CALENDARIO DE ADQUISICION DE MATERIALES

INSTALACION DE REDES DE SANEAMIENTO DE LA LOCALIDAD DE SAN LORENZO DE QUINTI

MUNICIPALIDAD DISTRITAL DE SAN LORENZO DE QUINTI Plazo de Ejecucion 180 DIAS

SAN LORENZO DE QUINTI - HUAROCHIRI - LIMA Fecha 11/2/2015

MES 1 MES 2 MES 3 MES 4 MES 5 MES 6 TOTAL VALORIZADO

MATERIAL Parcial S/. TOTAL
Cantidad % Parcial S/. Cantidad % Parcial S/. Cantidad % Parcial S/. Cantidad % Parcial S/. Cantidad % Parcial S/. Cantidad % Parcial S/. Cantidad
VALORIZADO

LUBRICANTE PARA TUBERIA PVC-UF 9,655.81 4,827.90 50.00% 4,827.90 4,827.90 50.00% 4,827.90 - - - - - - - - 9,655.81 9,655.81

ALAMBRE NEGRO RECOCIDO # 16 6,986.57 3,493.28 50.00% 3,493.28 3,493.28 50.00% 3,493.28 - - - - - - - - 6,986.57 6,986.57

ALAMBRE NEGRO RECOCIDO # 8 9,093.02 4,546.51 50.00% 4,546.51 4,546.51 50.00% 4,546.51 - - - - - - - - 9,093.02 9,093.02

CLAVOS PARA MADERA CON CABEZA DE 3" 2,883.89 1,730.34 60.00% 1,730.34 1,153.56 40.00% 1,153.56 - - - - - - - - 2,883.89 2,883.89

CLAVOS PARA MADERA CON CABEZA DE 2 1/2" 219.95 131.97 60.00% 131.97 87.98 40.00% 87.98 - - - - - - - - 219.95 219.95

CLAVOS PARA MADERA CON CABEZA DE 1" 0.23 0.23 100.00% 0.23 - - - - - - - - - - 0.23 0.23

CLAVOS PARA MADERA CON CABEZA DE 2" 440.74 264.44 60.00% 264.44 176.30 40.00% 176.30 - - - - - - - - 440.74 440.74

CLAVOS PARA MADERA CON CABEZA DE 1 1/2" 480.00 288.00 60.00% 288.00 192.00 40.00% 192.00 - - - - - - - - 480.00 480.00

CLAVOS PARA CEMENTO DE ACERO CON CABEZA DE 3/4" 112.78 67.67 60.00% 67.67 45.11 40.00% 45.11 - - - - - - - - 112.78 112.78

PERNO HEXAGONAL P/BRIDA DE 6" INC.TUERCA 984.00 984.00 100.00% 984.00 - - - - - - - - - - 984.00 984.00

TUBO DE ACERO NEGRO D= 4" S/C SCH 40 x 6.0m 321.30 192.78 60.00% 192.78 128.52 40.00% 128.52 - - - - - - - - 321.30 321.30

TUBO DE ACERO NEGRO D= 6" S/C SCH 40 x 6.0m 1,026.32 - - 1,026.32 100.00% 1,026.32 - - - - - - - - 1,026.32 1,026.32

TUBO DE ACERO NEGRO D= 8" S/C SCH 40 x 6.0m 1,542.45 - - 1,542.45 100.00% 1,542.45 - - - - - - - - 1,542.45 1,542.45

TUBO DE FIERRO NEGRO SCHELUDE 40 DE 8" (200mm) 907.20 - - 907.20 100.00% 907.20 - - - - - - - - 907.20 907.20

REJILLA DE FIERRO EN CAJA DE REBOSE 90.00 - - - - 90.00 100.00% 90.00 - - - - - - 90.00 90.00

ACERO CORRUGADO fy= 4200kg/cm2 GRADO 60 76,663.27 45,997.96 60.00% 45,997.96 30,665.31 40.00% 30,665.31 - - - - - - - - 76,663.27 76,663.27

