Documentos de Académico
Documentos de Profesional
Documentos de Cultura
Total Viviendas
Costos Directos de Obra - CDO Cierre
Gastos Generales - GG Cierre
Utilidades Cierre
Monto Neto Cierre
Impuesto (IVA) Cierre
Total de Obra Cierre
CANTIDAD VALOR UNITARIO SUBTOTAL TOTAL
49.8 $34,697 $1,727,901 $1,727,901
1 $34,697 $34,697
1 $22,153 $22,153
0.891 $4,412 $3,931
0.588 $4,412 $2,594
0.361 $4,412 $1,593
0.192 $1,247 $239
0.03 $14,361 $416
0.442 $5,269 $2,329
0.09 $3,941 $355
0.04 $15,118 $544
5% $12,002 $600
0.111 $38,095 $4,229
0.111 $21,429 $2,379
4% $4,229 $169
42% 6607 $2,775
1 $12,544 $12,544
0.108 $6,860 $741
0.014 $2,933 $41
0.08 $5,042 $403
0.04 $831 $33
0.08 $1,000 $80
0.08 $2,933 $235
0.562 $748 $420
0.011 $1,000 $11
0.04 $748 $30
5% $1,994 $100
0.167 $42,857 $7,157
4% $7,157 $286
42% $7,157 $3,006
$1,727,901
18% $311,022
12% $244,671
$2,283,594
19% $433,883
$2,717,477
120
$207,348,135
$37,322,664
$29,360,496
$274,031,295
$52,065,946
$326,097,242
Capítulo
Subcapítulo
Partida
Material
Mano Obra
Herramientas
Cierre