Está en la página 1de 6

FECHA CONDUCTOR KM INICIO KM FINAL VIAJES HORAS

3-Oct-22 RENE 0 85 13 5
EFECTIVO COSTO COMISION
INGRESO TOTAL COSTO KM KMS
RECIBIDO OPERATIVO DRIVER
$33.75 $32.13 $0.18 85 $15.30 $7.43
0 $0.00 $0.00
0 $0.00 $0.00
0 $0.00 $0.00
0 $0.00 $0.00
0 $0.00 $0.00
0 $0.00 $0.00
0 $0.00 $0.00
0 $0.00 $0.00
0 $0.00 $0.00
0 $0.00 $0.00
0 $0.00 $0.00
0 $0.00 $0.00
0 $0.00 $0.00
0 $0.00 $0.00
0 $0.00 $0.00
0 $0.00 $0.00
0 $0.00 $0.00
0 $0.00 $0.00
0 $0.00 $0.00
0 $0.00 $0.00
0 $0.00 $0.00
0 $0.00 $0.00
0 $0.00 $0.00
0 $0.00 $0.00
0 $0.00 $0.00
0 $0.00 $0.00
0 $0.00 $0.00
0 $0.00 $0.00
0 $0.00 $0.00
0 $0.00 $0.00
RENTABILIDAD RENTABILIDAD + ABONAR A
RENTABILIDAD % VIAJESxHR $XHR
$ DRIVER % CUENTA
$11.03 33% 55% $24.71 2.60 $6.75
$0.00 #DIV/0! #DIV/0! $0.00 #DIV/0! #DIV/0!
$0.00 #DIV/0! #DIV/0! $0.00 #DIV/0! #DIV/0!
$0.00 #DIV/0! #DIV/0! $0.00 #DIV/0! #DIV/0!
$0.00 #DIV/0! #DIV/0! $0.00 #DIV/0! #DIV/0!
$0.00 #DIV/0! #DIV/0! $0.00 #DIV/0! #DIV/0!
$0.00 #DIV/0! #DIV/0! $0.00 #DIV/0! #DIV/0!
$0.00 #DIV/0! #DIV/0! $0.00 #DIV/0! #DIV/0!
$0.00 #DIV/0! #DIV/0! $0.00 #DIV/0! #DIV/0!
$0.00 #DIV/0! #DIV/0! $0.00 #DIV/0! #DIV/0!
$0.00 #DIV/0! #DIV/0! $0.00 #DIV/0! #DIV/0!
$0.00 #DIV/0! #DIV/0! $0.00 #DIV/0! #DIV/0!
$0.00 #DIV/0! #DIV/0! $0.00 #DIV/0! #DIV/0!
$0.00 #DIV/0! #DIV/0! $0.00 #DIV/0! #DIV/0!
$0.00 #DIV/0! #DIV/0! $0.00 #DIV/0! #DIV/0!
$0.00 #DIV/0! #DIV/0! $0.00 #DIV/0! #DIV/0!
$0.00 #DIV/0! #DIV/0! $0.00 #DIV/0! #DIV/0!
$0.00 #DIV/0! #DIV/0! $0.00 #DIV/0! #DIV/0!
$0.00 #DIV/0! #DIV/0! $0.00 #DIV/0! #DIV/0!
$0.00 #DIV/0! #DIV/0! $0.00 #DIV/0! #DIV/0!
$0.00 #DIV/0! #DIV/0! $0.00 #DIV/0! #DIV/0!
$0.00 #DIV/0! #DIV/0! $0.00 #DIV/0! #DIV/0!
$0.00 #DIV/0! #DIV/0! $0.00 #DIV/0! #DIV/0!
$0.00 #DIV/0! #DIV/0! $0.00 #DIV/0! #DIV/0!
$0.00 #DIV/0! #DIV/0! $0.00 #DIV/0! #DIV/0!
$0.00 #DIV/0! #DIV/0! $0.00 #DIV/0! #DIV/0!
$0.00 #DIV/0! #DIV/0! $0.00 #DIV/0! #DIV/0!
$0.00 #DIV/0! #DIV/0! $0.00 #DIV/0! #DIV/0!
$0.00 #DIV/0! #DIV/0! $0.00 #DIV/0! #DIV/0!
$0.00 #DIV/0! #DIV/0! $0.00 #DIV/0! #DIV/0!
$0.00 #DIV/0! #DIV/0! $0.00 #DIV/0! #DIV/0!
$XKM

$0.40
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
PROM. DIARIO TOTAL MES DIAS LABORADOS
KM RECORRIDOS 85 85 1
VIAJES COMPLETADOS 13 13
HORAS CONDUCIDAS 5 5
INGRESOS TOTALES $33.75 $33.75
COSTOS OPERATIVOS $15.30 $15.30
COMISIONES $7.43 $7.43
GANANCIAS $11.03 $11.03
GANANCIA+DRIVER $18.45 $18.45

PROMEDIOS POR HORA


VIAJES POR HORA 2.6
INGRESOS POR HORA $6.75
COSTO POR HORA $3.06
COMISIONES POR HORA $1.49
GANANCIAS POR HORA $2.21
GANANCIA+DRIVER POR HORA $2.21

PROMEDIOS POR VIAJE


INGRESOS POR VIAJE $2.60
COSTO POR VIAJE $1.18
COMISION PPOR VIAJE $0.57
GANANCIA POR VIAJE $0.85
GANANCIA+DRIVER POR VIAJE $1.42
MARCA HYUNDAI ALQUILER/CUOTA 110
MODELO EON DIAS POR MES 25
AÑO 2014 KM POR MES 2538
PRECIO $ 6,500.00 KM POR DIA 102
KM DISPONIBLE 150000
CAMBIO DE ACEITE $35.00
REPARACIONES ULTIMOS 5MIL KM $150.00
KILOMETROS POR GALON 50
PRECIO ACTUAL COMBUSTIBLE (GL) $4.25
SEGURO Y/O GPS $35.00

COSTO x KM

$0.18

También podría gustarte