4.-Calendario Adq. Materiales Rev.02

Calendario de Adquisición de Materiales
Obra : AMPLIACION Y MEJORAMIENTO DEL SISTEMA DE ABASTECIMIENTO DE AGUA POTABLE EN LOS DISTRITOS DE SOCABAYA, SABANDIA Y CHARACATO DE LA PROVINCIA DE AREQUIPA, DEPARTAMENTO DE AREQUIPA Comienzo : 06 DE JULIO DEL 2023
Ubicacion : DISTRITOS VARIOS - AREQUIPA - AREQUIPA Fin : 21 DE DICIEMBRE DEL 2025
Contratista : CONSORCIO CONSTRUCTOR AREQUIPA Entidad : SEDAPAR S.A.
PLAZO DE EJECUCION
06-Jul-23 01-Ago-23 01-Set-23 01-Oct-23 01-Nov-23 01-Dic-23 01-Ene-24 01-Feb-24 01-Mar-24 01-Abr-24 01-May-24 01-Jun-24 01-Jul-24 01-Ago-24 01-Set-24 01-Oct-24 01-Nov-24 01-Dic-24 01-Ene-25 01-Feb-25 01-Mar-25 01-Abr-25 01-May-25 01-Jun-25 01-Jul-25 01-Ago-25 01-Set-25 01-Oct-25 01-Nov-25 01-Dic-25
TOTAL
Cod Descripcion Unid Cantidad Precio Parcial 31-Jul-23 31-Ago-23 30-Set-23 31-Oct-23 30-Nov-23 31-Dic-23 31-Ene-24 29-Feb-24 31-Mar-24 30-Abr-24 31-May-24 30-Jun-24 31-Jul-24 31-Ago-24 30-Set-24 31-Oct-24 30-Nov-24 31-Dic-24 31-Ene-25 28-Feb-25 31-Mar-25 30-Abr-25 31-May-25 30-Jun-25 31-Jul-25 31-Ago-25 30-Set-25 31-Oct-25 30-Nov-25 21-Dic-25
900 Dias
26 Días 31 Días 30 Días 31 Días 30 Días 31 Días 31 Días 29 Días 31 Días 30 Días 31 Días 30 Días 31 Días 31 Días 30 Días 31 Días 30 Días 31 Días 31 Días 28 Días 31 Días 30 Días 31 Días 30 Días 31 Días 31 Días 30 Días 31 Días 30 Días 21 Días
MATERIALES
00 00943 ABRAZADERA 2 OREJAS SAP 3/4" UND 128.01 1.50 192.02 - - - - - - - - - - - - - - - - - - 72.01 120.01 - - - - - - - - - - 192.02
00 00225 ACCESORIOS Y MATERIALES VARIOS PARA ESTRUCTURA METÁLICA
und PASE PROVISIONAL
2.00 .....
2,244.22 4,488.44 - - - 1,934.67 2,321.61 232.16 - - - - - - - - - - - - - - - - - - - - - - - - 4,488.44
00 00006 ACERO DE REFUERZO FY=4200 KG/CM2 GRADO 60 KG 145,265.94 5.35 777,172.78 492.40 587.10 98.91 120,093.07 268,923.33 48,273.04 64,306.84 5,319.97 4,634.39 213.64 1,348.67 2,918.65 4,139.99 3,351.78 2,283.17 36,271.24 1,729.91 22,664.99 48.33 1,429.10 368.21 909.74 118,635.19 60,197.48 4,392.26 1,266.34 1,357.17 221.09 456.69 240.09 777,172.78
00 00130 ACERO DE REFUERZO FY=4200 KG/CM2 GRADO 60... KG 150,474.48 4.60 692,182.61 - - - - - - - - - - 61,688.07 320,709.95 41,414.48 108,434.83 - - - - - - 416.13 445.85 56,797.80 85,003.83 15,874.35 710.12 687.20 - - - 692,182.61
00 01034 ACOPLE UNIVERSAL A BRIDA H°D° DN 150 MM, PN 16 UND 8.00 661.50 5,292.00 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 5,292.00 5,292.00
00 01039 ACOPLE UNIVERSAL A BRIDA H°D° DN 250 MM, PN 16 * UND 2.00 1,039.65 2,079.30 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 2,079.30 2,079.30
00 00131 ADITIVO ANTICORROSIVO KG 339.85 232.50 79,015.13 - - - - - - - - - - - - - - - - - - - - - - 28,483.06 42,751.06 7,781.01 - - - - - 79,015.13
00 00010 ADITIVO DESMOLDEADOR DE ENCOFRADOS... GLN 87.03 74.00 6,440.22 - - - 19.35 847.79 417.15 345.46 310.25 - - - 22.84 - - - - 212.14 391.14 - - - - 473.37 2,692.50 689.25 18.98 - - - - 6,440.22
00 00147 ADITIVO IMPERMEABILIZANTE GLN 71.06 21.19 1,505.76 - - - - - - 95.02 86.42 242.21 - - - - - - - - 320.41 320.41 - 6.61 8.82 - - 84.93 339.74 - - 1.19 - 1,505.76
00 00397 ADITIVO PUENTE ADHERENTE KG 9.68 71.19 689.12 - - - - - - - - - - 9.22 - - - - - - - 512.44 7.98 54.28 70.85 1.07 - - - 24.20 - 9.08 - 689.12
00 00207 ADITIVO REDUCTOR DE AGUA (1GLN) GLN 60.45 33.81 2,043.81 - - - - - - - - - - - - - - - - 431.09 1,612.72 - - - - - - - - - - - - 2,043.81
00 00128 ADOQUIN DE CONCRETO 20 x 10 x 8 CM (transito vehicular) m2 154.64 50.00 7,732.00 - - - - - - - - - - - - - - - - - - - - - - - - 123.11 3,804.45 3,804.44 - - - 7,732.00
00 00200 AGUA, INC. TRANSPORTE A PIE DE OBRA (CAMION CISTERNA Y MOT....
M3 2,120.34 8.00 16,962.72 - - - - - - - - - 16,717.67 - - - - 61.03 - - - - - - - 73.59 99.91 10.52 - - - - - 16,962.72
00 00022 AGUA, INC. TRANSPORTE A PIE DE OBRA (CAMION CISTERNA Y MOTOBOMBA)
m3 19,537.13 9.50 185,602.74 39.67 111.79 108.18 1,004.40 61.30 - 1,089.24 4,222.86 13,757.09 15,022.86 15,721.99 15,404.53 16,029.31 14,029.63 18,832.85 13,908.18 3,598.23 2,438.68 3,415.89 2,929.98 3,963.76 6,119.70 10,512.06 9,021.14 8,087.90 4,080.34 1,898.00 23.16 62.18 107.84 185,602.74
00 00316 AGUA, INC. TRANSPORTE A PIE DE OBRA (CAMION CISTERNA Y MOTOBOMBA)
m3 13,340.11
... 6.59 87,911.32 - 1,928.00 2,142.22 2,213.63 2,142.22 2,213.63 2,213.63 2,070.81 2,213.63 2,142.22 2,213.63 2,142.22 2,213.63 2,213.63 2,142.22 2,213.63 2,142.22 3,278.37 7,024.42 9,971.55 11,039.93 6,649.09 2,213.63 2,142.22 2,213.63 2,213.63 2,176.40 2,213.63 2,142.22 71.43 87,911.32
00 00926 ALAMBRE GALVANIZADO N° 12 KG 73.13 4.88 356.87 - - - - - - - - - - - - - - - - - - - - 356.87 - - - - - - - - - 356.87
00 00129 ALAMBRE NEGRO RECOCIDO # 16... KG 692.29 3.47 2,402.25 - - - - - - - - - - - - - - - - - - - - - - 865.95 1,299.73 236.57 - - - - - 2,402.25
00 00296 ALCOHOL EN GEL ANTIBACTERIAL LT 1,500.00 8.20 12,300.00 290.22 428.43 414.61 428.43 414.61 428.43 428.43 400.79 428.43 414.61 428.43 414.61 428.43 428.43 414.61 428.43 414.61 428.43 428.43 386.97 428.43 414.61 428.43 414.61 428.43 428.43 414.61 428.43 414.61 221.04 12,300.00
00 00297 ALCOHOL METILICO AL 75% LT 750.00 7.20 5,400.00 127.42 188.09 182.02 188.09 182.02 188.09 188.09 175.96 188.09 182.02 188.09 182.02 188.09 188.09 182.02 188.09 182.02 188.09 188.09 169.89 188.09 182.02 188.09 182.02 188.09 188.09 182.02 188.09 182.02 97.09 5,400.00
00 00596 ANCLAJES DE ACERO DE 3/8" PZA 43.60 5.40 235.44 - - - - - - - - - 235.44 - - - - - - - - - - - - - - - - - - - - 235.44
00 00203 ÁNGULO DE FIERRO 1 3/16" x 1 3/16" x 3/16" x 6.00m PZA 2.72 50.00 136.00 - - - - - - - - - - - - - - 136.00 - - - - - - - - - - - - - - - 136.00
00 00588 ANGULO FIERRO 1/8" x 1 1/2" x 1 1/2" M 153.77 7.32 1,125.60 - - - - - - - - - 189.93 - - - - - - - - 462.13 473.54 - - - - - - - - - - 1,125.60
00 00594 ANGULO FIERRO 1/8" x 1" x 1" M 38.66 4.19 161.99 - - - - - - - - - 28.77 - - - - - - - - - 133.22 - - - - - - - - - - 161.99
00 00242 ANILLO DE JEBE PARA TUB. DN=110 MM ISO P/AGUA und 32.00 5.30 169.60 - - - - - - - - 33.92 33.92 35.05 33.92 32.79 - - - - - - - - - - - - - - - - - 169.60
00 00172 APOYOS ELASTOMÉRICOS NEOPRENO UND 16.00 50.85 813.60 - - - - - - - - - - - 128.82 210.18 210.18 203.40 61.02 - - - - - - - - - - - - - - 813.60
00 00315 ARQUEOLOGO DIRECTOR DEL PROYECTO mes 30.00 4,500.00 135,000.00 3,904.34 4,655.17 4,505.01 4,655.17 4,505.01 4,655.17 4,655.17 4,354.84 4,655.17 4,505.01 4,655.17 4,505.01 4,655.17 4,655.17 4,505.01 4,655.17 4,505.01 4,655.17 4,655.17 4,204.67 4,655.17 4,505.01 4,655.17 4,505.01 4,655.17 4,655.17 4,505.01 4,655.17 4,505.01 3,003.33 135,000.00
00 00951 ARTEFACTO TIPO BRAQUETE RECTANGULAR P/ADOSAR EN PARED
UNDIN 32.00 85.00 2,720.00 - - - - - - - - - - - - - - - - - - - 2,720.00 - - - - - - - - - - 2,720.00
00 00389 ASFALTO LIQUIDO RC-250 (ENVASE POR GALON) UND 6,199.51 13.09 81,151.59 - - - - - - - - - - - - - - - - - - 6,468.59 6,989.00 7,712.55 10,055.47 20,671.10 7,463.76 9,102.73 7,712.55 4,975.84 - - - 81,151.59
00 00212 BANNER ARTISTICO DE 2.40 X 3.60 M .... und 10.00 642.20 6,422.00 5,565.73 856.27 - - - - - - - - - - - - - - - - - - - - - - - - - - - - 6,422.00
00 00654 BARRA DE ACERO TIPO "U" Ø=1 1/4" L=12.00M UND 4.00 922.86 3,691.44 - - - - - - - - - - - - - 738.29 2,460.96 492.19 - - - - - - - - - - - - - - 3,691.44
00 00634 BARRA DE TIERRA CU UND 16.00 12.30 196.80 - - - - - - - - - 11.89 0.41 - - - - - - - - 135.30 49.20 - - - - - - - - - 196.80
00 00927 BARRA LISA REDONDA 1/2" M 124.80 4.70 586.56 - - - - - - - - - - - - - - - - - - - - 586.56 - - - - - - - - - 586.56
00 00402 BENTONITA EN BOLSA DE 30KG bol 200.50 16.94 3,396.47 - - - - - - - - - 11.08 220.45 16.62 17.17 17.17 16.62 17.17 16.62 14.40 - 2,236.04 813.13 - - - - - - - - - 3,396.47
00 00605 BISAGRA PAR 30.00 6.78 203.40 - - - - - - - - - 40.68 - - - - - - - - - 162.72 - - - - - - - - - - 203.40
00 00921 BISAGRA DE FIERRO (PROMEDIO) UND 12.00 7.63 91.56 - - - - - - - - - - - - - - - - - - - 91.56 - - - - - - - - - - 91.56
00 00298 BOLSAS NEGRAS DESECHABLES und 3,000.00 0.15 450.00 10.62 15.67 15.17 15.67 15.17 15.67 15.67 14.66 15.67 15.17 15.67 15.17 15.67 15.67 15.17 15.67 15.17 15.67 15.67 14.16 15.67 15.17 15.67 15.17 15.67 15.67 15.17 15.67 15.17 8.14 450.00
00 00277 BOTAS DE JEBE par 255.00 17.25 4,398.75 103.79 153.21 148.27 153.21 148.27 153.21 153.21 143.33 153.21 148.27 153.21 148.27 153.21 153.21 148.27 153.21 148.27 153.21 153.21 138.39 153.21 148.27 153.21 148.27 153.21 153.21 148.27 153.21 148.27 79.18 4,398.75
00 00278 BOTAS DE PROTECCION (PUNTA DE ACERO) par 255.00 19.50 4,972.50 117.33 173.20 167.61 173.20 167.61 173.20 173.20 162.03 173.20 167.61 173.20 167.61 173.20 173.20 167.61 173.20 167.61 173.20 173.20 156.44 173.20 167.61 173.20 167.61 173.20 173.20 167.61 173.20 167.61 89.40 4,972.50
00 00489 BRIDA CIEGA H°D° DN=150 MM UND 3.00 120.21 360.63 - - - - - - - - - - - - - - - - - - - - - - 8.01 65.45 103.51 103.51 80.15 - - - 360.63
00 00504 BRIDA CIEGA H°D° DN=250 MM UND 1.00 223.20 223.20 - - - - - - - - - - - - - - - - - - - - - - - 9.92 76.88 76.88 59.52 - - - 223.20
00 00912 BRIDA CIEGA H°D° DN=500 MM UND 1.00 772.10 772.10 - - - - - - - - - - - - - - - - - 77.21 478.70 216.19 - - - - - - - - - - 772.10
00 01027 BRIDA DE ACERO PARA SOLDAR Y EMPERNAR DN=100 MM UND 14.00 39.73 556.22 - - - - - - - - - - - - - - - - - - - - - - - - - - - - 556.22 - 556.22
00 00538 BRIDA DE ANCLAJE HD DN 400 MM UND 2.00 190.87 381.74 - - - - - 92.25 98.62 92.25 98.62 - - - - - - - - - - - - - - - - - - - - - 381.74
00 00623 CABLE Cu LIBRE DE HALOGENO 4 MM2 M 876.02 2.58 2,260.13 - - - - - - - - 216.73 - - - - - - - - - 1,269.39 774.01 - - - - - - - - - - 2,260.13
00 00615 CABLE Cu LIBRE DE HALOGENO 2.5MM2 M 610.01 2.06 1,256.62 - - - - - - - - 111.24 - - - - - - - - 222.49 428.48 494.41 - - - - - - - - - - 1,256.62
00 00915 CABLE ELECTRICO 1x4mm2 - NYY (T) M 300.00 2.78 834.00 - - - - - - - - - - - - - - - - - - - 389.20 444.80 - - - - - - - - - 834.00
00 00916 CABLE ELECTRICO 2x6mm2 - NYY M 300.00 6.35 1,905.00 - - - - - - - - - - - - - - - - - - - 889.00 1,016.00 - - - - - - - - - 1,905.00
00 00652 CABLE TIPO BOA 6x19 DE 1 3/4" m 252.98 54.52 13,792.47 - - - - - - - - - - - - - 2,758.49 9,194.98 1,839.00 - - - - - - - - - - - - - - 13,792.47
00 00650 CABLE TIPO BOA 6x19 DE 1/4" m 639.53 3.73 2,385.45 - - - - - - - - - - - - - 477.09 1,590.30 318.06 - - - - - - - - - - - - - - 2,385.45
00 00285 CACHACOS DE MADERA CON BASE DE CONCRETO und 1,485.02 16.86 25,037.44 - - - 4,673.66 5,007.49 5,174.40 5,174.40 4,840.57 166.92 - - - - - - - - - - - - - - - - - - - - - 25,037.44
00 00455 CAJA DE CONCRETO CON TAPA UND 32.00 69.56 2,225.92 - - - - - - - - - - 139.12 - - - - - - - - 1,530.32 556.48 - - - - - - - - - 2,225.92
00 00630 CAJA DE PASE 100X100mm und 10.00 9.23 92.30 - - - - - - - - 27.69 - - - - - - - - - 64.61 - - - - - - - - - - - 92.30
00 00624 CAJA DE PASE METALICA4x4x2" 1.5MM und 17.00 12.90 219.30 - - - - - - - - 25.80 - - - - - - - - - 129.00 64.50 - - - - - - - - - - 219.30
00 00625 CAJA DE PASE OCTOGONAL PVC 3/4" und 11.01 0.85 9.36 - - - - - - - - 1.70 - - - - - - - - - 7.66 - - - - - - - - - - - 9.36
00 00617 CAJA OCTOGONAL GALV. 4" X 2 1/8 " PESADA UND 71.01 2.46 174.68 - - - - - - - - 12.30 - - - - - - - - 44.29 44.28 73.81 - - - - - - - - - - 174.68
00 00622 CAJA RECTANGULAR GALVANIZADA PESADA 4" X 2 1/8" u 67.02 2.88 193.02 - - - - - - - - 23.05 - - - - - - - - - 112.35 57.62 - - - - - - - - - - 193.02
00 00626 CAJA RECTANGULAR PVC 3/4" u 11.01 0.85 9.36 - - - - - - - - 1.70 - - - - - - - - - 7.66 - - - - - - - - - - - 9.36
00 00539 CANASTILLA DE SUCCION ACERO INOX AISI 304, DN 400MM UND 1.00 1,558.00 1,558.00 - - - - - 376.52 402.48 376.52 402.48 - - - - - - - - - - - - - - - - - - - - - 1,558.00
00 00913 CANASTILLA DE SUCCION ACERO INOX AISI 304, DN 600MM UND 1.00 2,237.20 2,237.20 - - - - - - - - - - - - - - - - - 223.72 1,387.06 626.42 - - - - - - - - - - 2,237.20
00 00922 CANDADO ACORAZADO CANAL UNISTRUT 1 5/8" x 1 5/8" x 3 MTRUND 6.00 84.75 508.50 - - - - - - - - - - - - - - - - - - - 508.50 - - - - - - - - - - 508.50
00 00265 CAPACITACIÓN EN SEGURIDAD, SALUD Y MEDIO AMBIENTE glb 1.00 1,271.19 1,271.19 29.99 44.28 42.85 44.28 42.85 44.28 44.28 41.42 44.28 42.85
PLAZO DE EJECUCION
TOTAL
900 Dias
00 00112 CODO 90º DE HD, BB, 150 MM PN16 UND 39.00 365.52 14,255.28 - - - - - - - - - - - - - - - - 398.01 1,064.07 1,259.01 568.59 - 9.14 283.28 274.14 941.21 3,646.06 3,289.68 2,522.09 - - 14,255.28
00 00120 CODO 90º DE HD, BB, 150 MM PN25 UND 13.00 481.80 6,263.40 - - - - - - - - - - - - - - - - - - - - - 44.17 1,411.94 1,646.15 1,701.02 1,460.12 - - - - 6,263.40
00 00787 CODO 90º DE HD, BB, 200 MM PN16 UND 3.00 425.79 1,277.37 - - - - - - - - - - - - - - - - 198.70 439.98 439.98 198.71 - - - - - - - - - - 1,277.37