ARENA FINA 7,584.08 3,033.63 40.00% 3,033.63 3,033.63 40.00% 3,033.63 1,516.82 20.00% 1,516.82 - - - - - - 7,584.08 7,584.08

PIEDRA CHANCADA DE 3/4" 3,383.10 1,353.24 40.00% 1,353.24 1,353.24 40.00% 1,353.24 676.62 20.00% 676.62 - - - - - - 3,383.10 3,383.10

PIEDRA GRANDE DE 8" 15,654.58 6,261.83 40.00% 6,261.83 6,261.83 40.00% 6,261.83 3,130.92 20.00% 3,130.92 - - - - - - 15,654.58 15,654.58

GRAVA PARA FILTRO 3/4 - 1/2" 421.50 - - - - 421.50 100.00% 421.50 - - - - - - 421.50 421.50

PIEDRA SELECCIONADA DE 4" 6,926.51 - - - - 6,926.51 100.00% 6,926.51 - - - - - - 6,926.51 6,926.51

PIEDRA SELECCIONADA DE 3" 6,296.83 - - - - 6,296.83 100.00% 6,296.83 - - - - - - 6,296.83 6,296.83

PIEDRA SELECCIONADA DE 2" 3,487.43 - - - - 3,487.43 100.00% 3,487.43 - - - - - - 3,487.43 3,487.43

ARENA GRUESA 230,515.21 92,206.08 40.00% 92,206.08 92,206.08 40.00% 92,206.08 46,103.04 20.00% 46,103.04 - - - - - - 230,515.21 230,515.21

ARENA GRUESA SELECCIONADA 4,586.40 1,834.56 40.00% 1,834.56 1,834.56 40.00% 1,834.56 917.28 20.00% 917.28 - - - - - - 4,586.40 4,586.40

PIEDRA CHANCADA DE 1/2" 21,975.95 8,790.38 40.00% 8,790.38 8,790.38 40.00% 8,790.38 4,395.19 20.00% 4,395.19 - - - - - - 21,975.95 21,975.95

MATERIAL DE PRESTAMO SELECCIONADO-OBRA 13,311.02 5,324.41 40.00% 5,324.41 5,324.41 40.00% 5,324.41 2,662.20 20.00% 2,662.20 - - - - - - 13,311.02 13,311.02

GRAVA TRITURADA < 1" 3,144.96 - - - - 3,144.96 100.00% 3,144.96 - - - - - - 3,144.96 3,144.96

CABLE THW # 12 AWG 105.00 - - - - - - 105.00 100.00% 105.00 - - - - 105.00 105.00

COMPUERTA METALICA 180.00 - - - - - - 180.00 100.00% 180.00 - - - - 180.00 180.00

ACCESORIO CONEX. DOMIC. (CACHIMBA) CON CODO DE 150mm x 45° 20,071.05 - - - - - - 20,071.05 100.00% 20,071.05 - - - - 20,071.05 20,071.05

TABLERO ELECTRICO METAL - 3 CIRCUITOS 140.00 - - - - - - 140.00 100.00% 140.00 - - - - 140.00 140.00

CAJA OCTOGONAL GALV. 4" X 2 1/8 " 5.00 - - - - - - - - 5.00 100.00% 5.00 - - 5.00 5.00

CAJA RECTANGULAR GALVANIZADA LIVIANA DE 4" x 2" x 1.75" 5.00 - - - - - - - - 5.00 100.00% 5.00 - - 5.00 5.00

FLUORESCENTE RECTO ISPE 2x40W C/EQ + PANTALLA 125.00 - - - - - - - - 125.00 100.00% 125.00 - - 125.00 125.00

LLAVE TERMICA DE 2x30 AMP TIP. RIEL 50.00 - - - - - - - - 50.00 100.00% 50.00 - - 50.00 50.00

ASFALTO RC-250 116.82 - - - - - - - - 116.82 100.00% 116.82 - - 116.82 116.82

PEGAMENTO PARA TUBERIA PVC 3,973.84 - - - - - - 3,973.84 100.00% 3,973.84 - - - - 3,973.84 3,973.84

LADRILLO CORRIENTE 6 x 12 x 24 CM 9,732.45 - - - - 9,732.45 100.00% 9,732.45 - - - - - - 9,732.45 9,732.45

LADRILLO K.K. 18 HUECOS 9x12x24cm 9,091.45 - - - - 9,091.45 100.00% 9,091.45 - - - - - - 9,091.45 9,091.45

