Documentos de Académico
Documentos de Profesional
Documentos de Cultura
ARRENDAMIENTOS
ARRENDAMIENTOS
Paso 1.
Año Deuda inicial Intereses Amortizacion de la deuda
1 $315,000.00 $48,825.00 $21,291.00
2 $293,709.00 $45,524.90 $24,591.11
3 $269,117.90 $41,713.27 $28,402.73
4 $240,715.17 $37,310.85 $32,805.15
5 $207,910.02 $32,226.05 $37,889.95
6 $170,020.07 $26,353.11 $43,762.89
7 $126,257.18 $19,569.86 $50,546.14
8 $75,711.04 $11,735.21 $58,380.79
Compra $17,325.00 $17,325.00
TOTAL 263258.2589
Paso 2.
Página 1
CASO 1
Página 2
CASO 1
Página 3
CASO 1
Página 4
CASO 1
INTERES 15.50%
OPCION DE COMPRA $17,325.00
Página 5
CASO 2
Paso 1.
Año Deuda inicial Intereses Amortizacion de la deuda
1 $210,000.00 $26,250.00 $15,507.00
2 $194,493.00 $24,311.63 $17,445.38
3 $177,047.63 $22,130.95 $19,626.05
4 $157,421.58 $19,677.70 $22,079.30
5 $135,342.28 $16,917.79 $24,839.22
6 $110,503.07 $13,812.88 $27,944.12
7 $82,558.95 $10,319.87 $31,437.13
8 $51,121.82 $6,390.23 $35,366.77
Compra $15,750.00 $15,750.00
TOTAL 139811.04125
Paso 2.
Página 6
CASO 2
Página 7
CASO 2
Página 8
CASO 2
Página 9
CASO 2
INTERES 12.50%
OPCION DE COMTRA $15,750.00
Página 10
CASO 3
Paso 1.
Año Deuda inicial Intereses Amortizacion de la deuda
1 $150,000.00 $13,500.00 $14,673.00
2 $135,327.00 $12,179.43 $15,993.57
3 $119,333.43 $10,740.01 $17,432.99
4 $101,900.44 $9,171.04 $19,001.96
5 $82,898.48 $7,460.86 $20,712.14
6 $62,186.34 $5,596.77 $22,576.23
7 $39,610.11 $3,564.91 $24,608.09
Compra $15,000.00 $15,000.00
TOTAL 62213.022
Paso 2.
Página 11
CASO 3
Página 12
CASO 3
Página 13
CASO 3
INTERES 9.00%
OPCION DE COMTRA $15,000.00
Página 14