0% encontró este documento útil (0 votos)
48 vistas20 páginas

Calculo Cuotas Imss

El documento presenta un análisis de las retenciones de cuotas de seguridad social para la EMPRESA X, incluyendo detalles sobre el salario base de cotización (SBC) y las cuotas correspondientes a diferentes seguros. Se mencionan topes de retención y se desglosan las cuotas de IMSS y cesantía para varios trabajadores en diferentes meses. Además, se incluyen cálculos de retención y comentarios sobre el proceso de captura de datos.

Cargado por

Edgar Lopez
Derechos de autor
© © All Rights Reserved
Nos tomamos en serio los derechos de los contenidos. Si sospechas que se trata de tu contenido, reclámalo aquí.
Formatos disponibles
Descarga como XLSX, PDF, TXT o lee en línea desde Scribd
0% encontró este documento útil (0 votos)
48 vistas20 páginas

Calculo Cuotas Imss

El documento presenta un análisis de las retenciones de cuotas de seguridad social para la EMPRESA X, incluyendo detalles sobre el salario base de cotización (SBC) y las cuotas correspondientes a diferentes seguros. Se mencionan topes de retención y se desglosan las cuotas de IMSS y cesantía para varios trabajadores en diferentes meses. Además, se incluyen cálculos de retención y comentarios sobre el proceso de captura de datos.

Cargado por

Edgar Lopez
Derechos de autor
© © All Rights Reserved
Nos tomamos en serio los derechos de los contenidos. Si sospechas que se trata de tu contenido, reclámalo aquí.
Formatos disponibles
Descarga como XLSX, PDF, TXT o lee en línea desde Scribd

EMPRESA X 325.71 3 SMGDF 73.

04 * 3
REVISION DE RETENCION DE CUOTAS DE SEGURIDAD SOCIAL 2,714.25 TOPE DE 25 VECES SMGDF PARA TODOS LAS RAMAS DEL SEGURO
2,714.25 TOPE DE 25 SMGDF PARA INVALIDEZ Y VIDA, CESANTIA Y VEJEZ
UMA 108.57 2,714.25 TOPE DE 25 SMGDF PARA INVALIDEZ Y VIDA, CESANTIA Y VEJEZ

FACTOR 1.0452 CUOTA


TRABAJADORES CONFIANZA enfermedad y maternidad CUOTAS 5.881 CUOTAS

EMPLEADO DIAS SBC INC. AUS BASE FIJA EXCEDENTE PD. G.M.P. I.V. r.t. GUARDERIA IMSS SAR retiro CESANTIA INFONAVIT BIMESTRALES
MATRIZ 0.204 1.5000% 0.9500% 1.4250% 2.3750% 0.50000% 1.0000% 2.0000% 5.3310% 5.0000% AUD

MES DE JULIO SAL MIN'17


TRABAJADOR -A 28 600.00 16,800.00 620.15 115.20 159.60 239.40 399.00 84.00 168.00 1,785.35 336.00 895.61 840.00 2,071.61
30 110.66 3,319.80 664.45 0.00 31.54 47.31 78.85 16.60 33.20 871.94 66.40 176.98 165.99 409.36
2,657.29 2,480.97

3,856.96

Realizo: NDS Vallejo y Asociados SC 904633433.xlsx


Reviso: REVA, CPRR Aud. preliminar 2008
EMPRESA X 325.71 3 SMGDF 89.62* 3
REVISION DE RETENCION DE CUOTAS DE SEGURIDAD SOCIAL 2,714.25 TOPE DE 25 VECES SMGDF PARA TODOS LAS RAMAS DEL SEGURO
EJERCICIO 2013 2,714.25 TOPE DE 25 SMGDF PARA INVALIDEZ Y VIDA, CESANTIA Y VEJEZ
MES SMGDF 108.57 2,714.25 TOPE DE 25 SMGDF PARA INVALIDEZ Y VIDA, CESANTIA Y VEJEZ

TRABAJADORES CONFIANZA RETENCION


EMPLEADO DIAS SBC INC. AUS BASE EXCEDENTE PD. G.M.P. I.V. IMSS CESANTIA
MATRIZ 0.4000% 0.2500% 0.3750% 0.6250% 1.1250% MESS COP
MES DE FEBRERO E¡MEN /BIM 1ER QUI ABR2DA QUIN
PEREZ ROBLES JAVIER 28 600.00 0 16,800.00 30.72 42.00 63.00 105.00 240.72 189 cop bim oct 429.72 214.86024 214.86024
TAVERA MACHUCA MARTIN 31 265.12 8,218.72 0.00 20.55 30.82 51.37 102.73 92.4606 cop bim sep
HERNANDEZ BAUTISTA ISIDRO 29 169.16 4,905.58 0.00 12.26 18.40 30.66 61.32 55.1877364
CAZARES RODRIGUEZ GABRIEL 29 382.88 11,103.42 6.63 27.76 41.64 69.40 145.42

