Sub-total materiales
Mano de Obra
Colocacion interruptor sencillo
Factor CAMO
Sub-total mano de obra
Equipos, Herramientas y Medios
Herramientas
Medios de seguridad
Sub-total Equipos y Herr.
Cantidad de Referencia: 1
Unidad
ud.
Cantidad Unidad P.U.
%D / %E
15%
5%
30%
Valor
% Parcial
% Total
1.00
1.00
1.00
40.00
1.00
0.05
0.01
ud.
ud.
ud.
pl
ud.
ud.
ud.
1,085.21
4.90
34.80
6.53
35.99
58.70
238.00
1,247.99
4.90
34.80
274.26
35.99
2.94
3.87
1,604.74
77.77%
0.31%
2.17%
17.09%
2.24%
0.18%
0.24%
100.00%
61.32%
0.24%
1.71%
13.48%
1.77%
0.14%
0.19%
1.00
0.42
ud
%
291.88
291.88
291.88
122.59
414.47
70.42%
29.58%
100.00%
14.34%
6.02%
0.00
0.01
%
%
1,604.74
1,604.74
0.00
16.05
16.05
0.00%
100.00%
100.00%
0.00%
0.79%
2,035.26
Observaciones
100.00%
Pgina 92
ANA-074
Ref.
II
III
Interruptor doble
Descripcin
Materiales
Tubo de 1/2" x 19' PVC SDR 26
Codo electrica reforzada 1/2
Caja rectangular de 1/2"
Alambre #12 TW
Accesorio
Cinta Adhesiva 3M
Cemento PVC criollo 1/4 Gl
Sub-total materiales
Mano de Obra
Colocacion interruptor doble
Factor CAMO
Sub-total mano de obra
Equipos, Herramientas y Medios
Herramientas
Medios de seguridad
Sub-total Equipos y Herr.
Cantidad de Referencia: 1
Unidad
ud.
Cantidad Unidad P.U.
%D / %E
15%
5%
30%
Valor
% Parcial
% Total
2.00
2.00
1.00
60.00
1.00
0.05
0.01
ud.
ud.
ud.
pl
ud.
ud.
ud.
1,085.21
4.90
34.80
6.53
132.00
58.70
238.00
2,495.98
9.80
34.80
411.39
132.00
2.94
3.87
3,090.78
80.76%
0.32%
1.13%
13.31%
4.27%
0.09%
0.13%
100.00%
68.74%
0.27%
0.96%
11.33%
3.64%
0.08%
0.11%
1.00
0.42
ud
%
358.63
358.63
358.63
150.62
509.25
70.42%
29.58%
100.00%
9.88%
4.15%
0.00
0.01
%
%
3,090.78
3,090.78
0.00
30.91
30.91
0.00%
100.00%
100.00%
0.00%
0.85%
3,630.93
Observaciones
100.00%
Pgina 93
ANA-075
Ref.
II
III
Interruptor triple
Descripcin
Materiales
Tubo de 1/2" x 19' PVC SDR 26
Codo electrica reforzada 1/2
Caja rectangular de 1/2"
Alambre #12 TW
Accesorio
Cinta Adhesiva 3M
Cemento PVC criollo 1/4 Gl
Sub-total materiales
Mano de Obra
Colocacion interruptor triple
Factor CAMO
Sub-total mano de obra
Equipos, Herramientas y Medios
Herramientas
Medios de seguridad
Sub-total Equipos y Herr.
Cantidad de Referencia: 1
Unidad
ud.
Cantidad Unidad P.U.
%D / %E
15%
5%
30%
Valor
% Parcial
% Total
2.50
2.00
1.00
60.00
1.00
0.05
0.01
ud.
ud.
ud.
pl
ud.
ud.
ud.
1,085.21
4.90
34.80
6.53
189.00
58.70
238.00
3,119.98
9.80
34.80
411.39
189.00
2.94
3.87
3,771.77
82.72%
0.26%
0.92%
10.91%
5.01%
0.08%
0.10%
100.00%
70.10%
0.22%
0.78%
9.24%
4.25%
0.07%
0.09%
1.00
0.42
ud
%
451.50
451.50
451.50
189.63
641.13
70.42%
29.58%
100.00%
10.14%
4.26%
0.00
0.01
%
%
3,771.77
3,771.77
0.00
37.72
37.72
0.00%
100.00%
100.00%
0.00%
0.85%
4,450.62
Observaciones
100.00%
Pgina 94
ANA-076
Ref.
II
III
Cantidad de Referencia: 1
Unidad
ud.
Cantidad Unidad P.U.
%D / %E
15%
5%
30%
Valor
% Parcial
% Total
1.50
1.00
1.00
60.00
1.00
0.05
0.01
ud.
ud.
ud.
pl
ud.
ud.
ud.
1,085.21
4.90
34.80
6.53
88.00
58.70
238.00
1,871.99
4.90
34.80
411.39
88.00
2.94
3.87
2,417.88
77.42%
0.20%
1.44%
17.01%
3.64%
0.12%
0.16%
100.00%
62.04%
0.16%
1.15%
13.63%
2.92%
0.10%
0.13%
1.00
0.42
ud
%
405.04
405.04
405.04
170.12
575.16
70.42%
29.58%
100.00%
13.42%
5.64%
0.00
0.01
%
%
2,417.88
2,417.88
0.00
24.18
24.18
0.00%
100.00%
100.00%
0.00%
0.80%
3,017.22
Observaciones
100.00%
Pgina 95
ANA-077
Ref.