LADRILLO DE ARCILLA PARA TECHO h= 15cm 191.10 - - - - 191.10 100.00% 191.10 - - - - - - 191.10 191.10

CEMENTO PORTLAND TIPO I (42.5KG) 176,927.78 70,771.11 40.00% 70,771.11 35,385.56 20.00% 35,385.56 70,771.11 40.00% 70,771.11 - - - - - - 176,927.78 176,927.78

TAPA DE CONCRETO ARMADO PARA BUZON 24,000.00 - - - - 24,000.00 100.00% 24,000.00 - - - - - - 24,000.00 24,000.00

TAPA DE CONCRETO ARMADO PARA CAMARA ROMPE PRESION 37.00 - - - - 37.00 100.00% 37.00 - - - - - - 37.00 37.00
BISAGRA DE FIERRO DE 3 1/2" 48.00 - - - - 48.00 100.00% 48.00 - - - - - - 48.00 48.00

CERRADURA EXTERIOR DE DOS GOLPES 40.00 - - - - 40.00 100.00% 40.00 - - - - - - 40.00 40.00

BISAGRA ALUMINIZ.CAPUCHINA 3"x3" 9.00 - - - - 9.00 100.00% 9.00 - - - - - - 9.00 9.00

CANDADO INC. ALDABA 72.00 - - - - - - 72.00 100.00% 72.00 - - - - 72.00 72.00

CINTA AISLANTE 20.00 - - - - 20.00 100.00% 20.00 - - - - - - 20.00 20.00

MASILLA 0.90 - - - - 0.90 100.00% 0.90 - - - - - - 0.90 0.90

CANASTILLA DE 8" 2,940.00 - - - - - - 2,940.00 100.00% 2,940.00 - - - - 2,940.00 2,940.00

CANASTILLA DE 6" 342.00 - - - - - - 342.00 100.00% 342.00 - - - - 342.00 342.00

CANASTILLA DE 3" 651.00 - - - - - - 651.00 100.00% 651.00 - - - - 651.00 651.00

WATER STOP PVC DE 8" 3,414.00 - - 1,707.00 50.00% 1,707.00 1,707.00 50.00% 1,707.00 - - - - - - 3,414.00 3,414.00

CAL HIDRATADA 682.18 - - 341.09 50.00% 341.09 341.09 50.00% 341.09 - - - - - - 682.18 682.18

CAL HIDRATADA DE 30 Kg 7.88 - - 3.94 50.00% 3.94 3.94 50.00% 3.94 - - - - - - 7.88 7.88

DESMOLDADOR PARA ENCOFRADO C/V 4,063.05 2,031.53 50.00% 2,031.53 2,031.53 50.00% 2,031.53 - - - - - - - - 4,063.05 4,063.05

YESO DE 28 Kg 3,518.46 1,759.23 50.00% 1,759.23 1,759.23 50.00% 1,759.23 - - - - - - - - 3,518.46 3,518.46

PLANCHA DE TECKNOPOR DE 3/4" x 4' x 8' 43.25 - - 43.25 100.00% 43.25 - - - - - - - - 43.25 43.25

MEDIDOR DE AGUA 37,040.00 - - 37,040.00 100.00% 37,040.00 - - - - - - - - 37,040.00 37,040.00

ANILLO DE JEBE PARA TUBERIA PVC ISO 4422 DN 63mm 47.68 28.61 60.00% 28.61 19.07 40.00% 19.07 - - - - - - - - 47.68 47.68

ANILLO DE JEBE PARA TUBERIA PVC ISO 4422 DN 90mm 353.46 212.07 60.00% 212.07 141.38 40.00% 141.38 - - - - - - - - 353.46 353.46