00 00742 CODO 90º DE HD, BB, 200 MM PN25 UND 4.00 585.26 2,341.04 - - - - - - - - - - - - - - - - - - - - - - 104.05 780.35 806.36 650.28 - - - - 2,341.04
00 00677 CODO 90º DE HD, BB, 50 MM PN16 UND 56.00 123.49 6,915.44 - - - - - - - - - - - - - - - - - 432.22 893.24 403.40 - - 24.70 370.47 654.50 1,737.09 1,358.39 1,041.43 - - 6,915.44
00 00936 CODO 90º DE HD, BB, 600 MM PN16 UND 2.00 3,162.01 6,324.02 - - - - - - - - - - - - - - - - - - - - - 158.10 1,633.71 1,581.01 1,633.71 1,317.49 - - - - 6,324.02
00 00807 CODO 90º DE HD, BB, 80 MM PN16 UND 15.00 228.46 3,426.90 - - - - - - - - - - - - - - - - 177.69 850.38 1,337.76 604.15 - - - - 30.46 157.38 152.31 116.77 - - 3,426.90
00 00668 CODO 90º DE HD, BB, 80 MM PN25 UND 1.00 299.55 299.55 - - - - - - - - - - - - - - - - - - - - - - 6.66 99.85 103.18 89.86 - - - - 299.55
00 00138 CODO ACERO SCHEDULE DN=150MM X 90 UND 75.00 58.47 4,385.25 - - - - - - - - - - - - - - - - - - - - - - - 1,378.22 3,007.03 - - - - - 4,385.25
00 00918 CODO DESAGUE PVC 90° 3" UND 27.99 4.15 116.16 - - - - - - - - - - - - - - - - 24.88 33.17 - 58.11 - - - - - - - - - - 116.16
00 00362 CODO HD 11.25° DN500mm JUNTA ACERROJADA CAMARA INTERNA
und
DOBLE PFA 3030.00
bar 11,031.59 330,947.70 - - - - - - 44,126.36 63,983.22 68,395.86 66,189.54 68,395.86 19,856.86 - - - - - - - - - - - - - - - - - - 330,947.70
und
DOBLE PFA 275.00
bar 23,220.72 116,103.60 - - - - - - - - - - - - - - - 10,320.32 12,900.40 13,330.41 13,330.41 12,040.37 13,330.41 12,900.40 13,330.41 12,900.40 1,720.07 - - - - - 116,103.60
und
DOBLE PFA 3016.00
bar 12,266.52 196,264.32 - - - - - - 26,168.58 37,944.44 40,561.29 39,252.86 40,561.29 11,775.86 - - - - - - - - - - - - - - - - - - 196,264.32
und
DOBLE PFA 271.00
bar 26,537.98 26,537.98 - - - - - - - - - - - - - - - 2,358.93 2,948.66 3,046.95 3,046.95 2,752.09 3,046.95 2,948.66 3,046.95 2,948.66 393.18 - - - - - 26,537.98
00 00364 CODO HD 45° DN500mm JUNTA ACERROJADA CAMARA INTERNA DOBLE
und PFA 30 bar
19.00 14,570.70 276,843.30 - - - - - - 36,912.44 53,523.04 57,214.28 55,368.66 57,214.28 16,610.60 - - - - - - - - - - - - - - - - - - 276,843.30
und PFA 27 bar1.00 32,509.02 32,509.02 - - - - - - - - - - - - - - - 2,889.69 3,612.11 3,732.52 3,732.52 3,371.31 3,732.52 3,612.11 3,732.52 3,612.11 481.61 - - - - - 32,509.02
und PFA 30 bar6.00 19,452.41 116,714.46 - - - - - - 15,561.93 22,564.80 24,120.99 23,342.89 24,120.99 7,002.86 - - - - - - - - - - - - - - - - - - 116,714.46
00 00429 CODO HD CON ENCHUFE 11.25° DN100mm JUNTA ACERROJADA CAMARA
und INTERNA7.00
PFA 16 bar 677.68 4,743.76 - - - - - - - - - - - - - - 94.88 980.38 948.75 980.38 980.38 758.99 - - - - - - - - - - 4,743.76
und INTERNA
9.00
PFA 16 bar
1,156.88 10,411.92 - - - - - - - - - - - 763.54 2,151.80 2,151.80 2,082.38 2,151.80 1,110.60 - - - - - - - - - - - - - 10,411.92
und INTERNA
28.00
PFA 16 bar1,702.27 47,663.56 - - - - - - - - - - - 3,495.33 9,850.47 9,850.47 9,532.71 9,850.47 5,084.11 - - - - - - - - - - - - - 47,663.56
und INTERNA
17.00
PFA 16 bar2,579.10 43,844.70 - - - - - - - - - - - 2,837.01 7,995.21 8,983.87 9,026.85 9,327.75 5,416.11 257.90 - - - - - - - - - - - - 43,844.70
und INTERNA3.00
PFA 20 bar2,579.10 7,737.30 - - - - - - - - - - - - - 1,482.98 1,934.33 1,998.80 1,934.33 386.86 - - - - - - - - - - - - 7,737.30
und INTERNA2.00
PFA 16 bar3,692.61 7,385.22 - - - - - - - - - - - - - 1,066.75 2,461.74 2,543.80 1,312.93 - - - - - - - - - - - - - 7,385.22
und INTERNA3.00
PFA 16 bar4,326.06 12,978.18 - - - - - - - - - - - - - 1,874.63 4,326.06 4,470.26 2,307.23 - - - - - - - - - - - - - 12,978.18
und INTERNA3.00
PFA 13 bar5,882.18 17,646.54 - - - - - - 2,352.87 3,411.66 3,646.95 3,529.31 3,646.95 1,058.80 - - - - - - - - - - - - - - - - - - 17,646.54
und INTERNA
37.00
PFA 20 bar5,882.18 217,640.66 - - - - - - 29,018.75 42,077.19 44,979.07 43,528.13 44,979.07 13,058.45 - - - - - - - - - - - - - - - - - - 217,640.66
und INTERNA
28.00
PFA 11 bar6,422.40 179,827.20 - - - - - - 23,976.96 34,766.59 37,164.29 35,965.44 37,164.29 10,789.63 - - - - - - - - - - - - - - - - - - 179,827.20
und INTERNA
25.00
PFA 18 bar6,422.40 160,560.00 - - - - - - 21,408.00 31,041.60 33,182.40 32,112.00 33,182.40 9,633.60 - - - - - - - - - - - - - - - - - - 160,560.00
und INTERNA3.00
PFA 10 bar
10,236.64 30,709.92 - - - - - - - - - - - - - - - 2,729.77 3,412.21 3,525.95 3,525.95 3,184.73 3,525.95 3,412.21 3,525.95 3,412.21 454.99 - - - - - 30,709.92
und INTERNA1.00
PFA 13 bar5,509.22 5,509.22 - - - - - - 734.56 1,065.12 1,138.57 1,101.84 1,138.57 330.56 - - - - - - - - - - - - - - - - - - 5,509.22
und INTERNA
19.00
PFA 20 bar5,509.22 104,675.18 - - - - - - 13,956.69 20,237.20 21,632.87 20,935.04 21,632.87 6,280.51 - - - - - - - - - - - - - - - - - - 104,675.18
und INTERNA8.00
PFA 11 bar6,931.38 55,451.04 - - - - - - 7,393.47 10,720.53 11,459.88 11,090.21 11,459.88 3,327.07 - - - - - - - - - - - - - - - - - - 55,451.04
und INTERNA
10.00
PFA 18 bar6,931.38 69,313.80 - - - - - - 9,241.84 13,400.67 14,324.85 13,862.76 14,324.85 4,158.83 - - - - - - - - - - - - - - - - - - 69,313.80
und INTERNA1.00
PFA 16 bar9,495.63 9,495.63 - - - - - - - - - - - - - - - 844.06 1,055.07 1,090.24 1,090.24 984.73 1,090.24 1,055.07 1,090.24 1,055.07 140.67 - - - - - 9,495.63
und INTERNA6.00
PFA 10 bar
11,416.80 68,500.80 - - - - - - - - - - - - - - - 6,088.96 7,611.20 7,864.91 7,864.91 7,103.79 7,864.91 7,611.20 7,864.91 7,611.20 1,014.81 - - - - - 68,500.80
00 00369 CODO HD CON ENCHUFE 45° DN450mm JUNTA ACERROJADA CAMARA
und INTERNA PFA
4.0013 bar 6,378.02 25,512.08 - - - - - - 3,401.61 4,932.34 5,272.50 5,102.42 5,272.50 1,530.71 - - - - - - - - - - - - - - - - - - 25,512.08
und INTERNA PFA
7.0020 bar 6,381.81 44,672.67 - - - - - - 5,956.36 8,636.72 9,232.35 8,934.53 9,232.35 2,680.36 - - - - - - - - - - - - - - - - - - 44,672.67
und INTERNA PFA
8.0011 bar 8,195.12 65,560.96 - - - - - - 8,741.46 12,675.12 13,549.27 13,112.19 13,549.27 3,933.65 - - - - - - - - - - - - - - - - - - 65,560.96
und INTERNA PFA
22.0018 bar 8,199.96 180,399.12 - - - - - - 24,053.22 34,877.16 37,282.48 36,079.82 37,282.48 10,823.96 - - - - - - - - - - - - - - - - - - 180,399.12
und INTERNA PFA
1.0016 bar 9,229.77 9,229.77 - - - - - - - - - - - - - - - 820.42 1,025.53 1,059.71 1,059.71 957.16 1,059.71 1,025.53 1,059.71 1,025.53 136.76 - - - - - 9,229.77
und INTERNA PFA
6.0010 bar 14,223.20 85,339.20 - - - - - - - - - - - - - - - 7,585.71 9,482.13 9,798.20 9,798.20 8,849.99 9,798.20 9,482.13 9,798.20 9,482.13 1,264.31 - - - - - 85,339.20
und INTERNA PFA
1.0020 bar 8,713.13 8,713.13 - - - - - - 1,161.75 1,684.54 1,800.71 1,742.63 1,800.71 522.79 - - - - - - - - - - - - - - - - - - 8,713.13
und INTERNA PFA
5.0011 bar 7,892.54 39,462.70 - - - - - - 5,261.69 7,629.46 8,155.62 7,892.54 8,155.62 2,367.77 - - - - - - - - - - - - - - - - - - 39,462.70
und INTERNA PFA
10.0018 bar 9,524.62 95,246.20 - - - - - - 12,699.49 18,414.27 19,684.21 19,049.24 19,684.21 5,714.78 - - - - - - - - - - - - - - - - - - 95,246.20
und INTERNA PFA
1.0010 bar 23,829.54 23,829.54 - - - - - - - - - - - - - - - 2,118.18 2,647.73 2,735.98 2,735.98 2,471.21 2,735.98 2,647.73 2,735.98 2,647.73 353.04 - - - - - 23,829.54
00 00430 CODO HD CON ENCHUFES 22.5° D100mm JUNTA ACERROJADA CAMARA
und INTERNA5.00
PFA 16 bar 673.30 3,366.50 - - - - - - - - - - - - - - 67.33 695.74 673.30 695.74 695.74 538.65 - - - - - - - - - - 3,366.50
00 00419 CODO HD CON ENCHUFES 22.5° DN200mm JUNTA ACERROJADA und
CAMARA INTERNA
12.00
PFA 16 bar
1,689.09 20,269.08 - - - - - - - - - - - 1,486.40 4,188.94 4,188.94 4,053.82 4,188.94 2,162.04 - - - - - - - - - - - - - 20,269.08
00 00415 CODO HD CON ENCHUFES 22.5° DN250mm JUNTA ACERROJADA CAMARA
und INTERNA
4.00
PFA 16 bar
2,653.70 10,614.80 - - - - - - - - - - - 778.42 2,193.73 2,193.73 2,122.96 2,193.73 1,132.23 - - - - - - - - - - - - - 10,614.80
00 00379 CODO HD CON ENCHUFES 22.5° DN400mm JUNTA ACERROJADA CAMARA
und INTERNA1.00
PFA 16 bar4,696.47 4,696.47 - - - - - - - - - - - - - 678.38 1,565.49 1,617.67 834.93 - - - - - - - - - - - - - 4,696.47
00 01033 CODO HD CON ENCHUFES 45° DN 100mm CON JUNTA ESPIGA CAMPANA
UND ESPIGA 6.00 116.09 696.54 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 696.54 696.54
und (inc. anillo)2.00 238.67 477.34 - - - - - - - - - - - - - - - - - - - - - - - - - - 477.34 - - - 477.34
UND ESPIGA 6.00 238.67 1,432.02 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 1,432.02 1,432.02
UND 3.00 567.61 1,702.83 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 1,702.83 1,702.83
00 00431 CODO HD CON ENCHUFES 45° DN100mm JUNTA ACERROJADA CAMPANA
und INTERNA8.00
PFA 16 bar 765.47 6,123.76 - - - - - - - - - - - - - - 122.48 1,265.58 1,224.75 1,265.58 1,265.58 979.79 - - - - - - - - - - 6,123.76
00 00433 CODO HD CON ENCHUFES 45° DN100mm JUNTA ACERROJADA CAMPANA
und INTERNA2.00
PFA 16 bar..673.30 1,346.60 - - - - - - - - - - - - - - 26.93 278.30 269.32 278.30 278.30 215.45 - - - - - - - - - - 1,346.60
00 00423 CODO HD CON ENCHUFES 45° DN150mm JUNTA ACERROJADA CAMARA
und INTERNA14.00
PFA 16 bar 1,287.86 18,030.04 - - - - - - - - - - - 1,322.20 3,726.21 3,726.21 3,606.01 3,726.21 1,923.20 - - - - - - - - - - - - - 18,030.04
00 00420 CODO HD CON ENCHUFES 45° DN200mm CON JUNTA ESPIGA CAMPANA
und (inc. anillo)7.00 1,899.70 13,297.90 - - - - - - - - - - - 975.18 2,748.23 2,748.23 2,659.58 2,748.23 1,418.45 - - - - - - - - - - - - - 13,297.90
00 00416 CODO HD CON ENCHUFES 45° DN250mm CON JUNTA ESPIGA CAMPANA
und (inc. anillo)5.00 3,017.90 15,089.50 - - - - - - - - - - - 1,106.56 3,118.50 3,118.50 3,017.90 3,118.50 1,609.54 - - - - - - - - - - - - - 15,089.50
und INTERNA PFA
4.00 16 bar 4,382.90 17,531.60 - - - - - - - - - - - 1,607.06 4,529.00 4,529.00 4,382.90 2,483.64 - - - - - - - - - - - - - - 17,531.60
und INTERNA PFA
4.00 16 bar 769.85 3,079.40 - - - - - - - - - - - - - - 61.59 636.41 615.88 636.41 636.41 492.70 - - - - - - - - - - 3,079.40
und INTERNA PFA
4.00 16 bar 1,397.51 5,590.04 - - - - - - - - - - - 409.94 1,155.27 1,155.27 1,118.01 1,155
PLAZO DE EJECUCION
TOTAL
900 Dias
00 00292 ELABORACION PLAN COVID -19 EN OBRAS DE CONSTRUCCION und 1.00 2,500.00 2,500.00 58.99 87.08 84.27 87.08 84.27 87.08 87.08 81.46 87.08 84.27 87.08 84.27 87.08 87.08 84.27 87.08 84.27 87.08 87.08 78.65 87.08 84.27 87.08 84.27 87.08 87.08 84.27 87.08 84.27 44.92 2,500.00
00 00055 EMPAQUETADURA JEBE ENLONADO DN=100 MM UND 394.00 6.36 2,505.84 - - - - - 3.07 3.29 3.07 3.29 - - - - - - - - 1.27 7.89 3.56 - 21.62 106.85 115.89 250.09 721.79 622.86 463.22 178.08 - 2,505.84
00 00032 EMPAQUETADURA JEBE ENLONADO DN=150 MM UND 317.00 8.31 2,634.27 - - - - - 2.01 2.15 2.01 2.15 - - - - - - - - - - - - 12.88 268.09 403.08 589.06 739.47 398.88 214.49 - - 2,634.27
00 00101 EMPAQUETADURA JEBE ENLONADO DN=200 MM UND 100.00 12.12 1,212.00 - - - - - - - - - - - - - - - - - - - - - - 81.74 338.35 403.90 308.02 79.99 - - - 1,212.00
00 00092 EMPAQUETADURA JEBE ENLONADO DN=250 MM UND 35.00 15.93 557.55 - - - - - - - - - - - - - - - - - - - - - - 14.69 73.37 185.19 170.67 113.63 - - - 557.55
00 00481 EMPAQUETADURA JEBE ENLONADO DN=300 MM UND 21.00 20.34 427.14 - - - - - - - - - - - - - - - - - - - - - - 9.04 75.94 133.11 127.69 81.36 - - - 427.14
00 00085 EMPAQUETADURA JEBE ENLONADO DN=350 MM UND 22.00 25.42 559.24 - - - - - - - - - - - - - - - - - - - - - 11.65 37.07 77.11 170.74 155.91 106.76 - - - 559.24
00 00073 EMPAQUETADURA JEBE ENLONADO DN=400 MM UND 105.00 31.19 3,274.95 - - - - - 474.87 507.62 474.87 507.62 - - - - - - - - - - - - 14.30 88.80 402.87 416.30 337.81 49.89 - - - 3,274.95
00 00068 EMPAQUETADURA JEBE ENLONADO DN=450 MM UND 49.00 40.38 1,978.62 - - - - - - - - - - - - - - - - - - - - - 74.03 247.66 494.66 511.14 416.92 234.21 - - - 1,978.62
00 00093 EMPAQUETADURA JEBE ENLONADO DN=50 MM UND 280.00 4.49 1,257.20 - - - - - - - - - - - - - - - - - - - - - - 67.35 220.01 267.15 351.02 199.06 152.61 - - 1,257.20
00 00053 EMPAQUETADURA JEBE ENLONADO DN=500 MM UND 118.00 49.58 5,850.44 - - - - - 23.96 25.62 23.96 25.62 - - - - - - - - - - - - 386.31 1,139.93 1,437.82 1,485.75 994.08 307.39 - - - 5,850.44
00 00048 EMPAQUETADURA JEBE ENLONADO DN=600 MM UND 50.00 60.20 3,010.00 - - - - - - - - - - - - - - - - - 114.38 709.16 320.26 - 60.70 428.59 471.57 487.29 381.94 36.11 - - - 3,010.00
00 00469 EMPAQUETADURA JEBE ENLONADO DN=700 MM UND 11.00 69.90 768.90 - - - - - - - - - - - - - - - - - 6.99 43.34 19.57 - 3.50 55.53 180.58 186.59 174.94 97.86 - - - 768.90
00 00040 EMPAQUETADURA JEBE ENLONADO DN=700 MM * UND 15.00 35.00 525.00 - - - - - - - - - - - - - - - - - - - - - 48.13 135.63 131.25 135.63 74.36 - - - - 525.00
00 00069 EMPAQUETADURA JEBE ENLONADO DN=80 MM UND 41.00 5.76 236.16 - - - - - - - - - - - - - - - - - - - - - 4.22 14.34 36.48 45.38 67.90 38.40 29.44 - - 236.16
