Simulador Crédito de Vivienda

Leasing habitacional
Cuota mensual con seguros desde:

$1.124.941
Valor de la vivienda $150.000.000

Cuota inicial necesaria $30.000.000

Plazo del crédito 20 años

Incluir seguros Si

Valor que vas a solicitar $120.000.000

Valor total intereses $132.667.985

Valor total seguro de vida $4.855.517

Valor total seguro incendio y terremoto $11.010.050

Opción de compra (0%) $0

Valor total a pagar + seguros elegidos $268.533.552

Tasa de interés efectiva anual 9%

Este cálculo es una simulación, es aproximado e informativo y puede variar.

Recuerda que la UVR varía diariamente según el IPC y la tasa será la vigente
al día del desembolso. Este resultado no compromete al Banco, ni constituye
una asesoría.
 Plan de pagos
Mes Capital Intereses Cuota sin Seguro de Seguro Cuota con Saldo
seguros vida de seguros
incendio
y
terremoto

1 $187.830 $864.879 $1.052.709 $26.357 $45.875 $1.124.941 $119.812.170

2 $160.400 $892.309 $1.052.709 $26.316 $45.875 $1.124.900 $119.651.770

3 $219.086 $833.623 $1.052.709 $26.280 $45.875 $1.124.865 $119.432.684

4 $191.919 $860.790 $1.052.709 $26.232 $45.875 $1.124.817 $119.240.765

5 $193.302 $859.407 $1.052.709 $26.190 $45.875 $1.124.774 $119.047.463

6 $194.696 $858.014 $1.052.709 $26.148 $45.875 $1.124.732 $118.852.767

7 $196.099 $856.610 $1.052.709 $26.105 $45.875 $1.124.689 $118.656.668

8 $197.512 $855.197 $1.052.709 $26.062 $45.875 $1.124.646 $118.459.156

9 $198.936 $853.773 $1.052.709 $26.018 $45.875 $1.124.603 $118.260.220

10 $200.369 $852.340 $1.052.709 $25.975 $45.875 $1.124.559 $118.059.851

11 $201.814 $850.896 $1.052.709 $25.931 $45.875 $1.124.515 $117.858.037

12 $203.268 $849.441 $1.052.709 $27.447 $45.875 $1.126.031 $117.654.769

13 $204.733 $847.976 $1.052.709 $27.399 $45.875 $1.125.984 $117.450.036

14 $177.992 $874.717 $1.052.709 $27.352 $45.875 $1.125.936 $117.272.044

15 $235.665 $817.044 $1.052.709 $27.310 $45.875 $1.125.895 $117.036.379

16 $209.190 $843.519 $1.052.709 $27.255 $45.875 $1.125.840 $116.827.189

17 $210.698 $842.011 $1.052.709 $27.207 $45.875 $1.125.791 $116.616.491

18 $212.216 $840.493 $1.052.709 $27.158 $45.875 $1.125.742 $116.404.274

19 $213.746 $838.963 $1.052.709 $27.108 $45.875 $1.125.692 $116.190.529

20 $215.286 $837.423 $1.052.709 $27.058 $45.875 $1.125.643 $115.975.242

21 $216.838 $835.871 $1.052.709 $27.008 $45.875 $1.125.593 $115.758.404

22 $218.401 $834.308 $1.052.709 $26.958 $45.875 $1.125.542 $115.540.003

23 $219.975 $832.734 $1.052.709 $26.907 $45.875 $1.125.491 $115.320.028

24 $221.560 $831.149 $1.052.709 $28.078 $45.875 $1.126.662 $115.098.468