II
III
Pulsador de timbre
Descripcin
Materiales
Tubo de 1/2" x 19' PVC SDR 26
Codo electrica reforzada 1/2
Caja rectangular de 1/2"
Alambre #14 TW
Accesorio
Cinta Adhesiva 3M
Cemento PVC criollo 1/4 Gl
Sub-total materiales
Mano de Obra
Colocacion pulsador de timbre
Factor CAMO
Sub-total mano de obra
Equipos, Herramientas y Medios
Herramientas
Medios de seguridad
Sub-total Equipos y Herr.
Cantidad de Referencia: 1
Unidad
ud.
Cantidad Unidad P.U.
%D / %E
15%
5%
30%
Valor
% Parcial
% Total
2.00
2.00
1.00
100.00
1.00
0.05
0.01
ud.
ud.
ud.
pl
ud.
ud.
ud.
1,085.21
4.90
34.80
4.45
132.00
58.70
238.00
2,495.98
9.80
34.80
467.25
132.00
2.94
3.87
3,146.64
79.32%
0.31%
1.11%
14.85%
4.19%
0.09%
0.12%
100.00%
68.33%
0.27%
0.95%
12.79%
3.61%
0.08%
0.11%
1.00
0.42
ud
%
334.28
334.28
334.28
140.40
474.68
70.42%
29.58%
100.00%
9.15%
3.84%
0.00
0.01
%
%
3,146.64
3,146.64
0.00
31.47
31.47
0.00%
100.00%
100.00%
0.00%
0.86%
3,652.78
Observaciones
100.00%
Pgina 96
ANA-078
Ref.
II
III
Timbre
Descripcin
Materiales
Tubo de 1/2" x 19' PVC SDR 26
Codo electrica reforzada 1/2
Caja rectangular de 1/2"
Alambre #14 TW
Accesorio
Cinta Adhesiva 3M
Cemento PVC criollo 1/4 Gl
Sub-total materiales
Mano de Obra
Colocacion timbre
Factor CAMO
Sub-total mano de obra
Equipos, Herramientas y Medios
Herramientas
Medios de seguridad
Sub-total Equipos y Herr.
Cantidad de Referencia: 1
Unidad
ud.
Cantidad Unidad P.U.
%D / %E
15%
5%
30%
Valor
% Parcial
% Total
2.00
2.00
1.00
100.00
1.00
0.05
0.01
ud.
ud.
ud.
pl
ud.
ud.
ud.
1,085.21
4.90
34.80
4.45
196.00
58.70
238.00
2,495.98
9.80
34.80
467.25
196.00
2.94
3.87
3,210.64
77.74%
0.31%
1.08%
14.55%
6.10%
0.09%
0.12%
100.00%
67.21%
0.26%
0.94%
12.58%
5.28%
0.08%
0.10%
1.00
0.42
ud
%
331.63
331.63
331.63
139.29
470.92
70.42%
29.58%
100.00%
8.93%
3.75%
0.00
0.01
%
%
3,210.64
3,210.64
0.00
32.11
32.11
0.00%
100.00%
100.00%
0.00%
0.86%
3,713.66
Observaciones
100.00%
Pgina 97
ANA-079
Ref.
II
III
Cantidad de Referencia: 1
Salida (telef-audio-T.V.-intercon-alarma)
Unidad
ud.
Descripcin
%D / %E
Cantidad Unidad P.U.
Valor
Materiales
Tubo de 3/4" x 19' PVC SDR 26
15%
2.50
ud.
1,761.37
Codo electrica reforzada 3/4"
2.00
ud.
6.75
Caja rectangular de 3/4"
1.00
ud.
39.50
Accesorio
1.00
ud.
16.00
Cinta Adhesiva 3M
0.00
ud.
58.70
Cemento PVC criollo 1/4 Gl
30%
0.01
ud.
238.00
Sub-total materiales
Mano de Obra
Colocacion salida
1.00
ud
291.88
Factor CAMO
0.42
%
291.88
Sub-total mano de obra
Equipos, Herramientas y Medios
Herramientas
0.00
%
5,136.81
Medios de seguridad
0.01
%
5,136.81
Sub-total Equipos y Herr.
% Parcial
% Total
5,063.94
13.50
39.50
16.00
0.00
3.87
5,136.81
98.58%
0.26%
0.77%
0.31%
0.00%
0.08%
100.00%
90.38%
0.24%
0.71%
0.29%
0.00%
0.07%
291.88
122.59
414.47
70.42%
29.58%
100.00%
5.21%
2.19%
0.00
51.37
51.37
0.00%
100.00%
100.00%
0.00%
0.92%
5,602.64
Observaciones
100.00%
Pgina 98
ANA-080
Ref.