COMENTARIO:

CAPTURAN EL SBC QUE SE QUIERA CHECAR Y EL RESULTADO SON LA CUOTAS IMSS A CARGO DEL TRABAJADOR

EN RESUMEN AL SBC LE APLICAN EL 2.375% Y SERIA EL MONTO A RETENER AL TRABAJADOR DE CUOTAS IMSS Y CESANTIA SIN CONSIDERAR EL EXCEDENTE EN CASO QUE GANARA MAS DE TRES SALARIOS DEL DF

SD %CUOTAS DIAS RETENCION


109.39 0.02375 2.59801 30.00 77.94

92.35

Realizo: NDS Vallejo y Asociados SC 904633433.xlsx


Reviso: REVA, CPRR Aud. preliminar 2008
EMPRESA X 194.28
REVISION DE RETENCION DE CUOTAS DE SEGURIDAD 1,619.00
EJERCICIO 2013 1,619.00
SMGDF 64.76 1,619.00

FACTOR 1.0452
TRABAJADORES CONFIANZA CUOTA
EMPLEADO DIAS SBC INC. AUS BASE FIJA
MATRIZ 67.69 0.204

MES DE JULIO
TRABAJADOR -A 31 91.92 2,849.52 409.54
TRABAJADOR-B 31 76.89 2,383.59 409.54
31 68.75 2,131.25 409.54
31 71.43 2,214.33 409.54
TRABAJADOR -C 31 91.85 2,847.35 409.54
TRABAJADOR -D 31 111.98 3,471.38 409.54
TRABAJADOR -E 31 91.30 2,830.30 409.54
TRABAJADOR -F 31 71.29 2,209.99 409.54
31 106.26 3,294.06 409.54
TOTAL A PAGAR JULIO 31 93.24 2,890.44 409.54
31 76.88 2,383.28 409.54
31 93.30 2,892.30 409.54
31 97.16 3,011.96 409.54
31 75.83 2,350.73 409.54
31 111.26 3,449.06 409.54
31 76.20 2,362.20 409.54
31 75.85 2,351.35 409.54
| 31 122.08 3,784.48 409.54
31 69.95 2,168.45 409.54
31 69.22 2,145.82 409.54
31 88.74 2,750.94 409.54
31 69.98 2,169.38 409.54
31 100.64 3,119.84 409.54
31 97.52 3,023.12 409.54
31 88.28 2,736.68 409.54
31 102.24 3,169.44 409.54
31 77.35 2,397.85 409.54
31 121.98 3,781.38 409.54
31 102.75 3,185.25 409.54
31 111.04 3,442.24 409.54
31 70.03 2,170.93 409.54
31 81.84 2,537.04 409.54
31 100.81 3,125.11 409.54
31 82.53 2,558.43 409.54
31 77.78 2,411.18 409.54
31 89.18 2,764.58 409.54
31 81.51 2,526.81 409.54
31 77.78 2,411.18 409.54
31 68.75 2,131.25 409.54
31 123.88 3,840.28 409.54
31 84.82 2,629.42 409.54
31 97.46 3,021.26 409.54
31 81.59 2,529.29 409.54
31 90.96 2,819.76 409.54
31 112.92 3,500.52 409.54
31 69.80 2,163.80 409.54
31 73.27 2,271.37 409.54
31 98.78 3,062.18 409.54
31 69.94 2,168.14 409.54
31 70.19 2,175.89 409.54
31 82.43 2,555.33 409.54
31 97.57 3,024.67 409.54
31 121.20 3,757.20 409.54
31 97.54 3,023.74 409.54
31 73.50 2,278.50 409.54
31 69.96 2,168.76 409.54
31 112.94 3,501.14 409.54
31 94.59 2,932.29 409.54
31 88.52 2,744.12 409.54
31 80.04 2,481.24 409.54
31 77.99 2,417.69 409.54
31 95.28 2,953.68 409.54
31 124.64 3,863.84 409.54
31 73.39 2,275.09 409.54
31 90.70 2,811.70 409.54
31 75.94 2,354.14 409.54
31 104.14 3,228.34 409.54
31 81.73 2,533.63 409.54
31 93.83 2,908.73 409.54
31 68.75 2,131.25 409.54
31 89.90 2,786.90 409.54
31 111.99 3,471.69 409.54
31 112.23 3,479.13 409.54
31 75.36 2,336.16 409.54
31 88.77 2,751.87 409.54
31 69.83 2,164.73 409.54
31 82.65 2,562.15 409.54
31 89.48 2,773.88 409.54
31 81.25 2,518.75 409.54
31 94.46 2,928.26 409.54
31 103.11 3,196.41 409.54
31 83.65 2,593.15 409.54
31 112.52 3,488.12 409.54
31 68.75 2,131.25 409.54
31 85.24 2,642.44 409.54
31 76.43 2,369.33 409.54
31 115.36 3,576.16 409.54
31 112.20 3,478.20 409.54
31 76.88 2,383.28 409.54
31 87.28 2,705.68 409.54
31 78.65 2,438.15 409.54
31 74.03 2,294.93 409.54
