Caov Suspension #03

CALENDARIO DE AVANCE VALORIZADO DE OBRA
#NAME? REGION :LAMBAYEQUE

CONTRATISTA PROVINCIA :CHICLAYO
SUPERVISOR DISTRITO :CHICLAYO
RESIDENTE LOCALIDAD :CHICLAYO
SISTEMA DE EJECUCION
CONTRATO Nº
PLAZO DE EJECUCIÓN
PRESUPUESTO DE OBRA
FEBRERO (06 DÍAS) MARZO (23 DÍAS) ABRIL (16 DIAS) MAYO (31 DIAS) JUNIO (30 DIAS) JULIO (31 DIAS) AGOSTO (13 DIAS)
Item Descripción Und Parcial 01/05/2021 - 31/05/2021 01/6/2021 - 30/06/2021 01/07/2021 - 22/07/2021 01/08/2021 - 13/08/2021
23/02/2021 - 28/02/2021 01/03/21 - 23/03/21 15/04/2021 - 30/04/2021
S D L M M J V S D L M M J V S D L M M J V S D L M M J V S D L M M J V S D L M M J V S D L M M J V S D L M M J V S D L M M J V S D L M M J V S D L M M J V S D L M M J V S D L M M J V S D L M M J V S D L M M J V
01 OBRAS PROVISIONALES, TRABAJOS PRELIMINARES SEGURIDAD Y SALUD
01.01 OBRAS PROVISIONALES
01.01.01 AMBIENTE PARA ALMACEN, OFICINA Y GUARDIANIA m2 S/.3,694.68 S/ 3,694.68 S/ 0.00 S/ 0.00
01.01.02 CARTEL DE OBRA DE 3.60x2.40m. und S/.1,514.01 S/ 1,514.01 S/ 0.00 S/ 0.00
01.01.03 ALQUILER DE SS.HH. PROVISIONALES mes S/.3,500.00 S/ 140.00 S/ 0.00 S/ 0.00 S/ 25.18 S/ 25.18 S/ 25.18 S/ 25.18 S/ 25.18 S/ 25.18 S/ 25.18 S/ 25.18 S/ 25.18 S/ 25.18 S/ 25.18 S/ 25.18 S/ 25.18 S/ 25.18 S/ 25.18 S/ 25.18 S/ 25.18 S/ 25.18 S/ 25.18 S/ 25.18 S/ 25.18 S/ 25.18 S/ 25.18 S/ 25.18 S/ 25.18 S/ 25.18 S/ 25.18 S/ 25.18 S/ 25.18 S/ 25.18 S/ 25.18 S/ 25.18 S/ 25.18 S/ 25.18 S/ 25.18 S/ 25.18 S/ 25.18 S/ 25.18 S/ 25.18 S/ 25.18 S/ 25.18 S/ 25.18 S/ 25.18 S/ 25.18 S/ 25.18 S/ 25.18 S/ 25.18 S/ 25.18 S/ 25.18 S/ 25.18 S/ 25.18 S/ 25.18 S/ 25.18 S/ 25.18 S/ 25.18 S/ 25.18 S/ 25.18 S/ 25.18 S/ 25.18 S/ 25.18 S/ 25.18 S/ 25.18 S/ 25.18 S/ 25.18 S/ 25.18 S/ 25.18 S/ 25.18 S/ 25.18 S/ 25.18 S/ 25.18 S/ 25.18 S/ 25.18 S/ 25.18 S/ 25.18 S/ 25.18 S/ 25.18 S/ 25.18 S/ 25.18 S/ 25.18 S/ 25.18 S/ 25.18 S/ 25.18 S/ 25.18 S/ 25.18 S/ 25.18 S/ 25.18 S/ 25.18 S/ 25.18 S/ 25.18 S/ 25.18 S/ 25.18 S/ 25.18 S/ 25.18 S/ 25.18 S/ 993.08
01.02 TRABAJOS PRELIMINARES
01.02.01 MOVILIZACION Y DESMOVILIZACION DE EQUIPOS Y HERRAMIENTAS glb S/.2,174.52 S/ 1,087.26 S/ 0.00 S/ 0.00 S/ 1,087.26
01.03 SEGURIDAD Y SALUD
01.03.01 ELABORACION, IMPLEMENTACION Y ADMINISTRACION DEL PLAN DE SEGURIDAD Y SALUD EN EL TRABAJO und S/.3,000.00 S/ 3,000.00 S/ 0.00 S/ 0.00
01.03.02 EQUIPOS DE PROTECCION INDIVIDUAL glb S/.6,405.60 S/ 256.22 S/ 640.56 S/ 640.56 S/ 42.99 S/ 42.99 S/ 42.99 S/ 42.99 S/ 42.99 S/ 42.99 S/ 42.99 S/ 42.99 S/ 42.99 S/ 42.99 S/ 42.99 S/ 42.99 S/ 42.99 S/ 42.99 S/ 42.99 S/ 42.99 S/ 42.99 S/ 42.99 S/ 42.99 S/ 42.99 S/ 42.99 S/ 42.99 S/ 42.99 S/ 42.99 S/ 42.99 S/ 42.99 S/ 42.99 S/ 42.99 S/ 42.99 S/ 42.99 S/ 42.99 S/ 42.99 S/ 42.99 S/ 42.99 S/ 42.99 S/ 42.99 S/ 42.99 S/ 42.99 S/ 42.99 S/ 42.99 S/ 42.99 S/ 42.99 S/ 42.99 S/ 42.99 S/ 42.99 S/ 42.99 S/ 42.99 S/ 42.99 S/ 42.99 S/ 42.99 S/ 42.99 S/ 42.99 S/ 42.99 S/ 42.99 S/ 42.99 S/ 42.99 S/ 42.99 S/ 42.99 S/ 42.99 S/ 42.99 S/ 42.99 S/ 42.99 S/ 42.99 S/ 42.99 S/ 42.99 S/ 42.99 S/ 42.99 S/ 42.99 S/ 42.99 S/ 42.99 S/ 42.99 S/ 42.99 S/ 42.99 S/ 42.99 S/ 42.99 S/ 42.99 S/ 42.99 S/ 42.99 S/ 42.99 S/ 42.99 S/ 42.99 S/ 42.99 S/ 42.99 S/ 42.99 S/ 42.99 S/ 42.99 S/ 42.99 S/ 42.99 S/ 42.99 S/ 42.99 S/ 42.99 S/ 42.99 S/ 42.99 S/ 42.99 S/ 42.99 S/ 42.99 S/ 42.99 S/ 42.99 S/ 397.30 S/ 42.99 S/ 42.99 S/ 42.99 S/ 42.99 S/ 42.99 S/ 42.99
01.03.03 EQUIPOS DE PROTECCION COLECTIVA glb S/.2,244.65 S/ 89.79 S/ 0.00 S/ 224.47 S/ 16.03 S/ 16.03 S/ 16.03 S/ 16.03 S/ 16.03 S/ 16.03 S/ 16.03 S/ 16.03 S/ 16.03 S/ 16.03 S/ 16.03 S/ 16.03 S/ 16.03 S/ 16.03 S/ 16.03 S/ 16.03 S/ 16.03 S/ 16.03 S/ 16.03 S/ 16.03 S/ 16.03 S/ 16.03 S/ 16.03 S/ 16.03 S/ 16.03 S/ 16.03 S/ 16.03 S/ 16.03 S/ 16.03 S/ 16.03 S/ 16.03 S/ 16.03 S/ 16.03 S/ 16.03 S/ 16.03 S/ 16.03 S/ 16.03 S/ 16.03 S/ 16.03 S/ 16.03 S/ 16.03 S/ 16.03 S/ 16.03 S/ 16.03 S/ 16.03 S/ 16.03 S/ 16.03 S/ 16.03 S/ 16.03 S/ 16.03 S/ 16.03 S/ 16.03 S/ 16.03 S/ 16.03 S/ 16.03 S/ 16.03 S/ 16.03 S/ 16.03 S/ 16.03 S/ 16.03 S/ 16.03 S/ 16.03 S/ 16.03 S/ 16.03 S/ 16.03 S/ 16.03 S/ 16.03 S/ 16.03 S/ 16.03 S/ 16.03 S/ 16.03 S/ 16.03 S/ 16.03 S/ 16.03 S/ 16.03 S/ 16.03 S/ 16.03 S/ 16.03 S/ 16.03 S/ 16.03 S/ 16.03 S/ 16.03 S/ 16.03 S/ 16.03 S/ 16.03 S/ 16.03 S/ 16.03 S/ 16.03 S/ 16.03 S/ 16.03 S/ 16.03 S/ 16.03 S/ 16.03 S/ 16.03 S/ 16.03 S/ 16.03 S/ 16.03 S/ 16.03 S/ 263.27 S/ 16.03 S/ 16.03 S/ 16.03 S/ 16.03 S/ 16.03 S/ 16.03
01.03.04 SEÑALIZACION TEMPORAL DE SEGURIDAD glb S/.633.48 S/ 25.34 S/ 63.35 S/ 63.35 S/ 4.56 S/ 4.56 S/ 4.56 S/ 4.56 S/ 4.56 S/ 4.56 S/ 4.56 S/ 4.56 S/ 4.56 S/ 4.56 S/ 4.56 S/ 4.56 S/ 4.56 S/ 4.56 S/ 4.56 S/ 4.56 S/ 4.56 S/ 4.56 S/ 4.56 S/ 4.56 S/ 4.56 S/ 4.56 S/ 4.56 S/ 4.56 S/ 4.56 S/ 4.56 S/ 4.56 S/ 4.56 S/ 4.56 S/ 4.56 S/ 4.56 S/ 4.56 S/ 4.56 S/ 4.56 S/ 4.56 S/ 4.56 S/ 4.56 S/ 4.56 S/ 4.56 S/ 4.56 S/ 4.56 S/ 4.56 S/ 4.56 S/ 4.56 S/ 4.56 S/ 4.56 S/ 4.56 S/ 4.56 S/ 4.56 S/ 4.56 S/ 4.56 S/ 4.56 S/ 4.56 S/ 4.56 S/ 4.56 S/ 4.56 S/ 4.56 S/ 4.56 S/ 4.56 S/ 4.56 S/ 4.56 S/ 4.56 S/ 4.56 S/ 4.56 S/ 4.56 S/ 4.56 S/ 4.56 S/ 4.56 S/ 4.56 S/ 4.56 S/ 4.56 S/ 4.56 S/ 4.56 S/ 4.56 S/ 4.56 S/ 4.56 S/ 4.56 S/ 4.56 S/ 4.56 S/ 4.56 S/ 4.56 S/ 4.56 S/ 4.56 S/ 4.56 S/ 4.56 S/ 4.56 S/ 4.56 S/ 4.56 S/ 4.56 S/ 4.56 S/ 4.56 S/ 4.56 S/ 4.56 S/ 4.56 S/ 4.56 S/ 4.56 S/ 4.56 S/ 4.56 S/ 34.56
01.03.05 RECURSOS PARA RESPUESTA ANTE EMERGENCIA EN SEGURIDAD Y SALUD glb S/.866.58 S/ 34.66 S/ 129.99 S/ 43.33 S/ 6.23 S/ 6.23 S/ 6.23 S/ 6.23 S/ 6.23 S/ 6.23 S/ 6.23 S/ 6.23 S/ 6.23 S/ 6.23 S/ 6.23 S/ 6.23 S/ 6.23 S/ 6.23 S/ 6.23 S/ 6.23 S/ 6.23 S/ 6.23 S/ 6.23 S/ 6.23 S/ 6.23 S/ 6.23 S/ 6.23 S/ 6.23 S/ 6.23 S/ 6.23 S/ 6.23 S/ 6.23 S/ 6.23 S/ 6.23 S/ 6.23 S/ 6.23 S/ 6.23 S/ 6.23 S/ 6.23 S/ 6.23 S/ 6.23 S/ 6.23 S/ 6.23 S/ 6.23 S/ 6.23 S/ 6.23 S/ 6.23 S/ 6.23 S/ 6.23 S/ 6.23 S/ 6.23 S/ 6.23 S/ 6.23 S/ 6.23 S/ 6.23 S/ 6.23 S/ 6.23 S/ 6.23 S/ 6.23 S/ 6.23 S/ 6.23 S/ 6.23 S/ 6.23 S/ 6.23 S/ 6.23 S/ 6.23 S/ 6.23 S/ 6.23 S/ 6.23 S/ 6.23 S/ 6.23 S/ 6.23 S/ 6.23 S/ 6.23 S/ 6.23 S/ 6.23 S/ 6.23 S/ 6.23 S/ 6.23 S/ 6.23 S/ 6.23 S/ 6.23 S/ 6.23 S/ 6.23 S/ 6.23 S/ 6.23 S/ 6.23 S/ 6.23 S/ 6.23 S/ 6.23 S/ 6.23 S/ 6.23 S/ 6.23 S/ 6.23 S/ 6.23 S/ 6.23 S/ 6.23 S/ 6.23 S/ 6.23 S/ 6.23 S/ 6.23 S/ 6.23 S/ 48.06
01.03.06 MANTENIENTO Y DESVÍO DEL TRÁNSITO día S/.20,283.00 S/ 811.32 S/ 0.00 S/ 0.00 S/ 145.92 S/ 145.92 S/ 145.92 S/ 145.92 S/ 145.92 S/ 145.92 S/ 145.92 S/ 145.92 S/ 145.92 S/ 145.92 S/ 145.92 S/ 145.92 S/ 145.92 S/ 145.92 S/ 145.92 S/ 145.92 S/ 145.92 S/ 145.92 S/ 145.92 S/ 145.92 S/ 145.92 S/ 145.92 S/ 145.92 S/ 145.92 S/ 145.92 S/ 145.92 S/ 145.92 S/ 145.92 S/ 145.92 S/ 145.92 S/ 145.92 S/ 145.92 S/ 145.92 S/ 145.92 S/ 145.92 S/ 145.92 S/ 145.92 S/ 145.92 S/ 145.92 S/ 145.92 S/ 145.92 S/ 145.92 S/ 145.92 S/ 145.92 S/ 145.92 S/ 145.92 S/ 145.92 S/ 145.92 S/ 145.92 S/ 145.92 S/ 145.92 S/ 145.92 S/ 145.92 S/ 145.92 S/ 145.92 S/ 145.92 S/ 145.92 S/ 645.92 S/ 145.92 S/ 145.92 S/ 145.92 S/ 145.92 S/ 145.92 S/ 145.92 S/ 145.92 S/ 145.92 S/ 145.92 S/ 145.92 S/ 145.92 S/ 145.92 S/ 145.92 S/ 145.92 S/ 145.92 S/ 145.92 S/ 145.92 S/ 145.92 S/ 145.92 S/ 145.92 S/ 145.92 S/ 145.92 S/ 145.92 S/ 145.92 S/ 145.92 S/ 145.92 S/ 145.92 S/ 145.92 S/ 145.92 S/ 145.92 S/ 145.92 S/ 145.92 S/ 645.92 S/ 145.92 S/ 145.92 S/ 145.92 S/ 145.92 S/ 145.92 S/ 145.92 S/ 145.92 S/ 4,171.52
02 SISTEMA DE ALCANTARILLADO
02.01 RED DE ALCANTARILLADO
02.01.01 TRABAJOS PRELIMINARES
02.01.01.01 TRAZO, NIVELACION Y REPLANTEO INICIAL DE OBRA m S/.2,131.36 S/ 0.00 S/ 1,065.68 S/ 1,065.68
02.01.01.02 TRAZO, NIVELACION Y REPLANTEO DURANTE LA EJECUCIÓN DE LA OBRA m S/.5,219.66 S/ 0.00 S/ 0.00 S/ 904.68 S/ 115.99 S/ 115.99 S/ 115.99 S/ 115.99 S/ 115.99 S/ 115.99 S/ 115.99 S/ 115.99 S/ 115.99 S/ 115.99 S/ 115.99 S/ 115.99 S/ 115.99 S/ 115.99 S/ 115.99 S/ 115.99 S/ 115.99 S/ 115.99 S/ 115.99 S/ 115.99 S/ 115.99 S/ 115.99 S/ 115.99 S/ 115.99 S/ 115.99 S/ 115.99 S/ 115.99 S/ 115.99 S/ 115.99 S/ 951.27
02.01.01.03 CORTE Y REMOCIÓN DE CARPETA ASFÁLTICA e=5.0cm m2 S/.25,987.07 S/ 0.00 S/ 0.00 S/ 0.00 ###
02.01.02 MOVIMIENTO DE TIERRAS
02.01.02.01 EXCAVACIÓN DE ZANJAS
02.01.02.01.01 EXCAVACION DE ZANJAS C/EQUIPO HASTA 1.50m. TERRENO NORMAL af=0.80m. m S/.6,650.55 S/ 0.00 S/ 0.00 S/ 1,037.74 S/ 133.01 S/ 133.01 S/ 133.01 S/ 133.01 S/ 133.01 S/ 133.01 S/ 133.01 S/ 133.01 S/ 133.01 S/ 133.01 S/ 133.01 S/ 133.01 S/ 133.01 S/ 133.01 S/ 133.01 S/ 133.01 S/ 133.01 S/ 133.01 S/ 133.01 S/ 133.01 S/ 133.01 S/ 133.01 S/ 133.01 S/ 133.01 S/ 133.01 S/ 133.01 S/ 133.01 S/ 133.01 S/ 133.01 S/ 133.01 S/ 133.01 S/ 133.01 S/ 133.01 S/ 133.01 S/ 133.01 S/ 957.46
02.01.02.01.02 EXCAVACION DE ZANJAS C/EQUIPO HASTA 2.00 m. TERRENO NORMAL af=0.80m. m S/.13,297.94 S/ 0.00 S/ 0.00 S/ 2,312.71 S/ 265.96 S/ 265.96 S/ 265.96 S/ 265.96 S/ 265.96 S/ 265.96 S/ 265.96 S/ 265.96 S/ 265.96 S/ 265.96 S/ 265.96 S/ 265.96 S/ 265.96 S/ 265.96 S/ 265.96 S/ 265.96 S/ 265.96 S/ 265.96 S/ 265.96 S/ 265.96 S/ 265.96 S/ 265.96 S/ 265.96 S/ 265.96 S/ 265.96 S/ 265.96 S/ 265.96 S/ 265.96 S/ 265.96 S/ 265.96 S/ 265.96 S/ 265.96 S/ 265.96 S/ 265.96 S/ 265.96 S/ 1,676.63
02.01.02.01.03 EXCAVACION DE ZANJAS C/EQUIPO HASTA 2.50m. TERRENO NORMAL af=0.90m. m S/.8,179.44 S/ 0.00 S/ 0.00 S/ 2,725.60 S/ 163.59 S/ 163.59 S/ 163.59 S/ 163.59 S/ 163.59 S/ 163.59 S/ 163.59 S/ 163.59 S/ 163.59 S/ 163.59 S/ 163.59 S/ 163.59 S/ 163.59 S/ 163.59 S/ 163.59 S/ 163.59 S/ 163.59 S/ 163.59 S/ 163.59 S/ 163.59 S/ 163.59 S/ 163.59 S/ 163.59 S/ 163.59 S/ 163.59 S/ 163.59 S/ 163.59 S/ 163.59 S/ 163.59 S/ 163.59 S/ 163.59 S/ 163.59 S/ 163.59 S/ 163.59 S/ 163.59 -S/ 271.81
02.01.02.01.04 EXCAVACION DE ZANJAS C/EQUIPO HASTA 3.00m. TERRENO NORMAL af=0.90m. m S/.1,704.05 S/ 0.00 S/ 0.00 S/ 0.00 S/ 56.80 S/ 56.80 S/ 56.80 S/ 56.80 S/ 56.80 S/ 56.80 S/ 56.80 S/ 56.80 S/ 56.80 S/ 56.80 S/ 56.80 S/ 56.80 S/ 56.80 S/ 56.80 S/ 56.80 S/ 56.80 S/ 56.80 S/ 56.80 S/ 56.80 S/ 56.80 S/ 56.80 S/ 56.80 S/ 56.80 S/ 56.80 S/ 56.80 S/ 56.80 S/ 56.80 S/ 56.80 S/ 56.80 S/ 56.85
02.01.02.01.05 EXCAVACION DE ZANJAS C/EQUIPO HASTA 3.50m. TERRENO NORMAL af=0.90m. m S/.1,590.23 S/ 0.00 S/ 0.00 S/ 0.00 S/ 106.02 S/ 106.02 S/ 106.02 S/ 106.02 S/ 106.02 S/ 106.02 S/ 106.02 S/ 106.02 S/ 106.02 S/ 106.02 S/ 106.02 S/ 106.02 S/ 106.02 S/ 106.02 S/ 105.95
02.01.02.01.06 EXCAVACION DE ZANJAS C/EQUIPO HASTA 4.00m. TERRENO NORMAL af=1.00m. m S/.4,223.87 S/ 0.00 S/ 0.00 S/ 0.00 S/ 844.77 S/ 844.77 S/ 844.77 S/ 844.77 S/ 844.79
02.01.02.02 REFINE Y NIVELACION DE ZANJAS
02.01.02.02.01 REFINE Y NIVELACION DE FONDO DE ZANJAS (RED ALCANTARILLADO) m S/.3,817.55 S/ 0.00 S/ 0.00 S/ 678.51 S/ 76.35 S/ 76.35 S/ 76.35 S/ 76.35 S/ 76.35 S/ 76.35 S/ 76.35 S/ 76.35 S/ 76.35 S/ 76.35 S/ 76.35 S/ 76.35 S/ 76.35 S/ 76.35 S/ 76.35 S/ 76.35 S/ 76.35 S/ 76.35 S/ 76.35 S/ 76.35 S/ 76.35 S/ 76.35 S/ 76.35 S/ 76.35 S/ 76.35 S/ 76.35 S/ 76.35 S/ 76.35 S/ 76.35 S/ 76.35 S/ 76.35 S/ 76.35 S/ 76.35 S/ 76.35 S/ 76.35 S/ 76.35 S/ 76.35 S/ 76.35 S/ 76.35 S/ 76.35 S/ 76.35 S/ 76.35 S/ 76.35 S/ 76.35 S/ 76.35 S/ 76.35 S/ 76.35 S/ 76.35 S/ 76.35 S/ 76.35 -S/ 678.46
02.01.02.03 CAMA DE APOYO PARA TUBERIAS
02.01.02.03.01 CAMA DE APOYO CON RIPIO CORRIENTE e=0.20m P/TUB. DE Ø200mm m S/.15,574.37 S/ 0.00 S/ 0.00 S/ 4,319.85 S/ 311.49 S/ 311.49 S/ 311.49 S/ 311.49 S/ 311.49 S/ 311.49 S/ 311.49 S/ 311.49 S/ 311.49 S/ 311.49 S/ 311.49 S/ 311.49 S/ 311.49 S/ 311.49 S/ 311.49 S/ 311.49 S/ 311.49 S/ 311.49 S/ 311.49 S/ 311.49 S/ 311.49 S/ 311.49 S/ 311.49 S/ 311.49 S/ 311.49 S/ 311.49 S/ 311.49 S/ 311.49 S/ 311.49 S/ 311.49 S/ 311.49 S/ 311.49 S/ 311.49 S/ 311.49 S/ 311.49 S/ 311.49 S/ 40.88
02.01.02.03.02 CAMA DE APOYO CON RIPIO CORRIENTE e=0.20m P/TUB. DE Ø250mm m S/.9,455.15 S/ 0.00 S/ 0.00 S/ 0.00 S/ 210.11 S/ 210.11 S/ 210.11 S/ 210.11 S/ 210.11 S/ 210.11 S/ 210.11 S/ 210.11 S/ 210.11 S/ 210.11 S/ 210.11 S/ 210.11 S/ 210.11 S/ 210.11 S/ 210.11 S/ 210.11 S/ 210.11 S/ 210.11 S/ 210.11 S/ 210.11 S/ 210.11 S/ 210.11 S/ 210.11 S/ 210.11 S/ 210.11 S/ 210.11 S/ 210.11 S/ 210.11 S/ 210.11 S/ 210.11 S/ 210.11 S/ 210.11 S/ 210.11 S/ 210.11 S/ 210.11 S/ 210.11 S/ 210.11 S/ 210.11 S/ 210.11 S/ 210.11 S/ 210.11 S/ 210.11 S/ 210.11 S/ 210.11 S/ 210.31
02.01.02.03.03 CAMA DE APOYO CON RIPIO CORRIENTE e=0.20m P/TUB. DE Ø315mm m S/.422.61 S/ 0.00 S/ 0.00 S/ 0.00 S/ 84.52 S/ 84.52 S/ 84.52 S/ 84.52 S/ 84.53
02.01.02.04 RELLENO LATERAL CON MATERIAL DE PRÉSTAMO
02.01.02.04.01 RELLENO LATERAL C/MATERIAL DE PRÉSTAMO (RIPIO CORRIENTE Ømax. 3/4") C/EQUIPO P/TUB. DE Ø 200 mm. m S/.15,275.38 S/ 0.00 S/ 0.00 S/ 4,236.92 S/ 325.01 S/ 325.01 S/ 325.01 S/ 325.01 S/ 325.01 S/ 325.01 S/ 325.01 S/ 325.01 S/ 325.01 S/ 325.01 S/ 325.01 S/ 325.01 S/ 325.01 S/ 325.01 S/ 325.01 S/ 325.01 S/ 325.01 S/ 325.01 S/ 325.01 S/ 325.01 S/ 325.01 S/ 325.01 S/ 325.01 S/ 325.01 S/ 325.01 S/ 325.01 S/ 325.01 S/ 325.01 S/ 325.01 S/ 325.01 -S/ 336.89 S/ 325.01 S/ 325.01 S/ 325.01 S/ 325.01 S/ 325.01
02.01.02.04.02 m
S/.11,527.82 S/ 0.00 S/ 0.00
S/ 0.00 S/ 268.09 S/ 268.09 S/ 268.09 S/ 268.09 S/ 268.09 S/ 268.09 S/ 268.09 S/ 268.09 S/ 268.09 S/ 268.09 S/ 268.09 S/ 268.09 S/ 268.09 S/ 268.09 S/ 268.09 S/ 268.09 S/ 268.09 S/ 268.09 S/ 268.09 S/ 268.09 S/ 268.09 S/ 268.09 S/ 268.09 S/ 268.09 S/ 268.09 S/ 268.09 S/ 268.09 S/ 268.09 S/ 268.09 S/ 268.09 S/ 268.09 S/ 268.09 S/ 268.09 S/ 268.09 S/ 268.09 S/ 268.09 S/ 268.09 S/ 268.09 S/ 268.09 S/ 268.09 S/ 268.09 S/ 268.09 S/ 268.04
02.01.02.04.03 m
S/.728.59 S/ 0.00 S/ 0.00
S/ 0.00 S/ 145.72 S/ 145.72 S/ 145.72 S/ 145.72 S/ 145.71
02.01.02.05 RELLENO APISONADO SOBRE CLAVE DEL TUBO
02.01.02.05.01 RELLENO Y APISONADO ZANJA DE RIPIO CORRIENTE Ø max. 3/4" HASTA 0.30m. S/CLAVE DEL TUBO P/TUB. DE Ø 200mm. m S/.29,613.05 S/ 0.00 S/ 0.00 S/ 0.00 S/ 643.76 S/ 643.76 S/ 643.76 S/ 643.76 S/ 643.76 S/ 643.76 S/ 643.76 S/ 643.76 S/ 643.76 S/ 643.76 S/ 643.76 S/ 643.76 S/ 643.76 S/ 643.76 S/ 643.76 S/ 643.76 S/ 643.76 S/ 643.76 S/ 643.76 S/ 643.76 S/ 643.76 S/ 643.76 S/ 643.76 S/ 643.76 S/ 643.76 S/ 643.76 S/ 643.76 S/ 643.76 S/ 643.76 S/ 643.76 S/ 7,081.45 S/ 643.76 S/ 643.76 S/ 643.76 S/ 643.76 S/ 643.76