II
III
Registro 10 x 10
Descripcin
Materiales
Tubo de 3/4" x 19' PVC SDR 26
Codo electrica reforzada 3/4"
Tubo de 2" x 19' PVC SDR 26
Codo electrica reforzada 2"
Cinta Adhesiva 3M
Registro 10 x 10
Cemento PVC criollo 1/4 Gl
Sub-total materiales
Mano de Obra
M.O. Hueco + coloc.
Factor CAMO
Sub-total mano de obra
Equipos, Herramientas y Medios
Herramientas
Medios de seguridad
Sub-total Equipos y Herr.
%D / %E
15%
30%
Cantidad de Referencia: 1
Unidad
ud.
Cantidad Unidad P.U.
Valor
% Parcial
% Total
1.00
1.00
1.00
1.00
0.05
1.00
0.01
ud.
ud.
ud.
ud.
ud.
ud.
ud.
1,761.37
6.75
124.28
37.50
58.70
454.00
238.00
2,025.58
6.75
124.28
37.50
2.94
454.00
3.87
2,654.91
76.30%
0.25%
4.68%
1.41%
0.11%
17.10%
0.15%
100.00%
57.91%
0.19%
3.55%
1.07%
0.08%
12.98%
0.11%
1.00
0.42
ud
%
575.00
575.00
575.00
241.50
816.50
70.42%
29.58%
100.00%
16.44%
6.90%
0.00
0.01
%
%
2,654.91
2,654.91
0.00
26.55
26.55
0.00%
100.00%
100.00%
0.00%
0.76%
3,497.96
Observaciones
100.00%
Pgina 99
ANA-081
Ref.
II
III
%D / %E
Cantidad de Referencia: 1
Unidad
ud.
Cantidad Unidad P.U.
Valor
% Parcial
% Total
24.00
1.00
ud.
ud.
127.99
1,870.00
3,071.76
1,870.00
4,941.76
62.16%
37.84%
100.00%
38.07%
23.18%
1.00
24.00
0.42
ud
ud
%
575.00
66.35
2,167.31
575.00
1,592.31
910.27
3,077.58
18.68%
51.74%
29.58%
100.00%
7.13%
19.73%
11.28%
0.00
0.01
%
%
4,941.76
4,941.76
0.00
49.42
49.42
0.00%
100.00%
100.00%
0.00%
0.61%
8,068.75
Observaciones
100.00%
Pgina 100
ANA-082
Ref.
II
III
Acometida electrica
Descripcin
Materiales
Tubo de 2" x 19' PVC SDR 26
Codo electrica reforzada 2"
Alambre # 1/0 TW
Alambre # 6 TW
Cinta Adhesiva 3M
Cemento PVC criollo 1/4 Gl
Sub-total materiales
Mano de Obra
M.O. coloc. Tubos y alambrado
Excavacion
Factor CAMO
Sub-total mano de obra
Equipos, Herramientas y Medios
Herramientas
Medios de seguridad
Sub-total Equipos y Herr.
Cantidad de Referencia: 1
Unidad
ud.
Cantidad Unidad P.U.
%D / %E
15%
5%
5%
30%
Valor
% Parcial
% Total
12.00
2.00
690.00
230.00
0.05
0.01
ud.
ud.
pie
pie
ud.
ud.
607.45
37.50
116.00
26.80
58.70
238.00
8,382.81
75.00
84,042.00
6,472.20
2.94
3.87
98,978.81
8.47%
0.08%
84.91%
6.54%
0.00%
0.00%
100.00%
1.00
19.00
0.42
ud
m3
%
3,000.00
331.63
9,301.02
3,000.00
6,301.02
3,906.43
13,207.45
22.71%
47.71%
29.58%
100.00%
2.65%
0.00
0.01
%
%
98,978.81
98,978.81
0.00
989.79
989.79
0.00%
100.00%
100.00%
0.00%
0.87%
113,176.05
Observaciones
7.41% 70 mts
0.07%
74.26%
5.72%
0.00%
0.00%
3.45%
94.43%
Pgina 101
ANA-083
Ref.
II
III
Acometida electrica
Descripcin
Materiales
Tubo de 2" x 19' PVC SDR 26
Codo electrica reforzada 2"
Alambre # 4 TW
Alambre # 8 TW
Cinta Adhesiva 3M
Cemento PVC criollo 1/4 Gl
Sub-total materiales
Mano de Obra
M.O. coloc. Tubos y alambrado
Excavacion
Factor CAMO
Sub-total mano de obra
Equipos, Herramientas y Medios
Herramientas
Medios de seguridad
Sub-total Equipos y Herr.
Cantidad de Referencia: 1
Unidad
ud.
Cantidad Unidad P.U.
%D / %E
15%
5%
5%
30%
Valor
% Parcial
% Total
Observaciones
8.63
2.00
492.00
164.00
0.05
0.01
ud.
ud.
pie
pie
ud.
ud.
