Un distribuidor local de periódicos, compra cada mañana una cantidad fija de periódicos Q

$1400/unidad. Los periódicos que no son vendidos el mismo día, se venden para reciclaje a un valo
De acuerdo con las anotaciones históricas del vendedor de periódicos. La demanda diaria de p
probabilidades:

Demanda P(x) distribucion acumulada

10 0.08 0 0.08
25 0.1 0.08 0.18
40 0.15 0.18 0.33
55 0.24 0.33 0.57
70 0.21 0.57 0.78
85 0.15 0.78 0.93
100 0.07 0.93 1
0.236594212105

Q Cant. periodicos Cant. Periodicos

Dia Aleatorio Demanda compra vendidos no vendidos
1 0.37998785901 55 45 45 0
2 0.37663884764 55 45 45 0
3 0.45540919285 55 45 45 0
4 0.85512166712 85 45 45 0
5 0.13113995899 25 45 25 20
6 0.41849394598 55 45 45 0
7 0.99270308243 100 45 45 0
8 0.67809059055 70 45 45 0
9 0.46230446647 55 45 45 0
10 0.33849023681 55 45 45 0
11 0.95319174107 100 45 45 0
12 0.26625111363 40 45 40 5
13 0.18197691795 40 45 40 5
14 0.51965628779 55 45 45 0
15 0.52058724532 55 45 45 0
16 0.50772092576 55 45 45 0
17 0.64104957948 70 45 45 0
18 0.18937342172 40 45 40 5
19 0.39800095078 55 45 45 0
20 0.73061780304 70 45 45 0
21 0.11517504432 25 45 25 20
22 0.1201283689 25 45 25 20
23 0.48480550985 55 45 45 0
24 0.83412305879 85 45 45 0
25 0.4790487797 55 45 45 0
26 0.37758399188 55 45 45 0
27 0.79677158801 85 45 45 0
28 0.06552302602 10 45 10 35
29 0.55829605447 55 45 45 0
30 0.16930468158 25 45 25 20
31 0.58596738504 70 45 45 0
32 0.28986331805 40 45 40 5
33 0.93835472984 100 45 45 0
34 0.92779357019 85 45 45 0
35 0.06940206288 10 45 10 35
36 0.95872690372 100 45 45 0
37 0.97168098366 100 45 45 0
38 0.50947276128 55 45 45 0
39 0.75944287743 70 45 45 0
40 0.88592464565 85 45 45 0
41 0.31237607273 40 45 40 5
42 0.22069516607 40 45 40 5
43 0.33711186443 55 45 45 0
44 0.08966158707 25 45 25 20
45 0.18252522145 40 45 40 5
46 0.78289336575 85 45 45 0
47 0.190648371 40 45 40 5
48 0.82406549288 85 45 45 0
49 0.60128782609 70 45 45 0
50 0.61807575114 70 45 45 0
51 0.92022919697 85 45 45 0
52 0.42967369865 55 45 45 0
53 0.40977879816 55 45 45 0
54 0.77165491503 70 45 45 0
55 0.61266073863 70 45 45 0
56 0.81180185112 85 45 45 0
57 0.29939640724 40 45 40 5
58 0.31195216326 40 45 40 5
59 0.10923923287 25 45 25 20
60 0.10750123761 25 45 25 20
61 0.63429953169 70 45 45 0
62 0.02492846484 10 45 10 35
63 0.92896730359 85 45 45 0
64 0.88419951633 85 45 45 0
65 0.71877037847 70 45 45 0
66 0.19847377923 40 45 40 5
67 0.46034116859 55 45 45 0
68 0.65843421963 70 45 45 0
69 0.04519972064 10 45 10 35
70 0.71482798075 70 45 45 0
71 0.64453712505 70 45 45 0
 72 0.15429182899 25 45 25 20
73 0.55111569619 55 45 45 0
74 0.88106552938 85 45 45 0
75 0.58520933108 70 45 45 0
76 0.22431579077 40 45 40 5
77 0.9689228508 100 45 45 0
78 0.35277117208 55 45 45 0
79 0.52622312601 55 45 45 0
80 0.6387596034 70 45 45 0
