Evaluación de costo

Puno

Cotización Actual M 0.00 ppto 25.06.21

AD04 829,656.58 829,656.58 829,655.73 829,656.58
GG 117,860.81 117,860.81 117,860.81 117,860.81
Total 947,517.39 947,517.39 947,516.55 947,517.39

Moho

Cotización Actual M Base ppto 25.06.21

AD01 612,285.65 612,285.65 612,281.70 612,285.65
AD02 1,674,169.30 1,674,169.30 1,674,161.53 1,674,169.30
GG 237,463.47 237,463.47 237,463.47 237,463.47
Total 2,523,918.42 2,523,918.42 2,523,906.71 2,523,918.42

Juli

Cotización Actual M Base ppto 25.06.21

AD01 1,919,647.81 1,919,647.81 1,919,624.94 1,919,647.81
AD02 3,179,235.64 3,179,235.64 3,179,236.81 3,179,235.64
GG 541,142.59 541,142.59 541,142.59 541,142.59
Total 5,640,026.04 5,640,026.04 5,640,004.34 5,640,026.04

Ilave

Cotización Actual M Base ppto 25.06.21

AD03 3,895,688.34 3,895,688.34 3,895,632.66 3,895,688.34
AD05 1,012,880.23 1,012,880.23 928,381.50 1,012,880.23
GG 556,736.08 556,736.08 556,736.08 556,736.08
Total 5,465,304.65 5,465,304.65 5,380,750.24 5,465,304.66

Ayaviri

Cotización Actual M Base ppto 25.06.21

AD01 1,966,419.07 1,966,419.07 1,966,302.19 1,966,419.07
AD02 1,014,859.60 1,014,859.60 1,014,805.50 1,014,859.60
AD03 287,954.76 287,954.76 287,875.83 287,954.76
GG 286,407.79 286,407.79 286,407.79 286,407.79
Total 3,555,641.22 3,555,641.23 3,555,391.32 3,555,641.23

Juliaca

Cotización Actual M Base ppto 25.06.21

AD01 1,438,238.01 1,438,238.01 1,438,218.55 1,438,238.01
AD03 1,452,708.08 1,452,708.08 1,452,708.56 1,452,708.08
AD04 1,383,695.47 1,383,695.47 1,383,671.55 1,383,695.47
AD05 2,217,198.98 2,217,198.98 2,217,190.61 2,217,198.98
AD06 2,570,753.69 2,570,753.69 2,570,719.00 2,570,753.69
AD09 1,900,154.56 1,900,154.56 1,900,130.15 1,900,154.56
GG 1,228,711.16 1,228,711.16 1,228,711.16 1,228,711.16
Total 12,191,459.95 12,191,459.95 12,191,349.58 12,191,459.95
Diferencia (E-F)
0.85
0.00
0.84

Diferencia (E-F)
3.95
7.77
0.00
11.71

Diferencia (E-F)
22.87
-1.17
0.00
21.70

Diferencia (E-F) Entibado(IGV) Mov. Tierras( IGV)

55.68 443,762.65 837,463.94
84,498.73 44,629.91 265,892.48
0.00
84,554.41
488,392.56 1,103,356.42

Diferencia (E-F)
116.88
54.10
78.93
0.00
249.91

Diferencia (E-F) Entibado( IGV) Mov. Tierras( IGV)

19.46
-0.48
23.92
8.38 429,302.55 473,909.04
34.69 535,004.45 466,099.49
24.40
0.00
110.37