607.45
37.50
45.50
17.34
58.70
238.00
6,028.64
75.00
23,505.30
2,985.95
2.94
3.87
32,601.69
18.49%
0.23%
72.10%
9.16%
0.01%
0.01%
100.00%
14.07% 50 mts
0.18%
54.87%
6.97%
0.01%
0.01%
1.00
13.50
0.42
ud
m3
%
2,500.00
331.63
6,977.04
2,500.00
4,477.04
2,930.36
9,907.40
25.23%
45.19%
29.58%
100.00%
5.84%
10.45%
6.84%
0.00
0.01
%
%
32,601.69
32,601.69
0.00
326.02
326.02
0.00%
100.00%
100.00%
0.00%
0.76%
42,835.10
100.00%
Pgina 102
ANA-084
Ref.
II
III
%D / %E
15%
30%
Cantidad de Referencia: 1
Unidad
ud.
Cantidad Unidad P.U.
Valor
% Parcial
% Total
Observaciones
8.63
2.00
0.01
ud.
ud.
ud.
193.84
12.25
238.00
1,923.77
24.50
3.87
1,952.13
98.55%
1.26%
0.20%
100.00%
19.73% 50 mts
0.25%
0.04%
1.00
13.50
0.42
ud
m3
%
1,000.00
331.63
5,477.04
1,000.00
4,477.04
2,300.36
7,777.40
12.86%
57.56%
29.58%
100.00%
10.26%
45.92%
23.60%
0.00
0.01
%
%
1,952.13
1,952.13
0.00
19.52
19.52
0.00%
100.00%
100.00%
0.00%
0.20%
9,749.05
100.00%
Pgina 103
II
III
P.U.
Valor
607.45
19.11
8.00
198.00
832.00
8,222.00
1.17%
0.22%
0.09%
2.24%
2.25%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
92.82%
0.76%
0.14%
0.06%
1.47%
1.48%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
60.86%
91.99
16.38
-
0.00%
0.00%
0.68%
0.12%
0.00%
0.00%
0.00%
8,858.43
0.00%
0.00%
1.04%
0.18%
0.00%
0.00%
0.00%
100.00%
1.00
ud
525.82
525.82
11.52%
3.89%
3.00
0.60
1.00
1.00
1.00
0.42
ud
m
ud
ud
ud
%
350.00
350.00
525.82
901.58
3,213.22
1,050.00
210.00
525.82
901.58
1,349.55
4,562.77
23.01%
4.60%
0.00%
11.52%
19.76%
29.58%
100.00%
7.77%
1.55%
0.00%
3.89%
6.67%
9.99%
0.00
1.00
%
%
8,858.43
8,858.43
0.00%
100.00%
0.00%
0.66%
91.99
546.00
-
88.58
88.58
Total por ud
ud
Partida No.:
ANA-086
Cantidad de Referencia:
1
Nombre de la Partida:
Baeras tipo Jacuzzy
Unidad:
ud
No.
Cdigo
Ref.
Descripcin
%D / %E Cantidad Unidad
I
Materiales
Tubo de 2" x 19' PVC SDR-41
10%
0.17
ud
Yee reducida de 4" x 2" PVC de Drenaje
1.00
ud
Codo de 2" x 45 PVC de Drenaje
1.00
ud
Codo de 2" x 90 PVC Drenaje
1.00
ud
Cemento PVC Tangit
25%
0.24 pinta
Tee de 1/2" PVC Presin
1.00
ud
Tee de 1/2" CPVC
1.00
ud
Tubo de 1/2" x 20' PVC Presin
10%
0.45
ud
Tubo de 1/2" x 20' CPVC
10%
0.45
ud
Codo de 1/2" x 90 Galvanizado
1.00
ud
Codo de 1/2" x 90 PVC Presin
1.00
ud
Codo de 1/2" x 90 CPVC
1.00
ud
Unin Universal de 1/2", galv.
2.00
ud
Niple de 1/2" x 4", Galv.
2.00
ud
Jacuzzi acuario natu
1.00
ud
Mezcladora para Baera con Ducha y
Salida de Agua Sayco
1.00
ud
Desague Automtico para Baera
1.00
ud
Sifn de 2", PVC
1.00
ud
Cemento blanco (90 lbs)
0.03
fda
Rollo de tefln de 1/2"
25%
1.50
ud
Hormign Frotado en Base de Baera
1.20
M2
Sub-total Materiales
Mano de Obra
Mano de Obra Desagues de 2"
Mano de Obra Salida de Agua en
tuberas de 1/2"
Mano de Obra Tubera de 1/2" en piso
Mano de Obra Albailera, base para baera
Mano de Obra Colocacin Mezcladora
Mano de Obra Colocacin Baera
Factor CAMO
Sub-total Mano de Obra
Equipos, Herramientas y Medios
Herramientas
III
% Total
103.27
19.11
8.00
198.00
199.68
8,222.00
II
% Parcial
100.00%
13,509.78
P.U.