81 0.62484512533 70 45 45 0
82 0.03614746537 10 45 10 35
83 0.5998173857 70 45 45 0
84 0.31868791575 40 45 40 5
85 0.06771573408 10 45 10 35
86 0.36099929301 55 45 45 0
87 0.76284428319 70 45 45 0
88 0.76223210918 70 45 45 0
89 0.13611237275 25 45 25 20
90 0.69262080369 70 45 45 0
91 0.10530726644 25 45 25 20
92 0.94501166508 100 45 45 0
93 0.18834182535 40 45 40 5
94 0.57355716886 70 45 45 0
95 0.4626666674 55 45 45 0
96 0.46334445511 55 45 45 0
97 0.83561123255 85 45 45 0
98 0.04555933315 10 45 10 35
99 0.68274946523 70 45 45 0
100 0.51106688329 55 45 45 0
101 0.94366562617 100 45 45 0
102 0.32790914295 40 45 40 5
103 0.26127674609 40 45 40 5
104 0.32393958699 40 45 40 5
105 0.80878318696 85 45 45 0
106 0.28824370293 40 45 40 5
107 0.32734312331 40 45 40 5
108 0.6289388792 70 45 45 0
109 0.50444901874 55 45 45 0
110 0.09893835101 25 45 25 20
111 0.02553040427 10 45 10 35
112 0.49124348997 55 45 45 0
113 0.19447278064 40 45 40 5
114 0.6604144427 70 45 45 0
115 0.71731407561 70 45 45 0
116 0.0757927433 10 45 10 35
117 0.95379403523 100 45 45 0
118 0.09433865158 25 45 25 20
119 0.17482379639 25 45 25 20
120 0.72984853056 70 45 45 0
121 0.27059498802 40 45 40 5
122 0.97616044739 100 45 45 0
123 0.51890437064 55 45 45 0
124 0.12817962807 25 45 25 20
125 0.32093646293 40 45 40 5
126 0.03317054347 10 45 10 35
127 0.62359468086 70 45 45 0
128 0.37240803531 55 45 45 0
129 0.91450769642 85 45 45 0
130 0.37286454342 55 45 45 0
131 0.94690739652 100 45 45 0
132 0.73052736307 70 45 45 0
133 0.99915791712 100 45 45 0
134 0.70197979985 70 45 45 0
135 0.19551870202 40 45 40 5
136 0.10135615125 25 45 25 20
137 0.05914511832 10 45 10 35
138 0.45130819931 55 45 45 0
139 0.80796193155 85 45 45 0
140 0.06634516616 10 45 10 35
141 0.85093349776 85 45 45 0
142 0.42161517952 55 45 45 0
143 0.81357437547 85 45 45 0
144 0.46630307776 55 45 45 0
145 0.73453113429 70 45 45 0
146 0.58463494203 70 45 45 0
147 0.51677673509 55 45 45 0
148 0.82819662045 85 45 45 0
149 0.49593740765 55 45 45 0
150 0.7693640758 70 45 45 0
151 0.44415337699 55 45 45 0
152 0.32260647433 40 45 40 5
153 0.51048759901 55 45 45 0
154 0.64851692556 70 45 45 0
155 0.41294810289 55 45 45 0
156 0.37517687938 55 45 45 0
157 0.32961773527 40 45 40 5
158 0.32977703162 40 45 40 5
159 0.55999366154 55 45 45 0
160 0.00244200233 10 45 10 35
161 0.21558449752 40 45 40 5
162 0.33430746657 55 45 45 0
163 0.02081222579 10 45 10 35
164 0.65142464449 70 45 45 0
165 0.75038271452 70 45 45 0
166 0.80047179898 85 45 45 0
167 0.71817564353 70 45 45 0
168 0.23002005845 40 45 40 5
169 0.30597231439 40 45 40 5
170 0.72713915818 70 45 45 0
171 0.37644299429 55 45 45 0
172 0.92212002363 85 45 45 0
173 0.3620715439 55 45 45 0
174 0.02964002819 10 45 10 35
175 0.20438170049 40 45 40 5
176 0.05427325067 10 45 10 35
177 0.31251250353 40 45 40 5