25 $223.157 $829.552 $1.052.709 $28.024 $45.875 $1.126.608 $114.875.311

26 $197.167 $855.542 $1.052.709 $27.970 $45.875 $1.126.554 $114.678.143

27 $253.737 $798.972 $1.052.709 $27.922 $45.875 $1.126.506 $114.424.406

28 $228.015 $824.694 $1.052.709 $27.860 $45.875 $1.126.444 $114.196.390

29 $229.659 $823.050 $1.052.709 $27.804 $45.875 $1.126.389 $113.966.732

30 $231.314 $821.395 $1.052.709 $27.748 $45.875 $1.126.333 $113.735.418

31 $232.981 $819.728 $1.052.709 $27.692 $45.875 $1.126.276 $113.502.437

32 $234.660 $818.049 $1.052.709 $27.635 $45.875 $1.126.220 $113.267.776

33 $236.352 $816.357 $1.052.709 $27.578 $45.875 $1.126.162 $113.031.425

34 $238.055 $814.654 $1.052.709 $27.521 $45.875 $1.126.105 $112.793.369

35 $239.771 $812.938 $1.052.709 $27.463 $45.875 $1.126.047 $112.553.599

36 $241.499 $811.210 $1.052.709 $28.770 $45.875 $1.127.355 $112.312.100

37 $243.239 $809.470 $1.052.709 $28.708 $45.875 $1.127.293 $112.068.860

38 $218.069 $834.640 $1.052.709 $28.646 $45.875 $1.127.231 $111.850.792

39 $273.436 $779.273 $1.052.709 $28.591 $45.875 $1.127.175 $111.577.356

40 $248.535 $804.174 $1.052.709 $28.521 $45.875 $1.127.105 $111.328.821

41 $250.326 $802.383 $1.052.709 $28.457 $45.875 $1.127.041 $111.078.494

42 $252.130 $800.579 $1.052.709 $28.393 $45.875 $1.126.977 $110.826.364

43 $253.948 $798.761 $1.052.709 $28.329 $45.875 $1.126.913 $110.572.416

44 $255.778 $796.931 $1.052.709 $28.264 $45.875 $1.126.848 $110.316.638

45 $257.621 $795.088 $1.052.709 $28.198 $45.875 $1.126.783 $110.059.017

46 $259.478 $793.231 $1.052.709 $28.133 $45.875 $1.126.717 $109.799.539

47 $261.348 $791.361 $1.052.709 $28.066 $45.875 $1.126.651 $109.538.190

48 $263.232 $789.477 $1.052.709 $28.759 $45.875 $1.127.344 $109.274.958

49 $265.129 $787.580 $1.052.709 $28.690 $45.875 $1.127.274 $109.009.829

50 $240.851 $811.858 $1.052.709 $28.621 $45.875 $1.127.205 $108.768.978

51 $294.907 $757.802 $1.052.709 $28.557 $45.875 $1.127.142 $108.474.071

52 $270.901 $781.808 $1.052.709 $28.480 $45.875 $1.127.064 $108.203.170

53 $272.854 $779.855 $1.052.709 $28.409 $45.875 $1.126.993 $107.930.316

54 $274.820 $777.889 $1.052.709 $28.337 $45.875 $1.126.921 $107.655.496

55 $276.801 $775.908 $1.052.709 $28.265 $45.875 $1.126.849 $107.378.694

56 $278.796 $773.913 $1.052.709 $28.192 $45.875 $1.126.777 $107.099.898

57 $280.806 $771.904 $1.052.709 $28.119 $45.875 $1.126.703 $106.819.093

58 $282.829 $769.880 $1.052.709 $28.045 $45.875 $1.126.630 $106.536.263

59 $284.868 $767.841 $1.052.709 $27.971 $45.875 $1.126.555 $106.251.396

60 $286.921 $765.788 $1.052.709 $26.553 $45.875 $1.125.137 $105.964.475

