COSTEO SIN ALIMENTACION Y TRANSPORTE

pax 1 2
REFRIGERIO 3000 6000
guia 50,000 50,000
seguro 3,000 6,000
imprevisto 2,000 4,000
entradas 12,000 24,000
costos 70,000 90,000
costos total/(1-10%) costos total/(1-10%)
$ 77,777.78 $ 100,000.00

SOLO ENTRADA CASCADAS

pax 1 2
ALMUERZO 7000 14000
REFRIGERIO 3000 6000
guia 50,000 50,000
seguro 3,000 6,000
imprevisto 2,000 4,000
entradas 2,000 4,000
costos 67,000 84,000
costos total/(1-10%) costos total/(1-10%)
$ 74,444.44 $ 93,333.33

SOLO ENTRADA PISCINAS O BEGONIA Y CASCADAS

pax 1 2
ALMUERZO 7000 14000
REFRIGERIO 3000 6000
guia 50,000 50,000
seguro 3,000 6,000
imprevisto 2,000 4,000
entradas 7,000 14,000
costos 72,000 94,000
costos total/(1-10%) costos total/(1-10%)
$ 80,000.00 $ 104,444.44

COSTEO COMPLETO
pax 1 2
REFRIGERIO 3000 6000
ALMUERZO 7000 14000
DESAYUNO 6000 12000
guia 50,000 50,000
seguro 3,000 6,000
imprevisto 2,000 4,000
entradas 12,000 24,000
costos 83,000 116,000
costos total/(1-10%) costos total/(1-10%)
$ 92,222.22 $ 128,888.89
 3 4 5
9000 12000 15000
50,000 50,000 50,000
9,000 12,000 15,000
6,000 8,000 10,000
36,000 48,000 60,000
110,000 130,000 150,000
costos total/(1-10%) costos total/(1-10%) costos total/(1-10%)
$ 122,222.22 $ 144,444.44 $ 166,666.67

3 4 5
21000 28000 35000
9000 12000 15000
50,000 50,000 50,000
9,000 12,000 15,000
6,000 8,000 10,000
6,000 8,000 10,000
101,000 118,000 135,000
costos total/(1-10%) costos total/(1-10%) costos total/(1-10%)
$ 112,222.22 $ 131,111.11 $ 150,000.00

3 4 5
21000 28000 35000
9000 12000 15000
50,000 50,000 50,000
9,000 12,000 15,000
6,000 8,000 10,000
21,000 28,000 35,000
116,000 138,000 160,000
costos total/(1-10%) costos total/(1-10%) costos total/(1-10%)
$ 128,888.89 $ 153,333.33 $ 177,777.78

3 4 5
9000 12000 15000
21000 28000 35000
18000 24000 30000
50,000 50,000 50,000
9,000 12,000 15,000
 6,000 8,000 10,000
36,000 48,000 60,000
149,000 182,000 215,000
costos total/(1-10%) costos total/(1-10%) costos total/(1-10%)
$ 165,555.56 $ 202,222.22 $ 238,888.89