02.01.02.05.02 RELLENO Y APISONADO ZANJA DE RIPIO CORRIENTE Ø max. 3/4" HASTA 0.30m. S/CLAVE DEL TUBO P/TUB. DE Ø 250mm. m S/.18,492.85 S/ 0.00 S/ 0.00 S/ 0.00 S/ 440.31 S/ 440.31 S/ 440.31 S/ 440.31 S/ 440.31 S/ 440.31 S/ 440.31 S/ 440.31 S/ 440.31 S/ 440.31 S/ 440.31 S/ 440.31 S/ 440.31 S/ 440.31 S/ 440.31 S/ 440.31 S/ 440.31 S/ 440.31 S/ 440.31 S/ 440.31 S/ 440.31 S/ 440.31 S/ 440.31 S/ 440.31 S/ 440.31 S/ 440.31 S/ 440.31 S/ 440.31 S/ 440.31 S/ 440.31 S/ 440.31 S/ 440.31 S/ 440.31 S/ 440.31 S/ 440.31 S/ 440.31 S/ 440.31 S/ 440.31 S/ 440.31 S/ 440.31 S/ 440.31 S/ 440.14
02.01.02.05.03 RELLENO Y APISONADO ZANJA DE RIPIO CORRIENTE Ø max. 3/4" HASTA 0.30m. S/CLAVE DEL TUBO P/TUB. DE Ø 315mm. m S/.949.47 S/ 0.00 S/ 0.00 S/ 0.00 S/ 189.89 S/ 189.89 S/ 189.89 S/ 189.89 S/ 189.91
02.01.02.06 RELLENO Y COMPACTACIÓN CON MATERIAL PROPIO SELECCIONADO
02.01.02.06.01 RELLENO Y COMPACTACION C/MATERIAL PROPIO SELECCIONADO C/EQUIPO Cap=0.20m. Hasta 1.50m. m S/.12,014.90 S/ 0.00 S/ 0.00 S/ 0.00 S/ 240.30 S/ 240.30 S/ 240.30 S/ 240.30 S/ 240.30 S/ 240.30 S/ 240.30 S/ 240.30 S/ 240.30 S/ 240.30 S/ 240.30 S/ 240.30 S/ 240.30 S/ 240.30 S/ 240.30 S/ 240.30 S/ 240.30 S/ 240.30 S/ 240.30 S/ 240.30 S/ 240.30 S/ 240.30 S/ 240.30 S/ 240.30 S/ 240.30 S/ 240.30 S/ 240.30 S/ 240.30 S/ 240.30 S/ 240.30 S/ 560.67 S/ 240.30 S/ 240.30 S/ 240.30 S/ 240.30 S/ 240.30 S/ 240.30 S/ 240.30 S/ 240.30 S/ 240.30 S/ 240.30 S/ 240.30 S/ 240.30 S/ 240.30 S/ 560.67 S/ 560.66
02.01.02.06.02 m
S/.18,389.26 S/ 0.00 S/ 0.00
S/ 0.00 S/ 367.79 S/ 367.79 S/ 367.79 S/ 367.79 S/ 367.79 S/ 367.79 S/ 367.79 S/ 367.79 S/ 367.79 S/ 367.79 S/ 367.79 S/ 367.79 S/ 367.79 S/ 367.79 S/ 367.79 S/ 367.79 S/ 367.79 S/ 367.79 S/ 367.79 S/ 367.79 S/ 367.79 S/ 367.79 S/ 367.79 S/ 367.79 S/ 367.79 S/ 367.79 S/ 367.79 S/ 367.79 S/ 367.79 S/ 367.79 S/ 858.10 S/ 367.79 S/ 367.79 S/ 367.79 S/ 367.79 S/ 367.79 S/ 367.79 S/ 367.79 S/ 367.79 S/ 367.79 S/ 367.79 S/ 367.79 S/ 367.79 S/ 367.79 S/ 858.10 S/ 858.09
02.01.02.06.03 m
S/.12,853.41 S/ 0.00 S/ 0.00
S/ 0.00 S/ 257.07 S/ 257.07 S/ 257.07 S/ 257.07 S/ 257.07 S/ 257.07 S/ 257.07 S/ 257.07 S/ 257.07 S/ 257.07 S/ 257.07 S/ 257.07 S/ 257.07 S/ 257.07 S/ 257.07 S/ 257.07 S/ 257.07 S/ 257.07 S/ 257.07 S/ 257.07 S/ 257.07 S/ 257.07 S/ 257.07 S/ 257.07 S/ 257.07 S/ 257.07 S/ 257.07 S/ 257.07 S/ 257.07 S/ 257.07 S/ 599.80 S/ 257.07 S/ 257.07 S/ 257.07 S/ 257.07 S/ 257.07 S/ 257.07 S/ 257.07 S/ 257.07 S/ 257.07 S/ 257.07 S/ 257.07 S/ 257.07 S/ 257.07 S/ 599.80 S/ 599.80
02.01.02.06.04 m
S/.3,233.51 S/ 0.00 S/ 0.00
S/ 0.00 S/ 111.50 S/ 111.50 S/ 111.50 S/ 111.50 S/ 111.50 S/ 111.50 S/ 111.50 S/ 111.50 S/ 111.50 S/ 111.50 S/ 111.50 S/ 111.50 S/ 111.50 S/ 111.50 S/ 111.50 S/ 111.50 S/ 111.50 S/ 111.50 S/ 111.50 S/ 111.50 S/ 111.50 S/ 111.50 S/ 111.50 S/ 111.50 S/ 111.50 S/ 111.50 S/ 111.50 S/ 111.50 S/ 111.51
02.01.02.06.05 m
S/.3,526.92 S/ 0.00 S/ 0.00
S/ 0.00 S/ 235.13 S/ 235.13 S/ 235.13 S/ 235.13 S/ 235.13 S/ 235.13 S/ 235.13 S/ 235.13 S/ 235.13 S/ 235.13 S/ 235.13 S/ 235.13 S/ 235.13 S/ 235.13 S/ 235.10
02.01.02.06.06 m
S/.10,023.25 S/ 0.00 S/ 0.00
S/ 0.00 S/ 2,004.65 S/ 2,004.65 S/ 2,004.65 S/ 2,004.65 S/ 2,004.65
02.01.02.07 ELIMINACIÓN DE MATERIAL EXCEDENTE
02.01.02.07.01 ACARREO Y ELIMINACION DE MATERIAL EXCEDENTE DIST. min=10.00 Km. m3 S/.31,865.08 S/ 0.00 S/ 0.00 S/ 4,889.73 S/ 11,042.81 S/ 15,932.54
02.01.03 REMOCIÓN
02.01.03.01 REMOCION DE BUZONES EXISTENTES und S/.4,940.91 S/ 0.00 S/ 0.00 S/ 760.14 S/ 109.80 S/ 109.80 S/ 109.80 S/ 109.80 S/ 109.80 S/ 109.80 S/ 109.80 S/ 109.80 S/ 109.80 S/ 109.80 S/ 109.80 S/ 109.80 S/ 109.80 S/ 109.80 S/ 109.80 S/ 109.80 S/ 109.80 S/ 109.80 S/ 109.80 S/ 109.80 S/ 109.80 S/ 109.80 S/ 109.80 S/ 109.80 S/ 109.80 S/ 109.80 S/ 109.80 S/ 109.80 S/ 109.80 S/ 996.57
02.01.03.02 ELIMINACIÓN DE BUZONES EXISTENTES und S/.2,839.20 S/ 0.00 S/ 0.00 S/ 436.80 S/ 63.09 S/ 63.09 S/ 63.09 S/ 63.09 S/ 63.09 S/ 63.09 S/ 63.09 S/ 63.09 S/ 63.09 S/ 63.09 S/ 63.09 S/ 63.09 S/ 63.09 S/ 63.09 S/ 63.09 S/ 63.09 S/ 63.09 S/ 63.09 S/ 63.09 S/ 63.09 S/ 63.09 S/ 63.09 S/ 63.09 S/ 63.09 S/ 63.09 S/ 63.09 S/ 63.09 S/ 63.09 S/ 63.09 S/ 572.79
02.01.03.03 REMOCION Y ELIMINACION DE TUBERIAS EXISTENTES DE ALCANTARILLADO m S/.19,978.50 S/ 0.00 S/ 0.00 S/ 3,577.25 S/ 443.97 S/ 443.97 S/ 443.97 S/ 443.97 S/ 443.97 S/ 443.97 S/ 443.97 S/ 443.97 S/ 443.97 S/ 443.97 S/ 443.97 S/ 443.97 S/ 443.97 S/ 443.97 S/ 443.97 S/ 443.97 S/ 443.97 S/ 443.97 S/ 443.97 S/ 443.97 S/ 443.97 S/ 443.97 S/ 443.97 S/ 443.97 S/ 443.97 S/ 443.97 S/ 443.97 S/ 443.97 S/ 443.97 S/ 443.97 S/ 443.97 S/ 443.97 S/ 443.97 S/ 443.97 S/ 443.97 S/ 443.97 S/ 443.97 S/ 443.97 S/ 443.97 S/ 443.97 S/ 443.97 S/ 443.97 S/ 443.97 S/ 443.97 S/ 443.97 -S/ 3,577.40
02.01.04 SUMINISTRO E INSTALACIÓN DE TUBERIAS
02.01.04.01 SUMINISTRO E INSTALACIÓN DE TUBERIA DE PVC-U S-25 Ø200mm. P/DESAGÜE NTP - ISO 21138 m S/.55,624.69 S/ 0.00 S/ 0.00 S/ 15,543.17 S/ 1,112.49 S/ 1,112.49 S/ 1,112.49 S/ 1,112.49 S/ 1,112.49 S/ 1,112.49 S/ 1,112.49 S/ 1,112.49 S/ 1,112.49 S/ 1,112.49 S/ 1,112.49 S/ 1,112.49 S/ 1,112.49 S/ 1,112.49 S/ 1,112.49 S/ 1,112.49 S/ 1,112.49 S/ 1,112.49 S/ 1,112.49 S/ 1,112.49 S/ 1,112.49 S/ 1,112.49 S/ 1,112.49 S/ 1,112.49 S/ 1,112.49 S/ 1,112.49 S/ 1,112.49 S/ 1,112.49 S/ 1,112.49 S/ 1,112.49 -S/ 1,080.61 S/ 1,112.49 S/ 1,112.49 S/ 1,112.49 S/ 1,112.49 S/ 1,112.49 S/ 1,112.49 S/ 1,112.49
02.01.04.02 SUMINISTRO E INSTALACIÓN DE TUBERIA DE PVC-U S-25 Ø250mm. P/DESAGÜE NTP - ISO 21138 m S/.50,571.53 S/ 0.00 S/ 0.00 S/ 0.00 S/ 1,123.81 S/ 1,123.81 S/ 1,123.81 S/ 1,123.81 S/ 1,123.81 S/ 1,123.81 S/ 1,123.81 S/ 1,123.81 S/ 1,123.81 S/ 1,123.81 S/ 1,123.81 S/ 1,123.81 S/ 1,123.81 S/ 1,123.81 S/ 1,123.81 S/ 1,123.81 S/ 1,123.81 S/ 1,123.81 S/ 1,123.81 S/ 1,123.81 S/ 1,123.81 S/ 1,123.81 S/ 1,123.81 S/ 1,123.81 S/ 1,123.81 S/ 1,123.81 S/ 1,123.81 S/ 1,123.81 S/ 1,123.81 S/ 1,123.81 S/ 1,123.81 S/ 1,123.81 S/ 1,123.81 S/ 1,123.81 S/ 1,123.81 S/ 1,123.81 S/ 1,123.81 S/ 1,123.81 S/ 1,123.81 S/ 1,123.81 S/ 1,123.81 S/ 1,123.81 S/ 1,123.81 S/ 1,123.81 S/ 1,123.89
02.01.04.03 SUMINISTRO E INSTALACIÓN DE TUBERIA DE PVC-U S-25 Ø315mm. P/DESAGÜE NTP - ISO 21138 m S/.3,156.45 S/ 0.00 S/ 0.00 S/ 0.00 S/ 631.29 S/ 631.29 S/ 631.29 S/ 631.29 S/ 631.29
02.01.05 PRUEBA HIDRÁULICA EN REDES DE DESAGÜE
02.01.05.01 DOBLE PRUEBA HIDRAULICA P/TUB. PVC Ø=200mm. m S/.5,096.33 S/ 0.00 S/ 0.00 S/ 0.00 S/ 113.25 S/ 113.25 S/ 113.25 S/ 113.25 S/ 113.25 S/ 113.25 S/ 113.25 S/ 113.25 S/ 113.25 S/ 113.25 S/ 113.25 S/ 113.25 S/ 113.25 S/ 113.25 S/ 113.25 S/ 113.25 S/ 113.25 S/ 113.25 S/ 113.25 S/ 113.25 S/ 113.25 S/ 113.25 S/ 113.25 S/ 113.25 S/ 113.25 S/ 113.25 S/ 113.25 S/ 113.25 S/ 113.25 S/ 113.25 S/ 113.25 S/ 113.25 S/ 113.25 S/ 113.25 S/ 113.25 S/ 113.25 S/ 113.25 S/ 113.25 S/ 792.83
02.01.05.02 DOBLE PRUEBA HIDRAULICA P/TUB. PVC Ø=250mm. m S/.4,218.57 S/ 0.00 S/ 0.00 S/ 0.00 S/ 93.75 S/ 93.75 S/ 93.75 S/ 93.75 S/ 93.75 S/ 93.75 S/ 93.75 S/ 93.75 S/ 93.75 S/ 93.75 S/ 93.75 S/ 93.75 S/ 93.75 S/ 93.75 S/ 93.75 S/ 93.75 S/ 93.75 S/ 93.75 S/ 93.75 S/ 93.75 S/ 93.75 S/ 93.75 S/ 93.75 S/ 93.75 S/ 93.75 S/ 93.75 S/ 93.75 S/ 93.75 S/ 93.75 S/ 93.75 S/ 93.75 S/ 93.75 S/ 93.75 S/ 93.75 S/ 93.75 S/ 93.75 S/ 93.75 S/ 93.75 S/ 93.75 S/ 93.75 S/ 93.75 S/ 93.75 S/ 93.75 S/ 93.75 S/ 93.57
02.01.05.03 DOBLE PRUEBA HIDRAULICA P/TUB. PVC Ø=315mm. m S/.267.11 S/ 0.00 S/ 0.00 S/ 0.00 S/ 53.42 S/ 53.42 S/ 53.42 S/ 53.42 S/ 53.43
02.01.06 CONSTRUCCION DE BUZONES
02.01.06.01 BUZON TIPO "A" Ø Int. 1.20m. INCLUYE TARRAJEO INTERIOR H<1.50m. fć=245kg/cm2 und S/.22,250.47 S/ 0.00 S/ 14,159.39 S/ 0.00 S/ 269.70 S/ 269.70 S/ 269.70 S/ 269.70 269.7 269.7 269.7 269.7 269.7 269.7 269.7 269.7 269.7 269.7 269.7 269.7 269.7 269.7 269.7 269.7 269.7 269.7 269.7 269.7 269.7 269.7 269.7 269.7 269.7 269.78
02.01.06.02 BUZON TIPO "A" Ø Int. 1.20m. INCLUYE TARRAJEO INTERIOR 1.50m.<=H<2.00m. fć=245kg/cm2 und S/.30,216.06 S/ 0.00 S/ 17,266.32 S/ 0.00 S/ 431.65 S/ 431.65 S/ 431.65 S/ 431.65 431.65 431.65 431.65 431.65 431.65 431.65 431.65 431.65 431.65 431.65 431.65 431.65 431.65 431.65 431.65 431.65 431.65 431.65 431.65 431.65 431.65 431.65 431.65 431.65 431.65 431.89
02.01.06.03 BUZON TIPO "A" Ø Int. 1.20m. INCLUYE TARRAJEO INTERIOR 2.00m.<=H<2.50m. fć=245kg/cm2 und S/.20,636.10 S/ 0.00 S/ 6,878.70 S/ 0.00 S/ 458.58 S/ 458.58 S/ 458.58 S/ 458.58 458.58 458.58 458.58 458.58 458.58 458.58 458.58 458.58 458.58 458.58 458.58 458.58 458.58 458.58 458.58 458.58 458.58 458.58 458.58 458.58 458.58 458.58 458.58 458.58 458.58 458.58
02.01.06.04 BUZON TIPO "B" Ø Int. 1.20m. INCLUYE TARRAJEO INTERIOR 2.50m.<=H<3.00m. fć=245kg/cm2 und S/.6,840.02 S/ 0.00 S/ 3,420.01 S/ 0.00 S/ 114.00 S/ 114.00 S/ 114.00 S/ 114.00 114 114 114 114 114 114 114 114 114 114 114 114 114 114 114 114 114 114 114 114 114 114 114 114 114 114.01
02.01.06.05 BUZON TIPO "B" Ø Int. 1.20m. INCLUYE TARRAJEO INTERIOR 3.00m.<=H<3.50m. fć=245kg/cm2 und S/.3,694.29 S/ 0.00 S/ 1,847.15 S/ 0.00 S/ 61.57 S/ 61.57 S/ 61.57 S/ 61.57 61.57 61.57 61.57 61.57 61.57 61.57 61.57 61.57 61.57 61.57 61.57 61.57 61.57 61.57 61.57 61.57 61.57 61.57 61.57 61.57 61.57 61.57 61.57 61.57 61.57 61.61
02.01.06.06 BUZON TIPO "B" Ø Int. 1.20m. INCLUYE TARRAJEO INTERIOR 3.50m.<=H<4.00m. fć=245kg/cm2 und S/.7,440.30 S/ 0.00 S/ 0.00 S/ 0.00 S/ 248.01 S/ 248.01 S/ 248.01 S/ 248.01 248.01 248.01 248.01 248.01 248.01 248.01 248.01 248.01 248.01 248.01 248.01 248.01 248.01 248.01 248.01 248.01 248.01 248.01 248.01 248.01 248.01 248.01 248.01 248.01 248.01 248.01
02.01.06.07 BUZONETA ØInt. 0.60m. INCLUYE TARRAJEO INTERIOR H<0.90m. fć=245kg/cm2 und S/.2,055.18 S/ 0.00 S/ 0.00 S/ 0.00 S/ 68.50 S/ 68.50 S/ 68.50 S/ 68.50 68.5 68.5 68.5 68.5 68.5 68.5 68.5 68.5 68.5 68.5 68.5 68.5 68.5 68.5 68.5 68.5 68.5 68.5 68.5 68.5 68.5 68.5 68.5 68.5 68.5 68.68
02.01.07 DADOS DE EMPALME Y CAIDAS ESPECIALES
02.01.07.01 EMPALME A BUZÓN Y CONSTRUCCIÓN DADO D/CONCRETO fć= 175 kg/cm2 0.55x0.55x0.55m. und S/.11,363.40 S/ 0.00 S/ 0.00 S/ 0.00 S/ 241.77 S/ 241.77 S/ 241.77 S/ 241.77 S/ 241.77 S/ 241.77 S/ 241.77 S/ 241.77 S/ 241.77 S/ 241.77 S/ 241.77 S/ 241.77 S/ 241.77 S/ 241.77 S/ 241.77 S/ 241.77 S/ 241.77 S/ 241.77 S/ 241.77 S/ 241.77 S/ 241.77 S/ 241.77 S/ 241.77 S/ 241.77 S/ 241.77 S/ 241.77 S/ 241.77 S/ 241.77 S/ 241.77 S/ 241.77 S/ 241.77 S/ 241.77 S/ 241.77 S/ 241.77 S/ 241.77 S/ 241.77 S/ 241.77 S/ 2,417.91
02.01.07.02 CAÍDA ESPECIAL EN BUZÓN TUBERÍA PVC Ø 200m und S/.3,175.77 S/ 0.00 S/ 0.00 S/ 0.00 S/ 67.57 S/ 67.57 S/ 67.57 S/ 67.57 S/ 67.57 S/ 67.57 S/ 67.57 S/ 67.57 S/ 67.57 S/ 67.57 S/ 67.57 S/ 67.57 S/ 67.57 S/ 67.57 S/ 67.57 S/ 67.57 S/ 67.57 S/ 67.57 S/ 67.57 S/ 67.57 S/ 67.57 S/ 67.57 S/ 67.57 S/ 67.57 S/ 67.57 S/ 67.57 S/ 67.57 S/ 67.57 S/ 67.57 S/ 67.57 S/ 67.57 S/ 67.57 S/ 67.57 S/ 67.57 S/ 67.57 S/ 67.57 S/ 67.57 S/ 675.68
02.01.07.03 CAÍDA ESPECIAL EN BUZÓN TUBERÍA PVC Ø 250m und S/.1,331.19 S/ 0.00 S/ 0.00 S/ 0.00 S/ 28.32 S/ 28.32 S/ 28.32 S/ 28.32 S/ 28.32 S/ 28.32 S/ 28.32 S/ 28.32 S/ 28.32 S/ 28.32 S/ 28.32 S/ 28.32 S/ 28.32 S/ 28.32 S/ 28.32 S/ 28.32 S/ 28.32 S/ 28.32 S/ 28.32 S/ 28.32 S/ 28.32 S/ 28.32 S/ 28.32 S/ 28.32 S/ 28.32 S/ 28.32 S/ 28.32 S/ 28.32 S/ 28.32 S/ 28.32 S/ 28.32 S/ 28.32 S/ 28.32 S/ 28.32 S/ 28.32 S/ 28.32 S/ 28.32 S/ 28.32 S/ 28.32 S/ 28.32 S/ 28.32 S/ 28.32 S/ 28.32 S/ 28.32 S/ 28.32 S/ 28.32 S/ 28.47
02.01.08 BY PASS DE AGUAS SERVIDAS
02.01.08.01 BY PASS DE AGUAS SERVIDAS m S/.20,445.09 S/ 0.00 S/ 0.00 S/ 496.27 S/ 435.00 S/ 435.00 S/ 435.00 S/ 435.00 S/ 435.00 S/ 435.00 S/ 435.00 S/ 435.00 S/ 435.00 S/ 435.00 S/ 435.00 S/ 435.00 S/ 435.00 S/ 435.00 S/ 435.00 S/ 435.00 S/ 435.00 S/ 435.00 S/ 435.00 S/ 435.00 S/ 435.00 S/ 435.00 S/ 435.00 S/ 435.00 S/ 435.00 S/ 435.00 S/ 435.00 S/ 435.00 S/ 435.00 S/ 435.00 S/ 435.00 S/ 435.00 S/ 435.00 S/ 435.00 S/ 435.00 S/ 435.00 S/ 435.00 S/ 3,853.82
02.01.09 DRENAJE DE ZANJAS
02.01.09.01 DRENAJE DE ZANJAS m S/.5,224.21 S/ 0.00 S/ 0.00 S/ 0.00 S/ 111.15 S/ 111.15 S/ 111.15 S/ 111.15 S/ 111.15 S/ 111.15 S/ 111.15 S/ 111.15 S/ 111.15 S/ 111.15 S/ 111.15 S/ 111.15 S/ 111.15 S/ 111.15 S/ 111.15 S/ 111.15 S/ 111.15 S/ 111.15 S/ 111.15 S/ 111.15 S/ 111.15 S/ 111.15 S/ 111.15 S/ 111.15 S/ 111.15 S/ 111.15 S/ 111.15 S/ 111.15 S/ 111.15 S/ 111.15 S/ 111.15 S/ 111.15 S/ 111.15 S/ 111.15 S/ 111.15 S/ 111.15 S/ 111.15 S/ 1,111.66
02.01.10 ENTIBADO DE ZANJAS
02.01.10.01 ENTIBADO DE ZANJAS 1.50<=H<3.00 m S/.56,858.45 S/ 0.00 S/ 0.00 S/ 0.00 S/ 1,209.75 S/ 1,209.75 S/ 1,209.75 S/ 1,209.75 S/ 1,209.75 S/ 1,209.75 S/ 1,209.75 S/ 1,209.75 S/ 1,209.75 S/ 1,209.75 S/ 1,209.75 S/ 1,209.75 S/ 1,209.75 S/ 1,209.75 S/ 1,209.75 S/ 1,209.75 S/ 1,209.75 S/ 1,209.75 S/ 1,209.75 S/ 1,209.75 S/ 1,209.75 S/ 1,209.75 S/ 1,209.75 S/ 1,209.75 S/ 1,209.75 S/ 1,209.75 S/ 1,209.75 S/ 1,209.75 S/ 1,209.75 S/ 1,209.75 S/ 1,209.75 S/ 1,209.75 S/ 9,073.23 S/ 9,073.22
02.01.10.02 ENTIBADO DE ZANJAS 3.00<=H<4.00 m S/.10,092.81 S/ 0.00 S/ 0.00 S/ 0.00 S/ 214.74 S/ 214.74 S/ 214.74 S/ 214.74 S/ 214.74 S/ 214.74 S/ 214.74 S/ 214.74 S/ 214.74 S/ 214.74 S/ 214.74 S/ 214.74 S/ 214.74 S/ 214.74 S/ 214.74 S/ 214.74 S/ 214.74 S/ 214.74 S/ 214.74 S/ 214.74 S/ 214.74 S/ 214.74 S/ 214.74 S/ 214.74 S/ 214.74 S/ 214.74 S/ 214.74 S/ 214.74 S/ 214.74 S/ 214.74 S/ 214.74 S/ 214.74 S/ 214.74 S/ 214.74 S/ 214.74 S/ 214.74 S/ 214.74 S/ 214.74 S/ 214.74 S/ 214.74 S/ 214.74 S/ 214.74 S/ 214.74 S/ 214.74 S/ 214.74 S/ 214.74 S/ 214.77
02.02 CONEXIONES DOMICILIARIAS DE DESAGUE
02.02.01.01 TRAZO, NIVELACION Y REPLANTEO PARA CONEXIONES DOMICILIARIAS m S/.4,830.96 S/ 0.00 S/ 0.00 S/ 718.65 S/ 4,112.31
02.02.01.02 DEMOLICION DE VEREDAS m2 S/.3,525.01 S/ 0.00 S/ 243.84 S/ 573.02 S/ 2,708.15
02.02.02.01 EXCAVACION DE ZANJAS A MANO PARA TUBERÍA Ø=160mm. a=0.60m. PROF. 1.20m. m S/.36,768.22 S/ 0.00 S/ 0.00 S/ 2,538.54 S/ 1,140.99 S/ 1,140.99 S/ 1,140.99 S/ 1,140.99 S/ 1,140.99 S/ 1,140.99 S/ 1,140.99 S/ 1,140.99 S/ 1,140.99 S/ 1,140.99 S/ 1,140.99 S/ 1,140.99 S/ 1,140.99 S/ 1,140.99 S/ 1,140.99 S/ 1,140.99 S/ 1,140.99 S/ 1,140.99 S/ 1,140.99 S/ 1,140.99 S/ 1,140.99 S/ 1,140.99 S/ 1,140.99 S/ 1,140.99 S/ 1,140.99 S/ 1,140.99 S/ 1,140.99 S/ 1,140.99 S/ 1,140.99 S/ 1,140.97
