Está en la página 1de 15

DATOS

A= Q 20,000,000.00
p= 4
j= 0.08
Y= 2.25 1 1
m= 4 2022 2023
R= Q 468,663.75
resolucion
R= 20000000 0.02

R= 400000 1.171659381002

R= Q 468,663.75

DATOS#1
P= 4
R= 50000
j= 0.08
Y= 3.5 Y= 3.50
m= 4 2021-2023
A= Q 1,894,687.56
RESOLUCION
50000
A=
0.02

2500000
A= Q 1,894,687.56

INICIO
DATOS
F= 1000000
j= 0.08
k= 15
m= 2 C= 1000000
C= Q 1,445,752.48 0.69168133202658

C= Q 1,445,752.48

DATOS
F= 925000
W= 975000
j= 0.08
k= 12 925000 975000
m= 2 1.56330416489175
C= Q 1,548,679.01
925000 623679.01

C= Q 1,548,679.01

DATOS
F= 1000000
w= 975000
k= 12
t= 15
j= 0.08
m= 2
F´= 822073.46
RESOLUCION
F´= 1000000
0.69168133202658

F´= 1445752.48

F´= 822073.46
3 trimestre
2024

Anticipada Diferimiento
0.980392157 1.1950925686223

0.75

final (septiembre

DIFERIMIENTO
0.75787502458829

0.75787502458829
RESOLUCION
- 975000
1.56330416489175

623679.01
DATOS#1
P= 4
R= 500000
j= 0.07
Y= 5.5 Y= 5.5
m= 3 2018-2022
A= Q 19,925,932.54
RESOLUCION
500000
A=
0.0174494481558078

28654201.298256
A= Q 19,925,932.54

Caso A

DATOS
F= 350000
w= 375000
k= 6
t= 8
j= 0.1
m= 2 RESOLUCION
F´= 174698.78 F´= 350000
0.5418884780086

F´= 645889.36

F´= 174698.78
DATOS
A= Q 2,200,000.00
p= 4
j= 0.09
Y= 1.5
m= 4 1 año
R= Q 55,325.05
resolucion
R= 2200000 0.0225

R= 49500 1.11767769346182

R= Q 55,325.05

caso A
DATOS
F= 610000
W= 610000
j= 0.1
k= 10 610000 610000
m= 2 1.65329770514442
C= 978959.563726434
610000 368959.56

C= 978959.56
CASO B
DATOS
F= 500000
k= 8
t= 10
j= 0.1
m= 2 F´= 500000 0.623110517126999
F´= Q 574,943.50 0.5418884780086

F´= 500000 1.14988700150423

F´= Q 574,943.50
2023 semestre

ANTICIPADA DIFERIMIENTO
1.01744944815581 0.683466932698565

0.695393053506898

RESOLUCION
- 375000
0.795856326022129

471190.58

1.5
2 trimestre
6

Anticipada Diferimiento
0.97799511002 1.1428254416
DATOS
A= 150000
R= 4434.45
m= 2
p= 4
j= 0.12
j= 2 0.05999997
j= 0.12

-5

DATOS
A= Q 32,200.00
p= 2
j= 0.12
Y= 6
m= 4 12 18
R= Q 3,757.44 Y= 6

RESOLUCION
R= Q 32,200.00 0.0609

R= 1960.98 1.91610341

R= Q 3,757.44
Anticipada Diferimiento
0.94259591 2.03279411
DATOS#1
P= 1
R= 10000
j= 0.18
m= 4
A= Q 51,943.03
RESOLUCION
10000
A=
0.192518600624999

51943.03
A= Q 51,943.03

DATOS
F= 1150000
W= 1150000
j= 0.08
k= 6 1150000 1150000
m= 2 0.601032218567682
C= Q 3,063,374.96
1150000 1913374.96

C= Q 3,063,374.96

DATOS B
F= 950000
j= 0.1
k= 8
m= 2 C= 950000
C= 1753128.251575 0.5418884780086
C= 1753128.25

DATOS
F= 800000
w= 900000
k= 7
t= 8
j= 0.10
m= 2 RESOLUCION
F´= 931198.20 F´= 800000 900000
0.979931599439397 0.541888478009

F´= 800000 918431.45 0.541888478009


1718431.45
F´= 931198.20
UCION

También podría gustarte