Valor
5.46
16.56
351.72
936.87
6,912.15
100.00%
% Parcial
% Total
0.93
16.56
351.72
936.87
1,658.92
-
0.03%
0.54%
11.44%
30.48%
53.98%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.01%
0.22%
4.59%
12.22%
21.64%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
91.99
16.38
-
0.00%
0.00%
1.20%
0.21%
0.00%
0.00%
0.00%
3,073.36
0.00%
0.00%
2.99%
0.53%
0.00%
0.00%
0.00%
100.00%
1.00
ud
525.82
525.82
11.52%
6.86%
3.00
0.60
1.00
1.00
1.00
0.42
ud
m
ud
ud
ud
%
350.00
350.00
525.82
901.58
3,213.22
1,050.00
210.00
525.82
901.58
1,349.55
4,562.77
23.01%
4.60%
0.00%
11.52%
19.76%
29.58%
100.00%
13.70%
2.74%
0.00%
6.86%
11.76%
17.60%
0.00
3,073.36
0.00%
0.00%
91.99
546.00
-
Observaciones
Observaciones
Pgina 104
1.00
3,073.36
30.73
30.73
Total por ud
ud
Partida No.:
ANA-087
Cantidad de Referencia:
1
Nombre de la Partida:
Cmaras de Inspeccin (0.60x0.60x0.60)
Unidad:
ud
No.
Cdigo
Ref.
Descripcin
%D / %E Cantidad Unidad
I
Materiales
Hormign 1:3:5
0.05
m3
Acero de 3/8" incrustado en losa
0.00
qq
Acero de 3/8" en tapa
0.18
qq
Bloques de 4"
1.80
m2
Hormign 1:3:5 en Interior
0.03
m3
Mortero 1:2 impermeable
20%
0.01
m3
Sub-total Materiales
II
Mano de Obra
Mano de Obra Excavacin
0.51 m3n
Mano de Obra Paete Pulido
1.80
m2
Mano de Obra Tapa
1.00
ud
Bote de Material
0.69 m3e
Factor CAMO
0.42
%
Sub-total Mano de Obra
III
Equipos, Herramientas y Medios
Herramientas
3.00
%
Medios de Seguridad
1.00
%
Sub-total Equipos, Herramientas y Medios
Total por ud
P.U.
100.00%
100.00%
7,666.87
Valor
0.40%
100.00%
% Parcial
% Total
3,663.43
1,740.00
1,740.00
901.30
3,663.43
6,708.48
179.51
5.22
313.20
1,622.35
106.24
55.55
2,282.06
7.87%
0.23%
13.72%
71.09%
4.66%
2.43%
100.00%
5.63%
0.16%
9.82%
50.85%
3.33%
1.74%
331.63
82.89
50.00
300.00
575.34
169.13
149.21
50.00
207.00
241.64
816.99
20.70%
18.26%
6.12%
25.34%
29.58%
100.00%
5.30%
4.68%
1.57%
6.49%
7.57%
2,282.06
2,282.06
68.46
22.82
91.28
75.00%
25.00%
100.00%
2.15%
0.72%
ud
3,190.33
Observaciones
100.00%
Pgina 105
P.U.
Valor
% Parcial
% Total
1,740.00
35.00
4,297.67
1,104.05
6,708.48
0.22
2.50
14,599.76
5,220.00
315.00
9,669.76
31,575.90
6,990.24
7.04
110.00
14,599.76
$ 68,487.70
7.62%
0.46%
14.12%
46.10%
10.21%
0.01%
0.16%
21.32%
100.00%
80.47
331.63
2,000.00
325.00
325.00
0.50
185.22
300.00
82.89
24,656.37
684.84
8,290.82
2,000.00
6.50
39.00
22.00
555.67
9,600.00
3,457.54
10,355.67
$ 35,012.04
1.96%
23.68%
5.71%
0.02%
0.11%
0.06%
1.59%
27.42%
9.88%
29.58%
100.00%
0.64%
7.75%
1.87%
0.01%
0.04%
0.02%
0.52%
8.98%
3.23%
9.69%
80.47
68,487.70
68,487.70
684.84
2,054.63
684.88
$ 3,424.35
20.00%
60.00%
20.00%
100.00%
0.64%
1.92%
0.64%
ud
$ 106,924.09
Observaciones
4.88%
0.29%
9.04%
29.53%
6.54% 2.5cms
0.01%
0.10%
13.65%
100.00%
Pgina 106
P.U.
Valor
% Parcial
% Total
Observaciones
1,740.00
35.00
4,297.67
1,433.70
6,708.48
0.22
2.50
6,960.00
420.00
12,893.01
46,796.02
6,936.57
7.04
110.00
$ 74,122.64
9.39%
0.57%
17.39%
63.13%
9.36%
0.01%
0.15%
100.00%
5.75%
0.35%
10.65%
38.65%
5.73% 2.5cms
0.01%
0.09%
80.47
331.63
325.00
325.00
0.50
185.22
300.00
82.89
30,504.33
684.84
11,938.78
6.50
39.00
22.00
555.67
13,800.00
3,457.54
12,811.82
$ 43,316.15
1.58%
27.56%
0.02%
0.09%
0.05%
1.28%
31.86%
7.98%
29.58%
100.00%
0.57%
9.86%
0.01%
0.03%
0.02%
0.46%
11.40%
2.86%
10.58%
80.47
74,122.64
74,122.64
684.84
2,223.68
741.23
$ 3,649.75
18.76%
60.93%
20.31%
100.00%
0.57%
1.84%
0.61%
ud
$ 121,088.54
100.00%
Pgina 107
P.U.