31 97.20 3,013.20 409.54
31 102.00 3,162.00 409.54
31 96.80 3,000.80 409.54
31 112.06 3,473.86 409.54
31 183.60 5,691.60 409.54
31 76.98 2,386.38 409.54
31 93.41 2,895.71 409.54
31 121.16 3,755.96 409.54
31 76.69 2,377.39 409.54
31 91.19 2,826.89 409.54
31 100.28 3,108.68 409.54
31 113.52 3,519.12 409.54
31 88.05 2,729.55 409.54
31 87.40 2,709.40 409.54
31 68.75 2,131.25 409.54
31 99.11 3,072.41 409.54
31 93.41 2,895.71 409.54
31 70.09 2,172.79 409.54
31 115.50 3,580.50 409.54
31 95.39 2,957.09 409.54
31 69.74 2,161.94 409.54
31 131.94 4,090.14 409.54
31 76.45 2,369.95 409.54
31 88.64 2,747.84 409.54
31 170.16 5,274.96 409.54
31 74.06 2,295.86 409.54
31 112.81 3,497.11 409.54
31 97.71 3,029.01 409.54
31 105.57 3,272.67 409.54
31 87.81 2,722.11 409.54
31 104.76 3,247.56 409.54
31 87.79 2,721.49 409.54
31 96.96 3,005.76 409.54
31 69.85 2,165.35 409.54
31 68.75 2,131.25 409.54
31 77.63 2,406.53 409.54
31 101.04 3,132.24 409.54
31 68.75 2,131.25 409.54
31 88.99 2,758.69 409.54
31 94.93 2,942.83 409.54
31 94.78 2,938.18 409.54
31 88.61 2,746.91 409.54
31 87.65 2,717.15 409.54
31 68.75 2,131.25 409.54
31 105.28 3,263.68 409.54
31 84.08 2,606.48 409.54
31 83.21 2,579.51 409.54
31 109.12 3,382.72 409.54
31 99.50 3,084.50 409.54
31 109.10 3,382.10 409.54
31 81.12 2,514.72 409.54
31 102.34 3,172.54 409.54
31 76.13 2,360.03 409.54
31 104.77 3,247.87 409.54
31 75.85 2,351.35 409.54
31 68.75 2,131.25 409.54
31 88.66 2,748.46 409.54
31 75.95 2,354.45 409.54
31 107.75 3,340.25 409.54
31 96.17 2,981.27 409.54
31 82.92 2,570.52 409.54
31 104.72 3,246.32 409.54
31 83.67 2,593.77 409.54
31 106.33 3,296.23 409.54
31 93.63 2,902.53 409.54
31 97.85 3,033.35 409.54
31 68.75 2,131.25 409.54
31 98.78 3,062.18 409.54
31 71.61 2,219.91 409.54
31 102.70 3,183.70 409.54
31 87.52 2,713.12 409.54
31 81.31 2,520.61 409.54
31 75.73 2,347.63 409.54
31 92.01 2,852.31 409.54
31 83.16 2,577.96 409.54
31 91.43 2,834.33 409.54
31 95.68 2,966.08 409.54
31 82.23 2,549.13 409.54
31 69.83 2,164.73 409.54
31 81.91 2,539.21 409.54
31 123.77 3,836.87 409.54
31 8.49 263.19 409.54
31 68.75 2,131.25 409.54
31 83.44 2,586.64 409.54
31 76.99 2,386.69 409.54
31 97.51 3,022.81 409.54
31 111.18 3,446.58 409.54
31 68.75 2,131.25 409.54
31 97.54 3,023.74 409.54
31 88.76 2,751.56 409.54
31 89.68 2,780.08 409.54
31 84.83 2,629.73 409.54
31 100.52 3,116.12 409.54
31 88.99 2,758.69 409.54
31 69.97 2,169.07 409.54
31 128.71 3,990.01 409.54
31 71.42 2,214.02 409.54
31 100.52 3,116.12 409.54
31 84.91 2,632.21 409.54
31 88.52 2,744.12 409.54
31 90.17 2,795.27 409.54
31 81.86 2,537.66 409.54
31 96.66 2,996.46 409.54
31 105.60 3,273.60 409.54
31 83.89 2,600.59 409.54
31 81.65 2,531.15 409.54
31 128.95 3,997.45 409.54
31 82.05 2,543.55 409.54
31 104.32 3,233.92 409.54
31 81.89 2,538.59 409.54
31 70.29 2,178.99 409.54
31 106.29 3,294.99 409.54
31 69.97 2,169.07 409.54
31 97.93 3,035.83 409.54
31 87.84 2,723.04 409.54
31 102.26 3,170.06 409.54
3 SMGDF 64.76 * 3
TOPE DE 25 VECES SMGDF PARA TODOS LAS RAMAS DEL SEGURO
TOPE DE 25 SMGDF PARA INVALIDEZ Y VIDA, CESANTIA Y VEJEZ 0.083059
TOPE DE 25 SMGDF PARA INVALIDEZ Y VIDA, CESANTIA Y VEJEZ

