DIA VENTAS NOTAS DE VENTAS NETAS AVANCE SUGERIDO

SEMANA LABORALE FACTURADA

S S CREDITO FACTURADAS DE VENTAS

Semana 1 11/1/2022 $ 1,453.62 $ - $ 1,453.62 $ 1,476.19

Semana 1 11/2/2022 $ 484.10 $ 279.41 $ 204.69 $ 1,476.19
Semana 1 11/3/2022 $ 564.82 $ - $ 564.82 $ 1,476.19
Semana 2 11/7/2022 $ - $ - $ - $ 1,476.19
Semana 2 11/8/2022 $ 672.58 $ 672.96 -$ 0.38 $ 1,476.19
Semana 2 11/9/2022 $ 1,247.78 $ - $ 1,247.78 $ 1,476.19
Semana 2 11/10/2022 $ 630.02 $ - $ 630.02 $ 1,476.19
Semana 2 11/11/2022 $1,128.77 $ 1,128.77 $ 1,476.19
Semana 3 11/14/2022 $485.28 0 $ 485.28 $ 1,476.19
Semana 3 11/15/2022 $479.63 0 $ 479.63 $ 1,476.19
Semana 3 11/16/2022 $1,435.96 $76.88 $ 1,359.08 $ 1,476.19
Semana 3 11/17/2022 $3,728.03 0 $ 3,728.03 $ 1,476.19
Semana 3 11/18/2022 $280.36 $ - $ 280.36 $ 1,476.19
Semana 4 11/21/2022 $ - $ 1,476.19
Semana 4 11/22/2022 $ - $ 1,476.19
Semana 4 11/23/2022 $ - $ 1,476.19
Semana 4 11/24/2022 $ - $ 1,476.19
Semana 4 11/25/2022 $ - $ 1,476.19
Semana 5 11/28/2022 $ - $ 1,476.19
Semana 5 11/29/2022 $ - $ 1,476.19
Semana 5 11/30/2022 $ - $ 1,476.19
Semana 1 11/1/2022 $ - $ - $ - $ 750.00
Semana 1 11/2/2022 $ 1,093.25 $ - $ 1,093.25 $ 750.00
Semana 1 11/3/2022 $ 232.57 $ - $ 232.57 $ 750.00
Semana 2 11/8/2022 $ 1,061.76 $ 1,061.76 $ 750.00
Semana 2 11/9/2022 $ 201.49 $ 201.49 $ 750.00
Semana 2 11/10/2022 $ 1,147.61 $ 1,147.61 $ 750.00
Semana 2 11/11/2022 $5,807.07 $ 5,807.07 $ 750.00
Semana 3 11/14/2022 0 0 $ - $ 750.00
Semana 3 11/15/2022 $138.75 0 $ 138.75 $ 750.00
Semana 3 11/16/2022 $681.21 0 $ 681.21 $ 750.00
Semana 3 11/17/2022 $561.00 0 $ 561.00 $ 750.00
Semana 3 11/18/2022 $6,328.57 $ - $ 6,328.57 $ 750.00
Semana 4 11/21/2022 $ - $ - $ - $ 750.00
Semana 4 11/22/2022 $ - $ - $ - $ 750.00
Semana 4 11/23/2022 $ - $ - $ - $ 750.00
Semana 4 11/24/2022 $ - $ - $ 750.00
Semana 4 11/25/2022 $ - $ - $ - $ 750.00
Semana 5 11/28/2022 $ - $ 750.00
Semana 5 11/29/2022 $ - $ 750.00
Semana 5 11/30/2022 $ - $ 750.00
Semana 1 11/1/2022 $ 5,308.44 $ - $ 5,308.44 $ 2,211.76
Semana 1 11/2/2022 $ 1,337.81 $ - $ 1,337.81 $ 2,211.76
Semana 1 11/3/2022 $ 577.24 $ - $ 577.24 $ 2,211.76
Semana 2 11/8/2022 $2,055.92 $77.00 $ 1,978.92 $ 2,211.76
Semana 2 11/9/2022 $1,175.36 $ - $ 1,175.36 $ 2,211.76