ANILLO DE JEBE PARA TUBERIA PVC ISO 4422 DN 110mm 15.45 9.27 60.00% 9.27 6.18 40.00% 6.18 - - - - - - - - 15.45 15.45

ANILLO DE JEBE PARA TUBERIA PVC ISO 4435 DN 150mm 464.01 278.41 60.00% 278.41 185.61 40.00% 185.61 - - - - - - - - 464.01 464.01

ANILLO DE JEBE PARA TUBERIA PVC ISO 4435 DN 200mm 5,991.28 3,594.77 60.00% 3,594.77 2,396.51 40.00% 2,396.51 - - - - - - - - 5,991.28 5,991.28

ADITIVO IMPERMEABILIZANTE 1,231.56 738.94 60.00% 738.94 492.62 40.00% 492.62 - - - - - - - - 1,231.56 1,231.56

CAJA DE CONCRETO P/MEDIDOR AGUA 18,520.00 - - - - 18,520.00 100.00% 18,520.00 - - - - - - 18,520.00 18,520.00

CAJA DE CONCRETO 12" x 24" PARA DESAGUE 19,677.50 - - - - 19,677.50 100.00% 19,677.50 - - - - - - 19,677.50 19,677.50

FLETE TERRESTRE DE MATERIALES 51,971.20 12,992.80 25.00% 12,992.80 12,992.80 25.00% 12,992.80 12,992.80 25.00% 12,992.80 12,992.80 25.00% 12,992.80 - - - - 51,971.20 51,971.20

MOVILIZACION Y DESMOVILIZACION DE EQUIPO 80,000.00 40,000.00 50.00% 40,000.00 40,000.00 50.00% 40,000.00 - - - - - - - - 80,000.00 80,000.00

GASOLINA 84 OCTANOS 253.63 63.41 25.00% 63.41 63.41 25.00% 63.41 63.41 25.00% 63.41 63.41 25.00% 63.41 - - - - 253.63 253.63

GASOLINA 90 OCTANOS 15,582.89 3,895.72 25.00% 3,895.72 3,895.72 25.00% 3,895.72 3,895.72 25.00% 3,895.72 3,895.72 25.00% 3,895.72 - - - - 15,582.89 15,582.89

HORMIGON (PUESTO EN OBRA) 36,959.72 22,175.83 60.00% 22,175.83 14,783.89 40.00% 14,783.89 - - - - - - - - 36,959.72 36,959.72