CUOTAS
EXCEDENTE PD. G.M.P. I.V. r.t. GUARDERIA IMSS SAR
1.5000% 0.9500% 1.4250% 2.3750% 0.58917% 1.0000% 2.0000%

0.00 27.07 40.61 67.68 16.79 28.50 590.18 56.99


0.00 22.64 33.97 56.61 14.04 23.84 560.64 47.67
0.00 20.25 30.37 50.62 12.56 21.31 544.65 42.63
0.00 21.04 31.55 52.59 13.05 22.14 549.91 44.29
0.00 27.05 40.57 67.62 16.78 28.47 590.04 56.95
0.00 32.98 49.47 82.45 20.45 34.71 629.60 69.43
0.00 26.89 40.33 67.22 16.68 28.30 588.96 56.61
0.00 20.99 31.49 52.49 13.02 22.10 549.64 44.20
0.00 31.29 46.94 78.23 19.41 32.94 618.36 65.88
0.00 27.46 41.19 68.65 17.03 28.90 592.77 57.81
0.00 22.64 33.96 56.60 14.04 23.83 560.62 47.67
0.00 27.48 41.22 68.69 17.04 28.92 592.89 57.85
0.00 28.61 42.92 71.53 17.75 30.12 600.48 60.24
0.00 22.33 33.50 55.83 13.85 23.51 558.56 47.01
0.00 32.77 49.15 81.92 20.32 34.49 628.18 68.98
0.00 22.44 33.66 56.10 13.92 23.62 559.29 47.24
0.00 22.34 33.51 55.84 13.85 23.51 558.60 47.03
0.00 35.95 53.93 89.88 22.30 37.84 649.45 75.69
0.00 20.60 30.90 51.50 12.78 21.68 547.00 43.37
0.00 20.39 30.58 50.96 12.64 21.46 545.57 42.92
0.00 26.13 39.20 65.33 16.21 27.51 583.93 55.02
0.00 20.61 30.91 51.52 12.78 21.69 547.06 43.39
0.00 29.64 44.46 74.10 18.38 31.20 607.31 62.40
0.00 28.72 43.08 71.80 17.81 30.23 601.18 60.46
0.00 26.00 39.00 65.00 16.12 27.37 583.03 54.73
0.00 30.11 45.16 75.27 18.67 31.69 610.46 63.39
0.00 22.78 34.17 56.95 14.13 23.98 561.55 47.96
0.00 35.92 53.88 89.81 22.28 37.81 649.25 75.63
0.00 30.26 45.39 75.65 18.77 31.85 611.46 63.71
0.00 32.70 49.05 81.75 20.28 34.42 627.75 68.84
0.00 20.62 30.94 51.56 12.79 21.71 547.16 43.42
0.00 24.10 36.15 60.25 14.95 25.37 570.37 50.74
0.00 29.69 44.53 74.22 18.41 31.25 607.65 62.50
0.00 24.31 36.46 60.76 15.07 25.58 571.73 51.17
0.00 22.91 34.36 57.27 14.21 24.11 562.39 48.22
0.00 26.26 39.40 65.66 16.29 27.65 584.79 55.29
0.00 24.00 36.01 60.01 14.89 25.27 569.72 50.54
0.00 22.91 34.36 57.27 14.21 24.11 562.39 48.22
0.00 20.25 30.37 50.62 12.56 21.31 544.65 42.63
0.00 36.48 54.72 91.21 22.63 38.40 652.98 76.81
0.00 24.98 37.47 62.45 15.49 26.29 576.23 52.59
0.00 28.70 43.05 71.75 17.80 30.21 601.07 60.43
0.00 24.03 36.04 60.07 14.90 25.29 569.88 50.59
0.00 26.79 40.18 66.97 16.61 28.20 588.29 56.40
0.00 33.25 49.88 83.14 20.62 35.01 631.45 70.01
0.00 20.56 30.83 51.39 12.75 21.64 546.71 43.28
0.00 21.58 32.37 53.95 13.38 22.71 553.53 45.43
0.00 29.09 43.64 72.73 18.04 30.62 603.66 61.24
0.00 20.60 30.90 51.49 12.77 21.68 546.98 43.36
0.00 20.67 31.01 51.68 12.82 21.76 547.48 43.52
0.00 24.28 36.41 60.69 15.06 25.55 571.53 51.11
0.00 28.73 43.10 71.84 17.82 30.25 601.28 60.49
0.00 35.69 53.54 89.23 22.14 37.57 647.72 75.14
0.00 28.73 43.09 71.81 17.81 30.24 601.22 60.47
0.00 21.65 32.47 54.11 13.42 22.79 553.98 45.57
0.00 20.60 30.90 51.51 12.78 21.69 547.02 43.38
0.00 33.26 49.89 83.15 20.63 35.01 631.49 70.02
0.00 27.86 41.79 69.64 17.28 29.32 595.43 58.65
0.00 26.07 39.10 65.17 16.17 27.44 583.50 54.88
0.00 23.57 35.36 58.93 14.62 24.81 566.83 49.62
0.00 22.97 34.45 57.42 14.24 24.18 562.80 48.35
0.00 28.06 42.09 70.15 17.40 29.54 596.78 59.07
0.00 36.71 55.06 91.77 22.76 38.64 654.48 77.28
0.00 21.61 32.42 54.03 13.40 22.75 553.76 45.50
0.00 26.71 40.07 66.78 16.57 28.12 587.78 56.23
0.00 22.36 33.55 55.91 13.87 23.54 558.78 47.08
0.00 30.67 46.00 76.67 19.02 32.28 614.19 64.57
0.00 24.07 36.10 60.17 14.93 25.34 570.15 50.67
