Está en la página 1de 2

COSTO ACTUAL COSTO ANTERIOR DIFERENCIA

Losa chancado S/.51,709.36 S/.51,709.36 S/.0.00


Losa molienda S/.75,168.68 S/.75,168.68 S/.0.00
Losa flotación S/.200,256.31 S/.417,190.94 S/.216,934.63
Losa espesamiento S/.160,109.40 S/.231,287.15 S/.71,177.75
Relavera S/.166,334.27 S/.166,334.27 S/.0.00
Muros de contención S/.220,384.18 S/.394,871.10 S/.174,486.92
Movimiento de tierra S/.200,112.00 S/.388,716.19 S/.188,604.19
Columna para base S/.200,588.58 S/.274,567.17 S/.73,978.59
Sub Total S/.1,274,662.78 S/.1,999,844.86 S/.725,182.08
Sub Total ($) $386,261.45 $606,013.59 $219,752.15 $370,000.00
IGV (18%) S/.229,439.30 S/.359,972.07
Total soles S/.1,504,102.08 S/.2,359,816.93
Total dolares $455,788.51 $715,096.04 $219,752.15

Nota: planta polimetálica de 200 tn/d


$1,221,000.00

También podría gustarte