VALORIZACION

PROPIETARIO YULISA GAMARRA PAUCAR

UBICACIÓN PASAJE FRANCISCO TOLEDO SIN NUMERO
DISTRITO CHILCA
PROVINCIA HUANCAYO
DEPARTAMENTO JUNIN
AREA DEL
294.00 m2 los dos pisos
TERRENO
FECHA AGOSTO DEL 2021
REMODELACION
UNID
DESCRIPCION CANTIDAD PRECIO PARCIAL TOTAL
CODIGO AD
1.0 ESTRUCTURAS
1.010 Acero Corrugado 5/8" und 180 S/. 45.00 S/. 8,100.00 S/. 8,100.00
1.020 Acero Corrugado 1/2" und 345 S/. 28.00 S/. 9,660.00 S/. 9,660.00
1.030 Acero Corrugado 3/8" und 360 S/. 20.00 S/. 7,200.00 S/. 7,200.00
S/. 24,960.00
2.0 ALBAÑILERIA
2.010 Cemento Andino (sin la piscina) Bls 935 S/. 22.50 S/. 21,037.50 S/. 21,037.50
2.020 Hormigon m3 98 S/. 60.00 S/. 5,880.00 S/. 5,880.00
3
2.030 Arena fina m 11 S/. 100.00 S/. 1,100.00 S/. 1,100.00
TOTAL S/. 28,017.50
3.0 INSTALACIONES ELECTRICAS Y SANITARIAS
3.010 Tuberia PVC 4" UND 7 S/. 29.50 S/. 206.50 S/. 206.50
3.020 Tuberia PVC 2" UND 4 S/. 13.50 S/. 54.00 S/. 54.00
3.030 Tuberia PVC 3" UND 4 S/. 20.00 S/. 80.00 S/. 80.00
3.040 Tuberia PVC 1" UND 5 S/. 28.50 S/. 142.50 S/. 142.50
3.050 Conector tipo ""yee" 4" UND 7 S/. 14.00 S/. 98.00 S/. 98.00
3.060 Conector tipo ""yee" 4"-2" UND 4 S/. 8.50 S/. 34.00 S/. 34.00
3.070 Registro Roscado 4" UND 5 S/. 7.00 S/. 35.00 S/. 35.00
3.080 Registro Roscado 2" UND 4 S/. 3.50 S/. 14.00 S/. 14.00
3.090 Registro Roscado 3" UND 4 S/. 5.50 S/. 22.00 S/. 22.00
3.100 Tuberia de agua SEL PVC 1/2" UND 5 S/. 16.50 S/. 82.50 S/. 82.50
3.110 Conector tipo "tee" 1/2" UND 10 S/. 5.00 S/. 50.00 S/. 50.00
3.120 Conector CODO 90° 1/2" UND 5 S/. 5.00 S/. 25.00 S/. 25.00
3.130 Sumidero 2" de bronce UND 3 S/. 7.50 S/. 22.50 S/. 22.50
3.140 Electrobomba de 0.50 HP UND 1 S/. 250.00 S/. 250.00 S/. 250.00
TOTAL GASTOS MATERIALES S/. 1,116.00
OTROS GASTOS (5%) S/. 5,409.35
MANO DE OBRA S/. 90,000.00
TOTAL PRESUPUESTO S/. 124,542.85