02.02.02.02 REFINE Y NIVELACION DE FONDO DE ZANJAS (CONEX. DOMIC.) m S/.2,236.80 S/ 0.00 S/ 0.00 S/ 154.43 S/ 69.41 S/ 69.41 S/ 69.41 S/ 69.41 S/ 69.41 S/ 69.41 S/ 69.41 S/ 69.41 S/ 69.41 S/ 69.41 S/ 69.41 S/ 69.41 S/ 69.41 S/ 69.41 S/ 69.41 S/ 69.41 S/ 69.41 S/ 69.41 S/ 69.41 S/ 69.41 S/ 69.41 S/ 69.41 S/ 69.41 S/ 69.41 S/ 69.41 S/ 69.41 S/ 69.41 S/ 69.41 S/ 69.41 S/ 69.48
02.02.02.03 CAMA DE APOYO CON MATERIAL GRANULAR e=0.15m. P/TUB. DE Ø 160mm. m S/.6,630.99 S/ 0.00 S/ 0.00 S/ 243.79 S/ 212.90 S/ 212.90 S/ 212.90 S/ 212.90 S/ 212.90 S/ 212.90 S/ 212.90 S/ 212.90 S/ 212.90 S/ 212.90 S/ 212.90 S/ 212.90 S/ 212.90 S/ 212.90 S/ 212.90 S/ 212.90 S/ 212.90 S/ 212.90 S/ 212.90 S/ 212.90 S/ 212.90 S/ 212.90 S/ 212.90 S/ 212.90 S/ 212.90 S/ 212.90 S/ 212.90 S/ 212.90 S/ 212.90 S/ 213.10
02.02.02.04 RELLENO LATERAL CON MATERIAL GRANULAR P/TUB. DE Ø 160mm. m S/.7,226.58 S/ 0.00 S/ 0.00 S/ 0.00 S/ 240.88 S/ 240.88 S/ 240.88 S/ 240.88 S/ 240.88 S/ 240.88 S/ 240.88 S/ 240.88 S/ 240.88 S/ 240.88 S/ 240.88 S/ 240.88 S/ 240.88 S/ 240.88 S/ 240.88 S/ 240.88 S/ 240.88 S/ 240.88 S/ 240.88 S/ 240.88 S/ 240.88 S/ 240.88 S/ 240.88 S/ 240.88 S/ 240.88 S/ 240.88 S/ 240.88 S/ 240.88 S/ 240.88 S/ 241.06
02.02.02.05 RELLENO Y APISONADO S/CLAVE 0.30m. C/MATERIAL GRANULAR P/CONEX. DOMIC. DESAGÜE m S/.23,294.48 S/ 0.00 S/ 0.00 S/ 0.00 S/ 776.48 S/ 776.48 S/ 776.48 S/ 776.48 S/ 776.48 S/ 776.48 S/ 776.48 S/ 776.48 S/ 776.48 S/ 776.48 S/ 776.48 S/ 776.48 S/ 776.48 S/ 776.48 S/ 776.48 S/ 776.48 S/ 776.48 S/ 776.48 S/ 776.48 S/ 776.48 S/ 776.48 S/ 776.48 S/ 776.48 S/ 776.48 S/ 776.48 S/ 776.48 S/ 776.48 S/ 776.48 S/ 776.48 S/ 776.56
02.02.02.06 RELLENO Y COMPACTACION EN ZANJAS CON MATERIAL PROPIO SELECCIONADO (CONEX. DOM. DESAGÜE) m S/.33,459.34 S/ 0.00 S/ 0.00 S/ 0.00 S/ 1,115.31 S/ 1,115.31 S/ 1,115.31 S/ 1,115.31 S/ 1,115.31 S/ 1,115.31 S/ 1,115.31 S/ 1,115.31 S/ 1,115.31 S/ 1,115.31 S/ 1,115.31 S/ 1,115.31 S/ 1,115.31 S/ 1,115.31 S/ 1,115.31 S/ 1,115.31 S/ 1,115.31 S/ 1,115.31 S/ 1,115.31 S/ 1,115.31 S/ 1,115.31 S/ 1,115.31 S/ 1,115.31 S/ 1,115.31 S/ 1,115.31 S/ 1,115.31 S/ 1,115.31 S/ 1,115.31 S/ 1,115.31 S/ 1,115.35
02.02.02.07 ACARREO Y ELIMINACION DE MATERIAL EXCEDENTE DIST. min=10.00Km. m3 S/.11,560.60 S/ 0.00 S/ 0.00 S/ 798.14 S/ 1,345.31 S/ 1,345.31 S/ 1,345.31 S/ 1,345.31 S/ 1,345.31 S/ 1,345.31 S/ 1,345.31 S/ 1,345.29
02.02.03 REMOCIÓN
02.02.03.01 REMOCION Y ELIMINACION DE CAJAS DE REGISTRO DE DESAGÜE und S/.4,343.30 S/ 0.00 S/ 169.00 S/ 439.40 S/ 1,543.30 S/ 2,191.60
02.02.03.02 REMOCION Y ELIMINACION DE TUBERIAS EXISTENTES DE ALCANTARILLADO (CONEX. DOMIC.) m S/.5,969.21 S/ 0.00 S/ 0.00 S/ 0.00 S/ 119.38 S/ 119.38 S/ 119.38 S/ 119.38 S/ 119.38 S/ 119.38 S/ 119.38 S/ 119.38 S/ 119.38 S/ 119.38 S/ 119.38 S/ 119.38 S/ 119.38 S/ 119.38 S/ 119.38 S/ 119.38 S/ 119.38 S/ 119.38 S/ 119.38 S/ 119.38 S/ 119.38 S/ 119.38 S/ 119.38 S/ 119.38 S/ 119.38 S/ 119.38 S/ 119.38 S/ 119.38 S/ 119.38 S/ 119.38 S/ 119.38 S/ 119.38 S/ 119.38 S/ 119.38 S/ 119.38 S/ 119.38 S/ 119.38 S/ 119.38 S/ 119.38 S/ 119.38 S/ 119.38 S/ 119.38 S/ 119.38 S/ 119.38 S/ 119.38 S/ 119.38 S/ 119.38 S/ 119.38 S/ 119.38 S/ 119.59
02.02.04.01 m
S/.37,152.05 S/ 0.00 S/ 0.00
S/ 1,980.06 S/ 743.04 S/ 743.04 S/ 743.04 S/ 743.04 S/ 743.04 S/ 743.04 S/ 743.04 S/ 743.04 S/ 743.04 S/ 743.04 S/ 743.04 S/ 743.04 -S/ 1,980.01 S/ 743.04 S/ 743.04 S/ 743.04 S/ 743.04 S/ 743.04 S/ 743.04 S/ 743.04 S/ 743.04 S/ 743.04 S/ 743.04 S/ 743.04 S/ 743.04 S/ 743.04 S/ 743.04 S/ 743.04 S/ 743.04 S/ 743.04 S/ 743.04 S/ 743.04 S/ 743.04 S/ 743.04 S/ 743.04 S/ 743.04 S/ 743.04 S/ 743.04 S/ 743.04 S/ 743.04 S/ 743.04 S/ 743.04 S/ 743.04 S/ 743.04 S/ 743.04 S/ 743.04 S/ 743.04 S/ 743.04 S/ 743.04 S/ 743.04 S/ 743.04
02.02.05 CAJAS Y EMPALMES
02.02.05.01 SUMINISTRO E INSTALACION CAJA REGISTRO DE CONCRETO PARA DESAGÜE und S/.45,445.31 S/ 0.00 S/ 5,304.90 S/ 1,768.30 S/ 946.78 S/ 946.78 S/ 946.78 S/ 946.78 S/ 946.78 S/ 946.78 S/ 946.78 S/ 946.78 S/ 946.78 S/ 946.78 S/ 946.78 S/ 946.78 S/ 946.78 S/ 946.78 S/ 946.78 S/ 946.78 S/ 946.78 S/ 946.78 S/ 946.78 S/ 946.78 S/ 946.78 S/ 946.78 S/ 946.78 S/ 946.78 S/ 15,649.39
02.02.05.02 EMPALME DE CONEX. DOMICILIARIA A COLECTOR PVC Ø=200 mm. und S/.18,665.06 S/ 0.00 S/ 0.00 S/ 1,326.90 S/ 373.30 S/ 373.30 S/ 373.30 S/ 373.30 S/ 373.30 S/ 373.30 S/ 373.30 S/ 373.30 S/ 373.30 S/ 373.30 S/ 373.30 S/ 373.30 -S/ 1,326.84 S/ 373.30 S/ 373.30 S/ 373.30 S/ 373.30 S/ 373.30 S/ 373.30 S/ 373.30 S/ 373.30 S/ 373.30 S/ 373.30 S/ 373.30 S/ 373.30 S/ 373.30 S/ 373.30 S/ 373.30 S/ 373.30 S/ 373.30 S/ 373.30 S/ 373.30 S/ 373.30 S/ 373.30 S/ 373.30 S/ 373.30 S/ 373.30 S/ 373.30 S/ 373.30 S/ 373.30 S/ 373.30 S/ 373.30 S/ 373.30 S/ 373.30 S/ 373.30 S/ 373.30 S/ 373.30 S/ 373.30 S/ 373.30 S/ 373.30 S/ 373.30
02.02.05.03 EMPALME DE CONEX. DOMICILIARIA A COLECTOR PVC Ø=250 mm. und S/.5,506.66 S/ 0.00 S/ 0.00 S/ 0.00 S/ 110.13 S/ 110.13 S/ 110.13 S/ 110.13 S/ 110.13 S/ 110.13 S/ 110.13 S/ 110.13 S/ 110.13 S/ 110.13 S/ 110.13 S/ 110.13 S/ 110.13 S/ 110.13 S/ 110.13 S/ 110.13 S/ 110.13 S/ 110.13 S/ 110.13 S/ 110.13 S/ 110.13 S/ 110.13 S/ 110.13 S/ 110.13 S/ 110.13 S/ 110.13 S/ 110.13 S/ 110.13 S/ 110.13 S/ 110.13 S/ 110.13 S/ 110.13 S/ 110.13 S/ 110.13 S/ 110.13 S/ 110.13 S/ 110.13 S/ 110.13 S/ 110.13 S/ 110.13 S/ 110.13 S/ 110.13 S/ 110.13 S/ 110.13 S/ 110.13 S/ 110.13 S/ 110.13 S/ 110.13 S/ 110.13 S/ 110.29
03 SISTEMA DE AGUA POTABLE
03.01 RED DE AGUA POTABLE
03.01.01.01 TRAZO, NIVELACION Y REPLANTEO INICAL DE OBRA m S/.2,185.40 S/ 0.00 S/ 1,092.70 S/ 0.00 S/ 1,092.70
03.01.01.02 TRAZO, NIVELACION Y REPLANTEO DURANTE LA EJECUCIÓN DE LA OBRA m S/.5,352.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 133.80 S/ 133.80 S/ 133.80 S/ 133.80 S/ 133.80 S/ 133.80 S/ 133.80 S/ 133.80 S/ 133.80 S/ 133.80 S/ 133.80 S/ 133.80 S/ 133.80 S/ 133.80 S/ 133.80 S/ 133.80 S/ 133.80 S/ 133.80 S/ 133.80 S/ 133.80 S/ 133.80 S/ 133.80 S/ 133.80 S/ 133.80 S/ 133.80 S/ 133.80 S/ 133.80 S/ 133.80 S/ 133.80 S/ 133.80 S/ 133.80 S/ 133.80 S/ 133.80 S/ 133.80 S/ 133.80 S/ 133.80 S/ 133.80 S/ 133.80 S/ 133.80 S/ 133.80
03.01.02.01 EXCAVACION DE ZANJAS C/EQUIPO HASTA 1.40m. TERRENO NORMAL af=0.60m. m S/.13,826.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 553.04 S/ 553.04 S/ 553.04 S/ 553.04 S/ 553.04 S/ 553.04 S/ 553.04 S/ 553.04 S/ 553.04 S/ 553.04 S/ 553.04 S/ 553.04 S/ 553.04 S/ 553.04 S/ 553.04 S/ 553.04 S/ 553.04 S/ 553.04 S/ 553.04 S/ 553.04 S/ 553.04 S/ 553.04 S/ 553.04 S/ 553.04 S/ 553.04
03.01.02.02 REFINE Y NIVELACION DE FONDO DE ZANJAS (RED AGUA POTABLE) m S/.3,768.70 S/ 0.00 S/ 0.00 S/ 0.00 S/ 150.75 S/ 150.75 S/ 150.75 S/ 150.75 S/ 150.75 S/ 150.75 S/ 150.75 S/ 150.75 S/ 150.75 S/ 150.75 S/ 150.75 S/ 150.75 S/ 150.75 S/ 150.75 S/ 150.75 S/ 150.75 S/ 150.75 S/ 150.75 S/ 150.75 S/ 150.75 S/ 150.75 S/ 150.75 S/ 150.75 S/ 150.75 S/ 150.70
03.01.02.03 CAMA DE APOYO CON ARENA FINA e=0.15m. P/TUB. DE Ø110-160mm. m S/.10,458.70 S/ 0.00 S/ 0.00 S/ 0.00 S/ 402.26 S/ 402.26 S/ 402.26 S/ 402.26 S/ 402.26 S/ 402.26 S/ 402.26 S/ 402.26 S/ 402.26 S/ 402.26 S/ 402.26 S/ 402.26 S/ 402.26 S/ 402.26 S/ 402.26 S/ 402.26 S/ 402.26 S/ 402.26 S/ 402.26 S/ 402.26 S/ 402.26 S/ 402.26 S/ 402.26 S/ 402.26 S/ 402.26 S/ 402.20
03.01.02.04 RELLENO LATERAL CON MATERIAL GRANULAR P/TUB. DE Ø 110mm. m S/.9,455.20 S/ 0.00 S/ 0.00 S/ 0.00 S/ 315.17 S/ 315.17 S/ 315.17 S/ 315.17 S/ 315.17 S/ 315.17 S/ 315.17 S/ 315.17 S/ 315.17 S/ 315.17 S/ 315.17 S/ 315.17 S/ 315.17 S/ 315.17 S/ 315.17 S/ 315.17 S/ 315.17 S/ 315.17 S/ 315.17 S/ 315.17 S/ 315.17 S/ 315.17 S/ 315.17 S/ 315.17 S/ 315.17 S/ 315.17 S/ 315.17 S/ 315.17 S/ 315.17 S/ 315.27
03.01.02.05 RELLENO LATERAL CON MATERIAL GRANULAR P/TUB. DE Ø 160mm. m S/.12,175.80 S/ 0.00 S/ 0.00 S/ 0.00 S/ 811.72 S/ 811.72 S/ 811.72 S/ 811.72 S/ 811.72 S/ 811.72 S/ 811.72 S/ 811.72 S/ 811.72 S/ 811.72 S/ 811.72 S/ 811.72 S/ 811.72 S/ 811.72 S/ 811.72
03.01.02.06 RELLENO Y APISONADO DE ZANJAS CON ARENA FINA P/TUB. Ø110-160mm. HASTA 0.30 m. m S/.28,343.30 S/ 0.00 S/ 0.00 S/ 0.00 S/ 629.85 S/ 629.85 S/ 629.85 S/ 629.85 S/ 629.85 S/ 629.85 S/ 629.85 S/ 629.85 S/ 629.85 S/ 629.85 S/ 629.85 S/ 629.85 S/ 629.85 S/ 629.85 S/ 629.85 S/ 629.85 S/ 629.85 S/ 629.85 S/ 629.85 S/ 629.85 S/ 629.85 S/ 629.85 S/ 629.85 S/ 629.85 S/ 629.85 S/ 629.85 S/ 629.85 S/ 629.85 S/ 629.85 S/ 629.85 S/ 629.85 S/ 629.85 S/ 629.85 S/ 629.85 S/ 1,629.85 -S/ 370.15 S/ 629.85 S/ 629.85 S/ 629.85 S/ 629.85 S/ 629.85 S/ 629.85 S/ 629.85 S/ 629.85 S/ 629.90
03.01.02.07 RELLENO Y COMPACTACIÓN EN ZANJAS CON MATERIAL PROPIO SELECCIONADO (RED DE A/POTABLE) m S/.32,000.50 S/ 0.00 S/ 0.00 S/ 0.00 S/ 711.12 S/ 711.12 S/ 711.12 S/ 711.12 S/ 711.12 S/ 711.12 S/ 711.12 S/ 711.12 S/ 711.12 S/ 711.12 S/ 711.12 S/ 711.12 S/ 711.12 S/ 711.12 S/ 711.12 S/ 711.12 S/ 711.12 S/ 711.12 S/ 711.12 S/ 711.12 S/ 711.12 S/ 711.12 S/ 711.12 S/ 711.12 S/ 711.12 S/ 711.12 S/ 711.12 S/ 711.12 S/ 711.12 S/ 711.12 S/ 711.12 S/ 711.12 S/ 711.12 S/ 711.12 S/ 1,711.12 -S/ 288.88 S/ 711.12 S/ 711.12 S/ 711.12 S/ 711.12 S/ 711.12 S/ 711.12 S/ 711.12 S/ 711.12 S/ 711.22
03.01.02.08 ACARREO Y ELIMINACION DE MATERIAL EXCEDENTE DIST. min=10.00Km. m3 S/.32,463.23 S/ 0.00 S/ 0.00 S/ 0.00 S/ 10,821.08 S/ 10,821.08 S/ 10,821.07
03.01.03.01 SUMINISTRO E INSTALACIÓN DE TUBERIA 110mm. PVC CL-7.5 NTP - ISO 16422 m S/.23,368.10 S/ 0.00 S/ 0.00 S/ 0.00 S/ 834.58 S/ 834.58 S/ 834.58 S/ 834.58 S/ 834.58 S/ 834.58 S/ 834.58 S/ 834.58 S/ 834.58 S/ 834.58 S/ 834.58 S/ 834.58 S/ 834.58 S/ 834.58 S/ 834.58 S/ 834.58 S/ 834.58 S/ 834.58 S/ 834.58 S/ 834.58 S/ 834.58 S/ 834.58 S/ 834.58 S/ 834.58 S/ 834.58 S/ 834.58 S/ 834.58 S/ 834.44
03.01.03.02 SUMINISTRO E INSTALACIÓN DE TUBERIA 160mm. PVC CL-7.5 NTP - ISO 16422 m S/.32,544.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 2,169.60 S/ 2,169.60 S/ 2,169.60 S/ 2,169.60 S/ 2,169.60 S/ 2,169.60 S/ 2,169.60 S/ 2,169.60 S/ 2,169.60 S/ 2,169.60 S/ 2,169.60 S/ 2,169.60 S/ 2,169.60 S/ 2,169.60 S/ 2,169.60
03.01.03.03 REMOCION Y ELIMINACION DE TUBERIAS EXISTENTES DE AGUA POTABLE (REDES) m S/.10,057.30 S/ 0.00 S/ 0.00 S/ 0.00 S/ 287.35 S/ 287.35 S/ 287.35 S/ 287.35 S/ 287.35 S/ 287.35 S/ 287.35 S/ 287.35 S/ 287.35 S/ 287.35 S/ 287.35 S/ 287.35 S/ 287.35 S/ 287.35 S/ 287.35 S/ 287.35 S/ 287.35 S/ 287.35 S/ 287.35 S/ 287.35 S/ 287.35 S/ 287.35 S/ 287.35 S/ 287.35 S/ 287.35 S/ 287.35 S/ 287.35 S/ 287.35 S/ 287.35 S/ 287.35 S/ 287.35 S/ 287.35 S/ 287.35 S/ 287.35 S/ 287.40
03.01.04 SUMINISTRO E INSTALACIÓN DE ACCESORIOS
03.01.04.01 SUMINISTRO E INSTALACIÓN DE TEE PVC-UF 110mm.x110mm. und S/.792.90 S/ 0.00 S/ 0.00 S/ 0.00 S/ 26.43 S/ 26.43 S/ 26.43 S/ 26.43 S/ 26.43 S/ 26.43 S/ 26.43 S/ 26.43 S/ 26.43 S/ 26.43 S/ 26.43 S/ 26.43 S/ 26.43 S/ 26.43 S/ 26.43 S/ 26.43 S/ 26.43 S/ 26.43 S/ 26.43 S/ 26.43 S/ 26.43 S/ 26.43 S/ 26.43 S/ 26.43 S/ 26.43 S/ 26.43 S/ 26.43 S/ 26.43 S/ 26.43 S/ 26.43
03.01.04.02 SUMINISTRO E INSTALACIÓN DE TEE PVC-UF 160mm.x160mm. und S/.1,505.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 100.33 S/ 100.33 S/ 100.33 S/ 100.33 S/ 100.33 S/ 100.33 S/ 100.33 S/ 100.33 S/ 100.33 S/ 100.33 S/ 100.33 S/ 100.33 S/ 100.33 S/ 100.33 S/ 100.38
03.01.04.03 SUMINISTRO E INSTALACIÓN DE CODO PVC-UF 110mm.x22.5° und S/.278.34 S/ 0.00 S/ 0.00 S/ 0.00 S/ 9.28 S/ 9.28 S/ 9.28 S/ 9.28 S/ 9.28 S/ 9.28 S/ 9.28 S/ 9.28 S/ 9.28 S/ 9.28 S/ 9.28 S/ 9.28 S/ 9.28 S/ 9.28 S/ 9.28 S/ 9.28 S/ 9.28 S/ 9.28 S/ 9.28 S/ 9.28 S/ 9.28 S/ 9.28 S/ 9.28 S/ 9.28 S/ 9.28 S/ 9.28 S/ 9.28 S/ 9.28 S/ 9.28 S/ 9.22
03.01.04.04 SUMINISTRO E INSTALACIÓN DE CODO PVC-UF 160mm.x22.5° und S/.285.14 S/ 0.00 S/ 0.00 S/ 0.00 S/ 19.01 S/ 19.01 S/ 19.01 S/ 19.01 S/ 19.01 S/ 19.01 S/ 19.01 S/ 19.01 S/ 19.01 S/ 19.01 S/ 19.01 S/ 19.01 S/ 19.01 S/ 19.01 S/ 19.00
03.01.04.05 SUMINISTRO E INSTALACIÓN DE CODO PVC-UF 110mm.x45° und S/.282.09 S/ 0.00 S/ 0.00 S/ 0.00 S/ 9.40 S/ 9.40 S/ 9.40 S/ 9.40 S/ 9.40 S/ 9.40 S/ 9.40 S/ 9.40 S/ 9.40 S/ 9.40 S/ 9.40 S/ 9.40 S/ 9.40 S/ 9.40 S/ 9.40 S/ 9.40 S/ 9.40 S/ 9.40 S/ 9.40 S/ 9.40 S/ 9.40 S/ 9.40 S/ 9.40 S/ 9.40 S/ 9.40 S/ 9.40 S/ 9.40 S/ 9.40 S/ 9.40 S/ 9.49
03.01.04.06 SUMINISTRO E INSTALACIÓN DE CODO PVC-UF 110mm.x90° und S/.98.40 S/ 0.00 S/ 0.00 S/ 0.00 S/ 3.28 S/ 3.28 S/ 3.28 S/ 3.28 S/ 3.28 S/ 3.28 S/ 3.28 S/ 3.28 S/ 3.28 S/ 3.28 S/ 3.28 S/ 3.28 S/ 3.28 S/ 3.28 S/ 3.28 S/ 3.28 S/ 3.28 S/ 3.28 S/ 3.28 S/ 3.28 S/ 3.28 S/ 3.28 S/ 3.28 S/ 3.28 S/ 3.28 S/ 3.28 S/ 3.28 S/ 3.28 S/ 3.28 S/ 3.28
03.01.04.07 SUMINISTRO E INSTALACIÓN DE CODO PVC-UF 160mm.x90° und S/.315.90 S/ 0.00 S/ 0.00 S/ 0.00 S/ 21.06 S/ 21.06 S/ 21.06 S/ 21.06 S/ 21.06 S/ 21.06 S/ 21.06 S/ 21.06 S/ 21.06 S/ 21.06 S/ 21.06 S/ 21.06 S/ 21.06 S/ 21.06 S/ 21.06
03.01.04.08 SUMINISTRO E INSTALACION DE CRUZ PVC-UF 110mmx110mm und S/.406.80 S/ 0.00 S/ 0.00 S/ 0.00 S/ 13.56 S/ 13.56 S/ 13.56 S/ 13.56 S/ 13.56 S/ 13.56 S/ 13.56 S/ 13.56 S/ 13.56 S/ 13.56 S/ 13.56 S/ 13.56 S/ 13.56 S/ 13.56 S/ 13.56 S/ 13.56 S/ 13.56 S/ 13.56 S/ 13.56 S/ 13.56 S/ 13.56 S/ 13.56 S/ 13.56 S/ 13.56 S/ 13.56 S/ 13.56 S/ 13.56 S/ 13.56 S/ 13.56 S/ 13.56
03.01.04.09 SUMINISTRO E INSTALACION DE CRUZ PVC-UF 160mmx160mm und S/.658.90 S/ 0.00 S/ 0.00 S/ 0.00 S/ 43.93 S/ 43.93 S/ 43.93 S/ 43.93 S/ 43.93 S/ 43.93 S/ 43.93 S/ 43.93 S/ 43.93 S/ 43.93 S/ 43.93 S/ 43.93 S/ 43.93 S/ 43.93 S/ 43.88
03.01.04.10 SUMINISTRO E INSTALACIÓN DE TAPÓN PVC-UF 110mm und S/.235.20 S/ 0.00 S/ 0.00 S/ 0.00 S/ 7.84 S/ 7.84 S/ 7.84 S/ 7.84 S/ 7.84 S/ 7.84 S/ 7.84 S/ 7.84 S/ 7.84 S/ 7.84 S/ 7.84 S/ 7.84 S/ 7.84 S/ 7.84 S/ 7.84 S/ 7.84 S/ 7.84 S/ 7.84 S/ 7.84 S/ 7.84 S/ 7.84 S/ 7.84 S/ 7.84 S/ 7.84 S/ 7.84 S/ 7.84 S/ 7.84 S/ 7.84 S/ 7.84 S/ 7.84
03.01.04.11 SUMINISTRO E INSTALACIÓN DE TAPÓN PVC-UF 160mm und S/.102.52 S/ 0.00 S/ 0.00 S/ 0.00 S/ 6.83 S/ 6.83 S/ 6.83 S/ 6.83 S/ 6.83 S/ 6.83 S/ 6.83 S/ 6.83 S/ 6.83 S/ 6.83 S/ 6.83 S/ 6.83 S/ 6.83 S/ 6.83 S/ 6.90
