Año kilometros anual acumulada tasa valor en libros

0 0.073 50,000
1 30,000 2177.42 2,177 47,823
2 80,000 5806.45 7,984 42,016
3 90,000 6532.26 14,516 35,484

TABLA DE UNIDADES PRODUCIDAS

AÑO KILOMETRO DEP. ANUAL ACUMULADA TASA VALOR EN LIBROS

0 0.0003226 50,000
1 30,000 9.67741935 9.67741935484 49,990
2 80,000 25.8064516 35 49,955
3 90,000 29.0322581 65 49,890
4 105,000 33.8709677 98 49,792
5 105,000 33.8709677 132 49,660
6 105,000 33.8709677 166 49,494
7 105,000 33.8709677 200 49,294
TABLA DE UNIDADES PRODUCIDAS

AÑO ANUAL ACUMULADA TASA VALOR EN LIBROS

0 50,000
1 6,428.57 6,428.57 14.28 43,571.43
2 6,428.57 12,857.14 14.28 37,142.86
3 6,428.57 19,285.71 14.28 30,714.29
4 6,428.57 25,714.28 14.28 24,285.72
5 6,428.57 32,142.85 14.28 17,857.15
6 6,428.57 38,571.42 14.28 11,428.58
7 6,428.57 44,999.99 14.28 5,000.01
SALDOS DECRECIENTES

AÑO ANUAL ACUMULADA TASA VALOR EN LIBROS

0 28.57 50,000.00
1 14,285.00 14,280 28.57 35,715.00
2 10,203.78 24,483.78 28.57 25,511.22
3 7,288.56 31,772.33 28.57 18,222.67
4 5,206.22 36,978.55 28.57 13,016.45
5 3,718.80 40,697.35 28.57 9,297.65
6 2,656.34 43,353.69 28.57 6,641.31
7 1,897.42 45,251.11 28.57 4,743.89
SUMA D DIGITOS
AÑO ANUAL ACUMULADA TASA VALOR EN LIBROS
0 50,000
1 11,250.00 11,250.00 25 38,750.00
2 9,630.00 20,880.00 21.4 29,120.00
3 8,010.00 28,890.00 17.9 21,110.00
4 6,525.00 35,415.00 14.6 14,585.00
5 4,815.00 40,230.00 10.8 9,770.00
6 3,195.00 43,425.00 7.1 6,575.00
7 1,575.00 45,000.00 3.5 5,000.00