178 0.21974487241 40 45 40 5
179 0.80659603529 85 45 45 0
180 0.75932816095 70 45 45 0
181 0.2558248135 40 45 40 5
182 0.80701208886 85 45 45 0
183 0.431779246 55 45 45 0
184 0.18267833599 40 45 40 5
185 0.6009367878 70 45 45 0
186 0.68567895926 70 45 45 0
187 0.5952123432 70 45 45 0
188 0.60868231505 70 45 45 0
189 0.7901950751 85 45 45 0
190 0.48515381126 55 45 45 0
191 0.86422423468 85 45 45 0
192 0.05380191446 10 45 10 35
193 0.7236309477 70 45 45 0
194 0.71390239305 70 45 45 0
195 0.28654613832 40 45 40 5
196 0.92180140169 85 45 45 0
197 0.57194418812 70 45 45 0
198 0.05829259007 10 45 10 35
199 0.66090264283 70 45 45 0
200 0.82835824782 85 45 45 0
201 0.85047831305 85 45 45 0
202 0.39076559064 55 45 45 0
203 0.7029520479 70 45 45 0
204 0.39231246429 55 45 45 0
205 0.3459412383 55 45 45 0
206 0.1833198532 40 45 40 5
207 0.05906682034 10 45 10 35
208 0.69580466923 70 45 45 0
209 0.10862953007 25 45 25 20
210 0.97388574838 100 45 45 0
211 0.30943562629 40 45 40 5
212 0.72227278665 70 45 45 0
213 0.75779596117 70 45 45 0
214 0.3009930902 40 45 40 5
215 0.74195635134 70 45 45 0
216 0.09848028236 25 45 25 20
217 0.24926959319 40 45 40 5
218 0.920472264 85 45 45 0
219 0.70416462905 70 45 45 0
220 0.50315567839 55 45 45 0
221 0.22872072558 40 45 40 5
222 0.47419003289 55 45 45 0
223 0.58707697966 70 45 45 0
224 0.97987302319 100 45 45 0
225 0.12988913404 25 45 25 20
226 0.60862326736 70 45 45 0
227 0.97934705491 100 45 45 0
228 0.86241695163 85 45 45 0
229 0.56462138751 55 45 45 0
230 0.35880782217 55 45 45 0
231 0.49383542505 55 45 45 0
232 0.67906343684 70 45 45 0
233 0.51759081092 55 45 45 0
234 0.03337855438 10 45 10 35
235 0.96407931346 100 45 45 0
236 0.710125418 70 45 45 0
237 0.07965997572 10 45 10 35
238 0.79499245326 85 45 45 0
239 0.85503566359 85 45 45 0
240 0.80292485982 85 45 45 0
241 0.05485659105 10 45 10 35
242 0.50410384687 55 45 45 0
243 0.60992606911 70 45 45 0
244 0.85121141704 85 45 45 0
245 0.9297783054 85 45 45 0
246 0.82445332336 85 45 45 0
247 0.44385721167 55 45 45 0
248 0.18804120533 40 45 40 5
249 0.57840021635 70 45 45 0
250 0.78883949965 85 45 45 0
251 0.75364454417 70 45 45 0
252 0.23989129465 40 45 40 5
253 0.03139812153 10 45 10 35
254 0.34183119353 55 45 45 0
255 0.15424848011 25 45 25 20
256 0.13811348392 25 45 25 20
257 0.4337476986 55 45 45 0
258 0.56719819517 55 45 45 0
259 0.8025324718 85 45 45 0
260 0.17175632852 25 45 25 20
261 0.29296843073 40 45 40 5
262 0.37727443262 55 45 45 0
263 0.08996511312 25 45 25 20
264 0.59422249954 70 45 45 0
265 0.54827056836 55 45 45 0
266 0.99890756713 100 45 45 0
267 0.45771989457 55 45 45 0
268 0.88084708092 85 45 45 0
269 0.63450356555 70 45 45 0
270 0.77959240401 70 45 45 0
271 0.30535245527 40 45 40 5
272 0.13859069291 25 45 25 20
273 0.90832946256 85 45 45 0
