Está en la página 1de 2

TABELA PRICE

N SALDO DEVEDOR AMORTIZAÇÃO JUROS PARCELA


1 R$ 15,000.00 R$ 1,369.90 R$ 300.00 R$ 1,669.90
2 R$ 13,630.10 R$ 1,397.30 R$ 272.60 R$ 1,669.90
3 R$ 12,232.81 R$ 1,425.24 R$ 244.66 R$ 1,669.90
4 R$ 10,807.56 R$ 1,453.75 R$ 216.15 R$ 1,669.90
5 R$ 9,353.82 R$ 1,482.82 R$ 187.08 R$ 1,669.90
6 R$ 7,871.00 R$ 1,512.48 R$ 157.42 R$ 1,669.90
7 R$ 6,358.52 R$ 1,542.73 R$ 127.17 R$ 1,669.90
8 R$ 4,815.79 R$ 1,573.58 R$ 96.32 R$ 1,669.90
9 R$ 3,242.21 R$ 1,605.05 R$ 64.84 R$ 1,669.90
10 R$ 1,637.15 R$ 1,637.15 R$ 32.74 R$ 1,669.90
11 R$ 0.00 R$ 1,669.90 R$ 0.00 R$ 1,669.90
12 -R$ 1,669.90 R$ 1,703.30 -R$ 33.40 R$ 1,669.90
Valor financiado R$ 15,000.00
Taxa juros mês 2%
Quant. Parc. 10

`Formulas
i 0.02
n 1.21899442
l 1.02
p 0.024379888
t 0.21899442
r 0.111326528

También podría gustarte