0.00 27.63 41.45 69.08 17.14 29.09 593.93 58.17
0.00 20.25 30.37 50.62 12.56 21.31 544.65 42.63
0.00 26.48 39.71 66.19 16.42 27.87 586.21 55.74
0.00 32.98 49.47 82.45 20.45 34.72 629.62 69.43
0.00 33.05 49.58 82.63 20.50 34.79 630.09 69.58
0.00 22.19 33.29 55.48 13.76 23.36 557.64 46.72
0.00 26.14 39.21 65.36 16.21 27.52 583.99 55.04
0.00 20.56 30.85 51.41 12.75 21.65 546.77 43.29
0.00 24.34 36.51 60.85 15.10 25.62 571.96 51.24
0.00 26.35 39.53 65.88 16.34 27.74 585.38 55.48
0.00 23.93 35.89 59.82 14.84 25.19 569.21 50.38
0.00 27.82 41.73 69.55 17.25 29.28 595.17 58.57
0.00 30.37 45.55 75.91 18.83 31.96 612.17 63.93
0.00 24.63 36.95 61.59 15.28 25.93 573.93 51.86
0.00 33.14 49.71 82.84 20.55 34.88 630.66 69.76
0.00 20.25 30.37 50.62 12.56 21.31 544.65 42.63
0.00 25.10 37.65 62.76 15.57 26.42 577.05 52.85
0.00 22.51 33.76 56.27 13.96 23.69 559.74 47.39
0.00 33.97 50.96 84.93 21.07 35.76 636.24 71.52
0.00 33.04 49.56 82.61 20.49 34.78 630.03 69.56
0.00 22.64 33.96 56.60 14.04 23.83 560.62 47.67
0.00 25.70 38.56 64.26 15.94 27.06 581.06 54.11
0.00 23.16 34.74 57.91 14.36 24.38 564.10 48.76
0.00 21.80 32.70 54.50 13.52 22.95 555.02 45.90
0.00 28.63 42.94 71.56 17.75 30.13 600.55 60.26
0.00 30.04 45.06 75.10 18.63 31.62 609.99 63.24
0.00 28.51 42.76 71.27 17.68 30.01 599.77 60.02
0.00 33.00 49.50 82.50 20.47 34.74 629.76 69.48
0.00 54.07 81.11 135.18 33.53 56.92 770.34 113.83
0.00 22.67 34.01 56.68 14.06 23.86 560.82 47.73
0.00 27.51 41.26 68.77 17.06 28.96 593.11 57.91
0.00 35.68 53.52 89.20 22.13 37.56 647.64 75.12
0.00 22.59 33.88 56.46 14.01 23.77 560.25 47.55
0.00 26.86 40.28 67.14 16.66 28.27 588.74 56.54
0.00 29.53 44.30 73.83 18.32 31.09 606.61 62.17
0.00 33.43 50.15 83.58 20.73 35.19 632.63 70.38
0.00 25.93 38.90 64.83 16.08 27.30 582.57 54.59
0.00 25.74 38.61 64.35 15.96 27.09 581.30 54.19
0.00 20.25 30.37 50.62 12.56 21.31 544.65 42.63
0.00 29.19 43.78 72.97 18.10 30.72 604.31 61.45
0.00 27.51 41.26 68.77 17.06 28.96 593.11 57.91
0.00 20.64 30.96 51.60 12.80 21.73 547.28 43.46
0.00 34.01 51.02 85.04 21.10 35.81 636.52 71.61
0.00 28.09 42.14 70.23 17.42 29.57 597.00 59.14
0.00 20.54 30.81 51.35 12.74 21.62 546.59 43.24
0.00 38.86 58.28 97.14 24.10 40.90 668.82 81.80
0.00 22.51 33.77 56.29 13.96 23.70 559.78 47.40
0.00 26.10 39.16 65.26 16.19 27.48 583.73 54.96
0.00 50.11 75.17 125.28 31.08 52.75 743.93 105.50
0.00 21.81 32.72 54.53 13.53 22.96 555.08 45.92
0.00 33.22 49.83 83.06 20.60 34.97 631.23 69.94
0.00 28.78 43.16 71.94 17.85 30.29 601.56 60.58
0.00 31.09 46.64 77.73 19.28 32.73 617.00 65.45
0.00 25.86 38.79 64.65 16.04 27.22 582.10 54.44
0.00 30.85 46.28 77.13 19.13 32.48 615.41 64.95
0.00 25.85 38.78 64.64 16.03 27.21 582.06 54.43
0.00 28.55 42.83 71.39 17.71 30.06 600.08 60.12
0.00 20.57 30.86 51.43 12.76 21.65 546.81 43.31
0.00 20.25 30.37 50.62 12.56 21.31 544.65 42.63
0.00 22.86 34.29 57.16 14.18 24.07 562.10 48.13
0.00 29.76 44.63 74.39 18.45 31.32 608.10 62.64
0.00 20.25 30.37 50.62 12.56 21.31 544.65 42.63
0.00 26.21 39.31 65.52 16.25 27.59 584.42 55.17
0.00 27.96 41.94 69.89 17.34 29.43 596.09 58.86
0.00 27.91 41.87 69.78 17.31 29.38 595.80 58.76
0.00 26.10 39.14 65.24 16.18 27.47 583.67 54.94
0.00 25.81 38.72 64.53 16.01 27.17 581.79 54.34
0.00 20.25 30.37 50.62 12.56 21.31 544.65 42.63
0.00 31.00 46.51 77.51 19.23 32.64 616.43 65.27
0.00 24.76 37.14 61.90 15.36 26.06 574.77 52.13
