Documentos de Académico
Documentos de Profesional
Documentos de Cultura
Herber - Juan Jose - 4937663 - Cotiza
Herber - Juan Jose - 4937663 - Cotiza
Precio del
Fecha de
Sexo: Año: 2023 Vehículo con $ 459,990.00
nacimiento:
IVA:
Código
Plan: VW SEAT ENTRY NUEVOS ABR 23 Aseguradora:
Postal:
Plazo del Crédito Tasa Ordinaria Tipo de Tipo de
60 Meses 16.49%
(meses): Fija Anual: Seguro: Cobertura:
Recibos
$ 0.00
Subsecuentes:
Financiamiento del Vehículo: $ 259,990.00 Comisión por Apertura (con IVA): 2.50 % $ 7,565.81
Seguro de Daños Financiado del Año 1: $ 0.00 Garantía Extendida de Contado: $ 0.00
DESGLOSE DE AMORTIZACIONES
DESGLOSE DE AMORTIZACIÓN 1
Saldo
No. de Seguro de Pago a IVA de los
Fecha (dd/mm/yyyy) Saldo Vehículo Seguro Saldo Accesorios Pago a Capital Pago Total
pago Vida Intereses Intereses
Daños
0 02/05/2023 $259,990.00 $0.00 $0.00 $900.00 $0.00 $597.51 $95.60 $693.11
1 02/06/2023 $259,990.00 $0.00 $0.00 $900.00 $2,887.14 $3,585.06 $573.61 $7,045.82
2 02/07/2023 $257,172.36 $0.00 $0.00 $830.50 $2,926.82 $3,545.39 $567.26 $7,039.47
3 02/08/2023 $254,315.99 $0.00 $0.00 $760.05 $2,967.04 $3,505.17 $560.83 $7,033.03
4 02/09/2023 $251,420.38 $0.00 $0.00 $688.62 $3,007.81 $3,464.40 $554.30 $7,026.51
5 02/10/2023 $248,484.97 $0.00 $0.00 $616.22 $3,049.14 $3,423.07 $547.69 $7,019.90
6 02/11/2023 $245,509.23 $0.00 $0.00 $542.82 $3,091.04 $3,381.17 $540.99 $7,013.19
7 02/12/2023 $242,492.60 $0.00 $0.00 $468.41 $3,133.52 $3,338.69 $534.19 $7,006.40
8 02/01/2024 $239,434.51 $0.00 $0.00 $392.98 $3,176.58 $3,295.63 $527.30 $6,999.51
9 02/02/2024 $236,334.40 $0.00 $0.00 $316.52 $3,220.23 $3,251.98 $520.32 $6,992.52
10 02/03/2024 $233,191.69 $0.00 $0.00 $239.00 $3,264.48 $3,207.73 $513.24 $6,985.44
11 02/04/2024 $230,005.79 $0.00 $0.00 $160.42 $3,309.34 $3,162.87 $506.06 $6,978.27
12 02/05/2024 $226,776.11 $0.00 $0.00 $80.76 $3,354.82 $3,117.39 $498.78 $6,970.99
13 02/06/2024 $223,502.05 $0.00 $0.00 $900.00 $3,388.55 $3,083.66 $493.39 $6,965.59
14 02/07/2024 $220,183.00 $0.00 $0.00 $830.50 $3,435.11 $3,037.09 $485.94 $6,958.14
15 02/08/2024 $216,818.35 $0.00 $0.00 $760.05 $3,482.32 $2,989.89 $478.38 $6,950.59
16 02/09/2024 $213,407.45 $0.00 $0.00 $688.62 $3,530.17 $2,942.04 $470.73 $6,942.93
17 02/10/2024 $209,949.69 $0.00 $0.00 $616.22 $3,578.68 $2,893.53 $462.96 $6,935.17
18 02/11/2024 $206,444.40 $0.00 $0.00 $542.82 $3,627.86 $2,844.35 $455.10 $6,927.30
19 02/12/2024 $202,890.95 $0.00 $0.00 $468.41 $3,677.71 $2,794.50 $447.12 $6,919.33
20 02/01/2025 $199,288.67 $0.00 $0.00 $392.98 $3,728.25 $2,743.96 $439.03 $6,911.24
21 02/02/2025 $195,636.89 $0.00 $0.00 $316.52 $3,779.48 $2,692.73 $430.84 $6,903.04
22 02/03/2025 $191,934.93 $0.00 $0.00 $239.00 $3,831.42 $2,640.79 $422.53 $6,894.73
23 02/04/2025 $188,182.10 $0.00 $0.00 $160.42 $3,884.07 $2,588.14 $414.10 $6,886.31
