DATOS BASICOS

NUMERO EMPLEADO
1 Jhon Pinzon
2 Naida Lizeth Urrea Monsalve
3 Yenny Solaque
4 Gustavo Mendez
5 Hector Lopez
6 Jorge Meta
7 Yined Milady Calderon Sanchez
8 Ivan Peña
9 Jairo Varon
10 Erika Diomedes
TOTAL DE TODO

PARAFISCALES
BASE DE LIQUIDACION
%
SENA 2%
ICBF 3%
CAJAS DE COMPENSACION 4%

TOTAL
 CARGO
Operario industrial
Auxiliar operario
Auxiliar operario
Ingenerio mecanico
Jefe de produccion
Jefe de personal de planta
Vigilante de planta
Vigilante de planta
Operario
Gerente de planta
SUELDO AUXILIO DE TRANSPORTE
$ 950,000.00 $ 106,454.00
$ 1,744,369.92 $ 106,454.00
$ 3,795,000.00
$ 1,000,000.00 $ 106,454.00
$ 2,350,000.00
$ 1,826,137.26
$ 1,589,920.50 $ 106,454.00
$ 2,680,000.00
$ 5,456,100.00
$ 2,345,789.00
$ 23,737,316.68 $ 425,816.00

SEGURIDAD SOCIAL
FORMULA BASE DE LIQUIDACION
$ 28,514,361.68 %
$ 570,287.23 SALUD 8.50%
$ 855,430.85 PENSION 12%
$ 1,140,574.47 RIESGOS LABORALES 0.52%

$ 2,566,292.55 TOTAL
 horas extras COMISIONES BONIFICACIONES
$ 415,997.00
$ 363,973.00
$ 701,258.00
$ 104,145.00
$ 256,521.00
$ 429,307.00
$ 153,676.00
$ 874,528.00
$ 1,339,827.00
$ 137,813.00
$ 4,777,045.00

URIDAD SOCIAL PRESTACIONES SOCIALE

FORMULA
$ 28,514,361.68
$ 2,423,720.74 CESANTIA
$ 3,421,723.40 INTERES CESANTIA
$ 148,844.97 PRIMA DE SERVICIOS
VACACIONES
$ 5,994,289.11 TOTAL
 TOTAL DEVENGADO
$ 1,472,451.00
$ 2,214,796.92
$ 4,496,258.00
$ 1,210,599.00
$ 2,606,521.00
$ 2,255,444.26
$ 1,850,050.50
$ 3,554,528.00
$ 6,795,927.00
$ 2,483,602.00
$ 28,940,177.68
PRESTACIONES SOCIALES
BASE DE LIQUIDACION FORMULA
% $
8.33% $
1% $
8.33% $
4.17% $
$ 5,963,294.00
SALUD PENSION
$ 54,639.88 $ 54,639.88
$ 84,333.72 $ 84,333.72
$ 179,850.32 $ 179,850.32
$ 44,165.80 $ 44,165.80
$ 104,260.84 $ 104,260.84
$ 90,217.77 $ 90,217.77
$ 69,743.86 $ 69,743.86
$ 142,181.12 $ 142,181.12
$ 271,837.08 $ 271,837.08
$ 99,344.08 $ 99,344.08
$ 1,140,574.47 $ 1,140,574.47
28,514,361.68
2,375,246.33
23,752.46
2,375,246.33
1,189,048.88
 F.S.P PRESTAMO LIBRANZA EMBARGOS
$ 2,944,902.00

$ 37,950.00

$ 54,561.00

$ 3,037,413.00

TOTAL DEDUCCIONES
$ 3,054,181.76
$ 168,667.43
$ 397,650.64
$ 88,331.60
$ 208,521.68
$ 180,435.54
$ 139,487.72
$ 284,362.24
$ 598,235.16
$ 198,688.16
$ 5,318,561.93
PARAFISCALES
NETO A PAGAR SENA 2%
-$ 1,581,730.76 $ 27,319.94
$ 2,046,129.49 $ 42,166.86
$ 4,098,607.36 $ 89,925.16
$ 1,122,267.40 $ 22,082.90
$ 2,397,999.32 $ 52,130.42
$ 2,075,008.72 $ 45,108.89
$ 1,710,562.78 $ 34,871.93
$ 3,270,165.76 $ 71,090.56
$ 6,197,691.84 $ 135,918.54
$ 2,284,913.84 $ 49,672.04
$ 23,621,615.75 $ 570,287.23
 PARAFISCALES SEGURIDAD
ICBF 3% CAJAS DE COMPENSACION 4% SALUD 8,5%
$ 40,979.91 $ 54,639.88 $ 116,109.75
$ 63,250.29 $ 84,333.72 $ 179,209.15
$ 134,887.74 $ 179,850.32 $ 382,181.93
$ 33,124.35 $ 44,165.80 $ 93,852.33
$ 78,195.63 $ 104,260.84 $ 221,554.29
$ 67,663.33 $ 90,217.77 $ 191,712.76
$ 52,307.90 $ 69,743.86 $ 148,205.70
$ 106,635.84 $ 142,181.12 $ 302,134.88
$ 203,877.81 $ 271,837.08 $ 577,653.80
$ 74,508.06 $ 99,344.08 $ 211,106.17
$ 855,430.85 $ 1,140,574.47 $ 2,423,720.74
 SEGURIDAD SOCIAL
PENSION 12% RIESGOS LABORALES 0,522% CESANTIAS 8,33%
$ 163,919.64 $ 7,130.50 $ 122,655.17
$ 253,001.15 $ 11,005.55 $ 184,492.58
$ 539,550.96 $ 23,470.47 $ 374,538.29
$ 132,497.40 $ 5,763.64 $ 100,842.90
$ 312,782.52 $ 13,606.04 $ 217,123.20
$ 270,653.31 $ 11,773.42 $ 187,878.51
$ 209,231.58 $ 9,101.57 $ 154,109.21
$ 426,543.36 $ 18,554.64 $ 296,092.18
$ 815,511.24 $ 35,474.74 $ 566,100.72
$ 298,032.24 $ 12,964.40 $ 206,884.05
$ 3,421,723.40 $ 148,844.97 $ 2,410,716.80
 PRESTACIONES SOCIALES
INTERES CESATIA 1% PRIMA DE SERVICIOS 8,33%
$ 1,226.55 $ 122,655.17
$ 1,844.93 $ 184,492.58
$ 3,745.38 $ 374,538.29
$ 1,008.43 $ 100,842.90
$ 2,171.23 $ 217,123.20
$ 1,878.79 $ 187,878.51
$ 1,541.09 $ 154,109.21
$ 2,960.92 $ 296,092.18
$ 5,661.01 $ 566,100.72
$ 2,068.84 $ 206,884.05
$ 24,107.17 $ 2,410,716.80
 VACIONES 4,17%
$ 56,962.07
$ 87,917.90
$ 187,493.96
$ 46,042.85
$ 108,691.93
$ 94,052.03
$ 72,707.97
$ 148,223.82
$ 283,390.16
$ 103,566.20
$ 1,189,048.88