Semana 2 11/10/2022 $2,546.36 $ - $ 2,546.36 $ 2,211.76
Semana 2 11/11/2022 $ - $ - $ - $ 2,211.76
Semana 3 11/14/2022 $685.55 $34.26 $ 651.29 $ 2,211.76
Semana 3 11/15/2022 $3,949.05 0 $ 3,949.05 $ 2,211.76
Semana 3 11/16/2022 $3,074.52 $266.86 $ 2,807.66 $ 2,211.76
Semana 3 11/17/2022 $660.14 $120.11 $ 540.03 $ 2,211.76
Semana 3 11/18/2022 $1,142.11 $435.06 $ 707.05 $ 2,211.76
Semana 4 11/21/2022 $ - $ - $ - $ 2,211.76
Semana 4 11/22/2022 $ - $ - $ - $ 2,211.76
Semana 4 11/23/2022 $ - $ - $ - $ 2,211.76
Semana 4 11/24/2022 $ - $ - $ 2,211.76
Semana 4 11/25/2022 $ - $ - $ - $ 2,211.76
Semana 5 11/28/2022 $ - $ 2,211.76
Semana 5 11/29/2022 $ - $ 2,211.76
Semana 5 11/30/2022 $ - $ 2,211.76
Semana 1 11/1/2022 $ 4,910.96 $ - $ 4,910.96 $ 1,596.02
Semana 1 11/2/2022 $ 619.22 $ - $ 619.22 $ 1,596.02
Semana 1 11/3/2022 $ 342.71 $ 380.17 -$ 37.46 $ 1,596.02
Semana 2 11/7/2022 $ - $ - $ - $ 1,596.02
Semana 2 11/8/2022 $2,760.38 $53.12 $ 2,707.26 $ 1,596.02
Semana 2 11/9/2022 $1,186.11 $10.02 $ 1,176.09 $ 1,596.02
Semana 2 11/10/2022 $1,486.65 $58.57 $ 1,428.08 $ 1,596.02
Semana 2 11/11/2022 $ - $ 469.03 -$ 469.03 $ 1,596.02
Semana 3 11/14/2022 $879.72 $225.46 $ 654.26 $ 1,596.02
Semana 3 11/15/2022 $1,578.22 $153.81 $ 1,424.41 $ 1,596.02
Semana 3 11/16/2022 $799.42 0 $ 799.42 $ 1,596.02
Semana 3 11/17/2022 $1,395.01 $366.70 $ 1,028.31 $ 1,596.02
Semana 3 11/18/2022 $642.18 $ - $ 642.18 $ 1,596.02
Semana 4 11/21/2022 $ - $ 1,596.02
Semana 4 11/22/2022 $ - $ 1,596.02
Semana 4 11/23/2022 $ - $ 1,596.02
Semana 4 11/24/2022 $ - $ 1,596.02
Semana 4 11/25/2022 $ - $ 1,596.02
Semana 5 11/28/2022 $ - $ 1,596.02
Semana 5 11/29/2022 $ - $ 1,596.02
Semana 5 11/30/2022 $ - $ 1,596.02
Semana 1 11/1/2022 $ 548.43 $ - $ 548.43 $ 750.00
Semana 1 11/2/2022 $ 655.60 $ 71.91 $ 583.69 $ 750.00
Semana 1 11/3/2022 $ 531.11 $ - $ 531.11 $ 750.00
Semana 2 11/8/2022 $123.73 $150.68 -$ 26.95 $ 750.00
Semana 2 11/9/2022 $1,618.31 $28.77 $ 1,589.54 $ 750.00
Semana 2 11/10/2022 $1,207.72 $ - $ 1,207.72 $ 750.00
Semana 2 11/11/2022 $702.39 $ - $ 702.39 $ 750.00
Semana 3 11/14/2022 $110.03 $61.51 $ 48.52 $ 750.00
Semana 3 11/15/2022 $523.27 0 $ 523.27 $ 750.00
Semana 3 11/16/2022 $998.45 0 $ 998.45 $ 750.00
Semana 3 11/17/2022 $1,129.55 0 $ 1,129.55 $ 750.00