274 0.327809951 40 45 40 5
275 0.11044392691 25 45 25 20
276 0.16360167207 25 45 25 20
277 0.9905548255 100 45 45 0
278 0.98811766791 100 45 45 0
279 0.13359838046 25 45 25 20
280 0.08766953285 25 45 25 20
281 0.33276397243 55 45 45 0
282 0.97354961992 100 45 45 0
283 0.00892238544 10 45 10 35
284 0.41280377656 55 45 45 0
285 0.25616860372 40 45 40 5
286 0.38128888483 55 45 45 0
287 0.82770615863 85 45 45 0
288 0.52134958054 55 45 45 0
289 0.59393311334 70 45 45 0
290 0.16195510742 25 45 25 20
291 0.50950296935 55 45 45 0
292 0.01362459925 10 45 10 35
293 0.59047531326 70 45 45 0
294 0.83581635458 85 45 45 0
295 0.31234522363 40 45 40 5
296 0.62960836317 70 45 45 0
297 0.88571817782 85 45 45 0
298 0.56701193766 55 45 45 0
299 0.39284102047 55 45 45 0
300 0.2178906214 40 45 40 5
301 0.899408473 85 45 45 0
302 0.19808945764 40 45 40 5
303 0.52571437503 55 45 45 0
304 0.4111762291 55 45 45 0
305 0.54674773912 55 45 45 0
306 0.6259853261 70 45 45 0
307 0.60155873698 70 45 45 0
308 0.11281628107 25 45 25 20
309 0.32257499678 40 45 40 5
310 0.24423000502 40 45 40 5
311 0.99401472505 100 45 45 0
312 0.4729740688 55 45 45 0
313 0.08370527808 25 45 25 20
314 0.28137441058 40 45 40 5
315 0.96500257053 100 45 45 0
316 0.89316465089 85 45 45 0
317 0.1540497473 25 45 25 20
318 0.75434223073 70 45 45 0
319 0.26708867096 40 45 40 5
320 0.35288861704 55 45 45 0
321 0.44729781589 55 45 45 0
322 0.14072348836 25 45 25 20
323 0.12305114397 25 45 25 20
324 0.96443130868 100 45 45 0
325 0.11651859873 25 45 25 20
326 0.37789568825 55 45 45 0
327 0.93889374948 100 45 45 0
328 0.30263452527 40 45 40 5
329 0.87561578942 85 45 45 0
330 0.58532664309 70 45 45 0
331 0.39610597021 55 45 45 0
332 0.88483514648 85 45 45 0
333 0.32665290821 40 45 40 5
334 0.84988106251 85 45 45 0
335 0.05052161233 10 45 10 35
336 0.81202137586 85 45 45 0
337 0.69447047811 70 45 45 0
338 0.40119054003 55 45 45 0
339 0.13228213341 25 45 25 20
340 0.10349278292 25 45 25 20
341 0.53854003356 55 45 45 0
342 0.28867037824 40 45 40 5
343 0.78410982812 85 45 45 0
344 0.2830688241 40 45 40 5
345 0.84804268258 85 45 45 0
346 0.55777691562 55 45 45 0
347 0.91721465836 85 45 45 0
348 0.00748304431 10 45 10 35
349 0.91610797887 85 45 45 0
350 0.81579223809 85 45 45 0
351 0.33115975505 55 45 45 0
352 0.4205737574 55 45 45 0
353 0.07813864874 10 45 10 35
354 0.15297900236 25 45 25 20
355 0.92766672557 85 45 45 0
356 0.88927869809 85 45 45 0
357 0.08152956957 25 45 25 20
358 0.14108251821 25 45 25 20
359 0.43849618187 55 45 45 0
360 0.37166200548 55 45 45 0
361 0.94856192905 100 45 45 0
362 0.03599670747 10 45 10 35
363 0.37032307403 55 45 45 0
364 0.70170643672 70 45 45 0
365 0.87990492394 85 45 45 0
dad fija de periódicos Q a $700/unidad. Para su posterior venta a
en para reciclaje a un valor de salvamento de $50/unidad.
