Documentos de Académico
Documentos de Profesional
Documentos de Cultura
Supervisión-Ppto Saldos 3y4
Supervisión-Ppto Saldos 3y4
PLAZO 93 DÍAS
TIEMPO
DESCRIPCION UND (dias-
veces)
PRECIO
Sub Total TOTAL
UNITARIO
S/. S/.
S/
619,096.00
293,210.00
500.00 46,500.00
367.00 34,131.00
367.00 34,131.00
367.00 34,131.00
367.00 34,131.00
367.00 34,131.00
367.00 23,855.00
200.00 17,400.00
200.00 17,400.00
200.00 17,400.00
203,616.00
147.00 12,348.00
147.00 12,348.00
147.00 12,348.00
147.00 12,348.00
147.00 12,348.00
147.00 12,789.00
147.00 12,789.00
147.00 12,789.00
147.00 12,789.00
120.00 10,080.00
120.00 10,080.00
120.00 10,080.00
120.00 10,080.00
120.00 10,080.00
120.00 10,080.00
120.00 10,080.00
120.00 10,080.00
120.00 10,080.00
122,270.00
193.00 17,949.00
83.00 7,221.00
50.00 4,350.00
50.00 4,350.00
50.00 4,350.00
50.00 4,350.00
50.00 4,350.00
50.00 4,350.00
50.00 4,200.00
50.00 4,200.00
50.00 4,200.00
50.00 4,200.00
50.00 4,200.00
50.00 4,200.00
50.00 4,200.00
50.00 4,200.00
50.00 4,200.00
50.00 4,200.00
50.00 4,650.00
50.00 4,650.00
50.00 4,650.00
50.00 4,650.00
50.00 2,600.00
50.00 2,600.00
50.00 2,600.00
50.00 2,600.00
343,216.00
31,080.00
80.00 7,440.00
120.00 11,160.00
80.00 4,160.00
80.00 4,160.00
80.00 4,160.00
77,440.00
80.00 6,720.00
80.00 6,720.00
80.00 6,720.00
80.00 6,720.00
80.00 6,720.00
190.00 16,530.00
500.00 4,975.00 74.17 9.95
50.00 4.00 0.58 0.08
1,100.00 10,945.00 74.17 9.95
90.00 8,370.00
1,000.00 3,000.00
187,720.00
260.00 5,980.00
260.00 5,980.00
260.00 5,980.00
260.00 5,980.00
260.00 18,200.00
260.00 18,200.00
260.00 18,200.00
260.00 18,200.00
260.00 18,200.00
260.00 18,200.00
260.00 18,200.00
260.00 18,200.00
260.00 18,200.00
46,976.00
14,000.00 14,000.00
32.00 2,976.00
30,000.00 30,000.00
136,068.42
15,120.00
200.00 6,400.00
180.00 7,920.00
200.00 800.00
113,250.00
25.00 22,100.00
25.00 38,100.00
25.00 2,325.00
25.00 50,725.00
7,698.42
7,698.42 7,698.42
10,830.00
30.00 2,790.00
30.00 2,460.00
30.00 2,790.00
30.00 2,790.00
1,109,210.42
109,036.12
72,813.21
1,291,059.75
232,390.76
1,523,450.51
FORMATO 3
PLAZO 31 DÍAS
DESCRIPCION Unidad
TIEMPO
Importe Sub Total TOTAL
(dias-
S/. S/. S/.
veces)
66,328.00
44,860.00
31.00 500.00 15,500.00
31.00 367.00 11,377.00
15.00 367.00 5,505.00
10.00 367.00 3,670.00
10.00 367.00 3,670.00
7.00 367.00 2,569.00
7.00 367.00 2,569.00
10,104.00
2.00 147.00 294.00
15.00 147.00 2,205.00
15.00 147.00 2,205.00
31.00 120.00 3,720.00
7.00 120.00 840.00
7.00 120.00 840.00
11,364.00
31.00 193.00 5,983.00
7.00 83.00 581.00
15.00 50.00 750.00
15.00 50.00 750.00
2.00 50.00 100.00
2.00 50.00 100.00
31.00 50.00 1,550.00
31.00 50.00 1,550.00
19,722.00
3,720.00
31.00 120.00 3,720.00
4,090.00
15.00 190.00 2,850.00
31.00 40.00 1,240.00
10,920.00
14.00 260.00 3,640.00
14.00 260.00 3,640.00
14.00 260.00 3,640.00
992.00
31.00 32.00 992.00
17,283.00
1,540.00
4.00 200.00 800.00
3.00 180.00 540.00
1.00 200.00 200.00
8,050.00
111.00 25.00 2,775.00
77.00 25.00 1,925.00
31.00 25.00 775.00
103.00 25.00 2,575.00
7,693.00
1.00 7,693.00 7,693.00
3,000.00
31.00 30.00 930.00
7.00 30.00 210.00
31.00 30.00 930.00
31.00 30.00 930.00
106,333.00
11,681.79
7,800.98
125,815.77
22,646.84
148,462.61
A B C
Materiales
COSTO DIRECTO
y Utiles de (Soles)
Oficina
10,830.00 1,109,210.42
3,000.00 106,333.00
13830 1,215,543.42
1,215,543.42
05331581%) 120,717.91
10%] 80,614.19
1,416,875.52
255,037.59
TOTAL (6+7) 1,671,913.11
106,333.00
11,681.79
7,800.98
125,815.77
22,646.84
148,462.61 4,115,653.12