03.01.04.12 SUMINISTRO E INSTALACION DE REDUCCION PVC-UF 160x110mm. und S/.751.56 S/ 0.00 S/ 0.00 S/ 0.00 S/ 50.10 S/ 50.10 S/ 50.10 S/ 50.10 S/ 50.10 S/ 50.10 S/ 50.10 S/ 50.10 S/ 50.10 S/ 50.10 S/ 50.10 S/ 50.10 S/ 50.10 S/ 50.10 S/ 50.16
03.01.04.13 SUMINISTRO E INSTALACION DE VÁLVULA COMPUERTA HD 110mm. und S/.4,513.40 S/ 0.00 S/ 0.00 S/ 0.00 S/ 150.45 S/ 150.45 S/ 150.45 S/ 150.45 S/ 150.45 S/ 150.45 S/ 150.45 S/ 150.45 S/ 150.45 S/ 150.45 S/ 150.45 S/ 150.45 S/ 150.45 S/ 150.45 S/ 150.45 S/ 150.45 S/ 150.45 S/ 150.45 S/ 150.45 S/ 150.45 S/ 150.45 S/ 150.45 S/ 150.45 S/ 150.45 S/ 150.45 S/ 150.45 S/ 150.45 S/ 150.45 S/ 150.45 S/ 150.35
03.01.04.14 SUMINISTRO E INSTALACION DE VÁLVULA COMPUERTA HD 160mm. und S/.2,859.16 S/ 0.00 S/ 0.00 S/ 0.00 S/ 190.61 S/ 190.61 S/ 190.61 S/ 190.61 S/ 190.61 S/ 190.61 S/ 190.61 S/ 190.61 S/ 190.61 S/ 190.61 S/ 190.61 S/ 190.61 S/ 190.61 S/ 190.61 S/ 190.62
03.01.04.15 SUMINISTRO E INSTALACION DE GRIFO CONTRA INCENDIO und S/.16,277.52 S/ 0.00 S/ 0.00 S/ 0.00 S/ 361.72 S/ 361.72 S/ 361.72 S/ 361.72 S/ 361.72 S/ 361.72 S/ 361.72 S/ 361.72 S/ 361.72 S/ 361.72 S/ 361.72 S/ 361.72 S/ 361.72 S/ 361.72 S/ 361.72 S/ 361.72 S/ 361.72 S/ 361.72 S/ 361.72 S/ 361.72 S/ 361.72 S/ 361.72 S/ 361.72 S/ 361.72 S/ 361.72 S/ 361.72 S/ 361.72 S/ 361.72 S/ 361.72 S/ 361.72 S/ 361.72 S/ 361.72 S/ 361.72 S/ 361.72 S/ 361.72 S/ 361.72 S/ 361.72 S/ 361.72 S/ 361.72 S/ 361.72 S/ 361.72 S/ 361.72 S/ 361.72 S/ 361.72 S/ 361.84
03.01.05 PRUEBA HIDRAULICA Y DESINFECCION DE REDES DE AGUA
03.01.05.01 DOBLE PRUEBA HIDRAULICA Y DESINFECCIÓN P/TUB Ø=110mm PVC-U m S/.5,320.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 177.33 S/ 177.33 S/ 177.33 S/ 177.33 S/ 177.33 S/ 177.33 S/ 177.33 S/ 177.33 S/ 177.33 S/ 177.33 S/ 177.33 S/ 177.33 S/ 177.33 S/ 177.33 S/ 177.33 S/ 177.33 S/ 177.33 S/ 177.33 S/ 177.33 S/ 177.33 S/ 177.33 S/ 177.33 S/ 177.33 S/ 177.33 S/ 177.33 S/ 177.33 S/ 177.33 S/ 177.33 S/ 177.33 S/ 177.43
03.01.05.02 DOBLE PRUEBA HIDRAULICA Y DESINFECCIÓN P/TUB Ø=160mm PVC-U m S/.7,506.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 500.40 S/ 500.40 S/ 500.40 S/ 500.40 S/ 500.40 S/ 500.40 S/ 500.40 S/ 500.40 S/ 500.40 S/ 500.40 S/ 500.40 S/ 500.40 S/ 500.40 S/ 500.40 S/ 500.40
03.01.06 VARIOS
03.01.06.01 CAJA PARA VÁLVULAS und S/.14,966.38 S/ 0.00 S/ 0.00 S/ 0.00 S/ 332.59 S/ 332.59 S/ 332.59 S/ 332.59 S/ 332.59 S/ 332.59 S/ 332.59 S/ 332.59 S/ 332.59 S/ 332.59 S/ 332.59 S/ 332.59 S/ 332.59 S/ 332.59 S/ 332.59 S/ 332.59 S/ 332.59 S/ 332.59 S/ 332.59 S/ 332.59 S/ 332.59 S/ 332.59 S/ 332.59 S/ 332.59 S/ 332.59 S/ 332.59 S/ 332.59 S/ 332.59 S/ 332.59 S/ 332.59 S/ 332.59 S/ 332.59 S/ 332.59 S/ 332.59 S/ 332.59 S/ 332.59 S/ 332.59 S/ 332.59 S/ 332.59 S/ 332.59 S/ 332.59 S/ 332.59 S/ 332.59 S/ 332.59 S/ 332.42
3.02 CONEXIONES DOMICILIARIAS DE AGUA POTABLE
03.02.01.01 TRAZO, NIVELACION Y REPLANTEO PARA CONEXIONES DOMICILIARIAS m S/.4,221.23 S/ 0.00 S/ 0.00 S/ 0.00 S/ 2,110.62 S/ 2,110.62
03.02.01.02 REMOCION Y ELIMINACION DE CAJAS DE REGISTRO DE AGUA POTABLE und S/.4,343.30 S/ 0.00 S/ 118.30 S/ 0.00 S/ 2,112.50 S/ 2,112.50
03.02.01.03 DEMOLICION DE VEREDAS m2 S/.2,350.01 S/ 0.00 S/ 106.68 S/ 0.00 S/ 1,121.67 S/ 1,121.67
03.02.02.01 EXCAVACION DE ZANJAS A MANO PARA TUBERÍA Ø=1/2" a=0.40m. PROF 1.00m. m S/.17,706.02 S/ 0.00 S/ 0.00 S/ 0.00 S/ 1,362.00 S/ 1,362.00 S/ 1,362.00 S/ 1,362.00 S/ 1,362.00 S/ 1,362.00 S/ 1,362.00 S/ 1,362.00 S/ 1,362.00 S/ 1,362.00 S/ 1,362.00 S/ 1,362.00 S/ 1,362.02
03.02.02.02 REFINE Y NIVELACION DE FONDO DE ZANJAS (CONEX. DOMIC.) m S/.1,954.49 S/ 0.00 S/ 0.00 S/ 0.00 S/ 150.35 S/ 150.35 S/ 150.35 S/ 150.35 S/ 150.35 S/ 150.35 S/ 150.35 S/ 150.35 S/ 150.35 S/ 150.35 S/ 150.35 S/ 150.35 S/ 150.29
03.02.02.03 CAMA DE APOYO CON ARENA FINA e= 0.10m P/TUB. Ø=1/2" P/CONEX. DOMICILIARIA m S/.2,382.39 S/ 0.00 S/ 0.00 S/ 0.00 S/ 183.26 S/ 183.26 S/ 183.26 S/ 183.26 S/ 183.26 S/ 183.26 S/ 183.26 S/ 183.26 S/ 183.26 S/ 183.26 S/ 183.26 S/ 183.26 S/ 183.27
03.02.02.04 m
S/.12,096.99 S/ 0.00 S/ 0.00
S/ 0.00 S/ 930.54 S/ 930.54 S/ 930.54 S/ 930.54 S/ 930.54 S/ 930.54 S/ 930.54 S/ 930.54 S/ 930.54 S/ 930.54 S/ 930.54 S/ 930.54 S/ 930.51
03.02.02.05 RELLENO Y COMPACTACIÓN EN ZANJAS CON MATERIAL PROPIO SELECCIONADO (CONEX. DOM. A/POTABLE) m S/.16,988.99 S/ 0.00 S/ 0.00 S/ 0.00 S/ 1,306.85 S/ 1,306.85 S/ 1,306.85 S/ 1,306.85 S/ 1,306.85 S/ 1,306.85 S/ 1,306.85 S/ 1,306.85 S/ 1,306.85 S/ 1,306.85 S/ 1,306.85 S/ 1,306.85 S/ 1,306.79
03.02.02.06 ACARREO Y ELIMINACION DE MATERIAL EXCEDENTE DIST. min=10.00Km. m3 S/.4,489.53 S/ 0.00 S/ 0.00 S/ 0.00 S/ 2,244.77 S/ 2,244.76
03.02.03.01 SUMINISTRO E INSTALACIÓN DE TUBERIA Ø=1/2" PVC SP C-10 m S/.3,608.28 S/ 0.00 S/ 0.00 S/ 0.00 S/ 240.55 S/ 240.55 S/ 240.55 S/ 240.55 S/ 240.55 S/ 240.55 S/ 240.55 S/ 240.55 S/ 240.55 S/ 240.55 S/ 240.55 S/ 240.55 S/ 240.55 S/ 240.55 S/ 240.58
03.02.04.01 DOBLE PRUEBA HIDRAULICA P/TUB. PVC Ø 1/2" + DESINFECCIÓN m S/.2,232.05 S/ 0.00 S/ 0.00 S/ 0.00 S/ 186.00 S/ 186.00 S/ 186.00 S/ 186.00 S/ 186.00 S/ 186.00 S/ 186.00 S/ 186.00 S/ 186.00 S/ 186.00 S/ 186.00 S/ 186.05
03.02.05 ACCESORIOS
03.02.05.01 SUMINISTRO E INSTALACION DE ABRAZADERA Ø 110mmx1/2" und S/.3,808.77 S/ 0.00 S/ 0.00 S/ 0.00 S/ 634.80 S/ 634.80 S/ 634.80 S/ 634.80 S/ 634.80 S/ 634.77
03.02.05.02 SUMINISTRO E INSTALACION DE ABRAZADERA Ø 160mm.x1/2" und S/.3,683.90 S/ 0.00 S/ 0.00 S/ 0.00 S/ 736.78 S/ 736.78 S/ 736.78 S/ 736.78 S/ 736.78
03.02.05.03 SUMINISTRO E INSTALACION DE ACCESORIOS P/CONEXIÓN DOMICILIARIA Ø=1/2" und S/.10,786.29 S/ 0.00 S/ 0.00 S/ 0.00 S/ 719.09 S/ 719.09 S/ 719.09 S/ 719.09 S/ 719.09 S/ 719.09 S/ 719.09 S/ 719.09 S/ 719.09 S/ 719.09 S/ 719.09 S/ 719.09 S/ 719.09 S/ 719.09 S/ 719.03
03.02.05.04 SUMINISTRO E INSTALACION DE DE CAJA PREFABRICADA P/MEDIDOR DE AGUA (INCLUYE TAPA TERMOPLÁSTICA) und S/.31,230.64 S/ 0.00 S/ 607.60 S/ 0.00 -S/ 607.56 S/ 2,082.04 S/ 2,082.04 S/ 2,082.04 S/ 2,082.04 S/ 2,082.04 S/ 2,082.04 S/ 2,082.04 S/ 2,082.04 S/ 2,082.04 S/ 2,082.04 S/ 2,082.04 S/ 2,082.04 S/ 2,082.04 S/ 2,082.04 S/ 2,082.04
03.02.06 MICROMEDICIÓN
03.02.06.01 SUMINISTRO E INSTALACION DE MEDIDOR DE AGUA und S/.41,348.73 S/ 0.00 S/ 0.00 S/ 0.00 S/ 10,337.18 S/ 10,337.18 S/ 10,337.18 S/ 5,168.59 S/ 5,168.60
04 REPOSICION DE PAVIMENTO FLEXIBLE, VEREDAS Y SARDINELES
04.01 REPOSICION DE PAVIMENTO FLEXIBLE
04.01.01 REFINE, PERFILADO Y COMPACTADO DE SUB-RASANTE EN AREA DE PARCHES m2 S/.3,455.18 S/ 0.00 S/ 0.00 S/ 0.00 S/ 1,727.59 S/ 1,727.59
04.01.02 REPOSICIÓN DE MATERIAL DE BASE GRANULAR PARA PARCHES e=30 cm. m2 S/.46,864.56 S/ 0.00 S/ 0.00 S/ 0.00 S/ 23,432.28 S/ 23,432.28
04.01.03 IMPRIMACIÓN ASFÁLTICA PARA PARCHES m2 S/.5,870.88 S/ 0.00 S/ 0.00 S/ 0.00 S/ 2,935.44 S/ 2,935.44
04.01.04 EXTENDIDO Y COMPACTADO DE MEZCLA ASFÁLTICA EN PARCHES e=5.0cm. m2 S/.49,939.09 S/ 0.00 S/ 0.00 S/ 0.00 S/ 49,939.09
04.02 REPOSICION DE VEREDAS
04.02.01 REPOSICIÓN DE VEREDAS P/CAJAS DOMICILIARIAS fć=175kg/cm2 m2 S/.10,179.77 S/ 0.00 S/ 0.00 S/ 0.00 S/ 678.65 S/ 678.65 S/ 678.65 S/ 678.65 S/ 678.65 S/ 678.65 S/ 678.65 S/ 678.65 S/ 678.65 S/ 678.65 S/ 678.65 S/ 678.65 S/ 678.65 S/ 678.65 S/ 678.67
04.03 REPOSICION DE SARDINELES
04.03.01 CONCRETO fć=175kg/cm2 PARA SARDINELES (REPOSICIÓN) m3 S/.751.07 S/ 0.00 S/ 0.00 S/ 0.00 S/ 107.30 S/ 107.30 S/ 107.30 S/ 107.30 S/ 107.30 S/ 107.30 S/ 107.27
04.03.02 ENCOFRADO Y DESENCOFRADO EN SARDINELES (REPOSICIÓN) m2 S/.498.78 S/ 0.00 S/ 0.00 S/ 0.00 S/ 33.25 S/ 33.25 S/ 33.25 S/ 33.25 S/ 33.25 S/ 33.25 S/ 33.25 S/ 33.25 S/ 33.25 S/ 33.25 S/ 33.25 S/ 33.25 S/ 33.25 S/ 33.25 S/ 33.28
05 IMPACTO AMBIENTAL
05.01 ELABORACIÓN DEL PLAN DE MANEJO AMBIENTAL und S/.3,000.00 S/ 3,000.00 S/ 0.00 S/ 0.00
05.02 IMPLEMENTACION Y ADMINISTRACIÓN DEL PLAN DE MANEJO AMBIENTAL glb S/.7,850.00 S/ 314.00 S/ 0.00 S/ 722.67 S/ 56.07 S/ 56.07 S/ 56.07 S/ 56.07 S/ 56.07 S/ 56.07 S/ 56.07 S/ 56.07 S/ 56.07 S/ 56.07 S/ 56.07 S/ 56.07 S/ 56.07 S/ 56.07 S/ 56.07 S/ 56.07 S/ 56.07 S/ 56.07 S/ 56.07 S/ 56.07 S/ 56.07 S/ 56.07 S/ 56.07 S/ 56.07 S/ 56.07 S/ 56.07 S/ 56.07 S/ 56.07 S/ 56.07 S/ 56.07 S/ 56.07 S/ 56.07 S/ 56.07 S/ 56.07 S/ 56.07 S/ 56.07 S/ 56.07 S/ 56.07 S/ 56.07 S/ 56.07 S/ 56.07 S/ 56.07 S/ 56.07 S/ 56.07 S/ 56.07 S/ 56.07 S/ 56.07 S/ 56.07 S/ 56.07 S/ 56.07 S/ 56.07 S/ 56.07 S/ 56.07 S/ 56.07 S/ 56.07 S/ 56.07 S/ 56.07 S/ 56.07 S/ 56.07 S/ 56.07 S/ 56.07 S/ 56.07 S/ 56.07 S/ 56.07 S/ 56.07 S/ 56.07 S/ 56.07 S/ 56.07 S/ 56.07 S/ 56.07 S/ 56.07 S/ 56.07 S/ 56.07 S/ 56.07 S/ 56.07 S/ 56.07 S/ 56.07 S/ 56.07 S/ 56.07 S/ 56.07 S/ 56.07 S/ 56.07 S/ 56.07 S/ 56.07 S/ 56.07 S/ 56.07 S/ 56.07 S/ 56.07 S/ 56.07 S/ 56.07 S/ 56.07 S/ 56.07 S/ 56.07 S/ 56.07 S/ 56.07 S/ 56.07 S/ 56.07 S/ 56.07 S/ 1,318.47
06 VARIOS
06.01 PLAN DE MONITOREO ARQUEOLOGICO glb S/.16,500.00 S/ 8,250.00 S/ 0.00 S/ 0.00 S/ 2,750.00 S/ 2,750.00 S/ 2,750.00
06.02 FLETE TERRESTRE glb S/.1,155.08 S/ 231.02 S/ 231.02 S/ 231.02 S/ 8.43 S/ 8.43 S/ 8.43 S/ 8.43 S/ 8.43 S/ 8.43 S/ 8.43 S/ 8.43 S/ 8.43 S/ 8.43 S/ 8.43 S/ 8.43 S/ 8.43 S/ 8.43 S/ 8.43 S/ 8.43 S/ 8.43 S/ 8.43 S/ 8.43 S/ 8.43 S/ 8.43 S/ 8.43 S/ 8.43 S/ 8.43 S/ 8.43 S/ 8.43 S/ 8.43 S/ 8.43 S/ 8.43 S/ 8.43 -S/ 100.00 S/ 8.43 S/ 8.43 S/ 8.43 S/ 8.43 S/ 8.43 S/ 8.43 S/ 8.43 S/ 8.43 S/ 8.43 S/ 8.43 S/ 8.43 S/ 8.43 S/ 8.43 S/ 8.43 S/ 8.43 S/ 8.43 S/ 8.43 S/ 8.43 S/ 8.43 S/ 8.43 S/ 8.43 S/ 8.43 S/ 8.43 S/ 8.43 S/ 8.43 S/ 8.43 S/ 8.43 S/ 8.43 S/ 8.43 S/ 8.43 -S/ 105.11 S/ 8.43 S/ 8.43 S/ 8.43 S/ 8.43 S/ 8.43 S/ 8.43 S/ 8.43 S/ 8.43 S/ 8.43 S/ 8.43 S/ 8.43 S/ 8.43 S/ 8.43 S/ 8.43 S/ 8.43 S/ 8.43 S/ 8.43 S/ 8.43 S/ 8.43 S/ 8.43 S/ 8.43 S/ 8.43 S/ 8.43 S/ 8.43 S/ 8.43 S/ 8.43 S/ 8.43 S/ 8.43 S/ 8.43 S/ 8.43 -S/ 91.57
07 PLAN DE VIGILANCIA, PREVENCION Y CONTROL DEL COVID-19
07.01 ELABORACIÓN DE PLAN DE VIGILANCIA, PREVENCION Y CONTROL DEL COVID-19 glb S/.750.00 S/ 750.00 S/ 0.00 S/ 0.00
07.02 CONSTRUCCION DE COMEDOR m2 S/.10,330.80 S/ 10,016.43 S/ 0.00 S/ 0.00 S/ 314.37
07.03 CONSTRUCCION DE CASETA DE CONTROL COVID-19 m2 S/.6,198.48 S/ 6,043.52 S/ 0.00 S/ 0.00 S/ 154.96
07.04 KIT DE LIMPIEZA Y DESINFECCION PERSONAL glb S/.1,491.00 S/ 298.20 S/ 149.10 S/ 149.10 S/ 10.14 S/ 10.14 S/ 10.14 S/ 10.14 S/ 10.14 S/ 10.14 S/ 10.14 S/ 10.14 S/ 10.14 S/ 10.14 S/ 10.14 S/ 10.14 S/ 10.14 S/ 10.14 S/ 10.14 S/ 10.14 S/ 10.14 S/ 10.14 S/ 10.14 S/ 10.14 S/ 10.14 S/ 10.14 S/ 10.14 S/ 10.14 S/ 10.14 S/ 10.14 S/ 10.14 S/ 10.14 S/ 10.14 S/ 10.14 -S/ 170.10 S/ 10.14 S/ 10.14 S/ 10.14 S/ 10.14 S/ 10.14 S/ 10.14 S/ 10.14 S/ 10.14 S/ 10.14 S/ 10.14 S/ 10.14 S/ 10.14 S/ 10.14 S/ 10.14 S/ 10.14 S/ 10.14 S/ 10.14 S/ 10.14 S/ 10.14 S/ 10.14 S/ 10.14 S/ 10.14 S/ 10.14 S/ 10.14 S/ 10.14 S/ 10.14 S/ 10.14 S/ 10.14 S/ 10.14 S/ 10.14 S/ 10.14 S/ 10.14 S/ 10.14 S/ 10.14 S/ 10.14 S/ 10.14 S/ 10.14 S/ 10.14 S/ 10.14 S/ 10.14 S/ 10.14 S/ 10.14 S/ 10.14 S/ 10.14 S/ 10.14 S/ 10.14 S/ 10.14 S/ 10.14 S/ 10.14 S/ 10.14 S/ 10.14 S/ 10.14 S/ 10.14 S/ 10.14 S/ 10.14 S/ 10.14 S/ 10.14 S/ 10.14 S/ 10.14 S/ 10.14 S/ 10.14 S/ 10.14 S/ 10.14 S/ 10.14 S/ 10.14 S/ 10.14 S/ 10.14 S/ 10.14 S/ 10.14 S/ 10.14 S/ 10.14 S/ 10.14 S/ 10.14 S/ 10.14 S/ 10.14
07.05 KIT DE LIMPIEZA Y DESINFECCION DE AREAS COMUNES glb S/.4,751.05 S/ 950.21 S/ 237.55 S/ 237.55 S/ 32.32 S/ 32.32 S/ 32.32 S/ 32.32 S/ 32.32 S/ 32.32 S/ 32.32 S/ 32.32 S/ 32.32 S/ 32.32 S/ 32.32 S/ 32.32 S/ 32.32 S/ 32.32 S/ 32.32 S/ 32.32 S/ 32.32 S/ 32.32 S/ 32.32 S/ 32.32 S/ 32.32 S/ 32.32 S/ 32.32 S/ 32.32 S/ 32.32 S/ 32.32 S/ 32.32 S/ 32.32 S/ 32.32 S/ 32.32 -S/ 67.86 S/ 32.32 S/ 32.32 S/ 32.32 S/ 32.32 S/ 32.32 S/ 32.32 S/ 32.32 S/ 32.32 S/ 32.32 S/ 32.32 S/ 32.32 S/ 32.32 S/ 32.32 S/ 32.32 S/ 32.32 S/ 32.32 S/ 32.32 S/ 32.32 S/ 32.32 S/ 32.32 S/ 32.32 S/ 32.32 S/ 32.32 S/ 32.32 S/ 32.32 S/ 32.32 S/ 32.32 S/ 32.32 S/ 32.32 S/ 32.32 S/ 32.32 S/ 32.32 S/ 32.32 S/ 32.32 S/ 32.32 S/ 32.32 S/ 32.32 S/ 32.32 S/ 32.32 S/ 32.32 S/ 32.32 S/ 32.32 S/ 32.32 S/ 32.32 S/ 32.32 S/ 32.32 S/ 32.32 S/ 32.32 S/ 32.32 S/ 32.32 S/ 32.32 S/ 32.32 S/ 32.32 S/ 32.32 S/ 32.32 S/ 32.32 S/ 32.32 S/ 32.32 S/ 32.32 S/ 32.32 S/ 32.32 S/ 32.32 S/ 32.32 S/ 32.32 S/ 32.32 S/ 32.32 S/ 32.32 S/ 32.32 S/ 32.32 S/ 32.32 S/ 32.32 S/ 32.32 S/ 32.32 S/ 32.32 S/ 32.32
07.06 EQUIPOS DE PROTECCION PERSONAL ANTE EL COVID-19 glb S/.6,425.29 S/ 1,285.06 S/ 963.79 S/ 963.79 S/ 43.71 S/ 43.71 S/ 43.71 S/ 43.71 S/ 43.71 S/ 43.71 S/ 43.71 S/ 43.71 S/ 43.71 S/ 43.71 S/ 43.71 S/ 43.71 S/ 43.71 S/ 43.71 S/ 43.71 S/ 43.71 S/ 43.71 S/ 43.71 S/ 43.71 S/ 43.71 S/ 43.71 S/ 43.71 S/ 43.71 S/ 43.71 S/ 43.71 S/ 43.71 S/ 43.71 S/ 43.71 S/ 43.71 S/ 43.71 -S/ 500.00 S/ 43.71 S/ 43.71 S/ 43.71 S/ 43.71 S/ 43.71 S/ 43.71 S/ 43.71 S/ 43.71 S/ 43.71 S/ 43.71 S/ 43.71 S/ 43.71 S/ 43.71 S/ 43.71 S/ 43.71 S/ 43.71 S/ 43.71 S/ 43.71 S/ 43.71 S/ 43.71 S/ 43.71 S/ 43.71 S/ 43.71 S/ 43.71 S/ 43.71 S/ 43.71 S/ 43.71 S/ 43.71 S/ 43.71 S/ 43.71 S/ 43.71 S/ 43.71 S/ 43.71 S/ 43.71 S/ 43.71 S/ 43.71 S/ 43.71 S/ 43.71 S/ 43.71 S/ 43.71 S/ 43.71 S/ 43.71 S/ 43.71 S/ 43.71 S/ 43.71 S/ 43.71 S/ 43.71 S/ 43.71 S/ 43.71 S/ 43.71 S/ 43.71 S/ 43.71 S/ 43.71 S/ 43.71 S/ 43.71 S/ 43.71 S/ 43.71 S/ 43.71 S/ 43.71 S/ 43.71 S/ 43.71 -S/ 833.19 S/ 43.71 S/ 43.71 S/ 43.71 S/ 43.71 S/ 43.71 S/ 43.71 S/ 43.71 S/ 43.71 S/ 43.71 S/ 43.71 S/ 43.71
CALENDARIO DE AVANCE DE OBRA VALORIZADO (DESPUES DE SUSPENSION DE PLAZO N° 03)
OBRA: MEJORAMIENTO Y AMPLIACION SERVICIO DE AGUA POTABLE Y ALCANTARILLADO DE LA URB. EL INGENIERO I - DISTRITO DE CHICLAYO - PROVINCIA DE CHICLAYO - REGIÓN LAMBAYEQUE
ENTIDAD : MUNICIPALIDAD PROVINCIAL DE CHICLAYO
CONTRATISTA : INVERSIONES EVZA S.R.L. SISTEMA DE EJECUCION : A PRECIOS UNITARIOS REGION :LAMBAYEQUE
CONSULTOR : JULIO CESAR QUIROZ AYASTA CONTRATO Nº : 001-2021-MPCH/GM PROVINCIA :CHICLAYO
SUPERVISOR : ING. RUBEN NERY BARBOZA BUSTAMANTE - CIP N° 52601 PLAZO DE EJECUCIÓN : 150 DÍAS CALENDARIO DISTRITO :CHICLAYO
RESIDENTE : ING. SUCLUPE CHIAROT SEGUNDO RICARDO - CIP N° 38463 PRESUPUESTO DE OBRA : S/. 2,117,672.26 LOCALIDAD :CHICLAYO
PLAZO DE EJECUCIÓN = 150 D.C.