00 00078 EMPAQUETADURA JEBE ENLONADO DN=80 MM UND 4.00 5.76 23.04 - - - - - - - - - - - - - - - - - - - - - 2.11 5.95 5.76 5.95 3.27 - - - - 23.04
00 00311 EQUIPAMIENTO DE TOPICO (intrumentos, medicinas, EPPs, materialesund
para desinfeccion
2.00 600.00 1,200.00 28.31 41.80 40.45 41.80 40.45 41.80 41.80 39.10 41.80 40.45 41.80 40.45 41.80 41.80 40.45 41.80 40.45 41.80 41.80 37.75 41.80 40.45 41.80 40.45 41.80 41.80 40.45 41.80 40.45 21.54 1,200.00
00 00262 EQUIPO E IMPLEMENTOS PARA SUPERVISION EN SEGURIDAD mes 1.00 847.46 847.46 20.00 29.52 28.57 29.52 28.57 29.52 29.52 27.61 29.52 28.57 29.52 28.57 29.52 29.52 28.57 29.52 28.57 29.52 29.52 26.66 29.52 28.57 29.52 28.57 29.52 29.52 28.57 29.52 28.57 15.17 847.46
00 00436 ESCALERA DE TUBO F°G° C/PARANTES DE 1 1/2" POR PELDAÑOSGLB
1/2" 1.00 4,500.00 4,500.00 - - - - - - - - - - 4,500.00 - - - - - - - - - - - - - - - - - - - 4,500.00
00 00152 ESCALERA METALICA DE GATO PARA CAMARA DE DERIVACION glb 25.00 850.00 21,250.00 - - - - - - - - - - - - - - - - - - - - - - - - - 850.00 20,400.00 - - - 21,250.00
00 00195 ESMALTE GLN 165.89 32.20 5,341.66 416.89 497.06 86.04 43.56 42.16 43.56 52.34 40.75 43.56 55.25 43.56 42.16 70.01 852.73 75.52 719.08 42.16 67.21 43.56 39.35 43.56 42.16 319.12 435.81 349.08 419.22 401.62 - 14.58 - 5,341.66
00 00608 ESPUMA DE POLIOLEFINA D=1-1/4" M 374.37 4.07 1,523.69 - - - - - - - - - 213.96 - - - - - - - - - 1,309.73 - - - - - - - - - - 1,523.69
00 00266 EXAMEN MEDICO INGRESO Y SALIDA und 213.00 54.00 11,502.00 271.40 400.63 387.71 400.63 387.71 400.63 400.63 374.78 400.63 387.71 400.63 387.71 400.63 400.63 387.71 400.63 387.71 400.63 400.63 361.86 400.63 387.71 400.63 387.71 400.63 400.63 387.71 400.63 387.71 206.78 11,502.00
00 00291 EXTINTOR DE POLVO QUIMICO SECO (PQS) 2 KG und 4.00 46.61 186.44 4.40 6.49 6.28 6.49 6.28 6.49 6.49 6.08 6.49 6.28 6.49 6.28 6.49 6.49 6.28 6.49 6.28 6.49 6.49 5.87 6.49 6.28 6.49 6.28 6.49 6.49 6.28 6.49 6.28 3.45 186.44
00 00578 FABRICACION Y MONTAJE DE VIGA I 8" X 6", e=1", L= 11.65m und 1.00 10,500.00 10,500.00 - - - - - - - - - 8,050.00 2,450.00 - - - - - - - - - - - - - - - - - - - 10,500.00
00 00940 FILTRO TIPO CESTO BB, PN 16, DN 600 MM UND 1.00 21,600.80 21,600.80 - - - - - - - - - - - - - - - - - - - - - 540.02 5,580.21 5,400.20 5,580.21 4,500.16 - - - - 21,600.80
00 00897 FILTRO TIPO YEE BB, PN 16, DN 100 MM UND 1.00 1,054.37 1,054.37 - - - - - - - - - - - - - - - - - 263.59 544.76 246.02 - - - - - - - - - - 1,054.37
00 00969 FILTRO TIPO YEE BB, PN 16, DN 100 MM... UND 6.00 554.37 3,326.22 - - - - - - - - - - - - - - - - - - - - - - - - 221.75 1,145.70 1,108.74 850.03 - - 3,326.22
00 00881 FILTRO TIPO YEE BB, PN 16, DN 150 MM UND 3.00 2,072.58 6,217.74 - - - - - - - - - - - - - - - - 322.40 713.89 713.89 322.40 - - - - 276.34 1,427.78 1,381.72 1,059.32 - - 6,217.74
00 00799 FILTRO TIPO YEE BB, PN 16, DN 200 MM UND 1.00 3,570.00 3,570.00 - - - - - - - - - - - - - - - - 555.33 1,229.67 1,229.67 555.33 - - - - - - - - - - 3,570.00
00 00846 FILTRO TIPO YEE BB, PN 16, DN 250 MM UND 1.00 4,213.37 4,213.37 - - - - - - - - - - - - - - - - 655.41 1,451.27 1,451.27 655.42 - - - - - - - - - - 4,213.37
00 00824 FILTRO TIPO YEE BB, PN 16, DN 80 MM UND 2.00 739.65 1,479.30 - - - - - - - - - - - - - - - - - 369.83 764.31 345.16 - - - - - - - - - - 1,479.30
00 00931 FILTRO TIPO YEE BB, PN 25, DN 150 MM... UND 2.00 1,890.15 3,780.30 - - - - - - - - - - - - - - - - - - - - - - 168.01 1,260.10 1,302.10 1,050.09 - - - - 3,780.30
00 00772 FILTRO TIPO YEE BB, PN 25, DN 200 MM... UND 2.00 2,249.80 4,499.60 - - - - - - - - - - - - - - - - - - - - - - 199.98 1,499.87 1,549.86 1,249.89 - - - - 4,499.60
00 00264 FOLLETOS REGLAMENTO DE SEGURIDAD E HIGIENE mll 1.00 84.75 84.75 2.00 2.95 2.86 2.95 2.86 2.95 2.95 2.76 2.95 2.86 2.95 2.86 2.95 2.95 2.86 2.95 2.86 2.95 2.95 2.67 2.95 2.86 2.95 2.86 2.95 2.95 2.86 2.95 2.86 1.52 84.75
00 00028 GASOLINA DE 84 OCTANOS GLN 372.17 18.36 6,833.04 - - - 2,987.61 - - 238.78 157.95 91.87 8.14 23.63 59.53 482.36 59.94 71.37 214.65 93.12 318.81 7.01 97.70 10.03 12.24 209.81 559.61 286.57 10.76 831.55 - - - 6,833.04
00 00658 GAVIONES TIPO CAJA 2.0X1.0X1.0 UND 25.00 350.60 8,765.00 - - - - - - - - - - - - - - 8,765.00 - - - - - - - - - - - - - - - 8,765.00
00 00659 GAVIONES TIPO CAJA 2.0X1.5X1.0 UND 25.00 465.50 11,637.50 - - - - - - - - - - - - - - 11,637.50 - - - - - - - - - - - - - - - 11,637.50
00 00279 GORRO DE PROTECCION TIPO LEGIONARIO und 213.00 12.00 2,556.00 60.31 89.03 86.16 89.03 86.16 89.03 89.03 83.29 89.03 86.16 89.03 86.16 89.03 89.03 86.16 89.03 86.16 89.03 89.03 80.41 89.03 86.16 89.03 86.16 89.03 89.03 86.16 89.03 86.16 45.91 2,556.00
00 00645 GRAPAS CROSBY UND 450.01 17.12 7,704.17 - - - - - - - - - - - - - 1,540.83 5,136.11 1,027.23 - - - - - - - - - - - - - - 7,704.17
00 00392 Grass y/o arbustos de tallo corto m2 104.98 7.08 743.26 - - - - - - - - - - - - - - - - - - - - - - 371.63 - - - 371.63 - - - 743.26
00 00273 GUANTES DE HILO par 1,275.00 10.16 12,954.00 305.66 451.21 436.65 451.21 436.65 451.21 451.21 422.10 451.21 436.65 451.21 436.65 451.21 451.21 436.65 451.21 436.65 451.21 451.21 407.54 451.21 436.65 451.21 436.65 451.21 451.21 436.65 451.21 436.65 232.84 12,954.00
00 00274 GUANTES DILECTRICO CLASE 0 (hasta 1000V) par 40.00 110.20 4,408.00 104.01 153.54 148.58 153.54 148.58 153.54 153.54 143.63 153.54 148.58 153.54 148.58 153.54 153.54 148.58 153.54 148.58 153.54 153.54 138.68 153.54 148.58 153.54 148.58 153.54 153.54 148.58 153.54 148.58 79.24 4,408.00
00 00258 HIPOCLORITO DE CALCIO AL 70% KG 391.85 11.02 4,318.19 - - - - - - - 9.34 289.42 292.40 289.42 280.09 289.42 293.49 301.09 328.15 37.34 212.32 112.48 101.45 108.15 252.84 461.29 395.69 263.81 - - - - - 4,318.19
00 00414 HIPOCLORITO DE CALCIO AL 70% ... kg 106.81 9.50 1,014.70 - - - - - - - - - - - - - - - - - - 281.18 342.31 378.98 12.23 - - - - - - - - 1,014.70
00 00231 HUMUS kg 142.50 3.80 541.50 - - - - - - - - - - 541.50 - - - - - - - - - - - - - - - - - - - 541.50
00 00633 ILUMINACION PANEL LED 120CM PARA ADOSAR 48W 3400lm UND 23.00 105.00 2,415.00 - - - - - - - - - - 525.00 - - - - - - - - 1,890.00 - - - - - - - - - - 2,415.00
00 00293 IMPLEMENTACION ADMINISTRACION Y EJECUCION DEL PLAN COVID-19
und EN OBRAS1.00 2,500.00 2,500.00 58.99 87.08 84.27 87.08 84.27 87.08 87.08 81.46 87.08 84.27 87.08 84.27 87.08 87.08 84.27 87.08 84.27 87.08 87.08 78.65 87.08 84.27 87.08 84.27 87.08 87.08 84.27 87.08 84.27 44.92 2,500.00
00 00263 IMPLEMETACION Y ADMINISTRACION DEL PLAN DE SEGURIDAD Ymes
SALUD EN EL TRABAJO
1.00 17,076.27 17,076.27 402.92 594.79 575.60 594.79 575.60 594.79 594.79 556.42 594.79 575.60 594.79 575.60 594.79 594.79 575.60 594.79 575.60 594.79 594.79 537.23 594.79 575.60 594.79 575.60 594.79 594.79 575.60 594.79 575.60 307.06 17,076.27
00 00607 IMPRIMANTE PARA ELASTOMERICO DE POLIURETANO GLN 5.70 220.00 1,254.00 - - - - - - - - - 176.09 - - - - - - - - - 1,077.91 - - - - - - - - - - 1,254.00
00 00656 INSTALACION DE ACCESORIOS METALICOS % MT 1,216.00 - - - - - - - - - - - - - 243.20 810.67 162.13 - - - - - - - - - - - - - - 1,216.00
00 00639 INTERRUPTOR DIFERENCIAL DE 2x25A pza 48.00 184.00 8,832.00 - - - - - - - - - 533.60 18.40 - - - - - - - - 6,072.00 2,208.00 - - - - - - - - - 8,832.00
00 00636 INTERRUPTOR TERMOMAGNETICO 2x16A, 10KA, 230 VAC, TIPO RIEL
UND 32.00 48.93 1,565.76 - - - - - - - - - 94.60 3.26 - - - - - - - - 1,076.46 391.44 - - - - - - - - - 1,565.76
00 00637 INTERRUPTOR TERMOMAGNETICO 2x20A, 10KA, 230 VAC, TIPO RIEL
UND 16.00 48.93 782.88 - - - - - - - - - 47.30 1.63 - - - - - - - - 538.23 195.72 - - - - - - - - - 782.88
00 00638 INTERRUPTOR TERMOMAGNETICO 2x32A,10KA,230VAC, TIPO RIELUND
DIN 16.00 48.92 782.72 - - - - - - - - - 47.29 1.63 - - - - - - - - 538.12 195.68 - - - - - - - - - 782.72
00 00631 INTERRUPTOR UNIPOLAR DOBLE pza 2.00 19.44 38.88 - - - - - - - - 38.88 - - - - - - - - - - - - - - - - - - - - - 38.88
00 00629 INTERRUPTOR UNIPOLAR SIMPLE UND 8.00 16.44 131.52 - - - - - - - - 16.44 - - - - - - - - - 115.08 - - - - - - - - - - - 131.52
00 00300 JABON LIQUIDO ANTIBACTERIAL 400ML und 1,500.00 5.93 8,895.00 209.88 309.83 299.83 309.83 299.83 309.83 309.83 289.84 309.83 299.83 309.83 299.83 309.83 309.83 299.83 309.83 299.83 309.83 309.83 279.84 309.83 299.83 309.83 299.83 309.83 309.83 299.83 309.83 299.83 159.86 8,895.00
00 00542 JUNTA IMPER WATER STOP PVC 6" M 187.53 26.80 5,025.80 - - - 209.41 4,816.39 - - - - - - - - - - - - - - - - - - - - - - - - - 5,025.80
00 00176 KIT DE LIQUIDOS PENETRANTES UND 40.00 135.69 5,427.60 - - - - - - - - - - - - 1,356.90 1,492.59 1,356.90 1,221.21 - - - - - - - - - - - - - - 5,427.60
00 00405 LADRILLO K.K. 18 HUECOS 9x14x24 CM MLL 12.38 900.00 11,142.00 - - - - - - - 3,087.23 - - - - - - - - 8,054.77 - - - - - - - - - - - - - 11,142.00
00 00209 LADRILLO P/TECHO DE 15x30x30 CM 8 HCOS. MLL 2.24 2,255.60 5,052.54 - - - - - - - - 1,568.85 - - - - - - - - 3,483.69 - - - - - - - - - - - - 5,052.54
00 00208 LADRILLO PASTELERO 20 CMS. X 20 CMS. mll 5.75 1,371.19 7,884.34 - - - - - - - - 2,162.75 - - - - - - - - 2,860.79 2,860.80 - - - - - - - - - - - 7,884.34
00 00632 LAMPARA DE EMERGENCIA LED 100lm Autonomia de 1H pza 27.00 84.75 2,288.25 - - - - - - - - - - 169.50 - - - - - - - - 2,118.75 - - - - -
PLAZO DE EJECUCION
TOTAL
900 Dias
00 01023 NIPLE SCH 40 BB 100MM C/PASAMURO L=500MM UND 1.00 521.10 521.10 - - - - - - - - - - - - - - - - - - - - - - - - 34.74 179.49 173.70 133.17 - - 521.10
00 01019 NIPLE SCH 40 BB 100MM C/PASAMURO L=500MM... UND 3.00 221.10 663.30 - - - - - - - - - - - - - - - - - - - - - - - - 44.22 228.47 221.10 169.51 - - 663.30
00 00517 NIPLE SCH 40 BB 100MM C/PASAMURO L=700MM UND 5.00 582.60 2,913.00 - - - - - - - - - - - - - - - - - - - - - 19.42 621.44 728.25 752.53 674.84 116.52 - - - 2,913.00
00 01024 NIPLE SCH 40 BB 100MM C/PASAMURO L=850MM UND 2.00 627.12 1,254.24 - - - - - - - - - - - - - - - - - - - - - - - - 83.62 432.02 418.08 320.52 - - 1,254.24
00 00722 NIPLE SCH 40 BB 100MM C/PASAMURO L=900MM UND 1.00 667.60 667.60 - - - - - - - - - - - - - - - - - - - - - - - 29.67 229.95 229.95 178.03 - - - 667.60
00 00985 NIPLE SCH 40 BB 100MM L=1000MM UND 2.00 420.10 840.20 - - - - - - - - - - - - - - - - - - - - - - - - 56.01 289.40 280.07 214.72 - - 840.20
00 00982 NIPLE SCH 40 BB 100MM L=1100MM... UND 1.00 313.38 313.38 - - - - - - - - - - - - - - - - - - - - - - - - 20.89 107.94 104.46 80.09 - - 313.38
00 00956 NIPLE SCH 40 BB 100MM L=120MM UND 10.00 220.34 2,203.40 - - - - - - - - - - - - - - - - - - - - - - - - 146.89 758.95 734.47 563.09 - - 2,203.40
00 00811 NIPLE SCH 40 BB 100MM L=1220MM UND 1.00 440.68 440.68 - - - - - - - - - - - - - - - - - 110.17 227.68 102.83 - - - - - - - - - - 440.68
00 00662 NIPLE SCH 40 BB 100MM L=1400MM UND 4.00 441.22 1,764.88 - - - - - - - - - - - - - - - - - - - - - 14.71 455.93 441.22 455.93 397.09 - - - - 1,764.88
00 00886 NIPLE SCH 40 BB 100MM L=150MM UND 3.00 230.70 692.10 - - - - - - - - - - - - - - - - - 57.68 119.20 53.83 - - - - 30.76 158.93 153.80 117.90 - - 692.10
00 00887 NIPLE SCH 40 BB 100MM L=180MM UND 7.00 240.10 1,680.70 - - - - - - - - - - - - - - - - - 120.05 248.10 112.05 - - - - 80.03 413.51 400.17 306.79 - - 1,680.70
00 00663 NIPLE SCH 40 BB 100MM L=200MM UND 5.00 240.10 1,200.50 - - - - - - - - - - - - - - - - - - - - - 8.00 248.10 240.10 264.11 298.79 80.03 61.37 - - 1,200.50
00 00664 NIPLE SCH 40 BB 100MM L=300MM UND 4.00 264.20 1,056.80 - - - - - - - - - - - - - - - - - - - - - 8.81 273.01 264.20 273.01 237.77 - - - - 1,056.80
00 00959 NIPLE SCH 40 BB 100MM L=400MM UND 7.00 293.33 2,053.31 - - - - - - - - - - - - - - - - - - - - - - - - 136.89 707.25 684.44 524.73 - - 2,053.31
00 00686 NIPLE SCH 40 BB 150MM C/PASAMURO L=1200MM UND 2.00 809.23 1,618.46 - - - - - - - - - - - - - - - - - - - - - - 26.97 238.27 487.79 487.79 377.64 - - - 1,618.46
00 00728 NIPLE SCH 40 BB 150MM C/PASAMURO L=1000MM UND 4.00 771.10 3,084.40 - - - - - - - - - - - - - - - - - - - - - - 68.54 582.61 1,062.40 959.59 411.26 - - - 3,084.40
00 00710 NIPLE SCH 40 BB 150MM C/PASAMURO L=1100MM UND 2.00 782.30 1,564.60 - - - - - - - - - - - - - - - - - - - - - - - 69.54 538.92 538.92 417.22 - - - 1,564.60
00 00488 NIPLE SCH 40 BB 150MM C/PASAMURO L=1400MM UND 1.00 847.46 847.46 - - - - - - - - - - - - - - - - - - - - - - 28.25 211.87 218.93 218.93 169.48 - - - 847.46
00 00707 NIPLE SCH 40 BB 150MM C/PASAMURO L=1400MM...,.,. UND 1.00 833.33 833.33 - - - - - - - - - - - - - - - - - - - - - - - 37.04 287.04 287.04 222.21 - - - 833.33
00 00888 NIPLE SCH 40 BB 150MM C/PASAMURO L=250MM UND 2.00 511.30 1,022.60 - - - - - - - - - - - - - - - - - 255.65 528.34 238.61 - - - - - - - - - - 1,022.60