0.00 24.51 36.76 61.26 15.20 25.80 573.06 51.59
0.00 32.14 48.20 80.34 19.93 33.83 623.98 67.65
0.00 29.30 43.95 73.26 18.17 30.85 605.07 61.69
0.00 32.13 48.19 80.32 19.93 33.82 623.94 67.64
0.00 23.89 35.83 59.72 14.82 25.15 568.95 50.29
0.00 30.14 45.21 75.35 18.69 31.73 610.65 63.45
0.00 22.42 33.63 56.05 13.90 23.60 559.15 47.20
0.00 30.85 46.28 77.14 19.14 32.48 615.43 64.96
0.00 22.34 33.51 55.84 13.85 23.51 558.60 47.03
0.00 20.25 30.37 50.62 12.56 21.31 544.65 42.63
0.00 26.11 39.17 65.28 16.19 27.48 583.77 54.97
0.00 22.37 33.55 55.92 13.87 23.54 558.79 47.09
0.00 31.73 47.60 79.33 19.68 33.40 621.29 66.81
0.00 28.32 42.48 70.81 17.56 29.81 598.53 59.63
0.00 24.42 36.63 61.05 15.14 25.71 572.49 51.41
0.00 30.84 46.26 77.10 19.13 32.46 615.33 64.93
0.00 24.64 36.96 61.60 15.28 25.94 573.97 51.88
0.00 31.31 46.97 78.29 19.42 32.96 618.50 65.92
0.00 27.57 41.36 68.94 17.10 29.03 593.54 58.05
0.00 28.82 43.23 72.04 17.87 30.33 601.83 60.67
0.00 20.25 30.37 50.62 12.56 21.31 544.65 42.63
0.00 29.09 43.64 72.73 18.04 30.62 603.66 61.24
0.00 21.09 31.63 52.72 13.08 22.20 550.27 44.40
0.00 30.25 45.37 75.61 18.76 31.84 611.36 63.67
0.00 25.77 38.66 64.44 15.98 27.13 581.53 54.26
0.00 23.95 35.92 59.86 14.85 25.21 569.33 50.41
0.00 22.30 33.45 55.76 13.83 23.48 558.36 46.95
0.00 27.10 40.65 67.74 16.80 28.52 590.36 57.05
0.00 24.49 36.74 61.23 15.19 25.78 572.96 51.56
0.00 26.93 40.39 67.32 16.70 28.34 589.22 56.69
0.00 28.18 42.27 70.44 17.48 29.66 597.57 59.32
0.00 24.22 36.33 60.54 15.02 25.49 571.14 50.98
0.00 20.56 30.85 51.41 12.75 21.65 546.77 43.29
0.00 24.12 36.18 60.31 14.96 25.39 570.51 50.78
0.00 36.45 54.68 91.13 22.61 38.37 652.77 76.74
0.00 2.50 3.75 6.25 1.55 2.63 426.23 5.26
0.00 20.25 30.37 50.62 12.56 21.31 544.65 42.63
0.00 24.57 36.86 61.43 15.24 25.87 573.51 51.73
0.00 22.67 34.01 56.68 14.06 23.87 560.84 47.73
0.00 28.72 43.08 71.79 17.81 30.23 601.16 60.46
0.00 32.74 49.11 81.86 20.31 34.47 628.03 68.93
0.00 20.25 30.37 50.62 12.56 21.31 544.65 42.63
0.00 28.73 43.09 71.81 17.81 30.24 601.22 60.47
0.00 26.14 39.21 65.35 16.21 27.52 583.97 55.03
0.00 26.41 39.62 66.03 16.38 27.80 585.78 55.60
0.00 24.98 37.47 62.46 15.49 26.30 576.25 52.59
0.00 29.60 44.40 74.01 18.36 31.16 607.08 62.32
0.00 26.21 39.31 65.52 16.25 27.59 584.42 55.17
0.00 20.61 30.91 51.52 12.78 21.69 547.04 43.38
0.00 37.91 56.86 94.76 23.51 39.90 662.48 79.80
0.00 21.03 31.55 52.58 13.04 22.14 549.89 44.28
0.00 29.60 44.40 74.01 18.36 31.16 607.08 62.32
0.00 25.01 37.51 62.51 15.51 26.32 576.40 52.64
0.00 26.07 39.10 65.17 16.17 27.44 583.50 54.88
0.00 26.56 39.83 66.39 16.47 27.95 586.74 55.91
0.00 24.11 36.16 60.27 14.95 25.38 570.41 50.75
0.00 28.47 42.70 71.17 17.65 29.96 599.49 59.93
0.00 31.10 46.65 77.75 19.29 32.74 617.06 65.47
0.00 24.71 37.06 61.76 15.32 26.01 574.40 52.01
0.00 24.05 36.07 60.11 14.91 25.31 570.00 50.62
0.00 37.98 56.96 94.94 23.55 39.97 662.95 79.95
0.00 24.16 36.25 60.41 14.99 25.44 570.78 50.87
0.00 30.72 46.08 76.81 19.05 32.34 614.55 64.68
0.00 24.12 36.17 60.29 14.96 25.39 570.47 50.77
0.00 20.70 31.05 51.75 12.84 21.79 547.67 43.58
0.00 31.30 46.95 78.26 19.41 32.95 618.42 65.90
0.00 20.61 30.91 51.52 12.78 21.69 547.04 43.38
0.00 28.84 43.26 72.10 17.89 30.36 601.99 60.72
0.00 25.87 38.80 64.67 16.04 27.23 582.16 54.46
0.00 30.12 45.17 75.29 18.68 31.70 610.50 63.40

