DECRIPCION UND CANTIDAD FACTOR

ARQUITECTURA
LADRILLO-MURO DE SOGA M2 80.80 42.00
ARENA GRUESA 0.05
CEMENTO 0.35

LADRILLO-MURO DE CABEZA M2 46.00 69.00

ARENA GRUESA 0.07
CEMENTO 0.60
LADRILLO-TECHO M2 49.10 8.50
TARRAJEO DE MUROS M2 212.80
ARENA FINA 0.0180
CEMENTO 0.1500

TARRAJEO DE CIELO RASO M2 83.37

0.0180
0.1400

ESTRUCTURAS
HORMIGON 17.8875
PISO HORMIGON 29.19 1.25

CIMIENTO CORRIDO 18.64

HORMIGON M3 0.87
PIEDRA PILCA M3 0.50
CEMENTO UND 3.50

ZAPATAS 10.96
ARENA GRUESA M3 0.5
CONFITILLO M3 0.8
CEMENTO UND 9.7
ALAMBRE KG 0.35
CLAVOS KG 0.31

VIGAS DE CIMENTACION 0.85

ARENA GRUESA M3 0.5
CONFITILLO M3 0.8
CEMENTO UND 9.7
ALAMBRE PROMEDIO KG 0.26
CLAVOS PROMEDIO KG 0.20

SOBRECIMIENTO 5.60
ARENA GRUESA M3 0.5
CONFITILLO M3 0.8
CEMENTO UND 9.7
 ALAMBRE KG 0.26
CLAVOS KG 0.20

COLUMNAS 6.23
ARENA GRUESA M3 0.5
CONFITILLO M3 0.8
CEMENTO UND 9.7
ALAMBRE KG 0.35
CLAVOS KG 0.31

VIGAS 7.13
ARENA GRUESA M3 0.5
CONFITILLO M3 0.8
CEMENTO UND 9.7
ALAMBRE KG 0.21
CLAVOS KG 0.24

ALIGERADO 4.30 49.10 0.0875

ARENA GRUESA M3 0.5
CONFITILLO M3 0.8
CEMENTO UND 9.7
ALAMBRE KG 0.12
CLAVOS KG 0.12

SOLADO 49.95
HORMIGON M3 0.132
CEMENTO UND 0.36

FALSO PISO 83.40

HORMIGON M3 0.125
CEMENTO UND 0.585

ACERO EN ALIGERADO 257.03

ACERO KG 1.05
ALAMBRE KG 0.05

ACERO EN COLUMNAS 1655.33

ACERO KG 1.05
ALAMBRE KG 0.05

ACERO EN VIGAS 1900.00

ACERO KG 1.05
 ALAMBRE KG 0.05

ACERO EN SOBRECIMIENTO Y CIMIENTOS 1600

ACERO KG 1.05
ALAMBRE KG 0.05

DIAMETRO PRECIO LONGITUD KG/ML KG TOTAL

1/4 10.05 9 0.222 1.998 5.0300
3/8 24.91 9 0.56 5.04 4.9425
1/2 44.68 9 0.994 8.946 4.9944
5/8 69.07 9 1.552 13.968 4.9449
3/4 101.58 9 2.235 20.115 5.0500
24.9617
4.9923
TOTAL P.U TOTAL VARIOS MATERIALES M.O
S/.10,399.62 S/.12,000.00 S/.62,278.12 S/.31,268.00
3393.60 0.88 2986.37
4.04 55.00 222.20
28.28 27.60 780.53

3174.00 0.88 2793.12

3.40 55.00 187.22
27.60 27.60 761.76
417.35 3.00 1252.05
S/.1,034.21
3.83 40.00 153.22
31.92 27.60 880.99

S/.382.17
1.50 40.00 60.03
11.67 27.60 322.14

S/.51,878.50
50 894.375 S/.894.38
36.49 50.00 1824.375 S/.1,824.38

S/.3,222.11
16.22 50.00 810.84
9.39456 65.00 610.65
65.24 27.60 1800.62

S/.3,974.53
5.48 55.00 301.40
8.768 65.00 569.92
106.31 27.60 2934.21
12.00 6.50 78.00
14.00 6.50 91.00

S/.483.64
0.43 55.00 23.38
0.68 65.00 44.20
8.25 27.60 227.56
15.00 6.50 97.50
14.00 6.50 91.00

S/.2,132.93
2.80 55.00 154.00
4.48 65.00 291.20
54.32 27.60 1499.23
 15 6.50 97.50
14 6.50 91.00

S/.2,315.41 S/.11,543.88
3.12 55.00 171.33
4.98 65.00 323.96
60.43 27.60 1667.90
12.42 6.50 80.73
11.00 6.50 71.50

S/.2,595.08 S/.14,755.92
3.57 55.00 196.08
5.70 65.00 370.76
69.16 27.60 1908.84
8.57 6.50 55.71
9.80 6.50 63.70

S/.1,568.34
2.15 55.00 118.15
3.44 65.00 223.41
41.67 27.60 1150.19
5.89 6.50 38.30
5.89 6.50 38.30

S/.825.97
6.59 50.00 329.67
17.98 27.60 496.30

S/.1,867.83
10.43 50.00 521.25
48.79 27.60 1346.58

S/.1,432.94
269.88 5.00 1349.41 241.38
12.85 6.50 83.53 49.2
41.6
S/.9,228.46
1738.10 5.00 8690.48
82.77 6.50 537.98

S/.10,592.50 52.84 318

1995.00 5.00 9975.00 186.0208 70.596
 95.00 6.50 617.50 257.03

S/.8,920.00
1680 5.00 8400.00
80.00 6.50 520.00

4.23728814
FLETE TERRESTRE I.E I.S
S/.3,000.00 S/.10,927.00 S/.12,585.00 S/.132,058.12

S/.1,650.73

S/.26,411.62
S/.158,469.75
S/.1,886.54
 DECRIPCION UND CANTIDAD
PISCINA 8.75
ARENA GRUESA M3
CONFITILLO M3
CEMENTO UND
ALAMBRE KG
CLAVOS KG
SOLADO
SOLADO 15.40 M2
HORMIGON M3
CEMENTO UND

MEJORAMIENTO DE LA PISCINA HORMIGON 3.1

ALAMBRE 30
FIERRO 510
FACTOR TOTAL P.U TOTAL
3181.18
0.5 4.375 55.00 240.63
0.8 7 65.00 455.00
9.7 84.88 27.60 2342.55
0.3 12.00 6.50 78.00
0.31 10.00 6.50 65.00

S/.254.65
0.132 2.03 50.00 101.64
0.36 5.54 27.60 153.01

50 155 155
6.5 195 195
5 2550 2550

TOTAL 6335.83