Valor
% Parcial
% Total
607.45
91.99
19.11
8.00
198.00
832.00
103.27
91.99
19.11
8.00
198.00
133.12
553.49
18.66%
16.62%
3.45%
1.45%
35.77%
0.00%
24.05%
100.00%
7.81%
6.96%
1.45%
0.61%
14.97%
0.00%
10.07%
525.82
525.82
525.82
220.84
746.66
70.42%
29.58%
100.00%
39.77%
16.70%
553.49
553.49
16.60
5.53
22.14
1,322.29
75.00%
25.00%
100.00%
1.26%
0.42%
ud
Observaciones
100.00%
Pgina 108
P.U.
Valor
% Parcial
% Total
607.45
19.11
8.00
198.00
832.00
85.84
91.99
546.00
3.25
103.27
19.11
8.00
396.00
199.68
85.84
91.99
16.38
3.25
923.52
11.18%
2.07%
0.87%
42.88%
21.62%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
9.29%
0.00%
0.00%
9.96%
1.77%
0.35%
100.00%
3.04%
0.56%
0.24%
11.67%
5.88%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
2.53%
0.00%
0.00%
2.71%
0.48%
0.10%
325.00
525.82
312.00
525.82
12.68%
21.37%
9.19%
15.49%
350.00
350.00
300.12
140.00
1,732.94
350.00
105.00
300.12
140.00
727.83
2,460.77
14.22%
4.27%
12.20%
5.69%
29.58%
100.00%
10.31%
3.09%
8.84%
4.13%
21.45%
923.52
923.52
9.24
9.24
3,393.53
0.00%
100.00%
100.00%
0.00%
0.27%
ud
Observaciones
100.00%
Pgina 109
P.U.
607.45
19.11
8.00
198.00
832.00
1,769.00
139.00
45.00
546.00
7.17
3.25
Valor
% Parcial
% Total
220.50
19.11
8.00
396.00
249.60
1,769.00
139.00
45.00
16.38
14.34
8.13
2,885.06
7.64%
0.66%
0.28%
13.73%
8.65%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
61.32%
0.00%
0.00%
4.82%
1.56%
0.57%
0.00%
0.00%
0.50%
0.00%
0.28%
100.00%
2.87%
0.25%
0.10%
5.15%
3.25%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
23.00%
0.00%
0.00%
1.81%
0.59%
0.21%
0.00%
0.00%
0.19%
0.00%
0.11%
81.25
525.82
1.70%
11.01%
1.06%
6.84%
350.00
350.00
1,052.86
3,364.43
700.00
1,004.50
1,052.86
1,413.06
4,777.49
14.65%
21.03%
22.04%
29.58%
100.00%
9.10%
13.06%
13.69%
18.37%
2,885
2,885
28.85
28.85
7,691.40
0.00%
100.00%
100.00%
0.00%
0.38%
325.00
525.82
ud
Observaciones
100.00%
Pgina 110
II
III
P.U.
2,119.47
1,233.54
38.22
59.22
832.00
7,833.00
35
546.00
7.17
3.25
Valor
% Parcial
396.34
1,233.54
38.22
59.22
364.00
7,833.00
35.03
16.38
14.34
8.13
3.96%
12.34%
0.38%
0.59%
3.64%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
78.34%
0.35%
0.00%
0.00%
0.16%
0.00%
0.00%
0.14%
0.00%
0.08%
% Total
3.18%
9.90%
0.31%
0.48%
2.92%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
62.83%
0.28%
0.00%
0.00%
0.13%
0.00%
0.00%
0.12%
0.00%
0.07%
9,998.20
100.00%
39.00
677.10
1.65%
28.59%
0.31%
5.43%
350.00
601.46
1,667.56
350.00
601.46
700.38
2,367.94
14.78%
25.40%
29.58%
100.00%
2.81%
4.82%
5.62%
9,998
9,998
99.98
99.98
12,466.11
0.00%
100.00%
100.00%
0.00%
0.80%
0.12
1.00
dia
ud
325.00
677.10
1.00
1.00
0.42
ud
ud
%
0.00
1.00
%
%
ud
Observaciones
100.00%
Pgina 111
II
III
P.U.
2,119.47
1,233.54
38.22
59.22
832.00
4,303.00
35.03
546.00
7.17
3.25
Valor
% Parcial
396.34
1,233.54
38.22
59.22
364.00
4,303.00
35.03
16.38
14.34
8.13
6.13%
19.07%
0.59%
0.92%
5.63%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
66.53%
0.54%
0.00%
0.00%
0.25%
0.00%
0.00%
0.22%
0.00%
0.13%
% Total
4.45%
13.86%
0.43%
0.67%
4.09%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
48.34%
0.39%
0.00%
0.00%
0.18%
0.00%
0.00%
0.16%
0.00%
0.09%
6,468.20
100.00%
39.00
677.10
1.65%
28.59%
0.44%
7.61%
350.00
601.46
1,667.56
350.00
601.46
700.38
2,367.94
14.78%
25.40%
29.58%
100.00%
3.93%
6.76%
7.87%
6,468
6,468
64.68
64.68
8,900.81
0.00%
100.00%
100.00%
0.00%
0.73%
0.12
1.00
dia
ud
325.00
677.10
1.00
1.00
0.42
ud
ud
%
0.00
1.00
%
%
ud
Observaciones
100.00%
Pgina 112
II
III
P.U.