122,135.01

2358.98
CUOTAS
CESANTIAINFONAVIT
BIMESTRALES
4.2750% 5.0000% AUD

121.82 142.48 321.28


101.90 119.18 268.75
91.11 106.56 240.30
94.66 110.72 249.67
121.72 142.37 321.04
148.40 173.57 391.40
121.00 141.52 319.12
94.48 110.50 249.18
140.82 164.70 371.41
123.57 144.52 325.90
101.89 119.16 268.71
123.65 144.61 326.11
128.76 150.60 339.60
100.49 117.54 265.04
147.45 172.45 388.88
100.98 118.11 266.34
100.52 117.57 265.11
161.79 189.22 426.70
92.70 108.42 244.49
91.73 107.29 241.94
117.60 137.55 310.17
92.74 108.47 244.60
133.37 155.99 351.76
129.24 151.16 340.86
116.99 136.83 308.56
135.49 158.47 357.35
102.51 119.89 270.36
161.65 189.07 426.35
136.17 159.26 359.14
147.16 172.11 388.11
92.81 108.55 244.77
108.46 126.85 286.05
133.60 156.26 352.36
109.37 127.92 288.46
103.08 120.56 271.86
118.19 138.23 311.71
108.02 126.34 284.90
103.08 120.56 271.86
91.11 106.56 240.30
164.17 192.01 432.99
112.41 131.47 296.47
129.16 151.06 340.65
108.13 126.46 285.18
120.54 140.99 317.93
149.65 175.03 394.68
92.50 108.19 243.97
97.10 113.57 256.10
130.91 153.11 345.26
92.69 108.41 244.46
93.02 108.79 245.33
109.24 127.77 288.11
129.30 151.23 341.03
160.62 187.86 423.62
129.26 151.19 340.93
97.41 113.93 256.90
92.71 108.44 244.53
149.67 175.06 394.75
125.36 146.61 330.62
117.31 137.21 309.40
106.07 124.06 279.76
103.36 120.88 272.59
126.27 147.68 333.03
165.18 193.19 435.65
97.26 113.75 256.52
120.20 140.59 317.02
100.64 117.71 265.43
138.01 161.42 364.00
108.31 126.68 285.67
124.35 145.44 327.96
91.11 106.56 240.30
119.14 139.35 314.22
148.41 173.58 391.43
148.73 173.96 392.27
99.87 116.81 263.40
117.64 137.59 310.27
92.54 108.24 244.07
109.53 128.11 288.88
118.58 138.69 312.75
107.68 125.94 283.99
125.18 146.41 330.16
136.65 159.82 360.40
110.86 129.66 292.38
149.12 174.41 393.29
91.11 106.56 240.30
112.96 132.12 297.94
101.29 118.47 267.14
152.88 178.81 403.21
148.69 173.91 392.17
101.89 119.16 268.71
115.67 135.28 305.07
104.23 121.91 274.90
98.11 114.75 258.75
128.81 150.66 339.74
135.18 158.10 356.52
128.28 150.04 338.34
148.51 173.69 391.68
243.32 284.58 641.73
102.02 119.32 269.06
123.79 144.79 326.49
160.57 187.80 423.48
101.63 118.87 268.05
120.85 141.34 318.73
132.90 155.43 350.50
150.44 175.96 396.78
116.69 136.48 307.76
115.83 135.47 305.48
91.11 106.56 240.30
131.35 153.62 346.41
123.79 144.79 326.49
92.89 108.64 244.98
153.07 179.03 403.70
126.42 147.85 333.41
92.42 108.10 243.76
174.85 204.51 461.16
101.32 118.50 267.21
117.47 137.39 309.82
225.50 263.75 594.75
98.15 114.79 258.86