61 $288.989 $763.720 $1.052.709 $26.481 $45.875 $1.125.065 $105.675.486

62 $265.684 $787.025 $1.052.709 $26.409 $45.875 $1.124.993 $105.409.802

63 $318.311 $734.398 $1.052.709 $26.343 $45.875 $1.124.927 $105.091.491

64 $295.281 $757.428 $1.052.709 $26.263 $45.875 $1.124.847 $104.796.211

65 $297.409 $755.300 $1.052.709 $26.189 $45.875 $1.124.773 $104.498.802

66 $299.552 $753.157 $1.052.709 $26.115 $45.875 $1.124.699 $104.199.249

67 $301.711 $750.998 $1.052.709 $26.040 $45.875 $1.124.624 $103.897.538

68 $303.886 $748.823 $1.052.709 $25.965 $45.875 $1.124.549 $103.593.652

69 $306.076 $746.633 $1.052.709 $25.889 $45.875 $1.124.473 $103.287.576

70 $308.282 $744.427 $1.052.709 $25.812 $45.875 $1.124.396 $102.979.294

71 $310.504 $742.205 $1.052.709 $25.735 $45.875 $1.124.319 $102.668.790

72 $312.742 $739.967 $1.052.709 $25.781 $45.875 $1.124.365 $102.356.048

73 $314.996 $737.713 $1.052.709 $25.702 $45.875 $1.124.287 $102.041.052

74 $292.751 $759.958 $1.052.709 $25.623 $45.875 $1.124.207 $101.748.300

75 $343.821 $708.888 $1.052.709 $25.550 $45.875 $1.124.134 $101.404.480

76 $321.854 $730.855 $1.052.709 $25.463 $45.875 $1.124.048 $101.082.625

77 $324.174 $728.535 $1.052.709 $25.382 $45.875 $1.123.967 $100.758.451

78 $326.510 $726.199 $1.052.709 $25.301 $45.875 $1.123.885 $100.431.941

79 $328.864 $723.845 $1.052.709 $25.219 $45.875 $1.123.803 $100.103.077

80 $331.234 $721.475 $1.052.709 $25.136 $45.875 $1.123.721 $99.771.844

81 $333.621 $719.088 $1.052.709 $25.053 $45.875 $1.123.638 $99.438.222

82 $336.026 $716.683 $1.052.709 $24.970 $45.875 $1.123.554 $99.102.197

83 $338.448 $714.262 $1.052.709 $24.885 $45.875 $1.123.469 $98.763.749

84 $340.887 $711.822 $1.052.709 $23.812 $45.875 $1.122.397 $98.422.862

85 $343.344 $709.365 $1.052.709 $23.730 $45.875 $1.122.315 $98.079.519

86 $322.255 $730.454 $1.052.709 $23.647 $45.875 $1.122.232 $97.757.263

87 $371.627 $681.083 $1.052.709 $23.570 $45.875 $1.122.154 $97.385.637

88 $350.819 $701.890 $1.052.709 $23.480 $45.875 $1.122.064 $97.034.817

89 $353.348 $699.361 $1.052.709 $23.396 $45.875 $1.121.980 $96.681.470

90 $355.894 $696.815 $1.052.709 $23.310 $45.875 $1.121.895 $96.325.575

91 $358.460 $694.250 $1.052.709 $23.225 $45.875 $1.121.809 $95.967.116

92 $361.043 $691.666 $1.052.709 $23.138 $45.875 $1.121.722 $95.606.073

93 $363.645 $689.064 $1.052.709 $23.051 $45.875 $1.121.635 $95.242.427

94 $366.266 $686.443 $1.052.709 $22.963 $45.875 $1.121.548 $94.876.161

95 $368.906 $683.803 $1.052.709 $22.875 $45.875 $1.121.459 $94.507.255

96 $371.565 $681.144 $1.052.709 $26.778 $45.875 $1.125.362 $94.135.691

