TNC/60 TEA TEC

1 semestre 6.75% 0.01673497

resto 16.25% 0.03836069

cuota 8096.87888

interes 20

PERIODO CUOTA INTERÉS AMORTIZ SALDO

0 125800
1 0 2105.25927 0 125800
2 0 2105.25927 0 125800
meses 3 0 2105.25927 0 127905.259
4 0 2140.49073 0 130045.75
5 0 2176.31177 0 132222.062
6 0 2212.73229 0 134434.794
1 8096.87888 5157.01211 2939.86676 131494.927
2 8296.87888 5044.23678 3252.64209 128242.285
3 8496.87888 4919.46317 3577.41571 124664.87
4 8696.87888 4782.23102 3914.64786 120750.222
5 8896.87888 4632.06241 4264.81647 116485.405
6 9096.87888 4468.46108 4628.41779 111856.987
7 9296.87888 4290.91176 5005.96712 106851.02
trimestres 8 9496.87888 4098.87938 5397.99949 101453.021
9 9696.87888 3891.80837 5805.0705 95647.9503
10 9896.87888 3669.12183 6227.75704 89420.1932
11 10096.8789 3430.22075 6666.65813 82753.5351
12 10296.8789 3174.48311 7122.39577 75631.1393
13 10496.8789 2901.26306 7595.61582 68035.5235
mes 48 14 10696.8789 2609.88996 8086.98892 59948.5346
15 10896.8789 2299.66744 8597.21143 51351.3232
16 11096.8789 1969.87244 9127.00644 42224.3167
17 11296.8789 1619.75413 9677.12475 32547.192
18 11496.8789 1248.5329 10248.346 22298.846
19 11696.8789 855.399227 10841.4797 11457.3663
20 11896.8789 439.512534 11457.3663 0

Inteeres mes 48 8086.98892