00 00889 NIPLE SCH 40 BB 150MM C/PASAMURO L=3550MM UND 1.00 1,385.50 1,385.50 - - - - - - - - - - - - - - - - - 346.38 715.84 323.28 - - - - - - - - - - 1,385.50
00 00991 NIPLE SCH 40 BB 150MM C/PASAMURO L=400MM UND 2.00 613.94 1,227.88 - - - - - - - - - - - - - - - - - - - - - - - - 81.86 422.94 409.29 313.79 - - 1,227.88
00 00866 NIPLE SCH 40 BB 150MM C/PASAMURO L=4300MM UND 1.00 1,520.33 1,520.33 - - - - - - - - - - - - - - - - 236.50 523.67 523.67 236.49 - - - - - - - - - - 1,520.33
00 00113 NIPLE SCH 40 BB 150MM C/PASAMURO L=700MM UND 14.00 720.10 10,081.40 - - - - - - - - - - - - - - - - - - - - - 84.01 2,604.36 2,520.35 2,604.36 2,268.32 - - - - 10,081.40
00 00723 NIPLE SCH 40 BB 150MM C/PASAMURO L=800MM UND 4.00 911.77 3,647.08 - - - - - - - - - - - - - - - - - - - - - - 81.05 688.89 1,256.22 1,134.65 486.27 - - - 3,647.08
00 00560 NIPLE SCH 40 BB 150MM C/PASAMURO L=800MM... UND 1.00 629.07 629.07 - - - - - 152.03 162.51 152.03 162.50 - - - - - - - - - - - - - - - - - - - - - 629.07
00 00106 NIPLE SCH 40 BB 150MM C/PASAMURO L=850MM UND 10.00 570.10 5,701.00 - - - - - - - - - - - - - - - - - - - - - - 760.13 1,900.33 1,963.68 1,076.86 - - - - 5,701.00
00 00867 NIPLE SCH 40 BB 150MM L=1000MM UND 1.00 521.33 521.33 - - - - - - - - - - - - - - - - 81.10 179.57 179.57 81.09 - - - - - - - - - - 521.33
00 00114 NIPLE SCH 40 BB 150MM L=1400MM UND 14.00 600.12 8,401.68 - - - - - - - - - - - - - - - - - - - - - 70.01 2,170.43 2,100.42 2,170.43 1,890.39 - - - - 8,401.68
00 00115 NIPLE SCH 40 BB 150MM L=200MM UND 14.00 299.10 4,187.40 - - - - - - - - - - - - - - - - - - - - - 34.90 1,081.75 1,046.85 1,081.75 942.15 - - - - 4,187.40
00 00561 NIPLE SCH 40 BB 150MM L=2900MM... UND 1.00 734.25 734.25 - - - - - 177.44 189.68 177.44 189.69
PLAZO DE EJECUCION
TOTAL
900 Dias
00 00502 NIPLE SCH 40 BB 250MM C/PASAMURO L=700MM UND 3.00 983.05 2,949.15 - - - - - - - - - - - - - - - - - - - - - - 32.77 333.14 931.17 931.17 720.90 - - - 2,949.15
00 00716 NIPLE SCH 40 BB 250MM C/PASAMURO L=800MM UND 1.00 1,005.32 1,005.32 - - - - - - - - - - - - - - - - - - - - - - - 44.68 346.28 346.28 268.08 - - - 1,005.32
00 00089 NIPLE SCH 40 BB 250MM C/PASAMURO L=850MM UND 2.00 1,025.30 2,050.60 - - - - - - - - - - - - - - - - - - - - - - 273.41 683.53 706.32 387.34 - - - - 2,050.60
00 00836 NIPLE SCH 40 BB 250MM L=1100MM UND 1.00 1,025.79 1,025.79 - - - - - - - - - - - - - - - - 159.57 353.33 353.33 159.56 - - - - - - - - - - 1,025.79
00 00838 NIPLE SCH 40 BB 250MM L=500MM UND 2.00 773.07 1,546.14 - - - - - - - - - - - - - - - - 240.51 532.56 532.56 240.51 - - - - - - - - - - 1,546.14
00 00503 NIPLE SCH 40 BB 250MM L=650MM UND 2.00 850.10 1,700.20 - - - - - - - - - - - - - - - - - - - - - - - 75.56 585.62 585.62 453.40 - - - 1,700.20
00 00474 NIPLE SCH 40 BB 300MM C/PASAMURO L=1200MM UND 1.00 1,590.31 1,590.31 - - - - - - - - - - - - - - - - - - - - - - 53.01 397.58 410.83 410.83 318.06 - - - 1,590.31
00 00699 NIPLE SCH 40 BB 350MM C/PASAMURO L=1400MM UND 2.00 2,268.30 4,536.60 - - - - - - - - - - - - - - - - - - - - - - 75.61 667.89 1,367.28 1,367.28 1,058.54 - - - 4,536.60
00 00083 NIPLE SCH 40 BB 350MM C/PASAMURO L=800MM UND 2.00 2,121.10 4,242.20 - - - - - - - - - - - - - - - - - - - - - 388.87 1,095.90 1,060.55 1,095.90 600.98 - - - - 4,242.20
00 00548 NIPLE SCH 40 BB 400MM C/PASAMURO L=1100MM UND 1.00 2,340.99 2,340.99 - - - - - 565.74 604.76 565.74 604.75 - - - - - - - - - - - - - - - - - - - - - 2,340.99
00 00700 NIPLE SCH 40 BB 400MM C/PASAMURO L=1200MM UND 2.00 2,450.33 4,900.66 - - - - - - - - - - - - - - - - - - - - - - 190.58 1,429.36 1,477.00 1,313.65 490.07 - - - 4,900.66
00 00748 NIPLE SCH 40 BB 400MM C/PASAMURO L=1760MM UND 2.00 2,744.10 5,488.20 - - - - - - - - - - - - - - - - - - - - - - 243.92 1,829.40 1,890.38 1,524.50 - - - - 5,488.20
00 00549 NIPLE SCH 40 BB 400MM C/PASAMURO L=4260MM UND 1.00 5,104.99 5,104.99 - - - - - 1,233.71 1,318.79 1,233.71 1,318.78 - - - - - - - - - - - - - - - - - - - - - 5,104.99
00 00565 NIPLE SCH 40 BB 400MM C/PASAMURO L=4850MM UND 1.00 5,593.22 5,593.22 - - - - - 1,351.69 1,444.92 1,351.69 1,444.92 - - - - - - - - - - - - - - - - - - - - - 5,593.22
00 00077 NIPLE SCH 40 BB 400MM C/PASAMURO L=750MM UND 2.00 2,100.80 4,201.60 - - - - - - - - - - - - - - - - - - - - - 385.15 1,085.41 1,050.40 1,085.41 595.23 - - - - 4,201.60
00 00566 NIPLE SCH 40 BB 400MM C/PASAMURO L=900MM UND 1.00 2,205.50 2,205.50 - - - - - 533.00 569.75 533.00 569.75 - - - - - - - - - - - - - - - - - - - - - 2,205.50
00 00534 NIPLE SCH 40 BB 400MM L=1100MM UND 1.00 1,993.10 1,993.10 - - - - - 481.67 514.88 481.67 514.88 - - - - - - - - - - - - - - - - - - - - - 1,993.10
00 00550 NIPLE SCH 40 BB 400MM L=150MM UND 1.00 809.11 809.11 - - - - - 195.53 209.02 195.53 209.03 - - - - - - - - - - - - - - - - - - - - - 809.11
00 00551 NIPLE SCH 40 BB 400MM L=200MM UND 1.00 972.10 972.10 - - - - - 234.92 251.13 234.92 251.13 - - - - - - - - - - - - - - - - - - - - - 972.10
00 00749 NIPLE SCH 40 BB 400MM L=200MM UND 4.00 972.10 3,888.40 - - - - - - - - - - - - - - - - - - - - - - 172.82 1,296.13 1,339.34 1,080.11 - - - - 3,888.40
00 00567 NIPLE SCH 40 BB 400MM L=2500MM... UND 1.00 1,365.25 1,365.25 - - - - - 329.94 352.69 329.94 352.68 - - - - - - - - - - - - - - - - - - - - - 1,365.25
00 00750 NIPLE SCH 40 BB 400MM L=250MM UND 1.00 1,000.10 1,000.10 - - - - - - - - - - - - - - - - - - - - - - 44.45 333.37 344.48 277.80 - - - - 1,000.10
00 00562 NIPLE SCH 40 BB 400MM L=3450MM... UND 1.00 903.74 903.74 - - - - - 218.40 233.47 218.40 233.47 - - - - - - - - - - - - - - - - - - - - - 903.74
00 00553 NIPLE SCH 40 BB 400MM L=4260MM UND 1.00 4,320.11 4,320.11 - - - - - 1,044.03 1,116.03 1,044.03 1,116.02 - - - - - - - - - - - - - - - - - - - - - 4,320.11
00 00568 NIPLE SCH 40 BB 400MM L=4900MM... UND 1.00 4,437.83 4,437.83 - - - - - 1,072.48 1,146.44 1,072.48 1,146.43 - - - - - - - - - - - - - - - - - - - - - 4,437.83
00 00572 NIPLE SCH 40 BB 400MM L=650MM... UND 1.00 1,090.38 1,090.38 - - - - - 263.51 281.68 263.51 281.68 - - - - - - - - - - - - - - - - - - - - - 1,090.38
00 00526 NIPLE SCH 40 BB 450MM C/PASAMURO L=1100MM UND 2.00 2,754.24 5,508.48 - - - - - - - - - - - - - - - - - - - - - - 183.62 1,377.12 1,423.02 1,423.02 1,101.70 - - - 5,508.48
00 00064 NIPLE SCH 40 BB 450MM C/PASAMURO L=750MM ** UND 8.00 1,542.37 12,338.96 - - - - - - - - - - - - - - - - - - - - - 1,131.07 3,187.56 3,084.74 3,187.56 1,748.03 - - - - 12,338.96
00 00962 NIPLE SCH 40 BB 450MM L=1100MM UND 1.00 2,200.10 2,200.10 - - - - - - - - - - - - - - - - - - - - - - - - 146.67 757.81 733.37 562.25 - - 2,200.10
00 00687 NIPLE SCH 40 BB 450MM L=700MM UND 1.00 1,977.10 1,977.10 - - - - - - - - - - - - - - - - - - - - - - 65.90 494.28 510.75 510.75 395.42 - - - 1,977.10
00 00905 NIPLE SCH 40 BB 500MM C/PASAMURO L=1100MM UND 1.00 4,131.33 4,131.33 - - - - - - - - - - - - - - - - - 413.13 2,561.42 1,156.78 - - - - - - - - - - 4,131.33
00 00058 NIPLE SCH 40 BB 500MM C/PASAMURO L=850MM * UND 34.00 1,201.30 40,844.20 - - - - - - - - - - - - - - - - - - - - - 3,744.05 10,551.42 10,211.05 10,551.42 5,786.26 - - - - 40,844.20
00 00753 NIPLE SCH 40 BB 500MM L=1200MM UND 1.00 3,801.10 3,801.10 - - - - - - - - - - - - - - - - - - - - - - 168.94 1,267.03 1,309.27 1,055.86 - - - - 3,801.10
00 00849 NIPLE SCH 40 BB 50MM C/PASAMURO L=250MM UND 1.00 380.90 380.90 - - - - - - - - - - - - - - - - - 95.23 196.80 88.87 - - - - - - - - - - 380.90
00 00678 NIPLE SCH 40 BB 50MM C/PASAMURO L=700MM UND 9.00 431.00 3,879.00 - - - - - - - - - - - -
PLAZO DE EJECUCION
TOTAL
900 Dias
00 00670 NIPLE SCH 40 BB 80MM L=1400MM UND 1.00 290.30 290.30 - - - - - - - - - - - - - - - - - - - - - - 6.45 96.77 99.99 87.09 - - - - 290.30
00 00858 NIPLE SCH 40 BB 80MM L=150MMM UND 1.00 150.20 150.20 - - - - - - - - - - - - - - - - - 37.55 77.60 35.05 - - - - - - - - - - 150.20
00 00671 NIPLE SCH 40 BB 80MM L=200MM UND 1.00 170.10 170.10 - - - - - - - - - - - - - - - - - - - - - - 3.78 56.70 58.59 51.03 - - - - 170.10
00 00672 NIPLE SCH 40 BB 80MM L=300MM UND 2.00 190.20 380.40 - - - - - - - - - - - - - - - - - 47.55 98.27 44.38 - - 4.23 63.40 65.51 57.06 - - - - 380.40
00 00185 OCRE ROJO KG 41.91 5.93 248.53 - - 86.83 - - - 32.04 - - - 3.82 19.22 2.21 14.07 90.34 - - - - - - - - - - - - - - - 248.53
00 00275 OVEROL DRILL C/REFLECTANTES und 680.00 19.20 13,056.00 308.06 454.76 440.09 454.76 440.09 454.76 454.76 425.42 454.76 440.09 454.76 440.09 454.76 454.76 440.09 454.76 440.09 454.76 454.76 410.75 454.76 440.09 454.76 440.09 454.76 454.76 440.09 454.76 440.09 234.71 13,056.00
00 00307 OXIMETRO und 4.00 115.23 460.92 10.88 16.05 15.54 16.05 15.54 16.05 16.05 15.02 16.05 15.54 16.05 15.54 16.05 16.05 15.54 16.05 15.54 16.05 16.05 14.50 16.05 15.54 16.05 15.54 16.05 16.05 15.54 16.05 15.54 8.32 460.92
00 00301 PAPEL TOALLA 100 UND pqt 3,000.00 1.80 5,400.00 127.42 188.09 182.02 188.09 182.02 188.09 188.09 175.96 188.09 182.02 188.09 182.02 188.09 188.09 182.02 188.09 182.02 188.09 188.09 169.89 188.09 182.02 188.09 182.02 188.09 188.09 182.02 188.09 182.02 97.09 5,400.00
00 00642 PASADOR DE ACERO DE 5/8" X 7CM UND 150.01 15.00 2,250.15 - - - - - - - - - - - - - 450.03 1,500.10 300.02 - - - - - - - - - - - - - - 2,250.15
00 00206 Pasta selladora (blosa x 1Kg) bls 494.44 6.69 3,307.80 - - - - - - - 949.22 - - - - - - - - 648.98 1,196.90 - - - - 322.27 190.43 - - - - - - 3,307.80
00 00462 PERFIL "L" DE 1 1/2" x 1 1/2" x 1/8" x 6 M PZA 169.40 72.00 12,196.80 - - - - - - - - - - - - - - - - - - - - - - - - - - 12,196.80 - - - 12,196.80
00 00165 PERFIL "L" DE 2 1/2" x 2 1/2" x 3/8" x 6 M PZA 13.15 226.27 2,975.45 - - - - - - - - - - - 804.90 866.60 388.83 664.83 250.29 - - - - - - - - - - - - - - 2,975.45
00 00167 PERFIL "L" DE 2" x 2" x 3/8" x 6 M PZA 10.25 96.00 984.00 - - - - - - - - - - - - - 688.80 295.20 - - - - - - - - - - - - - - - 984.00
00 00166 PERFIL "L" DE 3" x 3" x 1/2" x 6 M PZA 78.37 357.63 28,027.46 - - - - - - - - - - - 7,006.98 7,659.67 4,640.39 6,469.30 2,251.12 - - - - - - - - - - - - - - 28,027.46
00 00780 PERFIL "L" DE ACERO 1" x 1" x 3/16" x 6 M PZA 7.47 52.80 394.42 - - - - - - - - - - - - - - - - - - - 338.07 56.35 - - - - - - - - - 394.42
00 00597 PERFIL DE ALUMINIO 1 1/4" M 10.90 5.99 65.29 - - - - - - - - - 65.29 - - - - - - - - - - - - - - - - - - - - 65.29
00 00598 PERFIL DE ALUMINIO 1/2" M 10.90 4.87 53.08 - - - - - - - - - 53.08 - - - - - - - - - - - - - - - - - - - - 53.08
00 00599 PERFIL DE ALUMINIO DE ø=2 1/2" M 10.90 15.32 166.99 - - - - - - - - - 166.99 - - - - - - - - - - - - - - - - - - - - 166.99
00 00595 PERFIL TEE 1/8" x 3/4" x 3/4" M 81.27 2.85 231.62 - - - - - - - - - 41.14 - - - - - - - - - 190.48 - - - - - - - - - - 231.62
00 00644 PERFIL VIGA METALICA W6X15 ** M 165.00 203.50 33,577.50 - - - - - - - - - - - - - 6,715.50 22,385.00 4,477.00 - - - - - - - - - - - - - - 33,577.50
00 00648 PERNO DE 1/2" X 2 1/2" CON TUERCA PZA 150.03 1.60 240.05 - - - - - - - - - - - - - 48.01 160.03 32.01 - - - - - - - - - - - - - - 240.05
00 00234 PERNO DE 1/2" X 4" CON TUERCA PZA 269.95 5.61 1,514.42 - - - - - - - - - 201.95 - - - - - - - - - 359.90 257.07 - - - - - - 231.83 463.67 - 1,514.42
00 00643 PERNO DE 1/4" X 1 1/4" CON TUERCA PZA 600.01 8.00 4,800.08 - - - - - - - - - - - - - 960.02 3,200.05 640.01 - - - - - - - - - - - - - - 4,800.08
00 00649 PERNO DE 1/4" X 1" CON TUERCA PZA 300.11 0.35 105.04 - - - - - - - - - - - - - 21.01 70.03 14.00 - - - - - - - - - - - - - - 105.04
00 00600 PERNOS 1/2" X 2" CON T/A PZA 29.10 2.50 72.75 - - - - - - - - - 72.75 - - - - - - - - - - - - - - - - - - - - 72.75
00 00171 PERNOS DE ACERO A325 Ø 3/4" X 15" INCL TUERCA UND 32.00 14.30 457.60 - - - - - - - - - - - 72.45 118.21 118.21 114.40 34.33 - - - - - - - - - - - - - - 457.60
00 00164 PERNOS DE ACERO A325 Ø 3/4" X 4" INCL TUERCA UND 432.01 2.68 1,157.79 - - - - - - - - - - - 224.05 251.21 308.39 293.74 80.40 - - - - - - - - - - - - - - 1,157.79
00 00175 PERNOS DE ACERO A325 Ø 5/8" X 4" INCL TUERCA UND 120.00 2.15 258.00 - - - - - - - - - - - 49.02 57.05 68.51 65.36 18.06 - - - - - - - - - - - - - - 258.00
00 00601 PERNOS DE EXPANSION 1/2" X 4" PZA 29.10 2.20 64.02 - - - - - - - - - 64.02 - - - - - - - - - - - - - - - - - - - - 64.02
00 00054 PERNOS, TUERCAS Y ARANDELAS P/BRIDA DN=100MM UND 3,152.00 1.90 5,988.80 - - - - - 7.35 7.85 7.35 7.85 - - - - - - - - 3.04 18.85 8.51 - 51.68 255.36 276.98 597.70 1,725.03 1,488.59 1,107.07 425.59 - 5,988.80
00 00043 PERNOS, TUERCAS Y ARANDELAS P/BRIDA DN=150MM UND 2,120.00 2.80 5,936.00 - - - - - 5.41 5.79 5.41 5.79 - - - - - - - - - - - - 22.40 659.31 838.26 1,305.92 1,663.08 943.79 480.84 - - 5,936.00
00 00039 PERNOS, TUERCAS Y ARANDELAS P/BRIDA DN=150MM... UND 407.99 1.80 734.38 - - - - - - - - - - - - - - - - - - - - - 7.92 40.24 155.99 177.51 208.55 81.60 62.57 - - 734.38