97 $374.243 $678.466 $1.052.709 $26.673 $45.875 $1.125.257 $93.761.448

98 $354.414 $698.295 $1.052.709 $26.567 $45.875 $1.125.151 $93.407.033

99 $401.935 $650.774 $1.052.709 $26.466 $45.875 $1.125.050 $93.005.099

100 $382.391 $670.318 $1.052.709 $26.352 $45.875 $1.124.937 $92.622.707

101 $385.147 $667.562 $1.052.709 $26.244 $45.875 $1.124.828 $92.237.560

102 $387.923 $664.786 $1.052.709 $26.135 $45.875 $1.124.719 $91.849.637

103 $390.719 $661.990 $1.052.709 $26.025 $45.875 $1.124.609 $91.458.918

104 $393.535 $659.174 $1.052.709 $25.914 $45.875 $1.124.498 $91.065.383

105 $396.371 $656.338 $1.052.709 $25.803 $45.875 $1.124.387 $90.669.011

106 $399.228 $653.481 $1.052.709 $25.690 $45.875 $1.124.275 $90.269.783

107 $402.106 $650.604 $1.052.709 $25.577 $45.875 $1.124.162 $89.867.677

108 $405.004 $647.705 $1.052.709 $24.192 $45.875 $1.122.777 $89.462.674

109 $407.923 $644.786 $1.052.709 $24.083 $45.875 $1.122.668 $89.054.751

110 $389.468 $663.241 $1.052.709 $23.974 $45.875 $1.122.558 $88.665.283

111 $434.971 $617.738 $1.052.709 $23.869 $45.875 $1.122.453 $88.230.312

112 $416.805 $635.904 $1.052.709 $23.752 $45.875 $1.122.336 $87.813.507

113 $419.809 $632.900 $1.052.709 $23.639 $45.875 $1.122.224 $87.393.699

114 $422.834 $629.875 $1.052.709 $23.526 $45.875 $1.122.111 $86.970.864

115 $425.882 $626.827 $1.052.709 $23.413 $45.875 $1.121.997 $86.544.982

116 $428.951 $623.758 $1.052.709 $23.298 $45.875 $1.121.882 $86.116.031

117 $432.043 $620.666 $1.052.709 $23.182 $45.875 $1.121.767 $85.683.988

118 $435.157 $617.552 $1.052.709 $23.066 $45.875 $1.121.650 $85.248.831

119 $438.293 $614.416 $1.052.709 $22.949 $45.875 $1.121.533 $84.810.538

120 $441.452 $611.257 $1.052.709 $25.581 $45.875 $1.124.165 $84.369.085

121 $444.634 $608.075 $1.052.709 $25.448 $45.875 $1.124.032 $83.924.452

122 $427.676 $625.033 $1.052.709 $25.314 $45.875 $1.123.898 $83.496.776

123 $470.980 $581.729 $1.052.709 $25.185 $45.875 $1.123.769 $83.025.795

124 $454.315 $598.394 $1.052.709 $25.043 $45.875 $1.123.627 $82.571.480

125 $457.590 $595.119 $1.052.709 $24.906 $45.875 $1.123.490 $82.113.890

126 $460.888 $591.821 $1.052.709 $24.768 $45.875 $1.123.352 $81.653.002

127 $464.210 $588.500 $1.052.709 $24.629 $45.875 $1.123.213 $81.188.793

128 $467.555 $585.154 $1.052.709 $24.489 $45.875 $1.123.073 $80.721.238

129 $470.925 $581.784 $1.052.709 $24.348 $45.875 $1.122.932 $80.250.312

130 $474.319 $578.390 $1.052.709 $24.206 $45.875 $1.122.790 $79.775.993

131 $477.738 $574.971 $1.052.709 $24.062 $45.875 $1.122.647 $79.298.256

132 $481.181 $571.528 $1.052.709 $22.314 $45.875 $1.120.898 $78.817.075

