PLAN DE TRADING - AUMENTO MASIVO DEL CAPITAL

$200 % COMISION B OPERACIONES DIAS

MES 1 CAPITAL 5% $0.75 2 5
SEMANA 1 $200 $10 $7.50 $15.00 $75.00
SEMANA 2 $275.00 $13.75 $10.31 $20.63 $103.13
SEMANA 3 $378.13 $18.91 $14.18 $28.36 $141.80
SEMANA 4 $519.92 $26.00 $19.50 $38.99 $194.97
TOTAL M. $714.89 TOTAL S. $514.89
% COMISION B OPERACIONES DIAS
MES 2 CAPITAL 5% $0.75 2 5
SEMANA 1 $715 $36 $26.81 $53.62 $268.08
SEMANA 2 $982.98 $49.15 $36.86 $73.72 $368.62
SEMANA 3 $1,351.59 $67.58 $50.68 $101.37 $506.85
SEMANA 4 $1,858.44 $92.92 $69.69 $139.38 $696.92
TOTAL M. $2,555.36 TOTAL S. $1,840.46
% COMISION B OPERACIONES DIAS
MES 3 CAPITAL 5% $0.75 2 5
SEMANA 1 $2,555 $128 $95.83 $191.65 $958.26
SEMANA 2 $3,513.62 $175.68 $131.76 $263.52 $1,317.61
SEMANA 3 $4,831.22 $241.56 $181.17 $362.34 $1,811.71
SEMANA 4 $6,642.93 $332.15 $249.11 $498.22 $2,491.10
TOTAL M. $9,134.03 TOTAL S. $6,578.67
% COMISION B OPERACIONES DIAS
MES 4 CAPITAL 5% $0.75 2 5
SEMANA 1 $9,134 $457 $342.53 $685.05 $3,425.26
SEMANA 2 $12,559.29 $627.96 $470.97 $941.95 $4,709.73
SEMANA 3 $17,269.02 $863.45 $647.59 $1,295.18 $6,475.88
SEMANA 4 $23,744.91 $1,187.25 $890.43 $1,780.87 $8,904.34
TOTAL M. $32,649.25 TOTAL S. $23,515.22
% COMISION B OPERACIONES DIAS
MES 5 CAPITAL 5% $0.75 2 5
SEMANA 1 $32,649 $1,632 $1,224.35 $2,448.69 $12,243.47
SEMANA 2 $44,892.71 $2,244.64 $1,683.48 $3,366.95 $16,834.77
SEMANA 3 $61,727.48 $3,086.37 $2,314.78 $4,629.56 $23,147.81
SEMANA 4 $84,875.29 $4,243.76 $3,182.82 $6,365.65 $31,828.23
TOTAL M. $116,703.52 TOTAL S. $84,054.27
% COMISION B OPERACIONES DIAS
MES 6 CAPITAL 5% $0.75 2 5
SEMANA 1 $116,704 $5,835 $4,376.38 $8,752.76 $43,763.82
SEMANA 2 $160,467.34 $8,023.37 $6,017.53 $12,035.05 $60,175.25
SEMANA 3 $220,642.59 $11,032.13 $8,274.10 $16,548.19 $82,740.97
SEMANA 4 $303,383.57 $15,169.18 $11,376.88 $22,753.77 $113,768.84
TOTAL M. $417,152.40 TOTAL S. $300,448.88
TOTAL C. $578,909.45 TOTAL G. $416,952.40

TOTAL DEL CAPITAL $578,909.45

TOTAL GANANCIAS $416,952.40
TOTAL DE AMBOS $995,861.86
COMPLETADO CALCULO DE GANADAS Y PERDIDAS
MES 1 GANADAS PERDIDAS
SEMANA 1
SEMANA 2
SEMANA 3
SEMANA 4
US$ TOTAL M. 0 0
MES 2 GANADAS PERDIDAS
DIAS SEMANA 1
SEMANA 2
SEMANA 3
SEMANA 4
TOTAL M. 0 0
US$ MES 3 GANADAS PERDIDAS
SEMANA 1
DIAS SEMANA 2
SEMANA 3
SEMANA 4
TOTAL M. 0 0
MES 4 GANADAS PERDIDAS
US$ SEMANA 1
SEMANA 2
DIAS SEMANA 3
SEMANA 4
TOTAL M. 0 0
MES 5 GANADAS PERDIDAS
SEMANA 1
US$ SEMANA 2
SEMANA 3
DIAS SEMANA 4
TOTAL M. 0 0
MES 6 GANADAS PERDIDAS
SEMANA 1
SEMANA 2
US$ SEMANA 3
SEMANA 4
DIAS TOTAL M. 0 0
TOTAL FINAL 0 0

US$
 60 52.2
112.2 97.614
209.814 182.53818
392.35218 341.346397
733.6985766