La demanda diaria de periódicos esta dada por la siguiente tabla de

tabla de valores compra/venta

$compra/unidad 700
$ Venta regular/unidad 1400
$ salvamento/unidad 50

Q compra 45
utilidad promedio al año $ 23806.8493 9815.75342 10093.1507

Q R1 R2
15 10111.6438 10111.6438
ingresos por
costo total ventas ingresos por utilidad del
compra regulares salvamento dia 25 15336.3014 15724.6575
31500 63000 0 31500 35 21004.7945 20394.5205
31500 63000 0 31500 45 24509.589 23677.3973
31500 63000 0 31500 55
31500 63000 0 31500 65
31500 35000 1000 4500 75
31500 63000 0 31500 85
31500 63000 0 31500
31500 63000 0 31500
31500 63000 0 31500
31500 63000 0 31500
31500 63000 0 31500
31500 56000 250 24750
31500 56000 250 24750
31500 63000 0 31500
31500 63000 0 31500
31500 63000 0 31500
31500 63000 0 31500
31500 56000 250 24750
31500 63000 0 31500
31500 63000 0 31500
31500 35000 1000 4500
31500 35000 1000 4500
31500 63000 0 31500
31500 63000 0 31500
31500 63000 0 31500
31500 63000 0 31500
31500 63000 0 31500
31500 14000 1750 -15750
31500 63000 0 31500
31500 35000 1000 4500
31500 63000 0 31500
31500 56000 250 24750
31500 63000 0 31500
31500 63000 0 31500
31500 14000 1750 -15750
31500 63000 0 31500
31500 63000 0 31500
31500 63000 0 31500
31500 63000 0 31500
31500 63000 0 31500
31500 56000 250 24750
31500 56000 250 24750
31500 63000 0 31500
31500 35000 1000 4500
31500 56000 250 24750
31500 63000 0 31500
31500 56000 250 24750
31500 63000 0 31500
31500 63000 0 31500
31500 63000 0 31500
31500 63000 0 31500
31500 63000 0 31500
31500 63000 0 31500
31500 63000 0 31500
31500 63000 0 31500
31500 63000 0 31500
31500 56000 250 24750
31500 56000 250 24750
31500 35000 1000 4500
31500 35000 1000 4500
31500 63000 0 31500
31500 14000 1750 -15750
31500 63000 0 31500
31500 63000 0 31500
31500 63000 0 31500
31500 56000 250 24750
31500 63000 0 31500
31500 63000 0 31500
31500 14000 1750 -15750
31500 63000 0 31500
31500 63000 0 31500
31500 35000 1000 4500
31500 63000 0 31500
31500 63000 0 31500
31500 63000 0 31500
31500 56000 250 24750
31500 63000 0 31500
31500 63000 0 31500
31500 63000 0 31500
31500 63000 0 31500
31500 63000 0 31500
31500 14000 1750 -15750
31500 63000 0 31500
31500 56000 250 24750
31500 14000 1750 -15750
31500 63000 0 31500
31500 63000 0 31500
31500 63000 0 31500
31500 35000 1000 4500
31500 63000 0 31500
31500 35000 1000 4500
31500 63000 0 31500
31500 56000 250 24750
31500 63000 0 31500
31500 63000 0 31500
31500 63000 0 31500
31500 63000 0 31500
31500 14000 1750 -15750
31500 63000 0 31500
31500 63000 0 31500
31500 63000 0 31500
31500 56000 250 24750
31500 56000 250 24750
31500 56000 250 24750
31500 63000 0 31500
31500 56000 250 24750
31500 56000 250 24750
31500 63000 0 31500
31500 63000 0 31500
31500 35000 1000 4500