Semana 3 11/18/2022 $331.29 $ - $ 331.29 $ 750.00
Semana 4 11/21/2022 $ - $ - $ - $ 750.00
Semana 4 11/22/2022 $ - $ - $ - $ 750.00
Semana 4 11/23/2022 $ - $ - $ - $ 750.00
Semana 4 11/24/2022 $ - $ - $ 750.00
Semana 4 11/25/2022 $ - $ - $ - $ 750.00
Semana 5 11/28/2022 $ - $ 750.00
Semana 5 11/29/2022 $ - $ 750.00
Semana 5 11/30/2022 $ - $ 750.00
Semana 1 11/1/2022 $ 171.97 $ 29.65 $ 142.32 $ 855.45
Semana 1 11/2/2022 $ 77.78 $ 60.88 $ 16.90 $ 855.45
Semana 1 11/3/2022 $ 1,412.24 $ - $ 1,412.24 $ 855.45
Semana 2 11/8/2022 $782.37 $239.22 $ 543.15 $ 855.45
Semana 2 11/9/2022 $571.64 $ - $ 571.64 $ 855.45
Semana 2 11/10/2022 $1,419.52 $ 1,419.52 $ 855.45
Semana 2 11/11/2022 $1,361.65 $ - $ 1,361.65 $ 855.45
Semana 3 11/14/2022 $286.53 $26.95 $ 259.58 $ 855.45
Semana 3 11/15/2022 $651.09 $345.93 $ 305.16 $ 855.45
Semana 3 11/16/2022 $112.72 0 $ 112.72 $ 855.45
Semana 3 11/17/2022 $185.67 $230.24 -$ 44.57 $ 855.45
Semana 3 11/18/2022 $358.15 $ - $ 358.15 $ 855.45
Semana 4 11/21/2022 $ - $ - $ - $ 855.45
Semana 4 11/22/2022 $ - $ - $ - $ 855.45
Semana 4 11/23/2022 $ - $ - $ - $ 855.45
Semana 4 11/24/2022 $ - $ - $ 855.45
Semana 4 11/25/2022 $ - $ - $ - $ 855.45
Semana 5 11/28/2022 $ - $ 855.45
Semana 5 11/29/2022 $ - $ 855.45
Semana 5 11/30/2022 $ - $ 855.45
Semana 1 11/1/2022 $ 151.01 $ - $ 151.01 $ 1,225.00
Semana 1 11/2/2022 $ 10.14 $ - $ 10.14 $ 1,225.00
Semana 1 11/3/2022 $ 164.42 $ - $ 164.42 $ 1,225.00
Semana 2 11/8/2022 $ - $ - $ - $ 1,225.00
Semana 2 11/9/2022 $ 954.22 $ - $ 954.22 $ 1,225.00
Semana 2 11/10/2022 $ 475.79 $ - $ 475.79 $ 1,225.00
Semana 2 11/11/2022 $6,894.36 $ - $ 6,894.36 $ 1,225.00
Semana 3 11/14/2022 $2,509.26 0 $ 2,509.26 $ 1,225.00
Semana 3 11/15/2022 0 $391.74 -$ 391.74 $ 1,225.00
Semana 3 11/16/2022 0 0 $ - $ 1,225.00
Semana 3 11/17/2022 $117.57 0 $ 117.57 $ 1,225.00
Semana 3 11/18/2022 $1,732.56 $ - $ 1,732.56 $ 1,225.00
Semana 4 11/21/2022 $ - $ 1,225.00
Semana 4 11/22/2022 $ - $ 1,225.00
Semana 4 11/23/2022 $ - $ 1,225.00
Semana 4 11/24/2022 $ - $ 1,225.00
Semana 4 11/25/2022 $ - $ 1,225.00
Semana 5 11/28/2022 $ - $ 1,225.00
Semana 5 11/29/2022 $ - $ 1,225.00
Semana 5 11/30/2022 $ - $ 1,225.00
AVANCE SUGERIDO
DE VENTAS Vendedor
ACUMULADO