133 $484.649 $568.060 $1.052.709 $22.178 $45.875 $1.120.763 $78.332.426

134 $469.323 $583.386 $1.052.709 $22.042 $45.875 $1.120.626 $77.863.103

135 $510.231 $542.478 $1.052.709 $21.910 $45.875 $1.120.494 $77.352.872

136 $495.202 $557.507 $1.052.709 $21.766 $45.875 $1.120.351 $76.857.670

137 $498.771 $553.938 $1.052.709 $21.627 $45.875 $1.120.211 $76.358.899

138 $502.366 $550.343 $1.052.709 $21.487 $45.875 $1.120.071 $75.856.533

139 $505.987 $546.723 $1.052.709 $21.345 $45.875 $1.119.929 $75.350.547

140 $509.633 $543.076 $1.052.709 $21.203 $45.875 $1.119.787 $74.840.913

141 $513.306 $539.403 $1.052.709 $21.059 $45.875 $1.119.644 $74.327.607

142 $517.006 $535.703 $1.052.709 $20.915 $45.875 $1.119.499 $73.810.601

143 $520.732 $531.977 $1.052.709 $20.769 $45.875 $1.119.354 $73.289.869

144 $524.485 $528.224 $1.052.709 $20.206 $45.875 $1.118.790 $72.765.383

145 $528.265 $524.444 $1.052.709 $20.061 $45.875 $1.118.645 $72.237.118

146 $514.718 $537.991 $1.052.709 $19.915 $45.875 $1.118.500 $71.722.400

147 $553.013 $499.696 $1.052.709 $19.773 $45.875 $1.118.358 $71.169.386

148 $539.768 $512.941 $1.052.709 $19.621 $45.875 $1.118.205 $70.629.618

149 $543.659 $509.050 $1.052.709 $19.472 $45.875 $1.118.056 $70.085.959

150 $547.577 $505.132 $1.052.709 $19.322 $45.875 $1.117.907 $69.538.382

151 $551.524 $501.186 $1.052.709 $19.171 $45.875 $1.117.756 $68.986.859

152 $555.499 $497.211 $1.052.709 $19.019 $45.875 $1.117.604 $68.431.360

153 $559.502 $493.207 $1.052.709 $18.866 $45.875 $1.117.450 $67.871.858

154 $563.535 $489.174 $1.052.709 $18.712 $45.875 $1.117.296 $67.308.323

155 $567.596 $485.113 $1.052.709 $18.556 $45.875 $1.117.141 $66.740.727

156 $571.687 $481.022 $1.052.709 $21.291 $45.875 $1.119.875 $66.169.040

157 $575.807 $476.902 $1.052.709 $21.108 $45.875 $1.119.693 $65.593.233

158 $564.199 $488.510 $1.052.709 $20.925 $45.875 $1.119.509 $65.029.033

159 $599.647 $453.062 $1.052.709 $20.745 $45.875 $1.119.329 $64.429.387

160 $588.346 $464.363 $1.052.709 $20.553 $45.875 $1.119.138 $63.841.041

161 $592.586 $460.123 $1.052.709 $20.366 $45.875 $1.118.950 $63.248.455

162 $596.857 $455.852 $1.052.709 $20.177 $45.875 $1.118.761 $62.651.598

163 $601.159 $451.550 $1.052.709 $19.986 $45.875 $1.118.570 $62.050.439

164 $605.492 $447.218 $1.052.709 $19.794 $45.875 $1.118.379 $61.444.948

165 $609.856 $442.854 $1.052.709 $19.601 $45.875 $1.118.186 $60.835.092

166 $614.251 $438.458 $1.052.709 $19.407 $45.875 $1.117.991 $60.220.841

167 $618.678 $434.031 $1.052.709 $19.211 $45.875 $1.117.795 $59.602.163

168 $623.137 $429.572 $1.052.709 $16.258 $45.875 $1.114.843 $58.979.026