607.45
193.84
19.11
8.00
198.00
91.99
832.00
1,428.30
0.00
546.00
3.25
Valor
% Parcial
113.59
46.91
19.11
8.00
198.00
91.99
249.60
1,428.30
16.38
8.13
5.21%
2.15%
0.88%
0.37%
9.08%
4.22%
11.45%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
65.52%
0.00%
0.00%
0.75%
0.00%
0.37%
% Total
2.20%
0.91%
0.37%
0.15%
3.83%
1.78%
4.83%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
27.62%
0.00%
0.00%
0.32%
0.00%
0.16%
2,180.01
100.00%
39.00
525.82
1.31%
17.71%
0.75%
10.17%
0.12
1.00
dia
ud
325.00
525.82
2.00
1.00
0.42
ud
ud
%
350.00
825.82
2,090.64
700.00
825.82
878.07
2,968.71
23.58%
27.82%
29.58%
100.00%
13.54%
15.97%
16.98%
0.00
1.00
%
%
2,180
2,180
21.80
21.80
5,170.52
0.00%
100.00%
100.00%
0.00%
0.42%
ud
Observaciones
100.00%
Pgina 113
II
III
P.U.
607.45
19.11
8.00
198.00
832.00
2,512.00
3,125.01
546.00
7.17
61.00
3.25
Valor
% Parcial
220.50
19.11
8.00
198.00
249.60
2,512.00
3,125.01
16.38
14.34
15.25
8.13
3.45%
0.30%
0.13%
3.10%
0.00%
3.91%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
39.33%
48.93%
0.00%
0.26%
0.00%
0.00%
0.22%
0.00%
0.24%
0.13%
% Total
2.25%
0.19%
0.08%
2.02%
0.00%
2.55%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
25.63%
31.88%
0.00%
0.17%
0.00%
0.00%
0.15%
0.00%
0.16%
0.08%
6,386.32
100.00%
81.25
525.82
2.42%
15.69%
0.83%
5.36%
0.25
1.00
dia
ud
325.00
525.82
2.00
1.00
0.42
ud
ud
%
350.00
1,052.86
2,359.93
700.00
1,052.86
991.17
3,351.10
20.89%
31.42%
29.58%
100.00%
7.14%
10.74%
10.11%
0.00
1.00
%
%
6,386
6,386
63.86
63.86
9,801.28
0.00%
100.00%
100.00%
0.00%
0.65%
ud
Observaciones
100.00%
Pgina 114
II
III
P.U.
607.45
19.11
8.00
198.00
832.00
1,503.00
591.00
546.00
7.17
61.00
3.25
Valor
% Parcial
220.50
19.11
8.00
198.00
249.60
1,503.00
591.00
16.38
14.34
15.25
8.13
7.76%
0.67%
0.28%
6.96%
0.00%
8.78%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
52.86%
20.79%
0.58%
0.00%
0.00%
0.50%
0.00%
0.54%
0.29%
% Total
4.06%
0.35%
0.15%
3.65%
0.00%
4.60%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
27.67%
10.88%
0.30%
0.00%
0.00%
0.26%
0.00%
0.28%
0.15%
2,843.31
100.00%
325.00
525.82
12.70%
20.55%
5.98%
9.68%
61.97
1,802.28
350.00
601.46
756.96
2,559.24
13.68%
23.50%
29.58%
100.00%
6.44%
11.07%
13.94%
2,843
2,843
28.43
28.43
5,430.98
0.00%
100.00%
100.00%
0.00%
0.52%
0.25
1.00
dia
ud
52.27
-
2.00
1.00
0.42
ud
ud
%
0.00
1.00
%
%
ud
Observaciones
100.00%
Pgina 115
P.U.
Valor
% Parcial
% Total
Observaciones
3,663.43
1,740.00
901.30
6,708.48
1,160.58
628.14
3,749.43
154.56
5,692.71
20.39%
11.03%
65.86%
2.72%
100.00%
11.51%
6.23%
37.18%
1.53% 4 mm.
331.63
300.00
1,354.20
11.40
82.89
52.00
3,013.50
573.72
702.00
1,354.20
331.58
52.00
1,265.67
4,279.17
13.41%
16.41%
31.65%
0.00%
7.75%
1.22%
29.58%
100.00%
5.69%
6.96%
13.43%
0.00%
3.29%
0.52%
12.55%
5,693
5,693
56.93
56.93
113.85
10,085.73
50.00%
50.00%
100.00%
0.56%
0.56%
ud
100.00%
Pgina 116
P.U.
Valor
% Parcial
% Total
11,858.00
9,853.00
600.00
11,858.00
9,853.00
600.00
22,311.00
53.15%
44.16%
2.69%
100.00%
40.36%
33.53%
2.04%
4,666.67
4,666.67
4,666.67
1,960.00
6,626.67
70.42%
29.58%
100.00%
15.88%
6.67%
22,311
22,311
223.11
223.11
446.22
29,383.89
50.00%
50.00%
100.00%
0.76%
0.76%
ud
Observaciones
100.00%
Pgina 117
P.U.