ITEM DESCRIPCIÓN Unidad PARCIAL (S/) Feb-21 Mar-21 Apr-21 May-21 Jun-21 Jul-21 Aug-21 Sep-21
23/02/21 - 28/02/21 01/03/21 - 23/03/21 15/04/21 - 30/04/21 01/05/21 - 25/05/21 05/06/21 - 30/06/21 01/07/21 - 29/07/21 14/08/21 - 31/08/21 01/09/21 - 07/09/21
6 Días 23 Días 16 Días 25 Días 26 Días 29 Días 18 Días 7 Días
01 OBRAS PROVISIONALES, TRABAJOS PRELIMINARES SEGURIDAD Y SALUD S/.0.00
01.01 OBRAS PROVISIONALES S/.0.00
01.01.01 AMBIENTE PARA ALMACEN, OFICINA Y GUARDIANIA m2 S/.3,694.68 S/. 3,694.68 S/. - S/. - S/. - S/. - S/. - S/. - S/. -
01.01.02 CARTEL DE OBRA DE 3.60x2.40m. und S/.1,514.01 S/. 1,514.01 S/. - S/. - S/. - S/. - S/. - S/. - S/. -
01.01.03 ALQUILER DE SS.HH. PROVISIONALES mes S/.3,500.00 S/. 140.00 S/. - S/. - S/. - S/. 3,360.00
01.02 TRABAJOS PRELIMINARES S/. - S/. - S/. - S/. - S/. -
01.02.01 MOVILIZACION Y DESMOVILIZACION DE EQUIPOS Y HERRAMIENTAS glb S/.2,174.52 S/. 1,087.26 S/. - S/. - S/. - S/. - S/. - S/. 1,087.26
01.03 SEGURIDAD Y SALUD S/. - S/. - S/. - S/. - S/. -
01.03.01 ELABORACION, IMPLEMENTACION Y ADMINISTRACION DEL PLAN DE SEGURIDAD Y SALUD EN EL und
TRABAJO S/.3,000.00
S/. 3,000.00 S/. - S/. - S/. - S/. - S/. - S/. - S/. -
01.03.02 EQUIPOS DE PROTECCION INDIVIDUAL glb S/.6,405.60 S/. 256.22 S/. 640.56 S/. 640.56 S/. 1,074.75 S/. 1,117.74 S/. 1,332.69 S/. 940.16 S/. 402.92
01.03.03 EQUIPOS DE PROTECCION COLECTIVA glb S/.2,244.65 S/. 89.79 S/. - S/. 224.47 S/. 400.75 S/. 416.78 S/. 496.93 S/. 400.35 S/. 215.58
01.03.04 SEÑALIZACION TEMPORAL DE SEGURIDAD glb S/.633.48 S/. 25.34 S/. 63.35 S/. 63.35 S/. 114.00 S/. 118.56 S/. 141.36 S/. 69.89 S/. 37.63
01.03.05 RECURSOS PARA RESPUESTA ANTE EMERGENCIA EN SEGURIDAD Y SALUD glb S/.866.58 S/. 34.66 S/. 129.99 S/. 43.33 S/. 155.75 S/. 161.98 S/. 193.13 S/. 96.03 S/. 51.71
01.03.06 MANTENIENTO Y DESVÍO DEL TRÁNSITO día S/.20,283.00 S/. 811.32 S/. - S/. - S/. 3,648.00 S/. 4,127.25 S/. 5,028.90 S/. 4,333.89 S/. 2,333.64
02 SISTEMA DE ALCANTARILLADO
02.01 RED DE ALCANTARILLADO S/. - S/. - S/. - S/. - S/. -
02.01.01 TRABAJOS PRELIMINARES S/. - S/. - S/. - S/. - S/. -
02.01.01.01 TRAZO, NIVELACION Y REPLANTEO INICIAL DE OBRA m S/.2,131.36 S/. - S/. 1,065.68 S/. 1,065.68 S/. - S/. - S/. - S/. - S/. -
02.01.01.02 TRAZO, NIVELACION Y REPLANTEO DURANTE LA EJECUCIÓN DE LA OBRA m S/.5,219.66 S/. - S/. - S/. 904.68 S/. 2,712.67 S/. 1,285.22 S/. 317.09 S/. - S/. -
02.01.01.03 CORTE Y REMOCIÓN DE CARPETA ASFÁLTICA e=5.0cm m2 S/.25,987.07 S/. - S/. - S/. - S/. - S/. 7,796.12 S/. 7,796.12 S/. 5,197.41 S/. 5,197.41
02.01.02.01 EXCAVACIÓN DE ZANJAS
02.01.02.01.01 EXCAVACION DE ZANJAS C/EQUIPO HASTA 1.50m. TERRENO NORMAL af=0.80m. m S/.6,650.55 S/. - S/. - S/. 1,037.74 S/. 3,325.25 S/. 1,791.06 S/. 496.50 S/. - S/. -
02.01.02.01.02 EXCAVACION DE ZANJAS C/EQUIPO HASTA 2.00 m. TERRENO NORMAL af=0.80m. m S/.13,297.94 S/. - S/. - S/. 2,312.71 S/. 6,649.00 S/. 3,422.74 S/. 913.49 S/. - S/. -
02.01.02.01.03 EXCAVACION DE ZANJAS C/EQUIPO HASTA 2.50m. TERRENO NORMAL af=0.90m. m S/.8,179.44 S/. - S/. - S/. 2,725.60 S/. 4,089.75 S/. 1,236.57 S/. 127.52 S/. - S/. -
02.01.02.01.04 EXCAVACION DE ZANJAS C/EQUIPO HASTA 3.00m. TERRENO NORMAL af=0.90m. m S/.1,704.05 S/. - S/. - S/. - S/. 1,282.58 S/. 210.73 S/. 210.73 S/. - S/. -
02.01.02.02 REFINE Y NIVELACION DE ZANJAS
02.01.02.02.01 REFINE Y NIVELACION DE FONDO DE ZANJAS (RED ALCANTARILLADO) m S/.3,817.55 S/. - S/. - S/. 678.51 S/. 1,046.35 S/. 1,046.35 S/. 1,046.35 S/. - S/. -
02.01.02.03 CAMA DE APOYO PARA TUBERIAS
02.01.02.03.01 CAMA DE APOYO CON RIPIO CORRIENTE e=0.20m P/TUB. DE Ø200mm m S/.15,574.37 S/. - S/. - S/. 4,319.85 S/. 4,925.62 S/. 3,164.45 S/. 3,164.45 S/. - S/. -
02.01.02.03.02 CAMA DE APOYO CON RIPIO CORRIENTE e=0.20m P/TUB. DE Ø250mm m S/.9,455.15 S/. - S/. - S/. - S/. 2,150.00 S/. 3,652.58 S/. 3,652.58 S/. - S/. -
02.01.02.03.03 CAMA DE APOYO CON RIPIO CORRIENTE e=0.20m P/TUB. DE Ø315mm m S/.422.61 S/. - S/. - S/. - S/. 190.81 S/. 115.90 S/. 115.90 S/. - S/. -
02.01.02.04 RELLENO LATERAL CON MATERIAL DE PRÉSTAMO
02.01.02.04.01 RELLENO LATERAL C/MATERIAL DE PRÉSTAMO (RIPIO CORRIENTE Ømax. 3/4") C/EQUIPO P/TUB. m S/.15,275.38 S/. - S/. - S/. 4,236.92 S/. 4,853.56 S/. 3,092.45 S/. 3,092.45 S/. - S/. -
02.01.02.04.02 DE Ø 200 LATERAL
RELLENO mm. C/MATERIAL DE PRÉSTAMO (RIPIO CORRIENTE Ømax. m
3/4") C/EQUIPO P/TUB. DE Ø 250 mm. S/.11,527.82
S/. - S/. - S/. - S/. 2,305.56 S/. 4,611.13 S/. 4,611.13
02.01.02.04.03 RELLENO LATERAL C/MATERIAL DE PRÉSTAMO (RIPIO CORRIENTE Ømax. m
3/4") C/EQUIPO P/TUB. DE Ø 315mm. S/.728.59
S/. - S/. - S/. - S/. 145.72 S/. 291.44 S/. 291.44 S/. - S/. -
02.01.02.05 RELLENO APISONADO SOBRE CLAVE DEL TUBO
02.01.02.05.01 RELLENO Y APISONADO ZANJA DE RIPIO CORRIENTE Ø max. 3/4" HASTA 0.30m. S/CLAVE DEL TUBO m S/.29,613.05 S/. - S/. - S/. - S/. 21,804.85 S/. 6,949.86 S/. 858.35 S/. - S/. -
02.01.02.05.02 P/TUB.
RELLENODEYØAPISONADO
200mm. ZANJA DE RIPIO CORRIENTE Ø max. 3/4" HASTA 0.30m. S/CLAVE DEL TUBO m S/.18,492.85 S/. - S/. - S/. - S/. - S/. 7,397.14 S/. 7,397.14 S/. 3,698.57 S/. -
02.01.02.05.03 P/TUB.
RELLENODEYØAPISONADO
250mm. ZANJA DE RIPIO CORRIENTE Ø max. 3/4" HASTA 0.30m. S/CLAVE DEL TUBO m S/.949.47 S/. - S/. - S/. - S/. 379.79 S/. 379.79 S/. 189.89 S/. -
02.01.02.06 P/TUB.
RELLENODEYØCOMPACTACIÓN
315mm. CON MATERIAL PROPIO SELECCIONADO
02.01.02.06.01 RELLENO Y COMPACTACION C/MATERIAL PROPIO SELECCIONADO C/EQUIPO Cap=0.20m. Hasta m S/.12,014.90 S/. - S/. - S/. - S/. 6,459.65 S/. 2,277.62 S/. 2,277.62 S/. 1,000.00 S/. -
02.01.02.06.02 1.50m.
RELLENO Y COMPACTACION C/MATERIAL PROPIO SELECCIONADO m S/.18,389.26 S/. - S/. - S/. - S/. 9,886.77 S/. 3,751.25 S/. 3,751.25 S/. 1,000.00 S/. -
02.01.02.06.03 C/EQUIPOYCap=0.20m.
RELLENO HastaC/MATERIAL
COMPACTACION 2.00m. PROPIO SELECCIONADO m S/.12,853.41 S/. - S/. - S/. - S/. 6,910.46 S/. 2,471.48 S/. 2,471.48 S/. 1,000.00 S/. -
02.01.02.06.04 C/EQUIPO
RELLENO YCap=0.20m. HastaC/MATERIAL
COMPACTACION 2.50m. PROPIO SELECCIONADO m S/.3,233.51 S/. - S/. - S/. - S/. 970.05 S/. 1,940.11 S/. 323.35 S/. -
02.01.02.06.05 C/EQUIPOYCap=0.20m.
COMPACTACION 3.00m. PROPIO SELECCIONADO m S/.3,526.92 S/. - S/. - S/. - S/. 1,058.08 S/. 2,116.15 S/. 352.69 S/. -
02.01.02.06.06 C/EQUIPOYCap=0.20m.
COMPACTACION 3.50m. PROPIO SELECCIONADO m S/.10,023.25 S/. - S/. - S/. - S/. 3,006.98 S/. 6,013.95 S/. 1,002.33 S/. -
02.01.02.07 C/EQUIPO Cap=0.20m. Hasta 4.00m.
ELIMINACIÓN DE MATERIAL EXCEDENTE S/. - S/. - S/. - S/. - S/. -