31500 14000 1750 -15750
31500 63000 0 31500
31500 56000 250 24750
31500 63000 0 31500
31500 63000 0 31500
31500 14000 1750 -15750
31500 63000 0 31500
31500 35000 1000 4500
31500 35000 1000 4500
31500 63000 0 31500
31500 56000 250 24750
31500 63000 0 31500
31500 63000 0 31500
31500 35000 1000 4500
31500 56000 250 24750
31500 14000 1750 -15750
31500 63000 0 31500
31500 63000 0 31500
31500 63000 0 31500
31500 63000 0 31500
31500 63000 0 31500
31500 63000 0 31500
31500 63000 0 31500
31500 63000 0 31500
31500 56000 250 24750
31500 35000 1000 4500
31500 14000 1750 -15750
31500 63000 0 31500
31500 63000 0 31500
31500 14000 1750 -15750
31500 63000 0 31500
31500 63000 0 31500
31500 63000 0 31500
31500 63000 0 31500
31500 63000 0 31500
31500 63000 0 31500
31500 63000 0 31500
31500 63000 0 31500
31500 63000 0 31500
31500 63000 0 31500
31500 63000 0 31500
31500 56000 250 24750
31500 63000 0 31500
31500 63000 0 31500
31500 63000 0 31500
31500 63000 0 31500
31500 56000 250 24750
31500 56000 250 24750
31500 63000 0 31500
31500 14000 1750 -15750
31500 56000 250 24750
31500 63000 0 31500
31500 14000 1750 -15750
31500 63000 0 31500
31500 63000 0 31500
31500 63000 0 31500
31500 63000 0 31500
31500 56000 250 24750
31500 56000 250 24750
31500 63000 0 31500
31500 63000 0 31500
31500 63000 0 31500
31500 63000 0 31500
31500 14000 1750 -15750
31500 56000 250 24750
31500 14000 1750 -15750
31500 56000 250 24750
31500 56000 250 24750
31500 63000 0 31500
31500 63000 0 31500
31500 56000 250 24750
31500 63000 0 31500
31500 63000 0 31500
31500 56000 250 24750
31500 63000 0 31500
31500 63000 0 31500
31500 63000 0 31500
31500 63000 0 31500
31500 63000 0 31500
31500 63000 0 31500
31500 63000 0 31500
31500 14000 1750 -15750
31500 63000 0 31500
31500 63000 0 31500
31500 56000 250 24750
31500 63000 0 31500
31500 63000 0 31500
31500 14000 1750 -15750
31500 63000 0 31500
31500 63000 0 31500
31500 63000 0 31500
31500 63000 0 31500
31500 63000 0 31500
31500 63000 0 31500
31500 63000 0 31500
31500 56000 250 24750
31500 14000 1750 -15750
31500 63000 0 31500
31500 35000 1000 4500
31500 63000 0 31500
31500 56000 250 24750
31500 63000 0 31500
31500 63000 0 31500
31500 56000 250 24750
31500 63000 0 31500
31500 35000 1000 4500
31500 56000 250 24750
31500 63000 0 31500
31500 63000 0 31500
31500 63000 0 31500
31500 56000 250 24750
31500 63000 0 31500
31500 63000 0 31500
31500 63000 0 31500
31500 35000 1000 4500
31500 63000 0 31500
31500 63000 0 31500
31500 63000 0 31500
31500 63000 0 31500
31500 63000 0 31500
31500 63000 0 31500
31500 63000 0 31500
31500 63000 0 31500
31500 14000 1750 -15750
31500 63000 0 31500
31500 63000 0 31500
31500 14000 1750 -15750
31500 63000 0 31500
31500 63000 0 31500
31500 63000 0 31500
31500 14000 1750 -15750
31500 63000 0 31500