COLA SINTETICA FULLER 2.40 - - 2.40 100.00% 2.40 - - - - - - - - 2.40 2.40

LIJA PARA MADERA 21.60 - - 21.60 100.00% 21.60 - - - - - - - - 21.60 21.60

AGUA 42,953.43 21,476.72 50.00% 21,476.72 21,476.72 50.00% 21,476.72 - - - - - - - - 42,953.43 42,953.43

GIGANTOGRAFIA DE LA OBRA 1,200.00 1,200.00 100.00% 1,200.00 - - - - - - - - - - 1,200.00 1,200.00

PISO METALICO GRETING 170.00 - - - - - - - - - - 170.00 100.00% 170.00 170.00 170.00

BROCHA 60.75 - - - - - - - - - - 60.75 100.00% 60.75 60.75 60.75

TAPA METALICA PARA CAJA DE CAPTACION 1,020.00 - - - - - - - - - - 1,020.00 100.00% 1,020.00 1,020.00 1,020.00

TAPA METALICA PARA BUZON DE INSPECCION 150.00 - - - - - - - - - - 150.00 100.00% 150.00 150.00 150.00

TAPA METALICA PARA CAJA DE CAPTACION 170.00 - - - - - - - - - - 170.00 100.00% 170.00 170.00 170.00

TAPA METALICA DE 1.15 x 1.15m 340.00 - - - - - - - - - - 340.00 100.00% 340.00 340.00 340.00

TAPA METALICA DE 1.15 x 0.75m 150.00 - - - - - - - - - - 150.00 100.00% 150.00 150.00 150.00

MADERA TORNILLO 56,881.76 34,129.06 60.00% 34,129.06 22,752.70 40.00% 22,752.70 - - - - - - - - 56,881.76 56,881.76

MADERA CEDRO 93.50 56.10 60.00% 56.10 37.40 40.00% 37.40 - - - - - - - - 93.50 93.50

PALOS DE EUCALIPTO D= 3" 630.00 - - 630.00 100.00% 630.00 - - - - - - - - 630.00 630.00

VERTEDERO DE MADERA PINO 704.00 - - - - - - 704.00 100.00% 704.00 - - - - 704.00 704.00

REJILLA ACERO CORRUGADO 140.00 - - - - 140.00 100.00% 140.00 - - - - - - 140.00 140.00

TRIPLAY LUPUNA DE 4'x8'x 6 mm 62.70 - - - - 31.35 50.00% 31.35 31.35 50.00% 31.35 - - - - 62.70 62.70

TRIPLAY DE 4'x8'x 12 mm 1,293.95 - - - - 646.98 50.00% 646.98 646.98 50.00% 646.98 - - - - 1,293.95 1,293.95

PORTON METALICO DE 02 HOJAS 2,000.00 - - - - 1,000.00 50.00% 1,000.00 1,000.00 50.00% 1,000.00 - - - - 2,000.00 2,000.00

MALLA DE GALLINERO 16.56 - - - - 8.28 50.00% 8.28 8.28 50.00% 8.28 - - - - 16.56 16.56

MALLA CRIPADA DE ACERO PARA ZARANDA DE 1/4" 5,509.24 - - - - 2,754.62 50.00% 2,754.62 2,754.62 50.00% 2,754.62 - - - - 5,509.24 5,509.24

ALAMBRE DE PUAS 6,600.00 - - - - 3,300.00 50.00% 3,300.00 3,300.00 50.00% 3,300.00 - - - - 6,600.00 6,600.00
VERTEDERO SUTRO 116.00 - - - - 58.00 50.00% 58.00 58.00 50.00% 58.00 - - - - 116.00 116.00

TAPA F.FDO D= 0.60m REJILLA REMOVIBLE 42.00 - - - - 21.00 50.00% 21.00 21.00 50.00% 21.00 - - - - 42.00 42.00

TAPA Y MARCO F° GAL. METALICA PARA CAJA DE AGUA 18,520.00 - - - - 9,260.00 50.00% 9,260.00 9,260.00 50.00% 9,260.00 - - - - 18,520.00 18,520.00

VENTANA DE FIERRO 75.00 - - - - - - - - 75.00 100.00% 75.00 - - 75.00 75.00

MARCO DE FIERRO PARA TAPA DE INSPECCION 630.00 - - - - - - - - 630.00 100.00% 630.00 - - 630.00 630.00

MARCO DE FIERRO PARA BUZON 21,600.00 - - - - - - - - 21,600.00 100.00% 21,600.00 - - 21,600.00 21,600.00

MARCO DE FIERRO PARA PISO METALICO 75.00 - - - - - - - - 75.00 100.00% 75.00 - - 75.00 75.00

PETROLEO DIESEL # 2 51,148.40 - - 25,574.20 50.00% 25,574.20 25,574.20 50.00% 25,574.20 - - - - - - 51,148.40 51,148.40

PINTURA ESMALTE SINTETICO 155.52 - - - - - - - - 77.76 50.00% 77.76 77.76 50.00% 77.76 155.52 155.52

PINTURA LATEX TIPO VENCELATEX 105.30 - - - - - - - - 52.65 50.00% 52.65 52.65 50.00% 52.65 105.30 105.30

PINTURA ANTICORROSIVA 186.62 - - - - - - - - 93.31 50.00% 93.31 93.31 50.00% 93.31 186.62 186.62

DISOLVENTE - THINER 7.39 - - - - - - - - 3.69 50.00% 3.69 3.69 50.00% 3.69 7.39 7.39

IMPRIMANTE (Temple Fino Sinolit blanco) 23.40 - - - - - - - - 11.70 50.00% 11.70 11.70 50.00% 11.70 23.40 23.40

