n tiempo a cuota i interes amortizacion total amortizado Vp o Capital

0 $ 40,000,000.00
1 $ 4,513,016.40 $ 2,000,000.00 $ 2,513,016.40 $ 2,513,016.40 $ 37,486,983.60
2 $ 4,513,016.40 $ 1,874,349.18 $ 2,638,667.22 $ 5,151,683.62 $ 34,848,316.38
3 $ 4,513,016.40 $ 1,742,415.82 $ 2,770,600.58 $ 7,922,284.20 $ 32,077,715.80
4 $ 4,513,016.40 $ 1,603,885.79 $ 2,909,130.61 $ 10,831,414.81 $ 29,168,585.19
5 $ 4,513,016.40 $ 1,458,429.26 $ 3,054,587.14 $ 13,886,001.95 $ 26,113,998.05
6 $ 4,513,016.40 $ 1,305,699.90 $ 3,207,316.50 $ 17,093,318.45 $ 22,906,681.55
7 $ 4,513,016.40 $ 1,145,334.08 $ 3,367,682.32 $ 20,461,000.77 $ 19,538,999.23
8 $ 4,513,016.40 $ 976,949.96 $ 3,536,066.44 $ 23,997,067.21 $ 16,002,932.79
9 $ 4,513,016.40 $ 800,146.64 $ 3,712,869.76 $ 27,709,936.97 $ 12,290,063.03
10 $ 4,513,016.40 $ 614,503.15 $ 3,898,513.25 $ 31,608,450.22 $ 8,391,549.78
11 $ 4,513,016.40 $ 419,577.49 $ 4,093,438.91 $ 35,701,889.13 $ 4,298,110.87
12 $ 4,513,016.40 $ 214,905.54 $ 4,298,110.86 $ 39,999,999.99 $ 0.01
$ 54,156,196.80
El seño NN pide credito para vivienda por valor de 50.000.000 a una tasa de interes del 10% mensual para pagar en 48 meses
ensual para pagar en 48 meses halle la cuota y construya la tabla de amortizacon