24 02/05/2025 $184,377.69 $0.00 $0.00 $80.76 $3,937.44 $2,534.77 $405.56 $6,877.77
25 02/06/2025 $180,521.01 $0.00 $0.00 $900.00 $3,979.18 $2,493.03 $398.88 $6,871.09
26 02/07/2025 $176,611.33 $0.00 $0.00 $830.50 $4,033.86 $2,438.35 $390.14 $6,862.34
27 02/08/2025 $172,647.92 $0.00 $0.00 $760.05 $4,089.29 $2,382.91 $381.27 $6,853.47
28 02/09/2025 $168,630.05 $0.00 $0.00 $688.62 $4,145.49 $2,326.72 $372.28 $6,844.48
29 02/10/2025 $164,556.97 $0.00 $0.00 $616.22 $4,202.45 $2,269.75 $363.16 $6,835.37
30 02/11/2025 $160,427.92 $0.00 $0.00 $542.82 $4,260.20 $2,212.01 $353.92 $6,826.13
31 02/12/2025 $156,242.12 $0.00 $0.00 $468.41 $4,318.74 $2,153.46 $344.55 $6,816.76
32 02/01/2026 $151,998.81 $0.00 $0.00 $392.98 $4,378.09 $2,094.12 $335.06 $6,807.27
33 02/02/2026 $147,697.19 $0.00 $0.00 $316.52 $4,438.25 $2,033.96 $325.43 $6,797.64
34 02/03/2026 $143,336.45 $0.00 $0.00 $239.00 $4,499.24 $1,972.97 $315.67 $6,787.88
35 02/04/2026 $138,915.80 $0.00 $0.00 $160.42 $4,561.07 $1,911.14 $305.78 $6,777.99
36 02/05/2026 $134,434.39 $0.00 $0.00 $80.76 $4,623.74 $1,848.46 $295.75 $6,767.96
37 02/06/2026 $129,891.40 $0.00 $0.00 $900.00 $4,674.91 $1,797.29 $287.57 $6,759.77
38 02/07/2026 $125,285.99 $0.00 $0.00 $830.50 $4,739.16 $1,733.05 $277.29 $6,749.49
39 02/08/2026 $120,617.28 $0.00 $0.00 $760.05 $4,804.28 $1,667.93 $266.87 $6,739.07
40 02/09/2026 $115,884.43 $0.00 $0.00 $688.62 $4,870.30 $1,601.91 $256.31 $6,728.51
41 02/10/2026 $111,086.53 $0.00 $0.00 $616.22 $4,937.22 $1,534.98 $245.60 $6,717.80
42 02/11/2026 $106,222.71 $0.00 $0.00 $542.82 $5,005.07 $1,467.14 $234.74 $6,706.95
43 02/12/2026 $101,292.04 $0.00 $0.00 $468.41 $5,073.85 $1,398.36 $223.74 $6,695.94
44 02/01/2027 $96,293.63 $0.00 $0.00 $392.98 $5,143.57 $1,328.64 $212.58 $6,684.79
45 02/02/2027 $91,226.52 $0.00 $0.00 $316.52 $5,214.25 $1,257.95 $201.27 $6,673.48
46 02/03/2027 $86,089.78 $0.00 $0.00 $239.00 $5,285.91 $1,186.30 $189.81 $6,662.01
47 02/04/2027 $80,882.46 $0.00 $0.00 $160.42 $5,358.54 $1,113.66 $178.19 $6,650.39
48 02/05/2027 $75,603.58 $0.00 $0.00 $80.76 $5,432.18 $1,040.03 $166.40 $6,638.61
49 02/06/2027 $70,252.16 $0.00 $0.00 $900.00 $5,494.46 $977.75 $156.44 $6,628.65
50 02/07/2027 $64,827.20 $0.00 $0.00 $830.50 $5,569.96 $902.25 $144.36 $6,616.57
51 02/08/2027 $59,327.70 $0.00 $0.00 $760.05 $5,646.50 $825.71 $132.11 $6,604.32
52 02/09/2027 $53,752.62 $0.00 $0.00 $688.62 $5,724.09 $748.11 $119.70 $6,591.90
53 02/10/2027 $48,100.93 $0.00 $0.00 $616.22 $5,802.75 $669.45 $107.11 $6,579.32
54 02/11/2027 $42,371.58 $0.00 $0.00 $542.82 $5,882.49 $589.72 $94.35 $6,566.56
55 02/12/2027 $36,563.49 $0.00 $0.00 $468.41 $5,963.33 $508.88 $81.42 $6,553.63
56 02/01/2028 $30,675.59 $0.00 $0.00 $392.98 $6,045.27 $426.93 $68.31 $6,540.52
57 02/02/2028 $24,706.79 $0.00 $0.00 $316.52 $6,128.34 $343.86 $55.02 $6,527.22
DESGLOSE DE AMORTIZACIONES