PINTURA IMPRIMANTE 981.23 - - - - - - - - 490.62 50.00% 490.62 490.62 50.00% 490.62 981.23 981.23

PINTURA AL TEMPLE SIMPLE 105.13 - - - - - - - - 52.57 50.00% 52.57 52.57 50.00% 52.57 105.13 105.13

BRIDA DE ACERO DRESSER 370.00 - - - - - - - - 185.00 50.00% 185.00 185.00 50.00% 185.00 370.00 370.00

ARANDELA PLANA 5/8" 410.00 - - - - - - - - 205.00 50.00% 205.00 205.00 50.00% 205.00 410.00 410.00

BRIDA DE ACERO PARA SOLDAR O EMPERNAR DE 4" 650.00 - - - - - - - - 650.00 100.00% 650.00 - - 650.00 650.00

BRIDA DE ACERO PARA SOLDAR O EMPERNAR DE 6" 1,400.00 - - - - - - - - 1,400.00 100.00% 1,400.00 - - 1,400.00 1,400.00

TAPA PARA CAJA DE DESAGUE DE CONCRETO ARMADO 20,835.00 - - - - - - - - 20,835.00 100.00% 20,835.00 - - 20,835.00 20,835.00

ESCALERA PARA INSPECCION DE RESERVORIO 140.00 - - - - - - - - 140.00 100.00% 140.00 - - 140.00 140.00

ESCALERA METALICA TIPO GATO 150.00 - - - - - - - - 150.00 100.00% 150.00 - - 150.00 150.00

UNION DE F° GALVANIZADO 3" 138.00 - - - - - - - - 138.00 100.00% 138.00 - - 138.00 138.00

ADAPTADOR DE COBRE DE 3/4" 2.50 - - - - - - - - 2.50 100.00% 2.50 - - 2.50 2.50

YEE FO.FO. BRIDADA DE 8" X 8" 2,880.00 - - - - - - - - 2,880.00 100.00% 2,880.00 - - 2,880.00 2,880.00

BRIDA ROMPE AGUA DE 4" 5,000.00 - - - - - - - - 5,000.00 100.00% 5,000.00 - - 5,000.00 5,000.00

BRIDA ROMPE AGUA DE 6" 285.00 - - - - - - - - 285.00 100.00% 285.00 - - 285.00 285.00

BRIDA ROMPE AGUA DE 8" 600.00 - - - - - - - - 600.00 100.00% 600.00 - - 600.00 600.00

TUBERIA PVC SAP 80mm CLASE 10 1,668.60 - - 834.30 50.00% 834.30 834.30 50.00% 834.30 - - - - - - 1,668.60 1,668.60

TUBERIA PVC SAP 8" PARA DESAGUE 2,968.00 - - 1,484.00 50.00% 1,484.00 1,484.00 50.00% 1,484.00 - - - - - - 2,968.00 2,968.00

TUBERIA PVC SAP 150mm CLASE 10 3,449.60 - - 1,724.80 50.00% 1,724.80 1,724.80 50.00% 1,724.80 - - - - - - 3,449.60 3,449.60