23/02/21 - 28/02/21 01/03/21 - 23/03/21 15/04/21 - 30/04/21 01/05/21 - 25/05/21 05/06/21 - 30/06/21 01/07/21 - 29/07/21 14/08/21 - 31/08/21 01/09/21 - 07/09/21
02.01.02.07.01 ACARREO Y ELIMINACION DE MATERIAL EXCEDENTE DIST. min=10.00 Km. m3 S/.31,865.08 S/. - S/. - S/. 4,889.73 S/. 14,196.66 S/. 6,389.35 S/. 6,389.35
02.01.03 REMOCIÓN
02.01.03.01 REMOCION DE BUZONES EXISTENTES und S/.4,940.91 S/. - S/. - S/. 760.14 S/. 2,567.90 S/. 806.43 S/. 806.43
02.01.03.02 ELIMINACIÓN DE BUZONES EXISTENTES und S/.2,839.20 S/. - S/. - S/. 436.80 S/. 1,475.49 S/. 463.45 S/. 463.45
02.01.03.03 REMOCION Y ELIMINACION DE TUBERIAS EXISTENTES DE ALCANTARILLADO m S/.19,978.50 S/. - S/. - S/. 3,577.25 S/. 1,074.12 S/. 7,663.56 S/. 7,663.56
02.01.04.01 SUMINISTRO E INSTALACIÓN DE TUBERIA DE PVC-U S-25 Ø200mm. P/DESAGÜE NTP - ISO 21138 m S/.55,624.69 S/. - S/. - S/. 15,543.17 S/. 26,940.79 S/. 10,915.75 S/. 2,224.98 S/. - S/. -
02.01.04.02 SUMINISTRO E INSTALACIÓN DE TUBERIA DE PVC-U S-25 Ø250mm. P/DESAGÜE NTP - ISO 21138 m S/.50,571.53 S/. - S/. - S/. - S/. 1,517.15 S/. 13,654.31 S/. 35,400.07
02.01.04.03 SUMINISTRO E INSTALACIÓN DE TUBERIA DE PVC-U S-25 Ø315mm. P/DESAGÜE NTP - ISO 21138 m S/.3,156.45 S/. - S/. - S/. - S/. 94.69 S/. 852.24 S/. 2,209.52
02.01.05 PRUEBA HIDRÁULICA EN REDES DE DESAGÜE
02.01.05.01 DOBLE PRUEBA HIDRAULICA P/TUB. PVC Ø=200mm. m S/.5,096.33 S/. - S/. - S/. - S/. 2,831.25 S/. 1,208.00 S/. 801.33 S/. 255.75 S/. -
02.01.05.02 DOBLE PRUEBA HIDRAULICA P/TUB. PVC Ø=250mm. m S/.4,218.57 S/. - S/. - S/. - S/. - S/. 1,562.50 S/. 2,051.29 S/. 604.78 S/. -
02.01.05.03 DOBLE PRUEBA HIDRAULICA P/TUB. PVC Ø=315mm. m S/.267.11 S/. - S/. - S/. - S/. - S/. 89.04 S/. 89.04 S/. 89.04 S/. -
02.01.06 CONSTRUCCION DE BUZONES S/. - S/. - S/. - S/. - S/. -
02.01.06.01 BUZON TIPO "A" Ø Int. 1.20m. INCLUYE TARRAJEO INTERIOR H<1.50m. fć=245kg/cm2 und S/.22,250.47 S/. - S/. 14,159.39 S/. - S/. 5,220.00 S/. 2,331.65 S/. 539.43 S/. - S/. -
02.01.06.02 BUZON TIPO "A" Ø Int. 1.20m. INCLUYE TARRAJEO INTERIOR 1.50m.<=H<2.00m. fć=245kg/cm2 und S/.30,216.06 S/. - S/. 17,266.32 S/. - S/. 8,354.52 S/. 3,731.84 S/. 863.38 S/. - S/. -
02.01.06.03 BUZON TIPO "A" Ø Int. 1.20m. INCLUYE TARRAJEO INTERIOR 2.00m.<=H<2.50m. fć=245kg/cm2 und S/.20,636.10 S/. - S/. 6,878.70 S/. - S/. 8,875.74 S/. 3,964.50 S/. 917.16 S/. - S/. -
02.01.06.04 BUZON TIPO "B" Ø Int. 1.20m. INCLUYE TARRAJEO INTERIOR 2.50m.<=H<3.00m. fć=245kg/cm2 und S/.6,840.02 S/. - S/. 3,420.01 S/. - S/. 2,206.45 S/. 404.52 S/. 404.52 S/. 404.52 S/. -
02.01.06.05 BUZON TIPO "B" Ø Int. 1.20m. INCLUYE TARRAJEO INTERIOR 3.00m.<=H<3.50m. fć=245kg/cm2 und S/.3,694.29 S/. - S/. 1,847.15 S/. - S/. 1,191.68 S/. 218.49 S/. 218.49 S/. 218.49 S/. -
02.01.06.06 BUZON TIPO "B" Ø Int. 1.20m. INCLUYE TARRAJEO INTERIOR 3.50m.<=H<4.00m. fć=245kg/cm2 und S/.7,440.30 S/. - S/. - S/. - S/. 4,800.19 S/. 880.04 S/. 880.04 S/. 880.04 S/. -
02.01.06.07 BUZONETA ØInt. 0.60m. INCLUYE TARRAJEO INTERIOR H<0.90m. fć=245kg/cm2 und S/.2,055.18 S/. - S/. - S/. - S/. 1,027.59 S/. 1,027.59 S/. - S/. -
02.01.07 DADOS DE EMPALME Y CAIDAS ESPECIALES S/. - S/. - S/. - S/. - S/. -
02.01.07.01 EMPALME A BUZÓN Y CONSTRUCCIÓN DADO D/CONCRETO fć= 175 kg/cm2 0.55x0.55x0.55m. und S/.11,363.40 S/. - S/. - S/. - S/. 4,545.36 S/. 2,840.85 S/. 2,840.85 S/. 1,136.34 S/. -
02.01.07.02 CAÍDA ESPECIAL EN BUZÓN TUBERÍA PVC Ø 200m und S/.3,175.77 S/. - S/. - S/. - S/.3,175.77
02.01.07.03 CAÍDA ESPECIAL EN BUZÓN TUBERÍA PVC Ø 250m und S/.1,331.19 S/. - S/. - S/. - S/.1,331.19
02.01.08 BY PASS DE AGUAS SERVIDAS S/. - S/. - S/. - S/. -
02.01.08.01 BY PASS DE AGUAS SERVIDAS m S/.20,445.09 S/. - S/. - S/. 496.27 S/. 8,178.04 S/. 6,133.53 S/. 5,637.26 S/. - S/. -
02.01.09 DRENAJE DE ZANJAS
02.01.09.01 DRENAJE DE ZANJAS m S/.5,224.21 S/. - S/. - S/. -
S/. 2,778.75 S/. 1,222.73 S/. 1,222.73
02.01.10 ENTIBADO DE ZANJAS S/. - S/. - S/. - S/. - S/. -
02.01.10.01 ENTIBADO DE ZANJAS 1.50<=H<3.00 m S/.56,858.45 S/. - S/. - S/. -
S/. 8,780.44 S/. 23,039.00 S/. 23,039.00 S/. 2,000.00 S/. -
02.01.10.02 ENTIBADO DE ZANJAS 3.00<=H<4.00 m S/.10,092.81 S/. - S/. - S/. -
S/. 5,195.32 S/. 1,448.74 S/. 1,448.74 S/. 2,000.00 S/. -
02.02 CONEXIONES DOMICILIARIAS DE DESAGUE S/. - S/. - S/. - S/. - S/. -
02.02.01 TRABAJOS PRELIMINARES S/. - S/. - S/. - S/. - S/. -
02.02.01.01 TRAZO, NIVELACION Y REPLANTEO PARA CONEXIONES DOMICILIARIAS m S/.4,830.96 S/. - S/. - S/. 718.65 S/. 3,316.38 S/. 795.93 S/. - S/. - S/. -
02.02.01.02 DEMOLICION DE VEREDAS m2 S/.3,525.01 S/. - S/. 243.84 S/. 573.02 S/. 1,000.00 S/. 1,000.00 S/. 708.15 S/. - S/. -
02.02.02 MOVIMIENTO DE TIERRAS S/. - S/. - S/. -
02.02.02.01 EXCAVACION DE ZANJAS A MANO PARA TUBERÍA Ø=160mm. a=0.60m. PROF. 1.20m. m S/.36,768.22 S/. - S/. - S/. 2,538.54S/. 23,003.83 S/. 9,324.21 S/. 1,901.64 S/. - S/. -
02.02.02.02 REFINE Y NIVELACION DE FONDO DE ZANJAS (CONEX. DOMIC.) m S/.2,236.80 S/. - S/. - S/. 154.43S/. 1,399.40 S/. 567.27 S/. 115.71 S/. - S/. -
02.02.02.03 CAMA DE APOYO CON MATERIAL GRANULAR e=0.15m. P/TUB. DE Ø 160mm. m S/.6,630.99 S/. - S/. - S/. 243.79S/. 4,292.34 S/. 1,739.96 S/. 354.90 S/. - S/. -
02.02.02.04 RELLENO LATERAL CON MATERIAL GRANULAR P/TUB. DE Ø 160mm. m S/.7,226.58 S/. - S/. - S/. -S/. 4,856.45 S/. 1,000.00 S/. 1,000.00 S/. 370.13 S/. -
02.02.02.05 RELLENO Y APISONADO S/CLAVE 0.30m. C/MATERIAL GRANULAR P/CONEX. DOMIC. DESAGÜE m S/.23,294.48 S/. - S/. - S/. -S/. 15,654.84 S/. 3,500.00 S/. 3,500.00 S/. 639.64 S/. -
02.02.02.06 RELLENO Y COMPACTACION EN ZANJAS CON MATERIAL PROPIO SELECCIONADO (CONEX. DOM. m S/.33,459.34 S/. - S/. - S/. -S/. 22,486.09 S/. 4,000.00 S/. 4,000.00 S/. 2,973.25 S/. -
02.02.02.07 DESAGÜE)
ACARREO Y ELIMINACION DE MATERIAL EXCEDENTE DIST. min=10.00Km. m3 S/.11,560.60 S/. - S/. - S/. 798.14S/. 7,514.39 S/. 1,082.69 S/. 1,082.69 S/. 1,082.69 S/. -
02.02.03 REMOCIÓN S/. - S/. - S/. - S/. -
02.02.03.01 REMOCION Y ELIMINACION DE CAJAS DE REGISTRO DE DESAGÜE und S/.4,343.30 S/. - S/. 169.00 S/. 439.40 S/. 3,244.60 -S/. 240.23 S/. 730.53 S/. - S/. -
02.02.03.02 REMOCION Y ELIMINACION DE TUBERIAS EXISTENTES DE ALCANTARILLADO (CONEX. DOMIC.) m S/.5,969.21 S/. - S/. - S/. - S/. 1,540.39 S/. 2,757.29 S/. 1,517.42 S/. 154.11 S/. -
02.02.04.01 SUMINISTRO E INSTALACIÓN DE TUBERIA DE PVC-U S-25 Ø160mm. m S/.37,152.05 S/. - S/. - S/. 1,980.06 S/. 6,193.15 S/. 16,347.16 S/. 10,953.85 S/. 1,677.83 S/. -
02.02.05 P/DESAGÜE NTP ISO 21138
CAJAS Y EMPALMES S/. - S/. - S/. - S/. - S/. -
02.02.05.01 SUMINISTRO E INSTALACION CAJA REGISTRO DE CONCRETO PARA DESAGÜE und S/.45,445.31 S/. - S/. 5,304.90 S/. 1,768.30 S/. 7,635.32 S/. 10,669.09 S/. 15,019.51 S/. 5,048.19 S/. -
02.02.05.02 EMPALME DE CONEX. DOMICILIARIA A COLECTOR PVC Ø=200 mm. und S/.18,665.06 S/. - S/. - S/. 1,326.90 S/. 2,843.60 S/. 8,148.46 S/. 5,503.16 S/. 842.94 S/. -
02.02.05.03 EMPALME DE CONEX. DOMICILIARIA A COLECTOR PVC Ø=250 mm. und S/.5,506.66 S/. - S/. - S/. - S/. 1,154.59 S/. 2,479.70 S/. 1,623.64 S/. 248.73 S/. -

