Ariel Del Saz Marte

900,000.00-
D 75000.00 825,000.00 Metodo linea recta
4 4

206,250.00

calculo de
amortizacion
gasto de Depreciacion
año calculo depreciacion acumulada valor en libro
0 900,000.00
1 825,000*25% 206,250.00 206,250.00 693,750.00
2 825,000*25% 206,250.00 412,500.00 487,500.00
3 825,000*25% 206,250.00 618,750.00 281,250.00
4 825,000*25% 206,250.00 825,000.00 75,000.00
totales 825,000.00 825,000.00 75,000.00

900,000.00- Metodo unidad

D 75,000.00 825,000.00 producidad
12 12

D 68.75

gasto de depreciacion
años calculo depreciacion acumulada valor en libro
0 900,000.00
1 4,000.00*68.75 275,000.00 275,000.00 625,000.00
2 3,400.00*68.75 233,750.00 508,750.00 391,250.00
3 2,300.00*68.75 158,125.00 666,875.00 233,125.00
4 1,900.00*68.75 130,625.00 797,500.00 102,500.00
5 400.00*68.75 27,500.00 825,000.00 75,000.00
totales 825,000.00 825,000.00 75,000.00

Metodo de Saldo decreciente

gasto de depreciacion
años calculo depreciacion acumulada valor en libro
0 900,000.00
 Ariel Del Saz Marte

900,000.00*50
%
1 450,000.00 450,000.00 450,000.00
2 450,000*25% 112,500.00 562,500.00 337,500.00
3 112,500*25% 28,125.00 590,625.00 309,375.00
4 28,125*25% 7,031.25 597,656.25 302,337.75
5 7,031.25*25% 1,757.81 599,414.06 300,585.94
totales 599,414.06 599,414.06 300,585.94