00 00100 PERNOS, TUERCAS Y ARANDELAS P/BRIDA DN=200MM UND 724.00 2.80 2,027.20 - - - - - - - - - - - - - - - - - - - - - - 132.53 493.73 660.64 518.53 221.77 - - - 2,027.20
00 00768 PERNOS, TUERCAS Y ARANDELAS P/BRIDA DN=200MM... UND 335.99 1.60 537.58 - - - - - - - - - - - - - - - - - - - - - - 23.89 179.19 185.17 149.33 - - - - 537.58
00 00769 PERNOS, TUERCAS Y ARANDELAS P/BRIDA DN=250MM... UND 24.00 1.90 45.60 - - - - - - - - - - - - - - - - - - - - - - 2.03 15.20 15.71 12.66 - - - - 45.60
00 00084 PERNOS, TUERCAS Y ARANDELAS P/BRIDA DN=350MM UND 352.00 4.95 1,742.40 - - - - - - - - - - - - - - - - - - - - - 36.30 115.50 240.24 531.96 485.76 332.64 - - - 1,742.40
00 00072 PERNOS, TUERCAS Y ARANDELAS P/BRIDA DN=400MM UND 1,680.00 6.50 10,920.00 - - - - - 1,583.40 1,692.60 1,583.40 1,692.60 - - - - - - - - - - - - 47.67 296.11 1,343.33 1,388.11 1,126.38 166.40 - - - 10,920.00
00 00065 PERNOS, TUERCAS Y ARANDELAS P/BRIDA DN=450MM UND 980.00 6.50 6,370.00 - - - - - - - - - - - - - - - - - - - - - 238.33 797.33 1,592.50 1,645.58 1,342.25 754.01 - - - 6,370.00
00 00052 PERNOS, TUERCAS Y ARANDELAS P/BRIDA DN=500MM UND 2,360.00 7.50 17,700.00 - - - - - 72.50 77.50 72.50 77.50 - - - - - - - - - - - - 1,168.75 3,448.75 4,350.00 4,495.00 3,007.50 930.00 - - - 17,700.00
00 00091 PERNOS, TUERCAS Y ARANDELAS P/BRIDA DN=50MM UND 58.00 1.90 110.20 - - - - - - - - - - - - - - - - - - - - - - 14.69 36.73 37.96 20.82 - - - - 110.20
00 00108 PERNOS, TUERCAS Y ARANDELAS P/BRIDA DN=50MM UND 636.00 1.90 1,208.40 - - - - - - - - - - - - - - - - - - - - - - 18.75 134.27 192.45 388.53 268.53 205.87 - - 1,208.40
00 00047 PERNOS, TUERCAS Y ARANDELAS P/BRIDA DN=600MM UND 780.00 8.90 6,942.00 - - - - - - - - - - - - - - - - - 338.20 2,096.84 946.96 - 130.53 761.44 904.83 934.99 721.39 106.82 - - - 6,942.00
00 00038 PERNOS, TUERCAS Y ARANDELAS P/BRIDA DN=700MM UND 624.00 10.90 6,801.60 - - - - - - - - - - - - - - - - - 26.16 162.19 73.25 - 372.78 1,221.53 1,656.80 1,712.03 1,210.63 366.23 - - - 6,801.60
00 00066 PERNOS, TUERCAS Y ARANDELAS P/BRIDA DN=80MM UND 96.00 1.90 182.40 - - - - - - - - - - - - - - - - - - - - - 16.72 47.12 45.60 47.12 25.84 - - - - 182.40
00 00673 PERNOS, TUERCAS Y ARANDELAS P/BRIDA DN=80MM UND 104.00 1.90 197.60 - - - - - - - - - - - - - - - - - - - - - - 2.36 35.47 42.73 63.33 30.40 23.31 - - 197.60
00 00754 PERNOS, TUERCAS Y ARANDELAS P/BRIDA DN=80MM UND 48.00 1.90 91.20 - - - - - - - - - - - - - - - - - - - - - - 4.05 30.40 31.41 25.34 - - - - 91.20
00 01020 PERNOS, TUERCAS Y ARANDELAS P/BRIDA DN=80MM... UND 248.00 1.20 297.60 - - - - - - - - - - - - - - - - - - - - - - - - 19.84 102.51 99.20 76.05 - - 297.60
00 00205 PIEDRA GRANDE DE 8" m3 324.47 70.00 22,712.90 - - - 18,984.37 - - - 88.20 - - - - - - - 2,797.53 - - 842.80 - - - - - - - - - - - 22,712.90
00 00434 PIEDRA MEDIANA DE 6" A 8" m3 74.07 85.00 6,295.95 - - - - - - - - - - - - - 6,187.57 - - - - - - - - 108.38 - - - - - - - 6,295.95
00 00156 PINTURA ANTICORROSIVA EPOXICA NAVAL GLN 20.39 135.00 2,752.65 - - - - - - - - - - 243.00 - - - - - - - - 450.91 - - - - - - - 741.14 1,317.60 - 2,752.65
00 00211 PINTURA ESMALTE PARA TRAFICO gln 174.31 55.00 9,587.05 - - - - - -
PLAZO DE EJECUCION
TOTAL
900 Dias
00 00929 REDUCCION CONCENTRICA BB H°D° DN 200MM x 150MM , PN 25 UND 2.00 420.11 840.22 - - - - - - - - - - - - - - - - - - - - - - 37.34 280.07 289.41 233.40 - - - - 840.22
00 00720 REDUCCION CONCENTRICA BB H°D° DN 250MM x 150MM , PN 25 UND 3.00 469.10 1,407.30 - - - - - - - - - - - - - - - - - - - - - - - 62.55 484.74 484.74 375.27 - - - 1,407.30
00 00801 REDUCCION CONCENTRICA BB H°D° DN 250MM x 200MM , PN 16 UND 2.00 413.33 826.66 - - - - - - - - - - - - - - - - 128.59 284.74 284.74 128.59 - - - - - - - - - - 826.66
00 00770 REDUCCION CONCENTRICA BB H°D° DN 250MM x 200MM , PN 25 UND 2.00 489.11 978.22 - - - - - - - - - - - - - - - - - - - - - - 43.48 326.07 336.94 271.73 - - - - 978.22
00 00521 REDUCCION CONCENTRICA BB H°D° DN 300MM x 150MM , PN 25 UND 1.00 932.20 932.20 - - - - - - - - - - - - - - - - - - - - - - 31.07 233.05 240.82 240.82 186.44 - - - 932.20
00 00496 REDUCCION CONCENTRICA BB H°D° DN 300MM x 200MM , PN 25 UND 3.00 813.33 2,439.99 - - - - - - - - - - - - - - - - - - - - - - 81.33 610.00 630.33 630.33 488.00 - - - 2,439.99
00 00842 REDUCCION CONCENTRICA BB H°D° DN 300MM x 250MM , PN 16 UND 2.00 789.32 1,578.64 - - - - - - - - - - - - - - - - 245.57 543.75 543.75 245.57 - - - - - - - - - - 1,578.64
00 00717 REDUCCION CONCENTRICA BB H°D° DN 300MM x 250MM , PN 25 UND 1.00 893.14 893.14 - - - - - - - - - - - - - - - - - - - - - - - 39.70 307.64 307.64 238.16 - - - 893.14
00 00712 REDUCCION CONCENTRICA BB H°D° DN 350MM x 300MM , PN 25 UND 1.00 1,103.10 1,103.10 - - - - - - - - - - - - - - - - - - - - - - - 49.03 379.96 379.96 294.15 - - - 1,103.10
00 00479 REDUCCION CONCENTRICA BB H°D° DN 400MM x 300MM , PN 25 UND 1.00 1,510.18 1,510.18 - - - - - - - - - - - - - - - - - - - - - - 50.34 377.55 390.13 390.13 302.03 - - - 1,510.18
00 00522 REDUCCION CONCENTRICA BB H°D° DN 450MM x 300MM , PN 25 UND 3.00 1,995.60 5,986.80 - - - - - - - - - - - - - - - - - - - - - - 199.56 1,496.70 1,546.59 1,546.59 1,197.36 - - - 5,986.80
00 00530 REDUCCION CONCENTRICA BB H°D° DN 500MM x 400MM , PN 16 UND 2.00 2,962.57 5,925.14 - - - - - 1,431.91 1,530.66 1,431.91 1,530.66 - - - - - - - - - - - - - - - - - - - - - 5,925.14
00 00755 REDUCCION CONCENTRICA BB H°D° DN 500MM x 400MM , PN 25 UND 1.00 3,555.09 3,555.09 - - - - - - - - - - - - - - - - - - - - - - 158.00 1,185.03 1,224.53 987.53 - - - - 3,555.09
00 00512 REDUCCION CONCENTRICA BB H°D° DN 500MM x 450MM , PN 25 UND 1.00 4,131.36 4,131.36 - - - - - - - - - - - - - - - - - - - - - - 137.71 1,032.84 1,067.27 1,067.27 826.27 - - - 4,131.36
00 00480 REDUCCION CONCENTRICA BB H°D° DN 600MM x 400MM , PN 25 UND 1.00 4,356.50 4,356.50 - - - - - - - - - - - - - - - - - - - - - - 145.22 1,089.13 1,125.43 1,125.43 871.29 - - - 4,356.50
00 00756 REDUCCION CONCENTRICA BB H°D° DN 600MM x 500MM , PN 25 UND 1.00 4,574.23 4,574.23 - - - - - - - - - - - - - - - - - - - - - - 203.30 1,524.74 1,575.57 1,270.62 - - - - 4,574.23
00 00757 REDUCCION CONCENTRICA BB H°D° DN 700MM x 500MM , PN 25 UND 1.00 5,158.44 5,158.44 - - - - - - - - - - - - - - - - - - - - - - 229.26 1,719.48 1,776.80 1,432.90 - - - - 5,158.44
00 00900 REDUCCION CONCENTRICA BB H°D° DN 700MM x 600MM , PN 16 UND 3.00 4,094.68 12,284.04 - - - - - - - - - - - - - - - - - 409.47 2,538.70 1,146.51 - 204.73 2,115.58 2,047.34 2,115.58 1,706.13 - - - - 12,284.04
00 00453 REJILLA METALICA REMOVIBLE DE DRENAJE UND 100.00 150.00 15,000.00 - - - - - - - - - - - - - - - - - - - 1,050.00 - - - - 3,264.00 7,086.00 3,600.00 - - - 15,000.00
00 00438 REJILLA PARA PARA CAJA DE LIMPIA Y REBOSE GLB 2.00 338.98 677.96 - - - - - - - - - - 677.96 - - - - - - - - - - - - - - - - - - - 677.96
00 00437 REJILLA PARA PARA CAJA DE PURGA EN POZOS GLB 1.00 381.36 381.36 - - - - - - - - - - 381.36 - - - - - - - - - - - - - - - - - - - 381.36
00 00324 RESERVA PARA CONTINGENCIAS glb 1.00 32,898.30 32,898.30 812.78 1,199.82 1,161.12 1,199.82 1,161.12 1,199.82 1,199.82 1,122.41 1,199.82 1,161.12 1,199.82 1,161.12 1,199.82 1,199.82 1,161.12 1,199.82 1,161.12 1,199.82 1,199.82 1,083.71 1,199.82 1,161.12 1,199.82 1,161.12 1,199.82 1,199.82 1,161.12 1,199.82 232.20 - 32,898.30
00 00325 RESERVA PARA CONTINGENCIAS PLAN DE MONITOREO ARQUEOLOGICO
glb 1.00 9,000.00 9,000.00 222.35 328.24 317.65 328.24 317.65 328.24 328.24 307.06 328.24 317.65 328.24 317.65 328.24 328.24 317.65 328.24 317.65 328.24 328.24 296.47 328.24 317.65 328.24 317.65 328.24 328.24 317.65 328.24 63.43 - 9,000.00
00 00271 RESPIRADOR MEDIA PARA GASES und 80.01 23.20 1,856.23 43.80 64.66 62.57 64.66 62.57 64.66 64.66 60.48 64.66 62.57 64.66 62.57 64.66 64.66 62.57 64.66 62.57 64.66 64.66 58.40 64.66 62.57 64.66 62.57 64.66 64.66 62.57 64.66 62.57 33.29 1,856.23
00 00232 REUBICACIÓN DE POSTES ELECTRICOS/TELEFONICOS und 10.00 1,144.07 11,440.70 - - - - - - - - - - 11,440.70 - - - - - - - - - - - - - - - - - - - 11,440.70
00 00655 RIEL METALICO 2" X 3" X 5/8" L=5.50m UND 2.00 250.00 500.00 - - - - - - - - - - - - - 100.00 333.33 66.67 - - - - - - - - - - - - - - 500.00
00 00388 ROLLIZO DE EUCALIPTO DE 4" X 3.5 M.... pza 2,341.73 14.00 32,784.22 - - - - - - - 1,828.35 1,954.44 1,891.40 1,954.44 1,891.40 1,954.44 1,954.44 1,891.40 1,954.44 1,891.40 1,954.44 1,954.44 1,765.30 1,954.44 1,891.40 1,954.44 1,891.40 252.21 - - - - - 32,784.22
00 00299 ROLLO PAPEL HIGIENICO X 100M und 600.00 11.85 7,110.00 167.76 247.65 239.66 247.65 239.66 247.65 247.65 231.67 247.65 239.66 247.65 239.66 247.65 247.65 239.66 247.65 239.66 247.65 247.65 223.69 247.65 239.66 247.65 239.66 247.65 247.65 239.66 247.65 239.66 127.88 7,110.00
00 00401 SC CONSTRUCCION E INSTAL DE RIELES Y ACOPLES PARA DESPLAZAMIENTO
m DE
171.70
T 645.00 110,746.50 - - - - - - - - - 8,518.96 13,204.39 12,778.44 13,204.39 13,204.39 12,778.44 13,204.39 12,778.44 11,074.66 - - - - - - - - - - - - 110,746.50
00 00581 SELLADOR BLANCO PARA MUROS GLN 16.07 47.56 764.29 - - - - - - - - - 192.45 - - - - - - - - - 571.84 - - - - - - - - - - 764.29
00 00173 SEÑALES DE SEGURIDAD PARA PLAN DE CONTROL DE COVID-19 und 32.05 25.00 801.25 1.21 1.79 1.73 1.79 1.73 1.79 1.79 1.67 1.79 1.73 1.79 144.21 167.60 200.93 191.71 54.28 1.73 1.79 1.79 1.61 1.79 1.73 1.79 1.73 1.79 1.79 1.73 1.79 1.73 0.92 801.25
00 00222 SERVICIO DE SUMINISTRO PROVISIONAL DE AGUA POTABLE PARA
mes
LA OBRA 30.00 225.00 6,750.00 - 95.29 238.24 246.18 238.24 246.18 246.18 230.29 246.18 238.24 246.18 238.24 246.18 246.18 238.24 246.18 238.24 246.18 246.18 222.35 246.18 238.24 246.18 238.24 246.18 246.18 238.24 246.18 238.24 126.97 6,750.00
00 00177 Servicio Inspección Nivel II VIsual - Liquidos penetrantes MES 4.00 3,500.00 14,000.00 - - - - - - - - - - - - 3,500.00 3,850.00 3,500.00 3,150.00 - - - - - - - - - - - - - - 14,000.00
00 00221 SERVICIO PROVISIONAL DE ENERGIA ELECTRICA PARA EL CAMPAMENTO
mes 30.00 405.00 12,150.00 - 171.53 428.82 443.12 428.82 443.12 443.12 414.53 443.12 428.82 443.12 428.82 443.12 443.12 428.82 443.12 428.82 443.12 443.12 400.24 443.12 428.82 443.12 428.82 443.12 443.12 428.82 443.12 428.82 228.70 12,150.00
00 00223 SERVICIOS HIGIENICOS AMBULANTORIOS TIPO STANDAR 20 und 300.00 336.00 100,800.00 - 1,423.06 3,557.65 3,676.24 3,557.65 3,676.24 3,676.24 3,439.06 3,676.24 3,557.65 3,676.24 3,557.65 3,676.24 3,676.24 3,557.65 3,676.24 3,557.65 3,676.24 3,676.24 3,320.47 3,676.24 3,557.65 3,676.24 3,557.65 3,676.24 3,676.24 3,557.65 3,676.24 3,557.65 1,897.31 100,800.00
00 00218 SILLAS PARA COMEDOR und 20.59 33.90 698.00 302.47 360.63 34.90 - - - - - - - - - - - - - - - - - - - - - - - - - - - 698.00
00 00579 SISTEMA DE CLORACION EN CASETA DE VALVULAS UND 1.00 15,254.24 15,254.24 - - - - - - - - 2,711.86 10,169.49 2,372.89 - - - - - - - - - - - - - - - - - - - 15,254.24
00 00580 SISTEMA DE EXTRACCIÓN DE AIRE UND 1.00 13,559.32 13,559.32 - - - - - - - - - 8,813.56 4,745.76 - - - - - - - - - - - - - - - - - - - 13,559.32
00 00283 SISTEMA DE ILUMINACION EN CASO DE EMERGENCIA glb 1.00 1,271.19 1,271.19 29.99 44.28 42.85 44.28 42.85 44.28 44.28 41.42 44.28 42.85 44.28 42.85 44.28 44.28 42.85 44.28 42.85 44.28 44.28 39.99 44.28 42.85 44.28 42.85 44.28 44.28 42.85 44.28 42.85 22.81 1,271.19
00 00282 SISTEMA DE LINEA DE VIDA Y ARNES glb 10.00 237.29 2,372.90 55.99 82.65 79.99 82.65 79.99 82.65 82.65 77.32 82.65 79.99 82.65 79.99 82.65 82.65 79.99 82.65 79.99 82.65 82.65 74.65 82.65 79.99 82.65 79.99 82.65 82.65 79.99 82.65 79.99 42.64 2,372.90
00 00653 SOCKET CONICO DE ANCLAJE UND 4.00 867.67 3,470.68 - - - - - - - - - - - - - 694.14 2,313.79 462.75 - - - - - - - - - - - - - - 3,470.68
00 00202 SOLDADURA CELLOCORD P 3/16" KG 426.18 10.08 4,295.89 - - - - - - - - - 109.87 - - - 118.41 424.94 78.94 - - - 151.20 141.11 - - - 723.82 1,564.04 570.90 196.48 216.18 - 4,295.89
00 00161 SOLDADURA CON ELECTRODOS E-7018 DE 1/8" KG 54.65 11.55 631.21 - - - - - - - - - - - 108.91 135.64 177.92 164.33 44.41 - - - - - - - - - - - - - - 631.21
00 00157 SOPERTE PARA TUBO DN 100mm (SEGUN DISEÑO) UND 11.00 338.98 3,728.78 - - - - - - - - - - - - - - - - - - - 677.96 - - - - - - - 1,098.30 1,952.52 - 3,728.78
00 00777 SOPORTE METALICO PARA TUBO DN 150mm (SEGUN DISEÑO) UND 56.00 395.36 22,140.16 - - - - - - - - - - - - - - - - - - - 2,372.17 - - - - - - - 7,116.48 12,651.51 - 22,140.16
00 00778 SOPORTE METALICO PARA TUBO DN 200mm (SEGUN DISEÑO) UND 2.00 443.73 887.46 - - - - - - - - - - - - - - - - - - - 887.46 - - - - - - - - - - 887.46
00 00779 SOPORTE METALICO PARA TUBO DN 300mm (SEGUN DISEÑO) UND 2.00 548.48 1,096.96 - - - - - - - - - - - - - - - - - - - 1,096.96 - - - - - - - - - - 1,096.96