TUBERIA PVC SAP 100mm CLASE 10 240.00 - - 120.00 50.00% 120.00 120.00 50.00% 120.00 - - - - - - 240.00 240.00

TEE PVC SAP PARA AGUA SIMPLE PRESION DE 8" 60.00 - - 30.00 50.00% 30.00 30.00 50.00% 30.00 - - - - - - 60.00 60.00

REDUCCION PVC SAP PARA AGUA SIMPLE PRESION 4" A 3" 105.00 - - - - 105.00 100.00% 105.00 - - - - - - 105.00 105.00

CODO PVC SAP 8" X 90° 180.00 - - - - 180.00 100.00% 180.00 - - - - - - 180.00 180.00

CODO PVC SAP 3" X 90° 129.00 - - - - 129.00 100.00% 129.00 - - - - - - 129.00 129.00

CODO PVC SAP CLASE 10 SP 63mm x 90° 15.00 - - - - 15.00 100.00% 15.00 - - - - - - 15.00 15.00

CODO PVC SAP CLASE 10 SP 63mm x 22.5° 29.00 - - - - 29.00 100.00% 29.00 - - - - - - 29.00 29.00

CODO PVC SAP CLASE 10 SP 63mm x 11.25° 13.50 - - - - 13.50 100.00% 13.50 - - - - - - 13.50 13.50

CODO PVC SAP CLASE 10 SP 90mm x 90° 137.50 - - - - 137.50 100.00% 137.50 - - - - - - 137.50 137.50

CODO PVC SAP CLASE 10 SP 90mm x 45° 178.85 - - - - 178.85 100.00% 178.85 - - - - - - 178.85 178.85

CODO PVC SAP CLASE 10 SP 90mm x 22.5° 416.50 - - - - 416.50 100.00% 416.50 - - - - - - 416.50 416.50

CODO PVC SAP CLASE 10 SP 90mm x 11.25° 775.50 - - - - 775.50 100.00% 775.50 - - - - - - 775.50 775.50

CODO PVC SAP CLASE 10 SP 100mm x 90° 45.50 - - - - 45.50 100.00% 45.50 - - - - - - 45.50 45.50

CODO PVC SAP CLASE 10 SP 100mm x 22.5° 43.00 - - - - 43.00 100.00% 43.00 - - - - - - 43.00 43.00

CODO PVC SAP CLASE 10 SP 100mm x 11.25° 83.00 - - - - 83.00 100.00% 83.00 - - - - - - 83.00 83.00

CRUZ PVC SAP CLASE 10 SP 100mm x 90mm 20.15 - - - - 20.15 100.00% 20.15 - - - - - - 20.15 20.15

CRUZ PVC SAP CLASE 10 SP 90mm x 90mm 270.00 - - - - 270.00 100.00% 270.00 - - - - - - 270.00 270.00

TEE PVC SAP CLASE 10 SP 90mm x 90mm 2,737.75 - - - - 2,737.75 100.00% 2,737.75 - - - - - - 2,737.75 2,737.75

TEE PVC SAP CLASE 10 SP 100mm x 90mm 152.50 - - - - 152.50 100.00% 152.50 - - - - - - 152.50 152.50

TAPON PVC SAP CLASE 10 SP 90mm 580.50 - - - - 580.50 100.00% 580.50 - - - - - - 580.50 580.50
TAPON PVC SAP CLASE 10 SP 110mm 434.15 - - - - 434.15 100.00% 434.15 - - - - - - 434.15 434.15

VALVULA COMPUERTA HD 110mm 780.00 - - - - - - 780.00 100.00% 780.00 - - - - 780.00 780.00

TUBERIA PVC - CLASE 10 SP 4" x 5m 111.96 - - - - 111.96 100.00% 111.96 - - - - - - 111.96 111.96

TUBERIA PVC - CLASE 10 SP 4" x 5m 86.52 - - - - 86.52 100.00% 86.52 - - - - - - 86.52 86.52

TUBERIA PVC SEL PARA INSTALACIONES ELECTRICAS DE 3/4" x 3m 30.00 - - - - 30.00 100.00% 30.00 - - - - - - 30.00 30.00

TUBERIA PVC - CLASE 7.5 DN 63mm ISO 4422 UF 4,538.02 2,722.81 60.00% 2,722.81 1,815.21 40.00% 1,815.21 - - - - - - - - 4,538.02 4,538.02

TUBERIA PVC - CLASE 7.5 DN 90mm ISO 4422 UF 65,304.61 39,182.76 60.00% 39,182.76 26,121.84 40.00% 26,121.84 - - - - - - - - 65,304.61 65,304.61