149.50 174.86 394.30
129.49 151.45 341.52
139.91 163.63 368.99
116.37 136.11 306.92
138.83 162.38 366.16
116.34 136.07 306.85
128.50 150.29 338.90
92.57 108.27 244.14
91.11 106.56 240.30
102.88 120.33 271.34
133.90 156.61 353.16
91.11 106.56 240.30
117.93 137.93 311.04
125.81 147.14 331.80
125.61 146.91 331.28
117.43 137.35 309.71
116.16 135.86 306.36
91.11 106.56 240.30
139.52 163.18 367.98
111.43 130.32 293.88
110.27 128.98 290.84
144.61 169.14 381.40
131.86 154.23 347.78
144.58 169.11 381.33
107.50 125.74 283.53
135.63 158.63 357.70
100.89 118.00 266.09
138.85 162.39 366.20
100.52 117.57 265.11
91.11 106.56 240.30
117.50 137.42 309.89
100.65 117.72 265.46
142.80 167.01 376.61
127.45 149.06 336.14
109.89 128.53 289.83
138.78 162.32 366.02
110.88 129.69 292.45
140.91 164.81 371.65
124.08 145.13 327.26
129.68 151.67 342.01
91.11 106.56 240.30
130.91 153.11 345.26
94.90 111.00 250.29
136.10 159.19 358.96
115.99 135.66 305.90
107.76 126.03 284.20
100.36 117.38 264.70
121.94 142.62 321.60
110.21 128.90 290.66
121.17 141.72 319.57
126.80 148.30 334.43
108.98 127.46 287.41
92.54 108.24 244.07
108.55 126.96 286.30
164.03 191.84 432.61
11.25 13.16 29.67
91.11 106.56 240.30
110.58 129.33 291.64
102.03 119.33 269.10
129.23 151.14 340.82
147.34 172.33 388.60
91.11 106.56 240.30
129.26 151.19 340.93
117.63 137.58 310.24
118.85 139.00 313.45
112.42 131.49 296.50
133.21 155.81 351.34
117.93 137.93 311.04
92.73 108.45 244.56
170.57 199.50 449.87
94.65 110.70 249.63
133.21 155.81 351.34
112.53 131.61 296.78
117.31 137.21 309.40
119.50 139.76 315.17
108.48 126.88 286.12
128.10 149.82 337.85
139.95 163.68 369.10
111.18 130.03 293.22
108.21 126.56 285.39
170.89 199.87 450.71
108.74 127.18 286.79
138.25 161.70 364.62
108.52 126.93 286.23
93.15 108.95 245.68
140.86 164.75 371.51
92.73 108.45 244.56
129.78 151.79 342.29
116.41 136.15 307.02
135.52 158.50 357.42

65,720.56
IMPTO
ENTIDAD TASA ADICIONAL DÍA DE PAGO
Tamaulipas 3% 15 cada mes
Cd. México 3% 17 cada mes
Veracruz 3% 15% 17 cada mes
Campeche 3% 33% 17 cada mes
Jalisco 3% 12 cada mes
Tabasco 2.50% 20 cada mes
Puebla 3% 17 cada mes
Nuevo León 3% 15 cada mes
OBS

Fomento al deporte sobre el monto a pagar de ISN


Fomento a la Cultura sobre el monto a pagar de ISN
Ingreso bruto • quincenal 5,000.00
Err:509 3,124.36
Err:509 1,875.64
× % sobre excedente del límit 10.88
Err:509 204.07
Err:509 183.45
Err:509 387.52
Err:509 0
-------------------------
Ingreso neto • quincenal 4,612.48

Tabla generada gratuitamente en isrmatic.com

También podría gustarte