23/02/21 - 28/02/21 01/03/21 - 23/03/21 15/04/21 - 30/04/21 01/05/21 - 25/05/21 05/06/21 - 30/06/21 01/07/21 - 29/07/21 14/08/21 - 31/08/21 01/09/21 - 07/09/21
03 SISTEMA DE AGUA POTABLE
03.01 RED DE AGUA POTABLE
03.01.01.01 TRAZO, NIVELACION Y REPLANTEO INICAL DE OBRA m S/.2,185.40 S/. - S/. 1,092.70 S/. - S/. - S/. 1,092.70
03.01.01.02 TRAZO, NIVELACION Y REPLANTEO DURANTE LA EJECUCIÓN DE LA OBRA m S/.5,352.00 S/. - S/. - S/. - S/. - S/. 2,676.00 S/. 2,676.00
03.01.02.01 EXCAVACION DE ZANJAS C/EQUIPO HASTA 1.40m. TERRENO NORMAL af=0.60m. m S/.13,826.00 S/. - S/. - S/. - S/. - S/. 2,073.90 S/. 6,913.00 S/. 4,839.10 S/. -
03.01.02.02 REFINE Y NIVELACION DE FONDO DE ZANJAS (RED AGUA POTABLE) m S/.3,768.70 S/. - S/. - S/. - S/. - S/. 565.31 S/. 1,884.35 S/. 1,319.05 S/. -
03.01.02.03 CAMA DE APOYO CON ARENA FINA e=0.15m. P/TUB. DE Ø110-160mm. m S/.10,458.70 S/. - S/. - S/. - S/. - S/. 1,568.81 S/. 5,229.35 S/. 3,660.55 S/. -
03.01.02.04 RELLENO LATERAL CON MATERIAL GRANULAR P/TUB. DE Ø 110mm. m S/.9,455.20 S/. - S/. - S/. - S/. - S/. 1,418.28 S/. 4,727.60 S/. 3,309.32 S/. -
03.01.02.05 RELLENO LATERAL CON MATERIAL GRANULAR P/TUB. DE Ø 160mm. m S/.12,175.80 S/. - S/. - S/. - S/. - S/. 1,826.37 S/. 6,087.90 S/. 4,261.53 S/. -
03.01.02.06 RELLENO Y APISONADO DE ZANJAS CON ARENA FINA P/TUB. Ø110-160mm. HASTA 0.30 m. m S/.28,343.30 S/. - S/. - S/. - S/. - S/. 4,251.50 S/. 14,171.65 S/. 9,920.16 S/. -
03.01.02.07 RELLENO Y COMPACTACIÓN EN ZANJAS CON MATERIAL PROPIO SELECCIONADO (RED DE m S/.32,000.50 S/. - S/. - S/. - S/. - S/. 4,800.08 S/. 16,000.25 S/. 11,200.18 S/. -
03.01.02.08 A/POTABLE)
ACARREO Y ELIMINACION DE MATERIAL EXCEDENTE DIST. min=10.00Km. m3 S/.32,463.23 S/. - S/. - S/. - S/. - S/. 4,869.48 S/. 16,231.62 S/. 6,817.28 S/. 4,544.85
03.01.03 SUMINISTRO E INSTALACIÓN DE TUBERIAS S/. -
03.01.03.01 SUMINISTRO E INSTALACIÓN DE TUBERIA 110mm. PVC CL-7.5 NTP - ISO 16422 m S/.23,368.10 S/. - S/. - S/. - S/. - S/. 3,505.22 S/. 17,526.08 S/. 2,336.81 S/. -
03.01.03.02 SUMINISTRO E INSTALACIÓN DE TUBERIA 160mm. PVC CL-7.5 NTP - ISO 16422 m S/.32,544.00 S/. - S/. - S/. - S/. - S/. 4,881.60 S/. 26,035.20 S/. 1,627.20 S/. -
03.01.03.03 REMOCION Y ELIMINACION DE TUBERIAS EXISTENTES DE AGUA POTABLE (REDES) m S/.10,057.30 S/. - S/. - S/. - S/. - S/. 1,508.60 S/. 5,028.65 S/. 3,520.06 S/. -
03.01.04 SUMINISTRO E INSTALACIÓN DE ACCESORIOS
03.01.04.01 SUMINISTRO E INSTALACIÓN DE TEE PVC-UF 110mm.x110mm. und S/.792.90 S/. - S/. - S/. - S/. - S/. 118.94 S/. 396.45 S/. 277.52 S/. -
03.01.04.02 SUMINISTRO E INSTALACIÓN DE TEE PVC-UF 160mm.x160mm. und S/.1,505.00 S/. - S/. - S/. - S/. - S/. 225.75 S/. 752.50 S/. 526.75 S/. -
03.01.04.03 SUMINISTRO E INSTALACIÓN DE CODO PVC-UF 110mm.x22.5° und S/.278.34 S/. - S/. - S/. - S/. - S/. 41.75 S/. 139.17 S/. 97.42 S/. -
03.01.04.04 SUMINISTRO E INSTALACIÓN DE CODO PVC-UF 160mm.x22.5° und S/.285.14 S/. - S/. - S/. - S/. - S/. 42.77 S/. 142.57 S/. 99.80 S/. -
03.01.04.05 SUMINISTRO E INSTALACIÓN DE CODO PVC-UF 110mm.x45° und S/.282.09 S/. - S/. - S/. - S/. - S/. 42.31 S/. 141.05 S/. 98.73 S/. -
03.01.04.08 SUMINISTRO E INSTALACION DE CRUZ PVC-UF 110mmx110mm und S/.406.80 S/. - S/. - S/. - S/. - S/. 61.02 S/. 203.40 S/. 142.38 S/. -
03.01.04.09 SUMINISTRO E INSTALACION DE CRUZ PVC-UF 160mmx160mm und S/.658.90 S/. - S/. - S/. - S/. - S/. 98.84 S/. 329.45 S/. 230.62 S/. -
03.01.04.10 SUMINISTRO E INSTALACIÓN DE TAPÓN PVC-UF 110mm und S/.235.20 S/. - S/. - S/. - S/. - S/. 35.28 S/. 117.60 S/. 82.32 S/. -
03.01.04.11 SUMINISTRO E INSTALACIÓN DE TAPÓN PVC-UF 160mm und S/.102.52 S/. - S/. - S/. - S/. - S/. 15.38 S/. 51.26 S/. 35.88 S/. -
03.01.04.12 SUMINISTRO E INSTALACION DE REDUCCION PVC-UF 160x110mm. und S/.751.56 S/. - S/. - S/. - S/. - S/. 112.73 S/. 375.78 S/. 263.05 S/. -
03.01.04.13 SUMINISTRO E INSTALACION DE VÁLVULA COMPUERTA HD 110mm. und S/.4,513.40 S/. - S/. - S/. - S/. - S/. 677.01 S/. 902.68 S/. - S/. 2,933.71
03.01.04.14 SUMINISTRO E INSTALACION DE VÁLVULA COMPUERTA HD 160mm. und S/.2,859.16 S/. - S/. - S/. - S/. - S/. 428.87 S/. 571.83 S/. - S/. 1,858.45
03.01.04.15 SUMINISTRO E INSTALACION DE GRIFO CONTRA INCENDIO und S/.16,277.52 S/. - S/. - S/. - S/. - S/. 2,441.63 S/. 1,627.75 S/. - S/. 12,208.14
03.01.05.01 DOBLE PRUEBA HIDRAULICA Y DESINFECCIÓN P/TUB Ø=110mm PVC-U m S/.5,320.00 S/. - S/. - S/. - S/. - S/. 798.00 S/. 2,660.00 S/. 1,862.00 S/. -
03.01.05.02 DOBLE PRUEBA HIDRAULICA Y DESINFECCIÓN P/TUB Ø=160mm PVC-U m S/.7,506.00 S/. - S/. - S/. - S/. - S/. 1,125.90 S/. 3,753.00 S/. 2,627.10 S/. -
03.01.06 VARIOS
03.01.06.01 CAJA PARA VÁLVULAS und S/.14,966.38 S/. - S/. - S/. - S/. - S/. 2,244.96 S/. 1,496.64 S/. - S/. 11,224.79
3.02 CONEXIONES DOMICILIARIAS DE AGUA POTABLE
03.02.01.01 TRAZO, NIVELACION Y REPLANTEO PARA CONEXIONES DOMICILIARIAS m S/.4,221.23 S/. - S/. - S/. - S/. 1,702.11 S/. 839.71 S/. 839.71 S/. 839.71 S/. -
03.02.01.02 REMOCION Y ELIMINACION DE CAJAS DE REGISTRO DE AGUA POTABLE und S/.4,343.30 S/. - S/. 118.30 S/. - S/. 1,703.63 S/. 840.46 S/. 840.46 S/. 840.46 S/. -
03.02.01.03 DEMOLICION DE VEREDAS m2 S/.2,350.01 S/. - S/. 106.68 S/. - S/. 904.57 S/. 446.25 S/. 446.25 S/. 446.25 S/. -