TUBERIA PVC - CLASE 7.5 DN 110mm ISO 4422 UF 4,168.70 2,501.22 60.00% 2,501.22 1,667.48 40.00% 1,667.48 - - - - - - - - 4,168.70 4,168.70

TUBERIA PVC - CLASE 10 SP 3" x 5m 22,224.00 13,334.40 60.00% 13,334.40 8,889.60 40.00% 8,889.60 - - - - - - - - 22,224.00 22,224.00

TUBERIA PVC - CLASE 10 SP 3/4" x 5m 11,575.00 6,945.00 60.00% 6,945.00 4,630.00 40.00% 4,630.00 - - - - - - - - 11,575.00 11,575.00

TUBERIA PVC DE 150mm ISO 4435 UF 20,152.93 12,091.76 60.00% 12,091.76 8,061.17 40.00% 8,061.17 - - - - - - - - 20,152.93 20,152.93

TUBERIA PVC DE 200mm ISO 4435 UF 244,375.26 146,625.15 60.00% 146,625.15 97,750.10 40.00% 97,750.10 - - - - - - - - 244,375.26 244,375.26

TUBERIA PVC DE 150mm ISO 4435 UF 55,791.50 33,474.90 60.00% 33,474.90 22,316.60 40.00% 22,316.60 - - - - - - - - 55,791.50 55,791.50

CURVA PVC SEL 3/4" 10.00 6.00 60.00% 6.00 4.00 40.00% 4.00 - - - - - - - - 10.00 10.00

VALVULA GLOBO DE BRONCE DE 3/4" 11,575.00 - - - - - - 11,575.00 100.00% 11,575.00 - - - - 11,575.00 11,575.00

VALVULA COMPUERTA F.F. BB. DE 4" 337.00 - - - - - - 337.00 100.00% 337.00 - - - - 337.00 337.00

VALVULA COMPUERTA F.F. BB. DE 6" 575.00 - - - - - - 575.00 100.00% 575.00 - - - - 575.00 575.00

VALVULA COMPUERTA F.F. BB. DE 8" 2,112.54 - - - - - - 2,112.54 100.00% 2,112.54 - - - - 2,112.54 2,112.54

VALVULA REDUCTORA DE PRESION 50mm 100.00 - - - - - - 100.00 100.00% 100.00 - - - - 100.00 100.00

VALVULA CHECK FºFº BB DE 4" 789.00 - - - - - - 789.00 100.00% 789.00 - - - - 789.00 789.00

VALVULA CHECK FºFº BB DE 6" 1,400.00 - - - - - - 1,400.00 100.00% 1,400.00 - - - - 1,400.00 1,400.00

VALVULA CHECK FºFº BB DE 8" 2,750.00 - - - - - - 2,750.00 100.00% 2,750.00 - - - - 2,750.00 2,750.00

CODO DE FIERRO FUNDIDO TIPO MAZZA 6" 1,404.00 - - - - - - - - 1,404.00 100.00% 1,404.00 - - 1,404.00 1,404.00

CODO DE FIERRO FUNDIDO TIPO MAZZA 8" 900.00 - - - - - - - - 900.00 100.00% 900.00 - - 900.00 900.00

CODO DE FIERRO FUNDIDO TIPO MAZZA 4" x 45° 150.00 - - - - - - - - 150.00 100.00% 150.00 - - 150.00 150.00

CODO DE FIERRO FUNDIDO TIPO MAZZA 6" x 45° 1,220.00 - - - - - - - - 1,220.00 100.00% 1,220.00 - - 1,220.00 1,220.00

VALVULA DE BRONCE 6" 1,150.00 - - - - - - - - 1,150.00 100.00% 1,150.00 - - 1,150.00 1,150.00

COSTO DIRECTO 1,672,551.70 653,626.79 566,829.48 304,474.17 83,629.58 60,758.62 3,233.05 1,672,551.70

CONSUMO MENSUAL 39.08% 33.89% 18.20% 5.00% 3.63% 0.19% 100.00

CONSUMO ACUMULADO 39.08% 72.97% 91.17% 96.17% 99.81% 100.00%