00 00439 SOPORTE METALICO PARA TUBO DN 400mm (SEGUN DISEÑO) UND 9.00 603.22 5,428.98 - - - - - - - - - - 5,428.98 - - - - - - - - - - - - - - - - - - - 5,428.98
00 00775 SOPORTE METALICO PARA TUBO DN 50mm (SEGUN DISEÑO) UND 65.00 258.24 16,785.60 - - - - - - - - - - - - - - - - - - - 1,549.44 - - - - - - - 5,485.02 9,751.14 - 16,785.60
00 00776 SOPORTE METALICO PARA TUBO DN 80mm (SEGUN DISEÑO) UND 6.00 306.61 1,839.66 - - - - - - - - - - - - - - - - - - - 1,839.66 - - - - - - - - - - 1,839.66
00 00919 SUMIDERO DE BRONCE DE 3" UND 14.00 15.25 213.50 - - - - - - - - - - - - - - - - - - - 213.50 - - - - - - - - - - 213.50
00 00219 Tabiqueria inc. puerta und 7.69 70.07 538.84 - 415.68 123.16 - - - - - - - - - - - - - - - - - - - - - - - - - - - 538.84
00 00635 TABLERO METALICO DE 24 POLOS PZA 16.00 234.90 3,758.40 - - - - - - - - - 227.07 7.83 - - - - - - - - 2,583.90 939.60 - - - - - - - - - 3,758.40
00 00216 TABLERO OSB DE 4' x 8' x 18 mm pln 142.03 63.47 9,014.64 6,212.54 2,552.54 249.56 - - - - - - - - - - - - - - - - - - - - - - - - - - - 9,014.64
00 00614 TAPA CIEGA GALVANIZADA OCTOGONAL PESADA 100X50 MM pza 71.02 1.40 99.43 - - - - - - - - 7.00 - - - - - - - - 25.21 25.20 42.02 - - - - - - - - - - 99.43
00 00627 TAPA CIEGA PLASTICA RECTANGULAR 4" X 2" PZA 11.01 1.80 19.82 - - - - - - - - 3.60 - - - - - - - - - 16.22 - - - - - - - - - - - 19.82
00 00241 TAPA Y MARCO DE F°G° P/CAJA DE VALVULAS 15x20 CM und 4.00 20.00 80.00 - - - - - - - - 16.00 16.00 16.53 16.00 15.47 - - - - - - - - - - - - - - - - - 80.00
00 00270 TAPONES DE PROTECCION PARA OIDOS par 2,550.00 1.69 4,309.50 101.68 150.11 145.26 150.11 145.26 150.11 150.11 140.42 150.11 145.26 150.11 145.26 150.11 150.11 145.26 150.11 145.26 150.11 150.11 135.58 150.11 145.26 150.11 145.26 150.11 150.11 145.26 150.11 145.26 77.46 4,309.50
00 00577 TECLES y TROLLEY ELECTRICO PARA 1 Tn CON IZAJE UND 1.00 33,898.31 33,898.31 - - - - - - - - 6,026.37 22,598.87 5,273.07 - - - - - - - - - - - - - - - - - - - 33,898.31
00 00882 TEE BB H°D° DN 100MM x100MM , PN 16 UND 24.00 353.33 8,479.92 - - - - - - - - - - - - - - - - - 88.33 182.55 82.44 - - - - 376.89 1,947.24 1,884.43 1,444.73 2,473.31 - 8,479.92
00 00883 TEE BB H°D° DN 100MM x50MM , PN 16 UND 14.00 316.59 4,432.26 - - - - - - - - - - - - - - - - - 158.30 327.14 147.74 - - - - 253.27 1,308.57 1,266.36 970.88 - - 4,432.26
00 00518 TEE BB H°D° DN 100MM x50MM , PN 25 UND 1.00 402.35 402.35 - - - - - - - - - - - - - - - - - - - -
PLAZO DE EJECUCION
TOTAL
900 Dias
00 00545 TEE BB H°D° DN 400MM x400MM , PN 16 UND 2.00 2,450.00 4,900.00 - - - - - 1,184.17 1,265.83 1,184.17 1,265.83 - - - - - - - - - - - - - - - - - - - - - 4,900.00
00 00564 TEE BB H°D° DN 400MM x400MM , PN 16 UND 1.00 2,450.00 2,450.00 - - - - - 592.08 632.92 592.08 632.92 - - - - - - - - - - - - - - - - - - - - - 2,450.00
00 00076 TEE BB H°D° DN 400MM x80MM , PN 16 UND 1.00 2,203.11 2,203.11 - - - - - - - - - - - - - - - - - - - - - 201.95 569.14 550.78 569.14 312.10 - - - - 2,203.11
00 00737 TEE BB H°D° DN 400MM x80MM , PN 25 UND 3.00 2,532.11 7,596.33 - - - - - - - - - - - - - - - - - - - - - - 337.61 2,532.11 2,616.51 2,110.10 - - - - 7,596.33
00 00685 TEE BB H°D° DN 450MM x150MM , PN 25 UND 1.00 3,354.20 3,354.20 - - - - - - - - - - - - - - - - - - - - - - 111.81 838.55 866.50 866.50 670.84 - - - 3,354.20
00 00519 TEE BB H°D° DN 450MM x450MM , PN 25 UND 2.00 3,952.00 7,904.00 - - - - - - - - - - - - - - - - - - - - - - 263.47 1,976.00 2,041.87 2,041.87 1,580.79 - - - 7,904.00
00 00062 TEE BB H°D° DN 450MM x80MM , PN 25 * UND 4.00 1,053.10 4,212.40 - - - - - - - - - - - - - - - - - - - - - 386.14 1,088.20 1,053.10 1,088.20 596.76 - - - - 4,212.40
00 00056 TEE BB H°D° DN 500MM x100MM , PN 25 * UND 17.00 2,851.20 48,470.40 - - - - - - - - - - - - - - - - - - - - - 4,443.12 12,521.52 12,117.60 12,521.52 6,866.64 - - - - 48,470.40
00 00487 TEE BB H°D° DN 500MM x150MM , PN 25 UND 1.00 3,921.55 3,921.55 - - - - - - - - - - - - - - - - - - - - - - 130.72 980.39 1,013.07 1,013.07 784.30 - - - 3,921.55
00 00509 TEE BB H°D° DN 500MM x250MM , PN 25 UND 1.00 4,314.33 4,314.33 - - - - - - - - - - - - - - - - - - - - - - 143.81 1,078.58 1,114.54 1,114.54 862.86 - - - 4,314.33
00 00899 TEE BB H°D° DN 600MM x100MM , PN 16 UND 2.00 6,324.31 12,648.62 - - - - - - - - - - - - - - - - - 632.43 3,921.07 1,770.81 - 158.11 1,633.78 1,581.08 1,633.78 1,317.56 - - - - 12,648.62
00 00044 TEE BB H°D° DN 600MM x150MM , PN 25 ** UND 1.00 3,650.00 3,650.00 - - - - - - - - - - - - - - - - - - - - - 334.58 942.92 912.50 942.92 517.08 - - - - 3,650.00
00 00935 TEE BB H°D° DN 600MM x600MM , PN 16 UND 2.00 9,034.73 18,069.46 - - - - - - - - - - - - - - - - - - - - - 451.74 4,667.94 4,517.37 4,667.94 3,764.47 - - - - 18,069.46
00 00035 TEE BB H°D° DN 700MM x150MM , PN 16 * UND 3.00 4,089.00 12,267.00 - - - - - - - - - - - - - - - - - - - - - 1,124.48 3,168.98 3,066.75 3,168.98 1,737.81 - - - - 12,267.00
00 00805 TEE BB H°D° DN 80MM x50MM , PN 16 UND 6.00 270.07 1,620.42 - - - - - - - - - - - - - - - - - 270.07 558.14 252.07 - - - - 36.01 186.05 180.05 138.03 - - 1,620.42
00 00806 TEE BB H°D° DN 80MM x80MM , PN 16 UND 8.00 270.07 2,160.56 - - - - - - - - - - - - - - - - - 405.11 837.22 378.10 - - - - 36.01 186.05 180.05 138.02 - - 2,160.56
00 00118 TEE HD CON 2 ENCHUFES JUNTA ACERROJADA PFA 25 bar CON DER
UND 11.00 8,040.32 88,443.52 - - - - - - - - - - - - - - - - - - - - - 737.03 22,847.91 22,110.88 22,847.91 19,899.79 - - - - 88,443.52
00 00111 TEE HD CON 2 ENCHUFES JUNTA ACERROJADA PFA 16 bar CON DEF
und 3.00 11,701.20 35,103.60 - - - - - - - - - - - - - - - - - - - - - 292.53 9,068.43 8,775.90 9,068.43 7,898.31 - - - - 35,103.60
UND 5.00 1,400.90 7,004.50 - - - - - - - - - - - - - - - - - - - - - - 155.66 2,334.83 2,412.66 2,101.35 - - - - 7,004.50
00 00683 TEE HD CON 2 ENCHUFES JUNTA ACERROJADA PFA 16 bar CON DER..
UND 4.00 569.90 2,279.60 - - - - - - - - - - - - - - - - - - - - - - 50.66 759.87 785.20 683.87 - - - - 2,279.60
UND 4.00 4,407.20 17,628.80 - - - - - - - - - - - - - - - - - - - - - 146.91 4,554.11 4,407.20 4,554.11 3,966.47 - - - - 17,628.80
UND 1.00 2,186.88 2,186.88 - - - - - - - - - - - - - - - - - - - - - - 48.60 728.96 753.26 656.06 - - - - 2,186.88
00 00366 TEE HD CON ENCHUFES DN500mm x DN250mm CON JUNTA ESPIGA
und
CAMPANA 1.00 14,304.49 14,304.49 - - - - - - 1,907.27 2,765.53 2,956.26 2,860.90 2,956.26 858.27 - - - - - - - - - - - - - - - - - - 14,304.49
00 00248 TEE LUFLEX DE HD DN=110MM x 110MM PN-10 ISO 2531 und 2.00 167.82 335.64 - - - - - - - - 67.13 67.13 69.37 67.13 64.88 - - - - - - - - - - - - - - - - - 335.64
00 00308 TERMOMETRO DIGITAL TIPO PISTOLA und 4.00 135.59 542.36 12.80 18.89 18.28 18.89 18.28 18.89 18.89 17.67 18.89 18.28 18.89 18.28 18.89 18.89 18.28 18.89 18.28 18.89 18.89 17.06 18.89 18.28 18.89 18.28 18.89 18.89 18.28 18.89 18.28 9.79 542.36
00 00621 TOMACORRIENTE DOBLE CON LINEA TIERRA und 56.00 56.78 3,179.68 - - - - - - - - 283.90 - - - - - - - - - 1,760.18 1,135.60 - - - - - - - - - - 3,179.68
00 00949 TOMACORRIENTE SIMPLE PLANO BAKELITA UND 16.00 20.12 321.92 - - - - - - - - - - - - - - - - - - 120.72 201.20 - - - - - - - - - - 321.92
00 00603 TOPES DE ALUMINIO PULIDO SEMICIRCULARES PZA 10.00 16.95 169.50 - - - - - - - - - 33.90 - - - - - - - - - 135.60 - - - - - - - - - - 169.50
00 00314 TOPICO O CARPA DE ATENCION DE SALUD PARA LA OBRA und 2.00 3,000.00 6,000.00 141.57 208.99 202.25 208.99 202.25 208.99 208.99 195.51 208.99 202.25 208.99 202.25 208.99 208.99 202.25 208.99 202.25 208.99 208.99 188.76 208.99 202.25 208.99 202.25 208.99 208.99 202.25 208.99 202.25 107.82 6,000.00
00 00571 TRANSDUCTOR DE PRESION 1/2"... UND 1.00 2,401.58 2,401.58 - - - - - 580.38 620.41 580.38 620.41 - - - - - - - - - - - - - - - - - - - - - 2,401.58
00 00809 TRANSICION BC H°D° DN=100MM, PN 16 UND 5.00 220.49 1,102.45 - - - - - - - - - - - - - - - - - 165.37 341.76 154.34 - - - - 29.40 151.89 146.99 112.70 - - 1,102.45
00 00104 TRANSICION BC H°D° DN=150MM, PN 16 UND 19.00 302.79 5,753.01 - - - - - 73.17 78.22 73.17 78.22 - - - - - - - - 151.40 312.88 141.30 - - 403.72 1,009.30 1,164.06 1,197.70 605.58 464.29 - - 5,753.01
00 00393 TRANSICION BC H°D° DN=150MM, PN 25 und 2.00 378.49 756.98 - - - - - - - - - - - - - - - - - - - - - - - - - - 756.98 - - - 756.98
00 00705 TRANSICION BC H°D° DN=150MM, PN 25 UND 8.00 378.49 3,027.92 - - - - - - - - - - - - - - - - - - - - - - - 134.57 1,042.95 1,042.95 807.45 - - - 3,027.92
00 00733 TRANSICION BC H°D° DN=150MM, PN 25 UND 1.00 378.49 378.49 - - - - - - - - - - - - - - - - - - - - - - - 16.82 130.37 130.37 100.93 - - - 378.49
00 00098 TRANSICION BC H°D° DN=200MM, PN 16 UND 17.00 455.69 7,746.73 - - - - - - - - - - - - - - - - 212.66 470.88 470.88 212.66 - - 850.62 2,126.55 2,197.44 1,205.04 - - - - 7,746.73
00 00524 TRANSICION BC H°D° DN=200MM, PN 25 UND 5.00 569.61 2,848.05 - - - - - - - - - - - - - - - - - - - - - - 37.97 360.75 882.90 882.90 683.53 - - - 2,848.05
00 00764 TRANSICION BC H°D° DN=200MM, PN 25... UND 4.00 427.66 1,710.64 - - - - - - - - - - - - - - - - - - - - - - 76.03 570.21 589.22 475.18 - - - - 1,710.64
00 00088 TRANSICION BC H°D° DN=250MM, PN 16 UND 4.00 643.11 2,572.44 - - - - - - - - - - - - - - - - 200.08 443.03 443.03 200.08 - - 171.50 428.74 443.03 242.95 - - - - 2,572.44
00 00501 TRANSICION BC H°D° DN=250MM, PN 25 UND 6.00 803.89 4,823.34 - - - - - - - - - - - - - - - - - - - - - - 26.80 379.61 1,592.15 1,592.15 1,232.63 - - - 4,823.34
00 00829 TRANSICION BC H°D° DN=300MM, PN 16 UND 1.00 885.65 885.65 - - - - - - - - - - - - - - - - 137.77 305.06 305.06 137.76 - - - - - - - - - - 885.65
00 00709 TRANSICION BC H°D° DN=300MM, PN 25 UND 3.00 1,107.06 3,321.18 - - - - - - - - - - - - - - - - - - - - - - 49.20 467.43 1,143.96 1,070.16 590.43 - - - 3,321.18
00 00082 TRANSICION BC H°D° DN=350MM, PN 16 UND 2.00 1,396.46 2,792.92 - - - - - - - - - - - - - - - - - - - - - 256.02 721.50 698.23 721.50 395.67 - - - - 2,792.92
00 00697 TRANSICION BC H°D° DN=350MM, PN 25 UND 4.00 2,107.03 8,428.12 - - - - - - - - - - - - - - - - - - - - - - 70.23 807.69 2,721.58 2,721.58 2,107.04 - - - 8,428.12
00 00075 TRANSICION BC H°D° DN=400MM, PN 16 UND 4.00 1,718.86 6,875.44 - - - - - 830.78 888.08 830.78 888.08 - - - - - - - - - - - - 315.12 888.08 859.43 888.08 487.01 - - - - 6,875.44
00 00689 TRANSICION BC H°D° DN=400MM, PN 25 UND 2.00 2,234.52 4,469.04 - - - - - - - - - - - - - - - - - - - - - - 148.97 1,117.26 1,154.50 1,154.50 893.81 - - - 4,469.04
00 00507 TRANSICION BC H°D° DN=450MM, PN 25 UND 8.00 2,678.02 21,424.16 - - - - - - - - - - - - - - - - - - - - - - 714.14 5,356.04 5,534.57 5,534.57 4,284.84 - - - 21,424.16
00 00063 TRANSICION BC H°D° DN=450MM, PN 25 * UND 8.00 1,278.02 10,224.16 - - - - - - - - - - - - - - - - - - - - - 937.21 2,641.24 2,556.04 2,641.24 1,448.43 - - - - 10,224.16
00 00529 TRANSICION BC H°D° DN=500MM, PN 16 UND 2.00 2,148.58 4,297.16 - - - - - 1,038.48 1,110.10 1,038.48 1,110.10 - - - - - - - - - - - - - - - - - - - - - 4,297.16
00 00473 TRANSICION BC H°D° DN=500MM, PN 25 UND 10.00 3,421.90 34,219.00 - - - - - - - - - - - - - - - - - - - - - - 1,140.63 8,554.75 8,839.91 8,839.91 6,843.80 - - - 34,219.00
00 00057 TRANSICION BC H°D° DN=500MM, PN 25 * UND 34.00 1,421.90 48,344.60 - - - - - - - - - - - - - - - - - - - - - 4,431.59 12,489.02 12,086.15 12,489.02 6,848.82 - - - - 48,344.60
00 00904 TRANSICION BC H°D° DN=600MM, PN 16 UND 1.00 2,578.29 2,578.29 - - - - - - - - - - - - - - - - - 257.83 1,598.54 721.92 - - - - - - - - - - 2,578.29
00 00045 TRANSICION BC H°D° DN=600MM, PN 25 ** UND 2.00 2,020.00 4,040.00 - - - - - - - - - - - - - - - - - - - - - 370.33 1,043.67 1,010.00 1,043.67 572.33 - - - - 4,040.00
00 00036 TRANSICION BC H°D° DN=700MM, PN 16 * UND 6.00 2,258.01 13,548.06 - - - - - - - - - - - - - - - - - - - - - 1,241.91 3,499.92 3,387.02 3,499.92 1,919.29 - - - - 13,548.06
00 00465 TRANSICION BC H°D° DN=700MM, PN 25 UND 3.00 5,177.43 15,532.29 - - - - - - - - - - - - - - - - - - - - - - 575.27 4,314.53 4,458.34 4,113.18 2,070.97 - - - 15,532.29
00 00810 TRANSICION BC H°D° DN=80MM, PN 16 UND 1.00 176.39 176.39 - - - - - - - - - - - - - - - - - 44.10 91.13 41.16 - - - - - - - - - - 176.39
00 00178 TRAPO INDUSTRIAL kg 120.00 6.78 813.60 - - - - - - - - - -
PLAZO DE EJECUCION
TOTAL
900 Dias
00 00592 TUBO ELECTROSOLDADO REDONDO 3" M 56.34 16.67 939.19 - - - - - - - - - 86.04 - - - - - - - - 209.34 643.81 - - - - - - - - - - 939.19
00 00920 TUBO ELECTROSOLDADO REDONDO 4" M 30.00 18.10 543.00 - - - - - - - - - - - - - - - - - - - 543.00 - - - - - - - - - - 543.00
00 00924 TUBO FIERRO GALVANIZADO Ø=3/4" L=6.00 M PZA 22.62 36.34 822.01 - - - - - - - - - - - - - - - - - - - 411.01 411.00 - - - - - - - - - 822.01
00 00333 TUBO HD CLASE C25 DN 700mm JUNTA ACERROJADA CAMARA INTERNA
m PFA 10 196.65