23/02/21 - 28/02/21 01/03/21 - 23/03/21 15/04/21 - 30/04/21 01/05/21 - 25/05/21 05/06/21 - 30/06/21 01/07/21 - 29/07/21 14/08/21 - 31/08/21 01/09/21 - 07/09/21
03.02.02.01 EXCAVACION DE ZANJAS A MANO PARA TUBERÍA Ø=1/2" a=0.40m. PROF 1.00m. m S/.17,706.02 S/. - S/. - S/. - S/. - S/. - S/. 3,541.20 S/. 7,082.41 S/. 7,082.41
03.02.02.02 REFINE Y NIVELACION DE FONDO DE ZANJAS (CONEX. DOMIC.) m S/.1,954.49 S/. - S/. - S/. - S/. - S/. - S/. 1,250.87 S/. 703.62 S/. -
03.02.02.03 CAMA DE APOYO CON ARENA FINA e= 0.10m P/TUB. Ø=1/2" P/CONEX. DOMICILIARIA m S/.2,382.39 S/. - S/. - S/. - S/. - S/. - S/. 1,524.73 S/. 857.66 S/. -
03.02.02.04 RELLENO Y APISONADO DE ZANJAS CON ARENA FINA P/TUB. Ø=1/2" HASTA m S/.12,096.99 S/. - S/. - S/. - S/. - S/. - S/. 2,661.34 S/. 6,048.50 S/. 3,387.16
03.02.02.05 0.30 m. Y COMPACTACIÓN EN ZANJAS CON MATERIAL PROPIO SELECCIONADO (CONEX. DOM.
RELLENO m S/.16,988.99 S/. - S/. - S/. - S/. - S/. - S/. 2,548.35 S/. 8,494.50 S/. 5,946.15
03.02.02.06 A/POTABLE)
ACARREO Y ELIMINACION DE MATERIAL EXCEDENTE DIST. min=10.00Km. m3 S/.4,489.53 S/. - S/. - S/. - S/. - S/. - S/. 2,873.30 S/. 1,616.23
03.02.03 SUMINISTRO E INSTALACIÓN DE TUBERIAS S/. - S/. - S/. -
03.02.03.01 SUMINISTRO E INSTALACIÓN DE TUBERIA Ø=1/2" PVC SP C-10 m S/.3,608.28 S/. - S/. - S/. - S/. - S/. - S/. 1,407.23 S/. 2,201.05 S/. -
03.02.04 PRUEBA HIDRAULICA Y DESINFECCION DE REDES DE AGUA S/. - S/. - S/. -
03.02.04.01 DOBLE PRUEBA HIDRAULICA P/TUB. PVC Ø 1/2" + DESINFECCIÓN m S/.2,232.05 S/. - S/. - S/. - S/. - S/. - S/. 1,428.51 S/. 803.54 S/. -
03.02.05 ACCESORIOS S/. - S/. - S/. -
03.02.05.01 SUMINISTRO E INSTALACION DE ABRAZADERA Ø 110mmx1/2" und S/.3,808.77 S/. - S/. - S/. - S/. - S/. - S/. 2,399.53 S/. 1,409.24 S/. -
03.02.05.02 SUMINISTRO E INSTALACION DE ABRAZADERA Ø 160mm.x1/2" und S/.3,683.90 S/. - S/. - S/. - S/. - S/. - S/. 721.71 S/. 2,962.19 S/. -
03.02.05.03 SUMINISTRO E INSTALACION DE ACCESORIOS P/CONEXIÓN DOMICILIARIA Ø=1/2" und S/.10,786.29 S/. - S/. - S/. - S/. - S/. - S/.6,471.77 S/. 4,314.52
03.02.05.04 SUMINISTRO E INSTALACION DE DE CAJA PREFABRICADA P/MEDIDOR DE AGUA (INCLUYE TAPA und S/.31,230.64 S/. - S/. 607.60 S/. - S/. - S/. 15,311.52 S/. 15,311.52
03.02.06 TERMOPLÁSTICA)
MICROMEDICIÓN
03.02.06.01 SUMINISTRO E INSTALACION DE MEDIDOR DE AGUA und S/.41,348.73 S/. - S/. - S/. - S/. - S/. - S/.31,011.55 S/. 10,337.18
04 REPOSICION DE PAVIMENTO FLEXIBLE, VEREDAS Y SARDINELES
04.01 REPOSICION DE PAVIMENTO FLEXIBLE
04.01.01 REFINE, PERFILADO Y COMPACTADO DE SUB-RASANTE EN AREA DE PARCHES m2 S/.3,455.18 S/. - S/. - S/. - S/. - S/. - S/. - S/. 3,455.18 S/. -
04.01.02 REPOSICIÓN DE MATERIAL DE BASE GRANULAR PARA PARCHES e=30 cm. m2 S/.46,864.56 S/. - S/. - S/. - S/. - S/. - S/. - S/. 18,745.82 S/. 28,118.74
04.01.03 IMPRIMACIÓN ASFÁLTICA PARA PARCHES m2 S/.5,870.88 S/. - S/. - S/. - S/. - S/. - S/. - S/. 5,870.88 S/. -
04.01.04 EXTENDIDO Y COMPACTADO DE MEZCLA ASFÁLTICA EN PARCHES e=5.0cm. m2 S/.49,939.09 S/. - S/. - S/. - S/. - S/. - S/. - S/. - S/. 49,939.09
04.02 REPOSICION DE VEREDAS
04.02.01 REPOSICIÓN DE VEREDAS P/CAJAS DOMICILIARIAS fć=175kg/cm2 m2 S/.10,179.77 S/. - S/. - S/. - S/. - S/. - S/. 5,089.89 S/. 5,089.89 S/. -
04.03 REPOSICION DE SARDINELES
04.03.01 CONCRETO fć=175kg/cm2 PARA SARDINELES (REPOSICIÓN) m3 S/.751.07 S/. - S/. - S/. - S/. - S/. - S/. 225.32 S/. 525.75 S/. -
04.03.02 ENCOFRADO Y DESENCOFRADO EN SARDINELES (REPOSICIÓN) m2 S/.498.78 S/. - S/. - S/. - S/. - S/. - S/. 149.63 S/. 349.15 S/. -
05 IMPACTO AMBIENTAL
05.01 ELABORACIÓN DEL PLAN DE MANEJO AMBIENTAL und S/.3,000.00 S/. 3,000.00 S/. - S/. - S/. - S/. - S/. - S/. - S/. -
05.02 IMPLEMENTACION Y ADMINISTRACIÓN DEL PLAN DE MANEJO AMBIENTAL glb S/.7,850.00 S/. 314.00 S/. - S/. 722.67 S/. 1,401.75 S/. 1,457.82 S/. 1,738.17 S/. 2,215.59
06 VARIOS
06.01 PLAN DE MONITOREO ARQUEOLOGICO glb S/.16,500.00 S/. 8,250.00 S/. - S/. - S/. - S/. 1,833.33 S/. 2,779.57 S/. 3,637.10 S/. -
06.02 FLETE TERRESTRE glb S/.1,155.08 S/. 231.02 S/. 231.02 S/. 231.02 S/. 130.10 S/. 124.13 S/. 155.74 S/. 52.04 S/. -
07 PLAN DE VIGILANCIA, PREVENCION Y CONTROL DEL COVID-19
07.01 ELABORACIÓN DE PLAN DE VIGILANCIA, PREVENCION Y CONTROL DEL COVID-19 glb S/.750.00 S/. 750.00 S/. - S/. - S/. - S/. - S/. - S/. - S/. -
07.02 CONSTRUCCION DE COMEDOR m2 S/.10,330.80 S/. 10,016.43 S/. - S/. - S/. - S/. - S/. - S/. 314.37
07.03 CONSTRUCCION DE CASETA DE CONTROL COVID-19 m2 S/.6,198.48 S/. 6,043.52 S/. - S/. - S/. - S/. - S/. - S/. 154.96 S/. -
07.04 KIT DE LIMPIEZA Y DESINFECCION PERSONAL glb S/.1,491.00 S/. 298.20 S/. 149.10 S/. 149.10 S/. 116.32 S/. 230.72 S/. 314.34 S/. 233.22 S/. -
07.05 KIT DE LIMPIEZA Y DESINFECCION DE AREAS COMUNES glb S/.4,751.05 S/. 950.21 S/. 237.55 S/. 237.55 S/. 753.27 S/. 827.19 S/. 1,001.92 S/. 743.36 S/. -
07.06 EQUIPOS DE PROTECCION PERSONAL ANTE EL COVID-19 glb S/.6,425.29 S/. 1,285.06 S/. 963.79 S/. 963.79 S/. 689.52 S/. 1,039.69 S/. 760.98 S/. 722.46 S/. -
07.07 MATERIALES DE SENSIBILIZACION Y SEÑALIZACION ANTE EL COVID-19 glb S/.246.35 S/. 49.27 S/. 24.64 S/. 24.64 S/. 19.70 S/. 38.53 S/. 52.39 S/. 37.18 S/. -
TOTAL COSTO DIRECTO OFERTADO ( CD ) S/. 1,518,637.49 S/. 41,840.99 S/. 54,720.27 S/. 56,826.76 S/. 313,201.53 S/. 271,792.51 S/. 377,077.69 S/. 224,631.74 S/. 178,546.00
GASTOS GENERALES (14.83%CD ) S/. 225,199.64 S/. 6,204.62 S/. 8,114.50 S/. 8,426.87 S/. 46,444.84 S/. 40,304.27 S/. 55,917.07 S/. 33,310.78 S/. 26,476.69
UTILIDAD (3.35%CD) S/. 50,800.38 S/. 1,399.64 S/. 1,830.46 S/. 1,900.93 S/. 10,476.99 S/. 9,091.81 S/. 12,613.73 S/. 7,514.23 S/. 5,972.59
SUB TOTAL ( CD + GG + UTI ) S/. 1,794,637.51 S/. 49,445.25 S/. 64,665.23 S/. 67,154.56 S/. 370,123.36 S/. 321,188.59 S/. 445,608.49 S/. 265,456.75 S/. 210,995.28
IGV (IGV=18.00%) S/. 323,034.75 S/. 8,900.15 S/. 11,639.74 S/. 12,087.82 S/. 66,622.20 S/. 57,813.95 S/. 80,209.53 S/. 47,782.21 S/. 37,979.15
TOTAL S/. 2,117,672.26 S/. 58,345.40 S/. 76,304.97 S/. 79,242.38 S/. 436,745.56 S/. 379,002.54 S/. 525,818.02 S/. 313,238.96 S/. 248,974.43
PORCENTAJE DE AVANCE MENSUAL 2.76% 3.60% 3.74% 20.62% 17.90% 24.83% 14.79% 11.76%
PORCENTAJE DE AVANCE ACUMULADO 2.76% 6.36% 10.10% 30.72% 48.62% 73.45% 88.24% 100.00%

Caov Suspension #03

Cargado por

Información del documento

Título original

Derechos de autor

Formatos disponibles

Compartir este documento

Compartir o incrustar documentos

Opciones para compartir

¿Le pareció útil este documento?

¿Este contenido es inapropiado?

Copyright:

Formatos disponibles

Caov Suspension #03

Cargado por

Copyright:

Formatos disponibles

CALENDARIO DE AVANCE VALORIZADO DE OBRA

#NAME? REGION :LAMBAYEQUE

PLAZO DE EJECUCIÓN = 150 D.C.

PLAZO DE EJECUCIÓN = 150 D.C.

PLAZO DE EJECUCIÓN = 150 D.C.

PLAZO DE EJECUCIÓN = 150 D.C.

También podría gustarte