$ 1,476.19 Arturo M
$ 2,952.38 Arturo M
$ 4,428.57 Arturo M
$ 5,904.76 Arturo M
$ 7,380.95 Arturo M
$ 8,857.14 Arturo M
$ 10,333.33 Arturo M
$ 11,809.52 Arturo M
$ 13,285.71 Arturo M
$ 14,761.90 Arturo M
$ 16,238.10 Arturo M
$ 17,714.29 Arturo M
$ 19,190.48 Arturo M
$ 20,666.67 Arturo M
$ 22,142.86 Arturo M
$ 23,619.05 Arturo M
$ 25,095.24 Arturo M
$ 26,571.43 Arturo M
$ 28,047.62 Arturo M
$ 29,523.81 Arturo M
$ 31,000.00 Arturo M
$ 750.00 Cristian V
$ 1,500.00 Cristian V
$ 2,250.00 Cristian V
$ 3,000.00 Cristian V
$ 3,750.00 Cristian V
$ 4,500.00 Cristian V
$ 5,250.00 Cristian V
$ 6,000.00 Cristian V
$ 6,750.00 Cristian V
$ 7,500.00 Cristian V
$ 8,250.00 Cristian V
$ 9,000.00 Cristian V
$ 9,750.00 Cristian V
$ 10,500.00 Cristian V
$ 11,250.00 Cristian V
$ 12,000.00 Cristian V
$ 12,750.00 Cristian V
$ 13,500.00 Cristian V
$ 14,250.00 Cristian V
$ 15,000.00 Cristian V
$ 2,211.76 Diana A
$ 4,423.52 Diana A
$ 6,635.28 Diana A
$ 8,847.04 Diana A
$ 11,058.80 Diana A
$ 13,270.56 Diana A
$ 15,482.32 Diana A
$ 17,694.08 Diana A
$ 19,905.84 Diana A
$ 22,117.60 Diana A
$ 24,329.36 Diana A
$ 26,541.12 Diana A
$ 28,752.88 Diana A
$ 30,964.64 Diana A
$ 33,176.40 Diana A
$ 35,388.16 Diana A
$ 37,599.92 Diana A
$ 39,811.68 Diana A
$ 42,023.44 Diana A
$ 44,235.20 Diana A
$ 1,596.02 Jesus P
$ 3,192.04 Jesus P
$ 4,788.06 Jesus P
$ 6,384.08 Jesus P
$ 7,980.10 Jesus P
$ 9,576.12 Jesus P
$ 11,172.14 Jesus P
$ 12,768.16 Jesus P
$ 14,364.18 Jesus P
$ 15,960.20 Jesus P
$ 17,556.22 Jesus P
$ 19,152.24 Jesus P
$ 20,748.26 Jesus P
$ 22,344.28 Jesus P
$ 23,940.30 Jesus P
$ 25,536.32 Jesus P
$ 27,132.34 Jesus P
$ 28,728.36 Jesus P
$ 30,324.38 Jesus P
$ 31,920.40 Jesus P
$ 33,516.42 Jesus P
$ 750.00 Mario M
$ 1,500.00 Mario M
$ 2,250.00 Mario M
$ 3,000.00 Mario M
$ 3,750.00 Mario M
$ 4,500.00 Mario M
$ 5,250.00 Mario M
$ 6,000.00 Mario M
$ 6,750.00 Mario M
$ 7,500.00 Mario M
$ 8,250.00 Mario M
$ 9,000.00 Mario M
$ 9,750.00 Mario M
$ 10,500.00 Mario M
$ 11,250.00 Mario M
$ 12,000.00 Mario M
$ 12,750.00 Mario M
$ 13,500.00 Mario M
$ 14,250.00 Mario M
$ 15,000.00 Mario M
$ 855.45 Daniel P
$ 1,710.90 Daniel P
$ 2,566.35 Daniel P
$ 3,421.80 Daniel P
$ 4,277.25 Daniel P
$ 5,132.70 Daniel P
$ 5,988.15 Daniel P
$ 6,843.60 Daniel P
$ 7,699.05 Daniel P
$ 8,554.50 Daniel P
$ 9,409.95 Daniel P
$ 10,265.40 Daniel P
$ 11,120.85 Daniel P
$ 11,976.30 Daniel P
$ 12,831.75 Daniel P
$ 13,687.20 Daniel P
$ 14,542.65 Daniel P
$ 15,398.10 Daniel P
$ 16,253.55 Daniel P
$ 17,109.00 Daniel P
$ 1,225.00 Jeniffer M
$ 2,450.00 Jeniffer M
$ 3,675.00 Jeniffer M
$ 4,900.00 Jeniffer M
$ 6,125.00 Jeniffer M
$ 7,350.00 Jeniffer M
$ 8,575.00 Jeniffer M
$ 9,800.00 Jeniffer M
$ 11,025.00 Jeniffer M
$ 12,250.00 Jeniffer M
$ 13,475.00 Jeniffer M
$ 14,700.00 Jeniffer M
$ 15,925.00 Jeniffer M
$ 17,150.00 Jeniffer M
$ 18,375.00 Jeniffer M
$ 19,600.00 Jeniffer M
$ 20,825.00 Jeniffer M
$ 22,050.00 Jeniffer M
$ 23,275.00 Jeniffer M
$ 24,500.00 Jeniffer M
 Data
Vendedor Total VENTAS NETAS F Total Presupuesto
Arturo M $ 11,561.70 $ 31,000.00
Cristian V $ 17,253.28 $ 15,000.00
Daniel P $ 6,458.46 $ 17,109.00
Diana A $ 21,579.21 $ 44,235.20
Jeniffer M $ 12,617.59 $ 24,500.00
Jesus P $ 14,883.70 $ 33,516.42
Mario M $ 8,167.01 $ 15,000.00
Total Result $ 92,520.95 $ 180,360.62