bar 1,944.97 382,478.35 - - - - - - - - - - - - - - - 33,998.08 42,497.59 43,914.18 43,914.18 39,664.42 43,914.18 42,497.59 43,914.18 42,497.59 5,666.36 - - - - - 382,478.35
m PFA 16 bar
21.62 744.21 16,089.82 - - - - - - - - - - 3,325.23 3,217.96 3,325.23 3,325.23 2,896.17 - - - - - - - - - - - - - - - 16,089.82
00 00375 TUBO HD CLASE C30 DN 400mm CON JUNTA ACERROJADA CAMARA
m INTERNA PFA44.48
16 bar 850.70 37,839.14 - - - - - - - - - - 7,820.09 7,567.83 7,820.09 7,820.09 6,811.04 - - - - - - - - - - - - - - - 37,839.14
m PFA 13 bar
48.00 910.50 43,704.00 - - - - - - - 8,449.44 9,032.16 8,740.80 9,032.16 8,449.44 - - - - - - - - - - - - - - - - - - 43,704.00
m PFA 11 662.57
bar 1,070.54 709,307.69 - - - - - - - 137,132.82 146,590.26 141,861.54 146,590.26 137,132.81 - - - - - - - - - - - - - - - - - - 709,307.69
m DOBLE103.57
PFA 27 bar 2,545.46 263,633.29 - - - - - - - - - - - - - - - 23,434.07 29,292.59 30,269.01 30,269.01 27,339.75 30,269.01 29,292.59 30,269.01 29,292.59 3,905.66 - - - - - 263,633.29
m PFA 16126.24
bar 153.92 19,430.86 - - - - - - - - - - - - - - 388.62 4,015.71 3,886.17 4,015.71 4,015.71 3,108.94 - - - - - - - - - - 19,430.86
m PFA 16343.05
bar 238.66 81,872.31 - - - - - - - - - - - 6,003.97 16,920.28 16,920.28 16,374.46 16,920.28 8,733.04 - - - - - - - - - - - - - 81,872.31
m PFA 16 557.02
bar 328.04 182,724.84 - - - - - - - - - - - 13,399.82 37,763.13 37,763.13 36,544.97 37,763.13 19,490.66 - - - - - - - - - - - - - 182,724.84
m PFA 16 311.03
bar 461.09 143,412.82 - - - - - - - - - - - 9,697.31 27,328.77 29,471.00 29,241.41 30,216.12 16,899.38 558.83 - - - - - - - - - - - - 143,412.82
m PFA 16 bar
93.85 618.90 58,083.77 - - - - - - - - - - - 5,324.35 15,004.97 15,004.97 14,520.94 8,228.54 - - - - - - - - - - - - - - 58,083.77
m PFA 20
1,026.04
bar 1,098.59 1,127,197.28 - - - - - - - 217,924.81 232,954.10 225,439.46 232,954.10 217,924.81 - - - - - - - - - - - - - - - - - - 1,127,197.28
m DOBLE
1,304.39
PFA 30 bar 1,266.26 1,651,696.88 - - - - - - - 319,328.06 341,350.69 330,339.38 341,350.69 319,328.06 - - - - - - - - - - - - - - - - - - 1,651,696.88
m PFA 18
1,007.55
bar 1,151.34 1,160,032.62 - - - - - - - 224,272.97 239,740.07 232,006.52 239,740.07 224,272.99 - - - - - - - - - - - - - - - - - - 1,160,032.62
m PFA 16 bar
62.72 1,898.45 119,070.78 - - - - - - - - - - - - - - - 10,584.07 13,230.09 13,671.09 13,671.09 12,348.08 13,671.09 13,230.09 13,671.09 13,230.09 1,764.00 - - - - - 119,070.78
m PFA 20 bar9.63 414.95 3,995.97 - - - - - - - - - - - 293.04 825.83 825.83 799.19 825.83 426.25 - - - - - - - - - - - - - 3,995.97
m PFA 20 bar
39.99 549.94 21,992.10 - - - - - - - - - - - - - 4,215.15 5,498.03 5,681.29 5,498.03 1,099.60 - - - - - - - - - - - - 21,992.10
m PFA 10 bar
47.55 196.29 9,333.59 - - - - - - - - - - - - - - 186.67 1,928.94 1,866.72 1,928.94 1,928.94 1,493.38 - - - - - - - - - - 9,333.59
00 00240 TUBO PVC UF NORMA ISO 4435 SN2 DN 160 MM m 4.00 19.77 79.08 - - - - - - - - 15.82 15.82 16.34 15.82 15.28 - - - - - - - - - - - - - - - - - 79.08
00 00451 TUBO RECTANGULAR DE 12"x4"x6mm M 34.00 173.61 5,902.74 - - - - - - - - - - - - - - - - - - - - - - - - 1,888.88 4,013.86 - - - - 5,902.74
00 00802 UNION DE DESMONTAJE AUTOPORTANTE H°D° DN 100MM, PN 16UND 37.00 617.57 22,850.09 - - - - - - - - - - - - - - - - 96.07 830.29 1,489.03 672.47 - - - - 1,029.28 5,317.96 5,146.42 3,945.59 4,322.98 - 22,850.09
00 00970 UNION DE DESMONTAJE AUTOPORTANTE H°D° DN 100MM, PN 16...
UND 11.00 517.57 5,693.27 - - - - - - - - - - - - - - - - - - - - - - - - 379.55 1,961.02 1,897.76 1,454.94 - - 5,693.27
00 00463 UNION DE DESMONTAJE AUTOPORTANTE H°D° DN 100MM, PN 25UND 7.00 1,542.12 10,794.84 - - - - - - - - - - - - - - - - - - - - - 51.40 1,696.33 2,381.72 2,921.46 2,715.84 1,028.09 - - - 10,794.84
00 00109 UNION DE DESMONTAJE AUTOPORTANTE H°D° DN 150MM, PN 16UND 15.00 967.74 14,516.10 - - - - - - - - - - - - - - - - 1,053.76 2,333.33 2,333.33 1,053.76 - 24.19 1,395.16 2,338.70 2,416.66 1,567.21 - - - - 14,516.10
UND 1.00 685.04 685.04 - - - - - 165.55 176.97 165.55 176.97 - - - - - - - - - - - - - - - - - - - - - 685.04
00 00121 UNION DE DESMONTAJE AUTOPORTANTE H°D° DN 150MM, PN 25UND 22.00 2,413.59 53,098.98 - - - - - - - - - - - - - - - - - - - - - 221.25 7,019.52 8,809.60 15,587.77 14,702.79 6,758.05 - - - 53,098.98
UND 4.00 1,628.01 6,512.04 - - - - - - - - - - - - - - - - - - - - - - 289.42 2,170.68 2,243.04 1,808.90 - - - - 6,512.04
00 00102 UNION DE DESMONTAJE AUTOPORTANTE H°D° DN 200MM, PN 16UND 13.00 1,474.20 19,164.60 - - - - - - - - - - - - - - - - 1,375.92 3,046.68 3,046.68 1,375.92 - - 1,375.92 3,439.80 3,554.46 1,949.22 - - - - 19,164.60
00 00498 UNION DE DESMONTAJE AUTOPORTANTE H°D° DN 200MM, PN 25UND 7.00 3,281.27 22,968.89 - - - - - - - - - - - - - - - - - - - - - - 583.34 4,666.70 6,781.29 6,562.54 4,375.02 - - - 22,968.89
UND 4.00 2,289.20 9,156.80 - - - - - - - - - - - - - - - - - - - - - - 406.97 3,052.27 3,154.01 2,543.55 - - - - 9,156.80
00 00094 UNION DE DESMONTAJE AUTOPORTANTE H°D° DN 250MM, PN 16UND 6.00 1,940.64 11,643.84 - - - - - - - - - - - - - - - - 1,509.39 3,342.21 3,342.21 1,509.39 - - 258.75 646.88 668.44 366.57 - - - - 11,643.84
00 00086 UNION DE DESMONTAJE AUTOPORTANTE H°D° DN 350MM, PN 16UND 1.00 3,148.31 3,148.31 - - - - - - - - - - - - - - - - - - - - - 288.60 813.31 787.08 813.31 446.01 - - - - 3,148.31
00 00074 UNION DE DESMONTAJE AUTOPORTANTE H°D° DN 400MM, PN 16UND 9.00 3,741.05 33,669.45 - - - - - 7,232.70 7,731.50 7,232.70 7,731.50 - - - - - - - - - - - - 342.93 966.44 935.26 966.44 529.98 - - - - 33,669.45
UND 1.00 3,306.00 3,306.00 - - - - - 798.95 854.05 798.95 854.05 - - - - - - - - - - - - - - - - - - - - - 3,306.00
00 00694 UNION DE DESMONTAJE AUTOPORTANTE H°D° DN 400MM, PN 25UND 7.00 10,051.55 70,360.85 - - - - - - - - - - - - - - - - - - - - - - 3,015.47 22,615.99 23,369.85 19,349.23 2,010.31 - - - 70,360.85
00 00070 UNION DE DESMONTAJE AUTOPORTANTE H°D° DN 450MM, PN 25UND
* 4.00 9,365.42 37,461.68 - - - - - - - - - - - - - - - - - - - - - 3,433.99 9,677.60 9,365.42 9,677.60 5,307.07 - - - - 37,461.68
* 17.00 10,204.40 173,474.80 - - - - - - - - - - - - - - - - - - - - - 15,901.86 44,814.32 43,368.70 44,814.32 24,575.60 - - - - 173,474.80
00 00682 UNION DE DESMONTAJE AUTOPORTANTE H°D° DN 50MM, PN 16 UND 15.00 338.53 5,077.95 - - - - - - - - - - - - - - - - - 253.90 524.72 236.97 - - 67.71 1,015.59 1,117.15 1,263.85 338.53 259.53 - - 5,077.95
00 00993 UNION DE DESMONTAJE AUTOPORTANTE H°D° DN 50MM, PN 16..-UND 1.00 1,032.21 1,032.21 - - - - - - - - - - - - - - - - - - - - - - - - 68.81 355.54 344.07 263.79 - - 1,032.21
00 01004 UNION DE DESMONTAJE AUTOPORTANTE H°D° DN 50MM, PN 16..--
UND 1.00 343.98 343.98 - - - - - - - - - - - - - - - - - - - - - - - - 22.93 118.48 114.66 87.91 - - 343.98
00 00983 UNION DE DESMONTAJE AUTOPORTANTE H°D° DN 50MM, PN 16...UND 3.00 329.47 988.41 - - - - - - - - - - - - - - - - - - - - - - - - 65.89 340.45 329.47 252.60 - - 988.41
00 00902 UNION DE DESMONTAJE AUTOPORTANTE H°D° DN 600MM, PN 16UND 6.00 7,151.42 42,908.52 - - - - - - - - - - - - - - - - - 2,145.43 13,301.64 6,007.19 - 536.36 5,542.35 5,363.57 5,542.35 4,469.63 - - - - 42,908.52
** 1.00 12,053.17 12,053.17 - - - - - - - - - - - - - - - - - - - - - 1,104.87 3,113.74 3,013.29 3,113.74 1,707.53 - - - - 12,053.17
* 3.00 6,802.65 20,407.95 - - - - - - - - - - - - - - - - - - - - - 1,870.73 5,272.05 5,101.99 5,272.05 2,891.13 - - - - 20,407.95
00 00804 UNION DE DESMONTAJE AUTOPORTANTE H°D° DN 80MM, PN 16 UND 14.00 538.76 7,542.64 - - - - - - - - - - - - - - - - 83.81 1,936.54 3,804.24 1,718.05 - - - - - - - - - - 7,542.64
00 01011 UNION DE DESMONTAJE AUTOPORTANTE H°D° DN 80MM, PN 16...UND 5.00 338.76 1,693.80 - - - - - - - - - - - - - - - - - - - - - - - - 112.92 583.42 564.60 432.86 - - 1,693.80
00 00674 UNION DE DESMONTAJE AUTOPORTANTE H°D° DN 80MM, PN 25 UND 1.00 1,102.60 1,102.60 - - - - - - - - - - - - - - - - - - - - - - 24.50 367.53 379.78 330.79 - - - - 1,102.60
00 00954 UNION EMT CONDUIT 1" UND 16.00 2.97 47.52 - - - - - - - - - - - - - - - - - - - 41.58 5.94 - - - - - - - - - 47.52
00 00947 UNION EMT CONDUIT 3/4" UND 64.00 4.66 298.24 - - - - - - - - - - - - - - - - - - 111.84 186.40 - - - - - - - - - - 298.24
00 00458 UNIONES PVC-SAP ELECTRICAS (25 mm) UND 16.00 1.00 16.00 - - - - - - - - - - 1.00 - - - - - - - - 11.00 4.00 - - - - - - - - - 16.00
00 00611 UNIONES PVC-SAP 3/4" ELECTRICAS (20 MM) und 94.10 0.78 73.40 - - - - - - - - 12.49 - - - - - - - - 14.05 35.14 11.72 - - - - - - - - - - 73.40
00 00628 UNIONES PVC-SAP 3/4" ELECTRICAS (20 mm) und 8.00 0.78 6.24 - - - - - - - - 0.78 - - - - - - - - - 5.46 - - - - - - - - - - - 6.24
00 00312 UTILES DE ESCRITORIO und 2.00 300.00 600.00 14.16 20.90 20.22 20.90 20.22 20.90 20.90 19.55 20.90 20.22 20.90 20.22 20.90 20.90 20.22 20.90 20.22 20.90 20.90 18.88 20.90 20.22 20.90 20.22 20.90 20.90 20.22 20.90 20.22 10.81 600.00
00 00939 VALVULA ANTIROTURA BB DN=600MM PN 16 UND 1.00 72,691.97 72,691.97 - - - - - - - - - - - - - - - - - - - - - 1,817.30 18,778.76 18,172.99 18,778.76 15,144.16 - - - - 72,691.97
00 00540 VALVULA COMPUERTA BB H°D° DN=100MM, PN 16 UND 24.00 775.39 18,609.36 - - - - - 187.39 200.31 187.39 200.31 - -
PLAZO DE EJECUCION
TOTAL
900 Dias
00 00999 VALVULA DE ALIVIO BB H°D° DN 50 mm, PN 16...- UND 2.00 3,973.81 7,947.62 - - - - - - - - - - - - - - - - - - - - - - - - 529.84 2,737.51 2,649.21 2,031.06 - - 7,947.62
00 00879 VALVULA DE ALIVIO BB H°D° DN 80 mm, PN 16 UND 1.00 6,754.80 6,754.80 - - - - - - - - - - - - - - - - 1,050.75 2,326.65 2,326.65 1,050.75 - - - - - - - - - - 6,754.80
00 00243 VALVULA DE COMPUERTA LUFLEX DE HD DN=110MM PN-10 ISO 7259
und 2.00 492.77 985.54 - - - - - - - - 197.11 197.11 203.68 197.11 190.53 - - - - - - - - - - - - - - - - - 985.54
00 00245 VALVULA DE COMPUERTA LUFLEX DE HD DN=160MM PN-10 ISO 7259
und 2.00 720.34 1,440.68 - - - - - - - - 288.14 288.14 297.74 288.14 278.52 - - - - - - - - - - - - - - - - - 1,440.68
00 00896 VALVULA DE CONTROL DE NIVEL Y CAUDAL HD BB DN 100 MM, PNUND
16 2.00 9,475.90 18,951.80 - - - - - - - - - - - - - - - - - 4,737.95 9,791.76 4,422.09 - - - - - - - - - - 18,951.80
16 ... 12.00 8,275.90 99,310.80 - - - - - - - - - - - - - - - - - - - - - - - - 6,620.72 34,207.05 33,103.60 25,379.43 - - 99,310.80
16 2.00 13,197.60 26,395.20 - - - - - - - - - - - - - - - - 4,105.92 9,091.68 9,091.68 4,105.92 - - - - - - - - - - 26,395.20
16 2.00 17,279.18 34,558.36 - - - - - - - - - - - - - - - - 5,375.74 11,903.44 11,903.44 5,375.74 - - - - - - - - - - 34,558.36
16 2.00 22,690.00 45,380.00 - - - - - - - - - - - - - - - - 7,059.11 15,630.89 15,630.89 7,059.11 - - - - - - - - - - 45,380.00
00 00554 VALVULA DE CONTROL DE NIVEL Y CAUDAL HD BB DN 400 MM, PN16
UND 2.00 40,842.36 81,684.72 - - - - - 19,740.47 21,101.89 19,740.47 21,101.89 - - - - - - - - - - - - - - - - - - - - - 81,684.72
UND 4.00 7,359.30 29,437.20 - - - - - - - - - - - - - - - - - 7,359.30 15,209.22 6,868.68 - - - - - - - - - - 29,437.20
UND...-- 2.00 4,918.24 9,836.48 - - - - - - - - - - - - - - - - - - - - - - - - 655.77 3,388.12 3,278.83 2,513.76 - - 9,836.48
UND...* 2.00 5,360.32 10,720.64 - - - - - - - - - - - - - - - - - - - - - - - - 714.71 3,692.66 3,573.55 2,739.72 - - 10,720.64
00 00759 VALVULA MARIPOSA BB H°D° DN=200MM, PN 25 UND 1.00 3,732.35 3,732.35 - - - - - - - - - - - - - - - - - - - - - - 165.88 1,244.12 1,285.59 1,036.76 - - - - 3,732.35
00 00774 VALVULA MARIPOSA BB H°D° DN=200MM, PN 25... UND 4.00 2,734.35 10,937.40 - - - - - - - - - - - - - - - - - - - - - - 486.11 3,645.80 3,767.33 3,038.16 - - - - 10,937.40
00 00826 VALVULA MARIPOSA BB H°D° DN=250MM, PN 16 UND 5.00 4,103.49 20,517.45 - - - - - - - - - - - - - - - - 3,191.60 7,067.12 7,067.12 3,191.61 - - - - - - - - - - 20,517.45
00 00506 VALVULA MARIPOSA BB H°D° DN=250MM, PN 25 UND 4.00 4,893.52 19,574.08 - - - - - - - - - - - - - - - - - - - - - - 163.12 1,875.85 6,320.80 6,320.80 4,893.51 - - - 19,574.08
00 00532 VALVULA MARIPOSA BB H°D° DN=400MM, PN 16 UND 6.00 7,490.85 44,945.10 - - - - - 10,861.73 11,610.82 10,861.73 11,610.82 - - - - - - - - - - - - - - - - - - - - - 44,945.10
00 00570 VALVULA MARIPOSA BB H°D° DN=400MM, PN 16... UND 1.00 7,055.80 7,055.80 - - - - - 1,705.15 1,822.75 1,705.15 1,822.75 - - - - - - - - - - - - - - - - - - - - - 7,055.80
00 00695 VALVULA MARIPOSA BB H°D° DN=400MM, PN 25 UND 7.00 12,556.75 87,897.25 - - - - - - - - - - - - - - - - - - - - - - 3,767.03 28,252.69 29,194.44 24,171.74 2,511.35 - - - 87,897.25
00 00901 VALVULA MARIPOSA BB H°D° DN=600MM, PN 16 UND 4.00 15,857.28 63,429.12 - - - - - - - - - - - - - - - - - 1,585.73 9,831.51 4,440.04 - 1,189.30 12,289.39 11,892.96 12,289.39 9,910.80 - - - - 63,429.12