169 $627.628 $425.081 $1.052.709 $16.088 $45.875 $1.114.673 $58.351.398

170 $618.133 $434.576 $1.052.709 $15.917 $45.875 $1.114.501 $57.733.265

171 $650.477 $402.232 $1.052.709 $15.748 $45.875 $1.114.333 $57.082.788

172 $641.295 $411.414 $1.052.709 $15.571 $45.875 $1.114.155 $56.441.493

173 $645.917 $406.792 $1.052.709 $15.396 $45.875 $1.113.980 $55.795.576

174 $650.572 $402.137 $1.052.709 $15.220 $45.875 $1.113.804 $55.145.004

175 $655.261 $397.448 $1.052.709 $15.042 $45.875 $1.113.627 $54.489.742

176 $659.984 $392.725 $1.052.709 $14.864 $45.875 $1.113.448 $53.829.759

177 $664.741 $387.968 $1.052.709 $14.684 $45.875 $1.113.268 $53.165.018

178 $669.532 $383.177 $1.052.709 $14.502 $45.875 $1.113.087 $52.495.486

179 $674.357 $378.352 $1.052.709 $14.320 $45.875 $1.112.904 $51.821.129

180 $679.217 $373.492 $1.052.709 $14.768 $45.875 $1.113.352 $51.141.912

181 $684.113 $368.596 $1.052.709 $14.574 $45.875 $1.113.158 $50.457.799

182 $676.921 $375.788 $1.052.709 $14.379 $45.875 $1.112.963 $49.780.878

183 $705.882 $346.827 $1.052.709 $14.186 $45.875 $1.112.771 $49.074.996

184 $699.010 $353.699 $1.052.709 $13.985 $45.875 $1.112.569 $48.375.986

185 $704.048 $348.661 $1.052.709 $13.786 $45.875 $1.112.370 $47.671.938

186 $709.122 $343.587 $1.052.709 $13.585 $45.875 $1.112.170 $46.962.816

187 $714.233 $338.476 $1.052.709 $13.383 $45.875 $1.111.968 $46.248.583

188 $719.381 $333.328 $1.052.709 $13.180 $45.875 $1.111.764 $45.529.203

189 $724.565 $328.144 $1.052.709 $12.975 $45.875 $1.111.559 $44.804.637

190 $729.788 $322.922 $1.052.709 $12.768 $45.875 $1.111.352 $44.074.850

191 $735.047 $317.662 $1.052.709 $12.560 $45.875 $1.111.145 $43.339.802

192 $740.345 $312.364 $1.052.709 $12.436 $45.875 $1.111.020 $42.599.457

193 $745.681 $307.028 $1.052.709 $12.224 $45.875 $1.110.808 $41.853.776

194 $741.000 $311.709 $1.052.709 $12.010 $45.875 $1.110.594 $41.112.776

195 $766.273 $286.436 $1.052.709 $11.797 $45.875 $1.110.381 $40.346.503

196 $761.919 $290.790 $1.052.709 $11.577 $45.875 $1.110.161 $39.584.584

197 $767.410 $285.299 $1.052.709 $11.358 $45.875 $1.109.943 $38.817.174

198 $772.941 $279.768 $1.052.709 $11.138 $45.875 $1.109.723 $38.044.233

199 $778.512 $274.197 $1.052.709 $10.916 $45.875 $1.109.501 $37.265.721

200 $784.123 $268.586 $1.052.709 $10.693 $45.875 $1.109.277 $36.481.598

201 $789.774 $262.935 $1.052.709 $10.468 $45.875 $1.109.052 $35.691.823

202 $795.467 $257.243 $1.052.709 $10.241 $45.875 $1.108.826 $34.896.357

203 $801.200 $251.509 $1.052.709 $10.013 $45.875 $1.108.598 $34.095.157

204 $806.974 $245.735 $1.052.709 $11.168 $45.875 $1.109.753 $33.288.183