31500 63000 0 31500
31500 63000 0 31500
31500 63000 0 31500
31500 63000 0 31500
31500 63000 0 31500
31500 56000 250 24750
31500 63000 0 31500
31500 63000 0 31500
31500 63000 0 31500
31500 56000 250 24750
31500 14000 1750 -15750
31500 63000 0 31500
31500 35000 1000 4500
31500 35000 1000 4500
31500 63000 0 31500
31500 63000 0 31500
31500 63000 0 31500
31500 35000 1000 4500
31500 56000 250 24750
31500 63000 0 31500
31500 35000 1000 4500
31500 63000 0 31500
31500 63000 0 31500
31500 63000 0 31500
31500 63000 0 31500
31500 63000 0 31500
31500 63000 0 31500
31500 63000 0 31500
31500 56000 250 24750
31500 35000 1000 4500
31500 63000 0 31500
31500 56000 250 24750
31500 35000 1000 4500
31500 35000 1000 4500
31500 63000 0 31500
31500 63000 0 31500
31500 35000 1000 4500
31500 35000 1000 4500
31500 63000 0 31500
31500 63000 0 31500
31500 14000 1750 -15750
31500 63000 0 31500
31500 56000 250 24750
31500 63000 0 31500
31500 63000 0 31500
31500 63000 0 31500
31500 63000 0 31500
31500 35000 1000 4500
31500 63000 0 31500
31500 14000 1750 -15750
31500 63000 0 31500
31500 63000 0 31500
31500 56000 250 24750
31500 63000 0 31500
31500 63000 0 31500
31500 63000 0 31500
31500 63000 0 31500
31500 56000 250 24750
31500 63000 0 31500
31500 56000 250 24750
31500 63000 0 31500
31500 63000 0 31500
31500 63000 0 31500
31500 63000 0 31500
31500 63000 0 31500
31500 35000 1000 4500
31500 56000 250 24750
31500 56000 250 24750
31500 63000 0 31500
31500 63000 0 31500
31500 35000 1000 4500
31500 56000 250 24750
31500 63000 0 31500
31500 63000 0 31500
31500 35000 1000 4500
31500 63000 0 31500
31500 56000 250 24750
31500 63000 0 31500
31500 63000 0 31500
31500 35000 1000 4500
31500 35000 1000 4500
31500 63000 0 31500
31500 35000 1000 4500
31500 63000 0 31500
31500 63000 0 31500
31500 56000 250 24750
31500 63000 0 31500
31500 63000 0 31500
31500 63000 0 31500
31500 63000 0 31500
31500 56000 250 24750
31500 63000 0 31500
31500 14000 1750 -15750
31500 63000 0 31500
31500 63000 0 31500
31500 63000 0 31500
31500 35000 1000 4500
31500 35000 1000 4500
31500 63000 0 31500
31500 56000 250 24750
31500 63000 0 31500
31500 56000 250 24750
31500 63000 0 31500
31500 63000 0 31500
31500 63000 0 31500
31500 14000 1750 -15750
31500 63000 0 31500
31500 63000 0 31500
31500 63000 0 31500
31500 63000 0 31500
31500 14000 1750 -15750
31500 35000 1000 4500
31500 63000 0 31500
31500 63000 0 31500
31500 35000 1000 4500
31500 35000 1000 4500
31500 63000 0 31500
31500 63000 0 31500
31500 63000 0 31500
31500 14000 1750 -15750
31500 63000 0 31500
31500 63000 0 31500
31500 63000 0 31500
R3 R4 UTILIDAD PROMEDIO
10000.6849 10019.1781 10060.7877

15891.0959 16057.5342 15752.3973

20671.9178 20339.0411 20602.5685
22771.2329 23141.0959 23524.8288
#DIV/0!
#DIV/0!
#DIV/0!