00 00974 VALVULA REDUCTORA DE PRESION BB DN=100MM PN 16... UND 12.00 5,049.69 60,596.28 - - - - - - - - - - - - - - - - - - - - - - - - 4,039.75 20,872.05 20,198.76 15,485.72 - - 60,596.28
00 00930 VALVULA REDUCTORA DE PRESION BB DN=150MM PN 25... UND 2.00 8,011.27 16,022.54 - - - - - - - - - - - - - - - - - - - - - - 712.11 5,340.85 5,518.87 4,450.71 - - - - 16,022.54
00 00771 VALVULA REDUCTORA DE PRESION BB DN=200MM PN 25... UND 2.00 15,171.78 30,343.56 - - - - - - - - - - - - - - - - - - - - - - 1,348.60 10,114.52 10,451.67 8,428.77 - - - - 30,343.56
00 00758 VALVULA REDUCTORA DE PRESION BB DN=400MM PN 25 UND 3.00 35,865.75 107,597.25 - - - - - - - - - - - - - - - - - - - - - - 4,782.10 35,865.75 37,061.28 29,888.12 - - - - 107,597.25
00 01009 VALVULA REDUCTORA DE PRESION BB DN=80MM PN16... UND 2.00 4,957.86 9,915.72 - - - - - - - - - - - - - - - - - - - - - - - - 661.05 3,415.41 3,305.24 2,534.02 - - 9,915.72
00 00845 VALVULA REDUCTORA DE PRESION PROPORCIONAL BB DN=80MM
UND 2.00 24,213.50 48,427.00 - - - - - - - - - - - - - - - - 7,533.09 16,680.41 16,680.41 7,533.09 - - - - - - - - - - 48,427.00
00 00821 VALVULA REDUCTORA DE PRESION PROPORCIONAL BB DN=80MM
UND
,.,.,., 4.00 5,957.86 23,831.44 - - - - - - - - - - - - - - - - - 5,957.86 12,312.91 5,560.67 - - - - - - - - - - 23,831.44
00 00460 VARILLA DE COBRE 3/4" x 2.5 m C/PUNTA UND 32.00 311.50 9,968.00 - - - - - - - - - - 623.00 - - - - - - - - 6,853.00 2,492.00 - - - - - - - - - 9,968.00
00 00440 VENTILACION TUB. ACERO DN 8" (SEGUN DISEÑO) UND 4.00 1,016.95 4,067.80 - - - - - 4,067.80 - - - - - - - - - - - - - - - - - - - - - - - - 4,067.80
00 00228 VIGA DE ACERO PERFIL "H" A-992 18"x97Lb L=4.50m .... und 20.00 1,838.76 36,775.20 - - - 15,851.38 19,021.66 1,902.16 - - - - - - - - - - - - - - - - - - - - - - - - 36,775.20
00 00194 YESO DE 25 Kg bol 927.08 18.31 16,974.83 1,654.61 1,972.80 336.46 167.10 161.71 167.10 186.97 156.32 167.10 191.58 167.10 161.71 227.41 2,012.65 243.37 1,855.82 161.71 221.29 167.10 150.93 167.10 161.71 788.73 1,049.75 1,141.67 1,584.23 1,517.48 - 33.32 - 16,974.83
02 00002 ALAMBRE NEGRO RECOCIDO # 16 KG 2,221.87 4.79 10,642.76 - - - 1,120.58 3,311.37 848.29 757.40 112.90 98.16 - 18.37 72.77 222.79 234.05 47.55 488.73 35.88 207.26 - 22.39 12.01 19.06 1,304.37 1,630.02 50.13 - 28.68 - - - 10,642.76
02 00132 ALAMBRE NEGRO RECOCIDO # 8 KG 7,388.14 4.79 35,389.19 - - - 3.56 81.98 - - 350.78 116.89 102.44 1,683.89 8,358.87 1,450.82 3,199.90 109.01 145.47 593.50 505.34 136.07 124.75 10,312.28 211.03 1,425.75 5,104.71 982.81 9.24 380.10 - - - 35,389.19
02 00009 CLAVOS PARA MADERA C/C 3" KG 1,252.37 5.14 6,437.18 178.71 50.81 35.96 240.49 97.54 436.18 58.01 254.34 9.84 0.47 1.00 38.15 164.67 211.17 12.41 165.45 247.28 337.66 21.21 21.84 8.60 10.02 1,288.51 2,410.18 21.99 73.75 39.73 0.48 0.47 0.26 6,437.18
04 00145 ARENA FINA M3 114.40 50.00 5,720.00 - - - - - - 600.85 285.36 341.78 295.61 40.77 - - 193.52 91.67 - - 71.81 1,265.39 151.87 4.85 14.65 41.69 - 1,390.19 814.99 114.20 - 0.80 - 5,720.00
04 00025 ARENA GRUESA M3 25,347.29 37.00 937,849.73 - - - - - - 801.98 7,233.27 49,479.12 57,313.66 60,145.43 58,408.57 62,435.76 63,056.48 64,892.82 60,052.34 17,054.17 30,580.93 54,803.85 58,298.82 86,224.09 47,453.03 39,935.97 39,428.57 38,727.72 20,701.17 18,466.88 251.63 558.00 1,545.47 937,849.73
05 00026 PIEDRA CHANCADA DE 1/2"-3/4" M3 1,121.42 70.00 78,499.40 - - - - - - 2,427.62 1,614.49 1,359.96 443.29 379.56 331.52 2,419.77 391.35 2,014.03 2,271.83 2,506.36 3,190.31 106.96 1,332.44 1,034.03 562.15 9,787.42 21,551.27 4,438.48 4,571.46 14,331.09 539.73 659.67 234.61 78,499.40
13 00391 ASFALTO CALIENTE (EN PLANTA) m3 1,073.28 390.00 418,579.20 - - - - - - - - - - - - - - - - - - 32,960.09 35,495.48 39,298.57 52,047.31 109,380.72 38,030.88 46,713.66 39,298.57 25,353.92 - - - 418,579.20
13 00390 ASFALTO DILUIDO MC-30 gal 3,482.45 9.50 33,083.28 - - - - - - - - - - - - - - - - - - 2,605.04 2,805.43 3,106.01 4,113.68 8,645.34 3,005.81 3,692.09 3,106.01 2,003.87 - - - 33,083.28
21 00027 CEMENTO PORTLAND TIPO IP (42.5KG) BOL 12,074.17 24.60 297,024.58 2,431.87 2,678.14 256.00 72,052.50 - - 485.55 6,821.70 6,954.40 3,345.78 1,873.49 1,393.92 9,681.80 4,786.88 1,712.36 7,051.98 10,797.59 7,848.55 6,395.70 8,159.99 4,372.89 2,386.44 8,952.45 8,760.87 21,441.88 22,278.63 66,658.48 2,789.26 3,440.44 1,215.04 297,024.58
26 00604 PICAPORTE und 30.00 15.25 457.50 - - - - - - - - - 91.50 - - - - - - - - - 366.00 - - - - - - - - - - 457.50
30 00447 ADITIVO DESMOLDEADOR DE ENCOFRADOS GLN 2.27 74.00 167.98 - - - - - - - - - - - - - - - - - - - - - - 105.59 62.39 - - - - - - 167.98
30 00144 ADITIVO POR CRISTALIZACION PENETRON O SIMILAR kg 2,071.35 20.00 41,427.00 - - - - - - 9,774.05 16,290.08 - - - - - - - - - - - - - - - - 7,461.97 7,900.90 - - - - 41,427.00
30 00290 BOTIQUIN PARA LA OBRA und 2.00 127.03 254.06 5.99 8.85 8.56 8.85 8.56 8.85 8.85 8.28 8.85 8.56 8.85 8.56 8.85 8.85 8.56 8.85 8.56 8.85 8.85 7.99 8.85 8.56 8.85 8.56 8.85 8.85 8.56 8.85 8.56 4.60 254.06
30 00289 CAMILLA RIGIDA DE MADERA UND 2.00 54.25 108.50 2.56 3.78 3.66 3.78 3.66 3.78 3.78 3.54 3.78 3.66 3.78 3.66 3.78 3.78 3.66 3.78 3.66 3.78 3.78 3.41 3.78 3.66 3.78 3.66 3.78 3.78 3.66 3.78 3.66 1.91 108.50
30 00557 COPLE SOLDABLE ROSCADO DE ACERO INOXIDABLE AISI-304 UND 38.00 8.96 340.48 - - - - - - - - - 8.96 - - - - - - - - - - - - - - - 46.08 222.72 62.72 - - 340.48
30 00179 CORDEL M 50,134.16 0.25 12,533.54 1,133.59 1,351.58 402.96 228.42 221.05 228.42 282.52 213.68 228.42 261.84 231.63 237.26 312.66 2,761.58 383.11 1,841.86 221.05 302.52 228.42 206.31 228.42 221.05 249.33 250.93 237.38 22.10 - - 45.45 - 12,533.54
30 00586 ELECTRODO TIPO 6011 - CELLOCORD kg 102.37 12.18 1,246.87 - - - - - - - - - 105.11 - - - - - - - - 229.66 717.61 194.49 - - - - - - - - - 1,246.87
30 00582 LIJA PARA FIERRO und 15.99 1.94 31.02 - - - - - - - - - 2.74 - - - - - - - - - 20.48 7.80 - - - - - - - - - 31.02
30 00320 MALLA ARPILLERA M 60.02 4.24 254.48 - - - - - - - - - - - - - 254.48 - - - - - - - - - - - - - - - - 254.48
30 00559 MANOMETRO DE GLICERINA (0-200 psi) UND 1.00 98.50 98.50 - - - - - - - - - 98.50 - - - - - - - - - - - - - - - - - - - - 98.50
30 00736 MANOMETRO DE GLICERINA (0-400psi) UND 37.00 228.81 8,465.97 - - - - - - - - - - - - - - - - - - - - - - - - - 1,176.74 5,687.56 1,601.67 - - 8,465.97
30 00847 MEDIDOR DE CAUDAL ELECTROMAGNÉTICO DN=250MM UND 1.00 18,164.00 18,164.00 - - - - - - - - - - - - - - - - 2,825.51 6,256.49 6,256.49 2,825.51 - - - - - - - - - - 18,164.00
30 00609 PEGAMENTO PARA TUBERIA PVC GLN 1.60 105.61 168.98 - - - - - - - - 23.18 - - - - - - - 3.77 24.00 72.71 45.32 - - - - - - - - - - 168.98
30 00606 SELLADOR ELASTICO DE POLIURETANO GLN 33.51 193.14 6,472.12 - - - - - - - - - 908.82 - - - - - - - - - 5,563.30 - - - - - - - - - - 6,472.12
30 00573 TAPA DE CONCRETO C/MARCO DE F°F° P/BUZON UND 2.00 300.00 600.00 - - - - - - - - - - 600.00 - - - - - - - - - - - - - - - - - - - 600.00
37 00267 GUANTES DE CUERO PAR 1,275.00 4.30 5,482.50 129.36 190.96 184.80 190.96 184.80 190.96 190.96 178.64 190.96 184.80 190.96 184.80 190.96 190.96 184.80 190.96 184.80 190.96 190.96 172.48 190.96 184.80 190.96 184.80 190.96 190.96 184.80 190.96 184.80 98.66 5,482.50
38 00187 HORMIGON M3 1,483.97 33.90 50,306.58 196.85 30.28 - 33,097.41 - - 221.47 25.63 - 7.70 3,280.32 25.48 296.03 25.86 25.48
PLAZO DE EJECUCION
TOTAL
900 Dias
71 00972 TUBERIA ACERO BB DN 150MM SCH 40 L=6.00m UND 17.00 1,706.63 29,012.71 - - - - - - - - - - - - - - - - - - - - - - - - 1,934.18 9,993.27 9,670.90 7,414.36 - - 29,012.71
71 00973 TUBERIA ACERO BB DN 50MM SCH 40 L=6.00m UND 29.00 467.12 13,546.48 - - - - - - - - - - - - - - - - - - - - - - - - 903.10 4,666.01 4,515.49 3,461.88 - - 13,546.48
71 00425 TUBERIA DE HIERRO DUCTIL CLASE C40 DN 150mm JUNTA CAMPANA
m ESP TUBERIA
63.70
DE HIERRO177.26
DUCTIL CL 11,291.53 - - - - - - - - - - - - - - - - - - - - - - - - - 2,258.31 3,763.84 3,889.30 1,380.08 - 11,291.53
71 01031 TUBERIA DE HIERRO DUCTIL CLASE C40 DN 250mm JUNTA CAMPANA
m ESP TUBERIA
11.50
DE HIERRO337.53
DUCTIL CL 3,881.60 - - - - - - - - - - - - - - - - - - - - - - - - - 776.32 1,293.87 1,337.00 474.41 - 3,881.60
72 00576 TUBERIA DE PVC UF DN=400 MM SN4 NTP ISO 4435 S-20 M 39.00 216.62 8,448.18 - - - - - - - - - - 8,448.18 - - - - - - - - - - - - - - - - - - - 8,448.18
77 00558 LLAVE DE GLOBO PESADA ROSCADA 3/4" BRONCE UND 38.00 37.33 1,418.54 - - - - - - - - - 37.33 - - - - - - - - - - - - - - - 191.98 927.92 261.31 - - 1,418.54
78 00760 FILTRO TIPO CESTO BB, PN 25, DN 400 MM UND 3.00 18,726.50 56,179.50 - - - - - - - - - - - - - - - - - - - - - - 2,496.87 18,726.50 19,350.72 15,605.41 - - - - 56,179.50
78 00761 VALVULA MARIPOSA BB H°D° DN=200MM, PN 25 UND 1.00 18,467.28 18,467.28 - - - - - - - - - - - - - - - - - - - - - - 820.77 6,155.76 6,360.95 5,129.80 - - - - 18,467.28
COSTO DIRECTO 39,675,834.97 53,043.52 40,332.77 26,639.28 354,009.06 477,108.85 203,998.09 528,248.55 3,474,444.58 3,745,229.53 3,635,503.82 4,035,349.80 4,172,999.32 1,150,566.10 1,401,886.73 1,350,370.41 1,501,863.63 1,257,567.43 1,092,538.02 1,208,606.24 1,097,231.13 991,079.84 955,891.08 1,650,148.04 2,012,869.60 1,261,215.89 1,066,371.21 659,991.51 175,486.16 64,584.00 30,660.78 39,675,834.97
GASTOS GENERALES FIJOS 2.3897097% 948,137.28 1,267.59 963.84 636.60 8,459.79 11,401.52 4,874.96 12,623.61 83,029.14 89,500.11 86,877.99 96,433.15 99,722.57 27,495.19 33,501.02 32,269.93 35,890.18 30,052.21 26,108.49 28,882.18 26,220.64 23,683.93 22,843.02 39,433.75 48,101.74 30,139.40 25,483.18 15,771.88 4,193.61 1,543.37 732.69 948,137.28
GASTOS GENERALES VARIABLES 11.1308969% 4,416,276.27 5,904.22 4,489.40 2,965.19 39,404.38 53,106.49 22,706.82 58,798.80 386,736.84 416,877.64 404,664.18 449,170.62 464,492.25 128,068.33 156,042.57 150,308.34 167,170.89 139,978.53 121,609.28 134,528.71 122,131.67 110,316.07 106,399.25 183,676.28 224,050.44 140,384.64 118,696.68 73,462.97 19,533.18 7,188.78 3,412.83 4,416,276.27
UTILIDAD 6.0011751% 2,381,016.31 3,183.23 2,420.44 1,598.67 21,244.70 28,632.14 12,242.28 31,701.12 208,507.50 224,757.78 218,172.95 242,168.41 250,428.99 69,047.49 84,129.68 81,038.09 90,129.47 75,468.82 65,565.12 72,530.58 65,846.76 59,476.44 57,364.70 99,028.27 120,795.83 75,687.77 63,994.80 39,607.25 10,531.23 3,875.80 1,840.00 2,381,016.31
SUB - TOTAL 47,421,264.83 63,398.56 48,206.45 31,839.74 423,117.93 570,249.00 243,822.15 631,372.08 4,152,718.06 4,476,365.06 4,345,218.94 4,823,121.98 4,987,643.13 1,375,177.11 1,675,560.00 1,613,986.77 1,795,054.17 1,503,066.99 1,305,820.91 1,444,547.71 1,311,430.20 1,184,556.28 1,142,498.05 1,972,286.34 2,405,817.61 1,507,427.70 1,274,545.87 788,833.61 209,744.18 77,191.95 36,646.30 47,421,264.83
IGV 18 % 8,535,827.67 11,411.74 8,677.16 5,731.15 76,161.23 102,644.82 43,887.99 113,646.97 747,489.25 805,745.71 782,139.41 868,161.96 897,775.76 247,531.88 301,600.80 290,517.62 323,109.75 270,552.06 235,047.76 260,018.59 236,057.44 213,220.13 205,649.65 355,011.54 433,047.17 271,336.99 229,418.26 141,990.05 37,753.95 13,894.55 6,596.33 8,535,827.67
PRESUPUESTO DE OBRA 55,957,092.50 74,810.30 56,883.61 37,570.89 499,279.16 672,893.82 287,710.14 745,019.05 4,900,207.31 5,282,110.77 5,127,358.35 5,691,283.94 5,885,418.89 1,622,708.99 1,977,160.80 1,904,504.39 2,118,163.92 1,773,619.05 1,540,868.67 1,704,566.30 1,547,487.64 1,397,776.41 1,348,147.70 2,327,297.88 2,838,864.78 1,778,764.69 1,503,964.13 930,823.66 247,498.13 91,086.50 43,242.63 55,957,092.50
TOTAL ACUMULADO 74,810.30 131,693.91 169,264.80 668,543.96 1,341,437.78 1,629,147.92 2,374,166.97 7,274,374.28 12,556,485.05 17,683,843.40 23,375,127.34 29,260,546.23 30,883,255.22 32,860,416.02 34,764,920.41 36,883,084.33 38,656,703.38 40,197,572.05 41,902,138.35 43,449,625.99 44,847,402.40 46,195,550.10 48,522,847.98 51,361,712.76 53,140,477.45 54,644,441.58 55,575,265.24 55,822,763.37 55,913,849.87 55,957,092.50
PORCENTAJE DE AVANCE 0.13% 0.10% 0.07% 0.89% 1.20% 0.51% 1.33% 8.76% 9.44% 9.16% 10.17% 10.52% 2.90% 3.53% 3.40% 3.79% 3.17% 2.75% 3.05% 2.77% 2.50% 2.41% 4.16% 5.07% 3.18% 2.69% 1.66% 0.44% 0.16% 0.08%
PORCENTAJE ACUMULADO 0.13% 0.24% 0.30% 1.19% 2.40% 2.91% 4.24% 13.00% 22.44% 31.60% 41.77% 52.29% 55.19% 58.72% 62.13% 65.91% 69.08% 71.84% 74.88% 77.65% 80.15% 82.56% 86.71% 91.79% 94.97% 97.65% 99.32% 99.76% 99.92% 100.00%
Página 11 de 11

4.-Calendario Adq. Materiales Rev.02

Cargado por

Información del documento

Título original

Derechos de autor

Formatos disponibles

Compartir este documento

Compartir o incrustar documentos

Opciones para compartir

¿Le pareció útil este documento?

¿Este contenido es inapropiado?

Copyright:

Formatos disponibles

4.-Calendario Adq. Materiales Rev.02

Cargado por

Copyright:

Formatos disponibles

Calendario de Adquisición de Materiales

También podría gustarte