Vendedor SEMANA DIA LABORALES

Cristian V
Semana 3
11/14/2022
11/15/2022
11/16/2022
11/17/2022
11/18/2022
Total Result

Data
Vendedor SEMANA Total VENTAS NETAS FACTURADAS
Arturo M $ 6,332.38
Semana 3 $ 6,332.38
Cristian V $ 7,709.53
Semana 3 $ 7,709.53
Daniel P $ 991.04
Semana 3 $ 991.04
Diana A $ 8,655.08
Semana 3 $ 8,655.08
Jeniffer M $ 3,967.65
Semana 3 $ 3,967.65
Jesus P $ 4,548.58
Semana 3 $ 4,548.58
Mario M $ 3,031.08
Semana 3 $ 3,031.08
Total Result $ 35,235.34
Data
Total VENTAS NETAS FACTURADAS Suma de AVANCE SUGERIDO DE VENTAS
$ 7,709.53 $ 3,750.00
$ 7,709.53 $ 3,750.00
$ - $ 750.00
$ 138.75 $ 750.00
$ 681.21 $ 750.00
$ 561.00 $ 750.00
$ 6,328.57 $ 750.00
$ 7,709.53 $ 3,750.00

Total de AVANCE SUGERIDO DE VENTAS

$ 7,380.95
$ 7,380.95
$ 3,750.00
$ 3,750.00
$ 4,277.25
$ 4,277.25
$ 11,058.80
$ 11,058.80
$ 6,125.00
$ 6,125.00
$ 7,980.10
$ 7,980.10
$ 3,750.00
$ 3,750.00
$ 44,322.10
$ 44,235.20 $45,000
$40,000