Valor
% Parcial
% Total
871.58
33.67
238.00
671.12
67.34
71.40
809.86
82.87%
8.32%
8.82%
100.00%
39.94%
4.01%
4.25%
601.46
601.46
601.46
252.61
854.07
70.42%
29.58%
100.00%
35.80%
15.04%
810
810
8.10
8.10
16.20
1,680.13
50.00%
50.00%
100.00%
0.48%
0.48%
ud
Observaciones
100.00%
Pgina 118
P.U.
Valor
% Parcial
% Total
871.58
33.67
238.00
671.12
67.34
71.40
809.86
82.87%
8.32%
8.82%
100.00%
39.94%
4.01%
4.25%
601.46
601.46
601.46
252.61
854.07
70.42%
29.58%
100.00%
35.80%
15.04%
810
810
8.10
8.10
16.20
1,680.13
50.00%
50.00%
100.00%
0.48%
0.48%
ud
Observaciones
100.00%
Pgina 119
P.U.
Valor
% Parcial
% Total
2,119.47
59.22
238.00
1,631.99
118.44
77.35
1,827.78
89.29%
6.48%
4.23%
100.00%
60.03%
4.36%
2.85%
215.38
601.46
601.46
252.61
854.07
70.42%
29.58%
100.00%
22.13%
9.29%
1,828
1,828
18.28
18.28
36.56
2,718.41
50.00%
50.00%
100.00%
0.67%
0.67%
ud
Observaciones
100.00%
Pgina 120
P.U.
Valor
% Parcial
% Total
194.75
238.00
428.45
59.50
487.95
87.81%
12.19%
100.00%
16.05%
2.23%
331.63
165.82
13.33
1,529.64
955.10
414.54
160.00
642.45
2,172.09
43.97%
19.08%
7.37%
29.58%
36.94%
35.77%
15.53%
5.99%
24.06%
4.88
4.88
9.76
50.00%
50.00%
100.00%
0.18%
0.18%
488
488
2,669.80
222.48
Observaciones
100.00%
Pgina 121
P.U.
12,227.00
300.00
2,000.00
2,000.00
12,527
12,527
Valor
% Parcial
% Total
12,227.00
300.00
12,527.00
97.61%
2.39%
100.00%
78.29%
1.92%
2,000.00
840.00
2,840.00
70.42%
29.58%
100.00%
12.81%
5.38%
125.27
125.27
250.54
50.00%
50.00%
100.00%
0.80%
0.80%
15,617.54
Observaciones
100.00%
Pgina 122
P.U.
Valor
463.68
6,708.48
30.28
157.50
196.88
196.88
619
619
M2
% Parcial
% Total
510.05
103.31
6.06
619.41
82.34%
16.68%
0.00%
0.98%
100.00%
55.97%
11.34%
0.00%
0.66%
157.50
39.38
82.69
279.56
56.34%
14.08%
29.58%
100.00%
17.28%
4.32%
9.07%
6.19
6.19
12.39
911.37
50.00%
50.00%
100.00%
0.68%
0.68%
Observaciones
100.00%
Pgina 123
P.U.
Valor
% Parcial
% Total
6,071.10
10,628.90
927.39
6,708.48
0.22
2.50
150.00
30,355.50
35,287.95
28,044.30
14,825.75
7.04
425.00
64,951.50
173,897.03
17.46%
20.29%
16.13%
8.53%
0.00%
0.24%
37.35%
100.00%
331.63
325.00
0.50
300.00
33.33
96.59
19,650.71
3,342.86
6.50
85.00
3,024.00
4,626.67
8,565.68
8,253.30
$ 27,904.00
11.98%
0.02%
0.30%
10.84%
16.58%
30.70%
29.58%
100.00%
1.60%
0.00%
0.04%
1.45%
2.22%
4.10%
3.95%
173,897.03
173,897.03
5,216.91
1,738.97
$ 6,955.88
75.00%
25.00%
100.00%
2.50%
0.83%
ud
$ 208,756.92
Observaciones
14.54%
16.90%
13.43%
7.10% 2.5cms
0.00%
0.20%
31.11%
100.00%
Pgina 124
P.U.
Valor
% Parcial
% Total
403.43
403.43
403.43
100.00%
100.00%
5.11%
26.14
5,279.55
5,279.55
2,217.41
$ 7,496.95
70.42%
29.58%
100.00%
66.83%
28.07%
403.43
403.43
$ 0.00
ud
$ 7,900.38
Observaciones
0.00%
0.00%
0.00%
100.00%
Pgina 125
P.U.
Valor
% Parcial
% Total
4,340.00
19,712.00
4,340.00
19,712.00
24,052.00
81.96%
81.96%
63.28%
2,000.00
3,000.00
5,000.00
2,000.00
3,000.00
2,100.00
$ 7,100.00
42.25%
29.58%
71.83%
9.63%
6.74%
$ 0.00
0.00%
24,052.00
24,052.00
ud
$ 31,152.00
Observaciones
0.00%
0.00%
79.65%
Pgina 126