Está en la página 1de 2

Hallar el punto de equilibrio para cada uno de los siguientes ejercicios

COSTO PRECIO DE
COSTOS
EJERCICIO VARIABLE VENTA PEQ PE$ IT
FIJOS
UNIT. UNITARIO
1 24,200,000 9,200 27,600 1,315 $36,300,000
2 43,676,200 10,850 43,400 1,342 $58,234,933
3 10,520,000 6,750 33,750 390 $13,150,000
4 11,513,800 5,500 16,500 1,047 $17,270,700
5 78,924,154 44,250 88,500 1,784 $157,848,308
6 35,297,520 32,000 64,000 1,103 $70,595,040

PE = CF/(PVU_CVU)

PRECIO DE
EJERCICIO CF COSTO UNIT. PEQ PE$ IT
VENTA
1 4,598,514 6,200 15,430 498 7,687,440
2 4,598,514 5,100 15,430 445 6,868,836
3 4,598,514 5,100 22,000 272 5,986,231
4 3,516,000 5,100 22,000 208 4,577,041

PRECIO DE
EJERCICIO CF COSTO UNIT.
VENTA
1 1,201,500 4,500 9,000 267 2,403,000
2 5,700,000 9,000 15,000 950 14,250,000
3 3,500,000 26,000 40,000 250 10,000,000
4 4,500,000 32,000 53,000 214 11,357,143
ercicios

CVT CT
PE=CF/PVU-CVU PE$=PEQ*PVU
$12,100,000 36,300,000 CT=CF+CVT CVT=PEQ*CVU
$14,558,733 58,234,933
$2,630,000 13,150,000 PE=IT=CT
$5,756,900 17,270,700
$78,924,154 157,848,308
$35,297,520 70,595,040

CVT CT
3,088,926 7,687,440
2,270,322 6,868,836
1,387,717 5,986,231
1,061,041 4,577,041

445

1,201,500 2,403,000
8,550,000 14,250,000
6,500,000 10,000,000
6,857,143 11,357,143

También podría gustarte