205 $812.790 $239.919 $1.052.709 $10.904 $45.875 $1.109.488 $32.475.392

206 $810.846 $241.863 $1.052.709 $10.638 $45.875 $1.109.222 $31.664.546

207 $832.100 $220.609 $1.052.709 $10.372 $45.875 $1.108.956 $30.832.446

208 $830.490 $222.219 $1.052.709 $10.100 $45.875 $1.108.684 $30.001.956

209 $836.475 $216.234 $1.052.709 $9.828 $45.875 $1.108.412 $29.165.481

210 $842.504 $210.205 $1.052.709 $9.554 $45.875 $1.108.138 $28.322.977

211 $848.576 $204.133 $1.052.709 $9.278 $45.875 $1.107.862 $27.474.401

212 $854.692 $198.017 $1.052.709 $9.000 $45.875 $1.107.584 $26.619.709

213 $860.852 $191.857 $1.052.709 $8.720 $45.875 $1.107.304 $25.758.856

214 $867.057 $185.652 $1.052.709 $8.438 $45.875 $1.107.022 $24.891.800

215 $873.306 $179.403 $1.052.709 $8.154 $45.875 $1.106.738 $24.018.494

216 $879.600 $173.109 $1.052.709 $7.292 $45.875 $1.105.876 $23.138.894

217 $885.940 $166.769 $1.052.709 $7.025 $45.875 $1.105.609 $22.252.954

218 $886.979 $165.730 $1.052.709 $6.756 $45.875 $1.105.340 $21.365.975

219 $903.851 $148.858 $1.052.709 $6.486 $45.875 $1.105.071 $20.462.125

220 $905.232 $147.477 $1.052.709 $6.212 $45.875 $1.104.796 $19.556.893

221 $911.756 $140.953 $1.052.709 $5.937 $45.875 $1.104.522 $18.645.136

222 $918.328 $134.382 $1.052.709 $5.660 $45.875 $1.104.245 $17.726.809

223 $924.946 $127.763 $1.052.709 $5.382 $45.875 $1.103.966 $16.801.863

224 $931.613 $121.096 $1.052.709 $5.101 $45.875 $1.103.685 $15.870.250

225 $938.327 $114.382 $1.052.709 $4.818 $45.875 $1.103.402 $14.931.923

226 $945.090 $107.619 $1.052.709 $4.533 $45.875 $1.103.117 $13.986.833

227 $951.901 $100.808 $1.052.709 $4.246 $45.875 $1.102.831 $13.034.932

228 $958.762 $93.947 $1.052.709 $4.358 $45.875 $1.102.942 $12.076.169

229 $965.672 $87.037 $1.052.709 $4.037 $45.875 $1.102.621 $11.110.497

230 $969.963 $82.746 $1.052.709 $3.714 $45.875 $1.102.299 $10.140.534

231 $982.059 $70.650 $1.052.709 $3.390 $45.875 $1.101.974 $9.158.475

232 $986.701 $66.008 $1.052.709 $3.062 $45.875 $1.101.646 $8.171.774

233 $993.812 $58.897 $1.052.709 $2.732 $45.875 $1.101.316 $7.177.962

234 $1.000.975 $51.734 $1.052.709 $2.400 $45.875 $1.100.984 $6.176.986

235 $1.008.190 $44.520 $1.052.709 $2.065 $45.875 $1.100.649 $5.168.797

236 $1.015.456 $37.253 $1.052.709 $1.728 $45.875 $1.100.312 $4.153.341

237 $1.022.775 $29.934 $1.052.709 $1.388 $45.875 $1.099.973 $3.130.566

238 $1.030.146 $22.563 $1.052.709 $1.047 $45.875 $1.099.631 $2.100.420

239 $1.037.571 $15.138 $1.052.709 $702 $45.875 $1.099.286 $1.062.849

240 $1.062.849 $7.660 $1.070.510 $417 $45.875 $1.116.802 0

Total $120.000.000 $132.667.985 $252.667.984 $11.010.050 $4.855.517 $268.533.552